Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 26 | 1 | 19 | 18 | 19 | 19 | 18 | 16 | 15 | 15 | 16 | 17 | 16 | 17 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 13 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 10 | 10 | 10 | 10 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 8 | 9 | 9 | 9 | 9 | 8 | 10 | 8 | 9 | 6 | 8 | 7 | 9 | 8 | 9 | 10 | 7 | 9 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | - | 3 |
Cost of Revenue |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | 0 | - | - | - | 0 | - | - | 1 | 0 | 1 | 1 | 1 | 0 | -1 | 1 | 1 | 0 | 1 | 1 | 1 | -1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | -1 | 0 | -1 | -1 | -1 | 4 | -1 | 3 | 3 | 5 | 3 | 8 | 6 | 6 | 4 | 9 | 5 | 5 | 4 | 5 | 6 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | - | - | - | - | - | - | - | - | - | 2 |
Gross Profit |
Loading...
|
M | 26 | 1 | 19 | 18 | 19 | 19 | 18 | 16 | 15 | 15 | 16 | 17 | 16 | 17 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 13 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 10 | 10 | 10 | 10 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 8 | 9 | 9 | 9 | 9 | 8 | 10 | 8 | 9 | 6 | 8 | 7 | 9 | 8 | 9 | 10 | 7 | 9 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | - | 1 |
Operating Expenses |
Loading...
|
M | 18 | -7 | 11 | 10 | 0 | 9 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 6 | 7 | 7 | 8 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 3 | 5 | 5 | 4 | 4 | 6 | 5 | 4 | 5 | 5 | 6 | 5 | 7 | 10 | 5 | 5 | 3 | 5 | 9 | 5 | 5 | 4 | 9 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | -1 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 2 | 0 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | 2 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 6 | 1 | 1 | -1 | 1 | 6 | 2 | 2 | 1 | 6 | 0 | 0 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | -6 | - | -7 | - | - | - | -6 | - | - | -7 | -6 | -6 | -7 | -6 | -6 | -4 | -6 | -6 | -5 | -6 | -6 | -6 | -3 | -6 | -5 | -5 | -3 | -6 | -6 | -5 | -6 | -8 | -8 | -4 | 5 | 5 | 6 | 5 | 0 | 6 | 1 | 1 | -8 | 1 | -4 | -2 | -12 | -8 | -4 | -8 | -8 | -6 | -7 | -7 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -3 | -3 | -2 | -3 | -2 | - | - | - | - | - | - | - | - | - | 2 |
Operating Income |
Loading...
|
M | 8 | 8 | 8 | 8 | 19 | 11 | 10 | 8 | 8 | 8 | 9 | 10 | 10 | 11 | 10 | 9 | 8 | 10 | 10 | 9 | 9 | 9 | 7 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 4 | 3 | 4 | 5 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 3 | 4 | 2 | 0 | 4 | 4 | 2 | 4 | -2 | 3 | 2 | 5 | 1 | 4 | 6 | 4 | 7 | 7 | 8 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 1 | 1 |
Interest Expense |
Loading...
|
M | 0 | 11 | 5 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | 2 |
Non-operating Income/Expense |
Loading...
|
M | 7 | 8 | 8 | 8 | -11 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | - | - |
EBT |
Loading...
|
M | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 7 | 7 | 7 | 8 | 9 | 9 | 9 | 8 | 8 | 6 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 1 | 2 | 1 | 2 | 0 | -2 | 2 | 2 | 0 | 1 | -5 | 0 | -1 | 1 | -2 | 1 | 2 | 0 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | 1 |
Income Tax Provision |
Loading...
|
M | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | -1 | 0 | 1 | 0 | 0 | -2 | 0 | -1 | 0 | -1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | 0 |
Income after Tax |
Loading...
|
M | 6 | 6 | 7 | 6 | 7 | 8 | 7 | 6 | 5 | 5 | 6 | 7 | 7 | 7 | 6 | 6 | 5 | 7 | 6 | 6 | 6 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | -1 | 1 | 1 | 0 | 1 | -3 | 0 | 0 | 1 | -1 | 0 | 1 | -1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | - | 1 |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 56 | 0 | 0 | 14 | 10 | 13 | 13 | 13 | 13 | 12 | 13 | 13 | 13 | 13 | 14 | 13 | 20 | 13 | 12 | 7 | 5 | 8 | 9 | 12 | 0 | 18 | -1 | -1 | 1 | -1 | 0 | 0 | 1 | -1 | 0 | 0 | -1 | 2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 6 | 7 | 8 | 7 | 6 | 5 | 5 | 6 | 7 | 7 | 7 | 6 | 6 | 5 | 7 | 6 | 6 | 6 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -2 | 1 | 1 | -1 | 1 | 0 | 0 | -1 | 1 | 0 | 0 | 1 | -2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 8,121,109.00 | 8,166,048.00 | 8,156,497.00 | 8,213,975.00 | 8,304,370.00 | 8,318,733.00 | 8,313,178.00 | 8,349,859.00 | 8,421,875.00 | 8,448,900.00 | 8,454,636.00 | 8,465,393.00 | 8,444,798.00 | 8,412,744.00 | 8,379,170.00 | 8,378,983.00 | 8,456,659.00 | 8,475,029.00 | 8,468,266.00 | 8,482,360.00 | 8,464,650.00 | 8,457,703.00 | 7,549,778.00 | 7,535,157.00 | 7,512,058.00 | 7,508,169.00 | 7,473,724.00 | 7,432,171.00 | 7,379,353.00 | 7,235,515.00 | 7,146,115.00 | 7,111,199.00 | 7,080,005.00 | 7,083,864.00 | 7,069,880.00 | 7,071,221.00 | 7,071,792.00 | 7,063,540.00 | 7,033,090.00 | 7,033,713.00 | 7,033,979.00 | 6,978,385.00 | 6,935,197.00 | 6,902,497.00 | 6,889,504.00 | 6,815,782.00 | 6,780,899.00 | 6,780,516.00 | 6,780,516.00 | 6,780,516.00 | 6,745,638.00 | 6,745,250.00 | 6,745,250.00 | 6,745,250.00 | 6,721,755.00 | 6,715,410.00 | 6,713,958.00 | 6,709,985.00 | 6,655,851.00 | 6,645,229.00 | 6,614,216.00 | 6,578,080.00 | 6,500,935.00 | 6,524,818.00 | 6,560,806.00 | 6,674,773.00 | 6,666,102.00 | 6,910,165.00 | 7,083,420.00 | 14,492,432.00 | 7,217,131.00 | 7,382,876.00 | 7,281,224.00 | 7,251,240.00 | 7,216,162.00 | 7,148,820.00 | 7,289,208.00 | 7,434,324.00 | 7,721,146.00 | 7,342,286.00 | 7,802,938.00 | 8,140,672.00 | 7,943,443.00 | 8,025,472.00 | 8,019,724.00 | 8,038,394.00 | 7,926,230.00 | 8,074,068.00 | 8,014,338.00 | 8,174,384.00 | 8,437,202.00 | 8,397,412.00 | 8,583,342.00 | 8,702,294.00 | 8,741,662.00 | 8,787,024.00 | 9,096,152.00 | 10,234,000.00 | 10,434,000.00 | 10,772,000.00 | 10,772,000.00 | 11,936,000.00 | 12,564,000.00 | 12,184,000.00 | 13,226,000.00 | 13,226,000.00 | 13,230,000.00 |
EBITDA |
Loading...
|
M | 0 | 8 | 8 | 8 | 19 | 11 | 10 | 9 | 8 | 8 | 9 | 10 | 10 | 11 | 10 | 10 | 8 | 10 | 10 | 9 | 9 | 9 | 7 | 7 | 7 | 6 | 6 | 8 | 6 | 6 | 6 | 5 | 5 | 5 | 7 | 5 | 3 | 4 | 5 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 3 | 4 | 2 | 0 | 4 | 5 | 3 | 4 | -2 | 4 | 2 | 5 | 1 | 4 | 6 | 4 | 7 | 7 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 1 | 3 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | -1 | 7 | 8 | 8 | 19 | 11 | 10 | 8 | 8 | 8 | 9 | 10 | 10 | 11 | 10 | 9 | 8 | 10 | 10 | 9 | 9 | 9 | 7 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 4 | 3 | 4 | 5 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 3 | 4 | 2 | 0 | 4 | 4 | 2 | 4 | -2 | 3 | 2 | 5 | 1 | 4 | 6 | 4 | 7 | 7 | 8 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 2 | 4 | 4 | 1 | 3 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 20.48 | 19.71 | 19.65 | 20.90 | 20.38 | 20.04 | 20.22 | 20.42 | 19.81 | 20.21 | 20.22 | 20.27 | 18.56 | 20.53 | 20.46 | 19.06 | 19.53 | 20.50 | 20.57 | 20.67 | 17.28 | 20.33 | 23.65 | 23.20 | 22.17 | 33.01 | 32.59 | 33.84 | 33.39 | 33.31 | 31.74 | 32.92 | 33.05 | 32.57 | 34.61 | 34.32 | 31.78 | 32.33 | 32.04 | 32.33 | 31.66 | 33.24 | 45.25 | 29.86 | 31.29 | 32.41 | 16.64 | 31.64 | 29.37 | 31.54 | 60.75 | 36.29 | 31.54 | 32.25 | 47.97 | 30.69 | 36.58 | 14.50 | 71.65 | 29.14 | 39.14 | 30.31 | 30.98 | 390.43 | 31.65 | 31.71 | 32.18 | 31.87 | 31.98 | 31.68 | 32.24 | 31.87 | 31.77 | 31.88 | 32.05 | 34.37 | 30.07 | 30.41 | 30.61 | 30.85 | 31.26 | 30.58 | 29.20 | 31.05 | 31.37 | 31.52 | 30.65 | 31.46 | 35.43 | 35.43 | 33.70 | 33.88 | 33.05 | 33.15 | 33.16 | 33.27 | 33.08 | 33.33 | 33.33 | 31.25 | 33.33 | 35.00 | 30.00 | 31.82 | 33.33 | - | 33.90 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | 24.03 |
Operating Income Margin |
Loading...
|
% | 29.40 | 1,361.46 | 44.05 | 43.18 | 101.76 | 55.17 | 55.86 | 52.64 | 52.22 | 53.97 | 57.18 | 61.07 | 63.80 | 63.17 | 58.37 | 57.55 | 51.08 | 62.86 | 61.34 | 59.84 | 57.24 | 57.82 | 51.88 | 53.22 | 51.07 | 50.46 | 51.30 | 63.06 | 51.74 | 51.49 | 50.11 | 49.23 | 47.61 | 48.74 | 60.21 | 47.95 | 37.50 | 47.07 | 57.49 | 42.06 | 38.40 | 45.63 | 47.02 | 31.02 | 37.65 | 47.78 | 41.30 | 39.42 | 30.19 | 40.94 | 20.54 | 0.10 | 43.83 | 47.63 | 40.40 | 45.63 | -32.24 | 37.14 | 28.52 | 55.40 | 10.87 | 55.35 | 64.24 | 72.34 | 79.93 | 82.26 | 91.90 | 89.40 | 82.12 | 81.66 | 78.19 | 74.35 | 71.84 | 70.73 | 69.85 | 68.29 | 60.29 | 59.08 | 61.01 | 63.38 | 66.67 | 67.71 | 69.48 | 70.68 | 77.63 | 81.18 | 84.71 | 88.20 | 88.87 | 91.27 | 89.59 | 99.96 | 112.02 | 128.94 | 129.45 | 117.12 | 118.87 | 112.50 | 109.76 | 105.71 | 102.50 | 105.26 | 108.11 | 107.89 | 107.89 | - | 41.70 |
Net Income Margin |
Loading...
|
% | - | - | - | 34.16 | 35.23 | 38.50 | 38.61 | 35.70 | 35.12 | 36.20 | 38.68 | 42.06 | 44.66 | 42.82 | 38.20 | 37.66 | 31.86 | 41.33 | 39.86 | 38.06 | 38.62 | 37.92 | 34.90 | 36.27 | 35.45 | 30.41 | 31.20 | 36.53 | 29.20 | 29.10 | 26.60 | 26.25 | 24.99 | 26.05 | 32.34 | 24.36 | 17.63 | 20.88 | 20.02 | 17.78 | 15.00 | 17.26 | 8.36 | 8.07 | 13.91 | 17.34 | 9.84 | 11.98 | 6.11 | 11.54 | 0.39 | -15.34 | 9.64 | 11.65 | -9.47 | 6.40 | 0.00 | 0.00 | -10.01 | 8.67 | -3.41 | 4.65 | 15.25 | -28.29 | 19.28 | 19.19 | 25.95 | 26.22 | 24.22 | 25.14 | 27.09 | 26.37 | 25.70 | 26.46 | 24.94 | 24.94 | 21.45 | 21.63 | 22.19 | 24.10 | 23.93 | 23.61 | 24.42 | 24.66 | 28.66 | 29.22 | 29.01 | 30.15 | 27.77 | 27.79 | 19.23 | 25.67 | 29.02 | 32.46 | 35.72 | 34.35 | 32.12 | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | -1.54 | 1,361.46 | 44.41 | 43.55 | 102.11 | 55.52 | 56.30 | 53.13 | 52.74 | 54.49 | 57.76 | 61.61 | 64.35 | 63.70 | 58.98 | 58.17 | 51.72 | 63.49 | 62.05 | 60.61 | 57.94 | 58.56 | 55.65 | 56.83 | 54.67 | 54.08 | 55.04 | 66.71 | 55.94 | 55.54 | 54.61 | 53.95 | 52.58 | 53.83 | 72.72 | 51.84 | 41.76 | 47.11 | 57.84 | 42.42 | 38.78 | 45.98 | 47.41 | 31.41 | 38.02 | 48.18 | 41.71 | 39.83 | 32.74 | 43.60 | 23.54 | 2.52 | 46.72 | 50.32 | 44.93 | 49.00 | -28.12 | 40.62 | 32.34 | 58.65 | 13.14 | 59.78 | 68.00 | 78.17 | 84.11 | 86.36 | 96.11 | 93.39 | 86.20 | 85.84 | 82.29 | 78.43 | 76.53 | 75.05 | 74.34 | 72.68 | 65.27 | 63.56 | 65.17 | 66.31 | 69.85 | 71.06 | 72.82 | 73.89 | 80.04 | 83.49 | 87.49 | 90.74 | 91.65 | 93.71 | 93.13 | 102.01 | 114.21 | 131.35 | 131.73 | 119.35 | 121.47 | 115.00 | 112.20 | 108.57 | 105.00 | 107.89 | 108.11 | 110.53 | 110.26 | - | 120.85 |
EBIT Ratio |
Loading...
|
% | -3.17 | 1,289.93 | 44.05 | 43.18 | 101.76 | 55.17 | 55.86 | 52.64 | 52.22 | 53.97 | 57.18 | 61.07 | 63.80 | 63.17 | 58.37 | 57.55 | 51.08 | 62.86 | 61.34 | 59.84 | 57.24 | 57.82 | 51.88 | 53.22 | 51.07 | 50.46 | 51.30 | 63.06 | 51.74 | 51.49 | 50.11 | 49.23 | 47.61 | 48.74 | 60.21 | 47.95 | 37.50 | 47.07 | 57.49 | 42.06 | 38.40 | 45.63 | 47.02 | 31.02 | 37.65 | 47.78 | 41.30 | 39.42 | 30.19 | 40.94 | 20.54 | 0.10 | 43.83 | 47.63 | 40.40 | 45.63 | -32.24 | 37.14 | 28.52 | 55.40 | 10.87 | 55.35 | 64.24 | 72.34 | 79.93 | 82.26 | 91.90 | 89.40 | 82.12 | 81.66 | 78.19 | 74.35 | 71.84 | 70.73 | 69.85 | 68.29 | 60.29 | 59.08 | 61.01 | 63.38 | 66.67 | 67.71 | 69.48 | 70.68 | 77.63 | 81.18 | 84.71 | 88.20 | 88.87 | 91.27 | 89.59 | 99.96 | 112.02 | 128.94 | 129.45 | 117.12 | 118.87 | 112.50 | 109.76 | 105.71 | 102.50 | 105.26 | 54.05 | 107.89 | 107.89 | - | 117.67 |
EBT Ratio |
Loading...
|
% | 27.86 | 1,361.46 | 44.05 | 43.18 | 44.24 | 48.15 | 48.39 | 44.86 | 43.80 | 45.37 | 48.48 | 52.75 | 54.83 | 53.88 | 48.03 | 46.53 | 39.59 | 51.99 | 50.17 | 47.98 | 46.69 | 47.60 | 45.71 | 47.22 | 45.54 | 45.40 | 46.28 | 55.22 | 43.83 | 43.63 | 38.96 | 39.13 | 37.33 | 38.63 | 49.46 | 37.09 | 25.84 | 30.86 | 29.46 | 26.27 | 21.94 | 29.64 | 19.59 | 14.86 | 21.57 | 30.35 | 15.43 | 21.90 | 12.91 | 21.28 | -2.24 | -19.95 | 18.62 | 21.30 | -4.73 | 13.67 | -70.24 | 3.03 | -12.35 | 16.84 | -22.73 | 7.03 | 22.09 | 3.35 | 28.19 | 28.10 | 38.26 | 38.46 | 35.60 | 36.79 | 39.98 | 38.70 | 37.67 | 38.84 | 36.70 | 38.00 | 30.67 | 31.08 | 31.98 | 34.86 | 34.83 | 34.01 | 34.49 | 35.79 | 41.73 | 42.68 | 41.82 | 43.99 | 42.99 | 43.03 | 29.00 | 38.82 | 43.35 | 48.56 | 53.45 | 51.47 | 48.00 | 45.00 | 51.22 | 45.71 | 52.50 | 52.63 | 54.05 | 57.89 | 55.26 | - | 41.70 |
StockViz Staff
September 20, 2024
Any question? Send us an email