Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 76 | 75 | 54 | 60 | 43 | 117 | 83 | 59 | 53 | 68 | 83 | 52 | 46 | 52 | 45 | 46 | 36 | 47 | 12 | 49 | 56 | 42 | 29 | 33 | 29 | 46 | 34 | 30 | 27 | 27 | 31 | 26 | 4 | 23 | -32 | 26 | 19 | 26 | 23 | 27 | 32 | 27 | 25 | -78 | 25 | 26 | 31 | 29 | 22 | 23 | 27 | 24 | 18 | 23 | 23 | 21 | 14 | 19 | 20 | 31 | 19 | 16 | 18 | 16 | 14 | 13 | 14 | 12 | 10 | 9 | 12 | 8 | 9 | 8 | 9 | 7 | -124 | -11 | -11 | 9 | 13 | 13 | 16 | 14 | -103 | 9 | 7 | 8 | 5 | 11 | 15 | -4 | 11 | 9 | 15 | 10 | 8 | 8 | 9 | 9 | 7 | 5 | 7 | 6 | 5 | 4 | 5 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation and Amortization |
Loading...
|
M | 18 | 19 | 18 | 20 | 17 | 7 | 7 | 7 | 7 | 6 | 7 | 5 | 5 | 6 | 6 | 6 | 7 | 6 | 8 | 7 | 6 | 8 | 8 | 10 | 10 | 10 | 11 | 11 | 12 | 11 | 12 | 12 | 12 | 10 | 10 | 10 | 11 | 13 | 12 | 13 | 14 | 16 | 15 | 18 | 17 | 13 | 15 | 13 | 14 | 15 | 14 | 14 | 14 | 14 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 5 | 5 | 3 | 3 | 6 | 6 | 6 | 6 | 8 | 5 | 4 | 5 | 2 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 43 | 0 | 22 | 0 | -46 | -36 | -20 | 0 | -1 | 0 | -3 | -3 | -2 | 0 | -3 | -6 | -2 | 2 | 10 | 6 | 6 | 3 | 0 | 7 | 0 | 2 | 5 | -1 | -8 | -1 | -1 | 1 | 6 | 8 | 61 | 1 | -10 | -1 | -21 | -12 | -22 | -1 | 3 | 66 | -3 | 3 | -11 | -1 | 1 | 3 | 4 | 2 | 3 | -1 | 1 | 1 | 4 | -1 | 8 | 3 | 3 | 6 | 1 | 4 | 4 | 1 | -3 | 3 | 1 | 2 | 2 | 3 | -2 | 2 | 5 | -4 | 138 | 9 | 9 | 5 | 2 | 9 | 14 | 2 | 116 | 1 | 20 | 1 | 2 | 1 | 4 | 37 | 1 | 0 | 5 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | -4 | 1 | 0 | -1 | 2 | 0 | 0 | - | -1 | 0 | - | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Operating Cash Flow |
Loading...
|
M | 103 | 9 | 122 | 133 | 88 | 25 | 60 | 98 | 95 | 82 | 78 | 69 | 124 | 33 | 68 | 111 | 101 | -18 | 95 | 14 | 115 | -15 | 109 | 53 | 81 | -66 | 66 | 21 | 109 | -59 | 52 | 60 | 7 | 24 | 29 | 109 | 19 | 5 | 13 | 58 | 14 | 42 | 22 | 53 | 44 | 18 | 30 | 57 | 33 | 38 | 33 | 56 | 34 | 9 | 42 | 24 | 45 | -5 | 91 | 61 | 74 | -28 | 25 | 17 | 44 | -18 | 35 | 8 | 22 | -18 | 28 | 14 | 37 | -22 | 32 | 6 | 53 | 39 | 39 | -12 | 13 | -23 | 43 | 34 | -7 | -2 | 37 | 32 | 27 | -1 | 40 | 0 | 3 | 2 | 5 | -1 | -3 | -13 | 14 | 0 | 24 | -8 | -5 | 5 | 1 | -8 | 6 | -9 | 3 | 2 | 5 | 9 | 5 | 2 | 9 | 3 | 3 | -1 | 7 | 3 | 2 | -1 | 2 | 2 | 2 | -1 | 2 | 1 | 1 | -2 |
Capital Expenditures |
Loading...
|
M | -4 | -3 | -10 | -7 | -5 | -5 | -2 | -3 | -4 | -2 | -2 | -2 | -3 | -2 | -3 | -3 | -3 | -3 | -6 | -3 | -3 | -4 | -3 | -2 | -2 | -2 | -3 | -3 | -2 | -2 | -2 | -4 | -3 | -3 | -4 | -8 | -5 | -7 | -5 | -3 | -5 | -7 | -7 | -7 | -9 | -4 | -10 | -7 | -3 | -5 | -5 | -4 | -5 | -4 | -6 | -6 | -6 | -4 | -6 | -4 | -7 | -3 | -4 | -4 | -6 | -4 | -5 | -3 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -1 | -2 | -7 | -1 | -4 | -3 | -4 | -2 | -3 | -2 | -2 | -2 | -2 | -1 | -2 | -5 | -2 | -2 | -3 | -3 | -5 | -2 | -5 | -20 | -32 | -5 | -1 | -13 | -2 | -26 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | 0 | -854 | 0 | -15 | 0 | -25 | -5 | -68 | -14 | -3 | 0 | -39 | 10 | -22 | 0 | -84 | -38 | 4 | 0 | -6 | 36 | -45 | -18 | 0 | 0 | -8 | 0 | 1 | 2 | -84 | 1 | 5 | -12 | 5 | 5 | -19 | 0 | 1 | -5 | -2 | 0 | -152 | -14 | -2 | -49 | 0 | -2 | -69 | -18 | -21 | -167 | 0 | 0 | - | - | 0 | 0 | 0 | - | 4 | 3 | 1 | 1 | 4 | 3 | 2 | 2 | 5 | 5 | 3 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | 0 | -854 | 0 | -15 | 0 | -25 | -5 | -68 | -14 | -3 | 0 | -39 | 10 | -22 | 0 | -84 | -38 | 4 | 0 | -6 | 36 | -45 | -18 | 0 | 0 | -8 | 0 | 1 | 2 | -84 | 1 | 5 | -12 | 5 | 5 | -19 | 0 | 1 | -5 | -2 | 0 | -152 | -14 | -2 | -49 | 0 | -2 | -69 | -18 | -21 | -167 | 0 | 0 | - | - | 0 | 0 | 0 | - | 4 | 3 | 1 | 1 | 4 | 3 | 2 | 2 | 5 | 5 | 3 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | -158 | 738 | -12 | 11 | -3 | -15 | 50 | -39 | -17 | -35 | 9 | 13 | -71 | 15 | 57 | -58 | 93 | -16 | -17 | -162 | -41 | 23 | 95 | 31 | -17 | -46 | 42 | -17 | 3 | 96 | -3 | -43 | -3 | 38 | -2 | 0 | -3 | 0 | -1 | -4 | -53 | 116 | 67 | -61 | 31 | -28 | -11 | 33 | -28 | 0 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -50 | -50 | -50 | -15 | -15 | -15 | -15 | -15 | -21 | -60 | -21 | -25 | -25 | -25 | -25 | 108 | -25 | -25 | -25 | -40 | -40 | -10 | -10 | -25 | -25 | -25 | -25 | -25 | -7 | -49 | -20 | -54 | -19 | 5 | 6 | -16 | -3 | 11 | 3 | 5 | 4 | 6 | 3 | 34 | 3 | 2 | 22 | 0 | 1 | 1 | 1 | 14 | 4 | 2 | 1 | 8 | 10 | 1 | 2 | - | 4 | 1 | 1 | 1 | 4 | 2 | 1 | 0 | 3 | 1 | 3 | 3 | 4 | 2 | 3 | 3 | 4 | 1 | 0 | 0 | - | - | 1 | 1 | 6 | 1 | 2 | 2 | 5 | 2 | 0 | 1 | 3 | 23 | 1 | 1 | 2 | 1 | 0 | 0 | 3 | 0 | 0 | 0 | - | - | - | - | 0 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 14 | 14 | 14 | 14 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -3 | 94 | 518 | -9 | 913 | 44 | 4 | 0 | 84 | -27 | -8 | -4 | -1 | -24 | 0 | -13 | 0 | -20 | -1 | 0 | -5 | -13 | -2 | 114 | 59 | 120 | 43 | 66 | 45 | 89 | 27 | 30 | 168 | -1 | -1 | 4 | 42 | 14 | 1 | -9 | -14 | -2 | -10 | -6 | 206 | 67 | 0 | 40 | 5 | -10 | 0 | 11 | 0 | 0 | 120 | 0 | 0 | 1 | 2 | 2 | 31 | 16 | -10 | 1 | -10 | -6 | 8 | 31 | -26 | -16 | 0 | -17 | -11 | 10 | -25 | -63 | 5 | -29 | -3 | 16 | 30 | 15 | -25 | -28 | 60 | 0 | -9 | -15 | -1 | 6 | -26 | 19 | 11 | 3 | -8 | 18 | 16 | 18 | 2 | 26 | -26 | 4 | 15 | -6 | 25 | 2 | -5 | 12 | 0 | 0 | 0 | -7 | -6 | -1 | 20 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -9 |
Financing Cash Flow |
Loading...
|
M | -3 | 94 | 518 | -9 | 913 | 44 | 4 | 0 | 84 | -27 | -8 | -4 | -1 | -24 | 0 | -13 | 0 | -20 | -1 | 0 | -5 | -13 | -2 | 114 | 59 | 120 | 43 | 66 | 45 | 89 | 27 | 30 | 168 | -1 | -1 | 4 | 42 | 14 | 1 | -9 | -14 | -2 | -10 | -6 | 206 | 67 | 0 | 40 | 5 | -10 | 0 | 11 | 0 | 0 | 120 | 0 | 0 | 1 | 2 | 2 | 31 | 16 | -10 | 1 | -10 | -6 | 8 | 31 | -26 | -16 | 0 | -17 | -11 | 10 | -25 | -63 | 5 | -29 | -3 | 16 | 30 | 15 | -25 | -28 | 60 | 0 | -9 | -15 | -1 | 6 | -26 | 19 | 11 | 3 | -8 | 18 | 16 | 18 | 2 | 26 | -26 | 4 | 15 | -6 | 25 | 2 | -5 | 12 | 0 | 0 | 0 | -7 | -6 | -1 | 20 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -9 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | -4 | -1 | -1 | 3 | 1 | - | -1 | 3 | - | - | - | 0 | - | -4 | -2 | -3 | 2 | -1 | -3 | 0 | -2 | 0 | 0 | 2 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 199 | 169 | 176 | 231 | 172 | 185 | 217 | 194 | 206 | 167 | 234 | 225 | 163 | 158 | 142 | 135 | 111 | 121 | 170 | 133 | 69 | 149 | 214 | 203 | 173 | 190 | 139 | 171 | 127 | 160 | 154 | 114 | 125 | 135 | 175 | 99 | 99 | 122 | 189 | 167 | 161 | 129 | 146 | 160 | 152 | 105 | 141 | 106 | 106 | 90 | 98 | 91 | 82 | 221 | 120 | 113 | 81 | 89 | 48 | 42 | 29 | 51 | 49 | 28 | 18 | 77 | 38 | 23 | 31 | 65 | 39 | 40 | 15 | 27 | 22 | 79 | 21 | 39 | 39 | 35 | 24 | 33 | 30 | 21 | 43 | 46 | 23 | 20 | 19 | 16 | 11 | 12 | 8 | 8 | 10 | 21 | 9 | 8 | 9 | 12 | 0 | 5 | 7 | 7 | 5 | 12 | 13 | 9 | 8 | 6 | 6 | - | 12 | 13 | 0 | 3 | 12 | 16 | - | 0 | 13 | 13 | 1 | 0 | 8 | 9 | 0 | 0 | 7 | 1 |
Ending Cash |
Loading...
|
M | 210 | 199 | 169 | 176 | 231 | 172 | 185 | 217 | 194 | 206 | 167 | 234 | 225 | 163 | 158 | 142 | 135 | 111 | 121 | 170 | 133 | 69 | 146 | 214 | 203 | 173 | 190 | 139 | 171 | 127 | 160 | 154 | 114 | 125 | 135 | 175 | 99 | 99 | 122 | 189 | 167 | 161 | 129 | 146 | 160 | 152 | 105 | 141 | 106 | 106 | 90 | 98 | 91 | 82 | 221 | 120 | 113 | 81 | 89 | 48 | 42 | 29 | 51 | 49 | 28 | 18 | 77 | 38 | 23 | 31 | 65 | 39 | 40 | 15 | 27 | 22 | 79 | 48 | 48 | 39 | 35 | 24 | 33 | 30 | 21 | 43 | 46 | 23 | 20 | 19 | 16 | 11 | 12 | 8 | 8 | 10 | 21 | 9 | 8 | -3 | -4 | 9 | 16 | -3 | 26 | 15 | -6 | 15 | 2 | 6 | -6 | -7 | -6 | 12 | 20 | 0 | 3 | 12 | 0 | 0 | 0 | 13 | 0 | 1 | 0 | 8 | 0 | 0 | 0 | 7 |
Stock-Based Compensation |
Loading...
|
M | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 6 | 6 | 5 | 6 | 4 | 5 | 4 | 5 | 4 | 4 | 5 | 4 | 7 | 5 | 4 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 1 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 5 | 2 | 0 | 0 | 0 | 2 | 6 | 0 | 0 | 1 | -1 | - | - | 1 | - | - | - | -11 | - | - | - | -8 | - | - | - | -5 | - | - | - | -6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -50 | -50 | -50 | -15 | -15 | -15 | -15 | -15 | -21 | -60 | -21 | -25 | -25 | -25 | -25 | 108 | -25 | -25 | -25 | -40 | -40 | -10 | -10 | -25 | -25 | -25 | -25 | -25 | -7 | -49 | -20 | -54 | -19 | 5 | 6 | -16 | -3 | 11 | 3 | 5 | 4 | 6 | 3 | 34 | 3 | 2 | 22 | 0 | 1 | 1 | 1 | 14 | 4 | 2 | 1 | 8 | 10 | 1 | 2 | - | 4 | 1 | 1 | 1 | 4 | 2 | 1 | 0 | 3 | 1 | 3 | 3 | 4 | 2 | 3 | 3 | 4 | 1 | 0 | 0 | - | - | 1 | 1 | 6 | 1 | 2 | 2 | 5 | 2 | 0 | 1 | 3 | 23 | 1 | 1 | 2 | 1 | 0 | 0 | 3 | 0 | 0 | 0 | - | - | - | - | 0 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 286 | 293 | 158 | 206 | 296 | 364 | 242 | 200 | 226 | 264 | 217 | 295 | 267 | 281 | 206 | 224 | 266 | 350 | 323 | 470 | 374 | 420 | 432 | 571 | 590 | 607 | 504 | 473 | 478 | 525 | 451 | 419 | 399 | 381 | 373 | 416 | 404 | 408 | 395 | 453 | 430 | 425 | 389 | 388 | 475 | 456 | 356 | 368 | 358 | 342 | 307 | 319 | 315 | 302 | 372 | 287 | 269 | 252 | 224 | 232 | 255 | 268 | 232 | 228 | 198 | 201 | 194 | 176 | 152 | 170 | 150 | 137 | 135 | 137 | 122 | 143 | 192 | 145 | 145 | 221 | 187 | 212 | 193 | 201 | 186 | 211 | 200 | 192 | 195 | 207 | 193 | 187 | 182 | 167 | 154 | 145 | 137 | 115 | 86 | 84 | 74 | 83 | 77 | 69 | 59 | 47 | 43 | 37 | 42 | 37 | 33 | 35 | 39 | 41 | 40 | 31 | 28 | 27 | 25 | 22 | 26 | 25 | 24 | 22 | 21 | 20 | 19 | 18 | 18 | 17 |
Free Cash Flow |
Loading...
|
M | 99 | 6 | 113 | 126 | 83 | 20 | 58 | 96 | 91 | 81 | 75 | 67 | 122 | 31 | 65 | 108 | 99 | -21 | 89 | 11 | 111 | -19 | 106 | 51 | 79 | -69 | 64 | 18 | 107 | -61 | 50 | 55 | 4 | 20 | 25 | 101 | 14 | -2 | 9 | 55 | 9 | 35 | 15 | 46 | 35 | 13 | 20 | 50 | 30 | 34 | 28 | 52 | 28 | 5 | 37 | 18 | 40 | -9 | 84 | 57 | 68 | -31 | 21 | 13 | 38 | -22 | 29 | 5 | 20 | -20 | 25 | 11 | 34 | -25 | 29 | 5 | 51 | 32 | 32 | -16 | 10 | -28 | 41 | 31 | -10 | -4 | 35 | 30 | 26 | -4 | 35 | -2 | 1 | -1 | 2 | -6 | -5 | -18 | -6 | -31 | 19 | -9 | -18 | 4 | -25 | -9 | 5 | -10 | 2 | 1 | 4 | 9 | 5 | 1 | 8 | 3 | 3 | -1 | 6 | 2 | 2 | -1 | 2 | 1 | 2 | -1 | 2 | 1 | 1 | -3 |
StockViz Staff
September 20, 2024
Any question? Send us an email