Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -255 | -166 | -58 | -543 | -31 | -112 | -19 |
Depreciation and Amortization |
Loading...
|
M | 44 | 33 | 28 | 19 | 7 | 4 | 4 |
Non-Cash Items (Other) |
Loading...
|
M | 275 | 2 | 0 | 306 | 0 | 1 | 0 |
Operating Cash Flow |
Loading...
|
M | -15 | -34 | -21 | -218 | 35 | -76 | -11 |
Capital Expenditures |
Loading...
|
M | -50 | -132 | -101 | -38 | -43 | -7 | -4 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -4 | -5 | -2 | - | 0 | 0 |
Investing Cash Flow |
Loading...
|
M | - | -4 | -5 | -2 | - | 0 | 0 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -5 | -5 | -37 | -37 | 19 | 0 |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | 21 | 40 | 506 | 0 | 0 | 0 |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | 0 | 0 |
Other Financial Activities |
Loading...
|
M | -6 | -5 | -5 | 506 | 15 | 104 | 21 |
Financing Cash Flow |
Loading...
|
M | -6 | -5 | -5 | 506 | 15 | 104 | 21 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | 0 | 0 |
Beginning Cash |
Loading...
|
M | 222 | 596 | 689 | 476 | 70 | 48 | 42 |
Ending Cash |
Loading...
|
M | 359 | 227 | 596 | 689 | 476 | 70 | 48 |
Stock-Based Compensation |
Loading...
|
M | 167 | 137 | 96 | 49 | 13 | 3 | 2 |
Issuance/Purchase of Shares |
|
M | - | 21 | 40 | 506 | 0 | 0 | 0 |
Capital Stock Change |
Loading...
|
M | - | 0 | -1 | 482 | 411 | 87 | - |
Working Capital |
Loading...
|
M | 469 | 504 | 637 | 656 | 418 | 74 | 46 |
Free Cash Flow |
Loading...
|
M | -65 | -165 | -123 | -256 | -8 | -83 | -14 |
StockViz Staff
September 19, 2024
Any question? Send us an email