Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-09-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 | 1985-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 12 | 11 | 11 | 10 | 11 | 13 | 14 | 14 | 14 | 14 | 13 | 12 | 11 | 11 | 12 | 13 | 14 | 14 | 13 | 13 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 11 | 11 | 10 | 10 | 12 | 14 | 16 | 15 | 14 | 13 | 14 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 12 | 12 | 11 | 11 | 12 | 13 | 14 | 14 | 12 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 11 | 12 | 11 | 11 | 11 | 11 | 11 | 10 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 2 | 1 |
Cost of Revenue |
Loading...
|
M | 6 | 5 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 6 | 5 | 5 | 5 | 6 | 7 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 7 | 8 | 8 | 8 | 7 | 7 | 8 | 8 | 9 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 5 | 6 | 7 | 9 | 10 | 9 | 8 | 8 | 8 | 9 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 2 | 1 |
Operating Expenses |
Loading...
|
M | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 7 | 7 | 6 | 6 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -3 | -3 | -3 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -2 | -1 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -3 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 3 | 3 | 2 | 3 | 4 | 4 | 5 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 5 | 6 | 8 | 7 | 6 | 5 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | -4 | -2 | -1 | -1 | 5 | 5 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 1 |
Interest Expense |
Loading...
|
M | 0 | 0 | -1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 2 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 0 | 0 | 1 | 0 | -1 | -1 | -2 | -1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 6 | 6 | 5 | 5 | 5 | 4 | 5 | 6 | 5 | 6 | 5 | 5 | 6 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 3 | 4 | 5 | 7 | 8 | 7 | 6 | 6 | 6 | 8 | 8 | 9 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 0 | -4 | -3 | -1 | -1 | 3 | 2 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 3 | 4 | 5 | 6 | 5 | 4 | 4 | 4 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -2 | -2 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -2 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | 0 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 3 | 4 | 5 | 6 | 5 | 4 | 4 | 4 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,319.00 | 4,594,849.00 | 4,595,379.00 | 4,595,909.00 | 4,596,439.00 | 4,596,439.00 | 4,596,439.00 | 4,596,439.00 | 4,596,439.00 | 4,596,439.00 | 4,596,439.00 | 4,596,439.00 | 4,596,439.00 | 4,596,439.00 | 4,596,439.00 | 4,596,439.00 | 4,596,439.00 | 4,596,439.00 | 4,596,439.00 | 4,596,439.00 | 4,596,439.00 | 4,596,439.00 | 4,652,208.25 | 4,739,708.25 | 4,827,208.25 | 4,914,708.25 | 4,946,329.25 | 4,946,329.25 | 4,946,329.25 | 4,946,329.25 | 4,946,439.00 | 4,946,439.00 | 4,946,439.00 | 4,946,439.00 | 4,946,298.50 | 4,945,907.75 | 4,945,517.00 | 4,945,126.25 | 4,944,876.00 | 4,944,734.75 | 4,944,593.50 | 4,944,028.00 | 4,942,860.00 | 4,941,850.25 | 4,940,840.50 | 4,939,496.25 | 4,938,885.00 | 4,937,980.00 | 4,937,075.00 | 4,935,456.00 | 4,927,451.25 | 4,916,861.50 | 4,906,271.75 | 4,895,780.00 | 4,892,750.50 | 4,890,947.25 | 4,889,144.00 | 4,888,030.00 | 4,887,102.00 | 4,887,526.25 | 4,887,950.50 | 4,896,965.00 | 4,905,334.25 | 4,912,615.75 | 4,919,897.25 | 4,939,798.25 | 4,820,062.50 | 4,840,586.75 | 4,861,111.00 | 5,111,111.00 | 5,250,000.00 | 5,250,000.00 | 5,250,000.00 | 4,750,000.00 | 4,750,000.00 | 4,690,750.00 | 4,631,500.00 | 4,881,500.00 | 4,881,500.00 | 4,940,750.00 | 5,000,000.00 | 5,000,000.00 | 4,940,750.00 | 4,881,500.00 | 4,822,250.00 | 4,822,250.00 | 4,881,500.00 | 4,940,750.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 4,940,750.00 | 4,881,500.00 | 4,742,611.00 | 4,742,611.00 | 5,051,861.00 | 5,051,861.00 | 5,131,500.00 | 5,072,250.00 | 4,763,000.00 | 4,763,000.00 | 4,763,000.00 | 4,763,000.00 | 4,763,000.00 | 4,763,000.00 | 4,763,000.00 | 4,763,000.00 | 4,771,250.00 | 4,779,500.00 | 4,787,750.00 | 4,796,000.00 | 4,796,000.00 | 4,787,750.00 | 4,787,750.00 | 4,787,750.00 | 4,779,500.00 | 4,787,750.00 | 4,779,500.00 | 4,771,250.00 | 4,771,250.00 | 4,773,250.00 | 4,776,666.67 | 4,783,500.00 | 4,804,000.00 |
EBITDA |
Loading...
|
M | 3 | 3 | 2 | 3 | 4 | 5 | 6 | 6 | 6 | 5 | 4 | 4 | 3 | 3 | 4 | 5 | 5 | 5 | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 5 | 6 | 7 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | -3 | -2 | -1 | -1 | 5 | 5 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 1 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 3 | 3 | 2 | 3 | 4 | 4 | 5 | 6 | 5 | 5 | 4 | 4 | 3 | 3 | 4 | 5 | 5 | 5 | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 5 | 6 | 7 | 6 | 5 | 5 | 5 | 6 | 6 | 6 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 20.59 | 20.58 | 20.27 | 20.28 | 20.31 | 20.36 | 20.59 | 20.69 | 20.73 | 20.74 | 20.48 | 20.47 | 20.48 | 20.47 | 21.04 | 21.09 | 20.94 | 20.99 | 19.58 | 19.58 | 19.77 | 19.77 | 23.14 | 25.68 | 28.22 | 30.76 | 30.20 | 30.22 | 30.30 | 30.29 | 29.29 | 29.26 | 29.18 | 29.16 | 29.74 | 29.67 | 29.64 | 29.90 | 30.88 | 31.18 | 31.54 | 31.69 | 30.28 | 30.32 | 30.29 | 30.22 | 30.75 | 30.90 | 30.95 | 30.95 | 30.41 | 30.55 | 30.33 | 30.48 | 31.92 | 31.93 | 32.24 | 32.29 | 32.33 | 32.12 | 32.13 | 32.10 | 28.00 | 28.69 | 29.22 | 29.90 | 34.35 | 34.28 | 34.20 | 33.89 | 34.48 | 34.53 | 34.48 | 35.48 | 29.97 | 30.11 | 30.40 | 29.68 | 35.27 | 35.15 | 35.11 | 35.12 | 32.53 | 32.33 | 32.05 | 31.96 | 28.37 | 29.13 | 29.82 | 30.32 | 39.03 | 38.98 | 39.01 | 38.99 | 37.97 | 38.66 | 40.04 | 39.05 | 41.55 | 41.55 | 40.83 | 42.50 | 42.50 | 40.83 | 40.83 | 43.33 | 55.83 | 60.00 | 58.33 | 58.33 | 44.44 | 41.67 | 41.67 | 33.33 | 33.33 | 33.33 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 41.67 | 41.67 | 41.67 | 33.33 | 33.33 | 33.33 | 33.33 | 33.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 48.68 | 50.00 | 47.86 | 51.03 | 52.83 | 52.49 | 55.51 | 56.26 | 57.69 | 58.75 | 56.41 | 56.36 | 55.86 | 55.32 | 58.46 | 58.44 | 58.00 | 57.87 | 56.14 | 57.31 | 58.33 | 58.61 | 60.50 | 61.04 | 60.16 | 59.13 | 57.03 | 54.24 | 53.50 | 54.93 | 56.35 | 58.69 | 61.95 | 62.27 | 63.44 | 59.70 | 58.95 | 59.50 | 59.60 | 63.63 | 63.50 | 63.62 | 64.56 | 64.00 | 63.59 | 62.62 | 60.72 | 60.99 | 60.77 | 60.64 | 61.12 | 60.89 | 61.56 | 61.70 | 61.44 | 61.15 | 59.86 | 59.83 | 58.60 | 56.65 | 56.35 | 56.07 | 56.25 | 58.71 | 58.87 | 58.35 | 58.50 | 55.76 | 54.75 | 53.67 | 51.32 | 52.05 | 52.34 | 52.75 | 53.43 | 52.90 | 53.43 | 54.10 | 56.25 | 57.57 | 56.25 | 55.09 | 52.66 | 49.00 | 47.55 | 46.08 | 45.88 | 48.40 | 49.37 | 51.26 | 52.94 | 53.65 | 55.10 | 54.60 | 55.89 | 52.45 | 52.21 | 51.68 | 51.45 | 52.64 | 51.08 | 50.04 | 45.98 | 44.30 | 43.94 | 43.01 | 41.38 | 41.45 | 39.00 | 39.00 | 39.63 | 38.71 | 40.15 | 39.92 | 39.41 | 40.97 | 40.16 | 54.87 | 54.87 | 55.60 | 57.64 | 43.17 | 58.96 | 72.29 | 85.53 | 84.72 | 84.72 | 84.72 | 84.72 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 26.26 | 26.47 | 22.63 | 26.47 | 32.62 | 34.19 | 39.70 | 39.95 | 39.27 | 40.72 | 36.80 | 34.88 | 33.53 | 32.28 | 37.73 | 39.33 | 39.59 | 39.23 | 36.11 | 37.65 | 39.26 | 40.02 | 42.91 | 43.27 | 42.52 | 40.07 | 37.35 | 34.79 | 30.59 | 30.75 | 28.37 | 31.07 | 37.98 | 41.84 | 47.53 | 41.23 | 38.89 | 39.14 | 40.12 | 46.02 | 46.74 | 47.20 | 44.73 | 44.73 | 45.03 | 43.74 | 42.91 | 43.40 | 42.54 | 42.71 | 42.95 | 42.85 | 37.42 | 36.81 | 37.22 | 36.83 | 40.22 | 39.95 | 37.89 | 35.43 | 35.04 | 33.88 | 33.40 | 35.08 | 34.85 | 35.45 | 36.06 | 33.70 | 32.91 | 30.55 | 27.58 | 28.62 | 28.97 | 30.67 | 30.55 | 30.00 | 30.66 | 30.20 | 34.21 | 34.01 | 33.40 | 32.77 | 29.95 | 25.67 | 22.29 | 20.68 | 19.53 | 22.72 | 24.65 | 26.45 | 29.13 | 28.36 | 29.83 | 29.62 | 28.68 | 26.84 | 25.93 | 23.99 | 20.02 | 20.02 | 18.05 | 17.00 | 18.30 | 16.95 | 17.96 | 15.38 | 14.08 | 12.14 | 9.78 | 9.78 | 8.90 | 8.99 | 8.21 | 7.05 | 10.93 | 10.93 | 9.69 | 33.21 | 30.58 | 30.69 | 32.24 | 9.87 | -67.76 | -44.43 | -22.37 | -20.83 | 79.17 | 79.17 | -7.37 | 13.46 | 13.46 | 13.46 | 2.08 | 2.08 | 2.08 | 2.08 | -1.47 | -1.47 | -1.47 | -1.47 | 4.69 | 4.69 | 4.69 | 4.69 | 7.14 | 7.14 | 7.14 | 7.14 | 25.00 | 25.00 | 25.00 | 0.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | 17.40 | 23.41 | 23.80 | 21.42 | 21.44 | 19.94 | 21.42 | 25.84 | 30.66 | 33.41 | 32.22 | 31.91 | 32.76 | 30.10 | 32.76 | 33.14 | 31.33 | 34.69 | 30.67 | 32.25 | 32.82 | 31.03 | 33.82 | 32.76 | 31.28 | 29.44 | 28.01 | 25.94 | 23.37 | 23.48 | 22.58 | 24.48 | 28.90 | 31.45 | 34.69 | 30.37 | 28.78 | 28.86 | 29.78 | 35.07 | 36.76 | 38.22 | 40.61 | 39.14 | 37.88 | 35.88 | 31.06 | 33.39 | 32.94 | 33.05 | 33.93 | 31.78 | 28.42 | 28.07 | 27.32 | 27.20 | 29.34 | 29.09 | 27.75 | 26.29 | 26.18 | 25.69 | 26.99 | 28.15 | 27.94 | 27.89 | 26.56 | 24.60 | 23.55 | 22.11 | 19.91 | 20.57 | 21.14 | 21.23 | 21.99 | 21.47 | 21.51 | 21.98 | 23.33 | 23.24 | 22.80 | 22.28 | 21.08 | 18.41 | 16.42 | 15.55 | 15.63 | 17.47 | 18.62 | 19.64 | 19.29 | 19.01 | 19.80 | 19.52 | 20.09 | 20.81 | 21.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 26.06 | 24.91 | 21.07 | 25.59 | 32.33 | 37.34 | 42.25 | 42.03 | 40.10 | 39.52 | 33.75 | 30.31 | 26.28 | 27.45 | 34.27 | 36.94 | 39.85 | 34.85 | 34.61 | 36.04 | 38.74 | 42.54 | 43.18 | 43.69 | 42.75 | 39.20 | 36.13 | 33.92 | 29.47 | 29.65 | 26.65 | 29.00 | 36.13 | 39.69 | 46.18 | 39.89 | 37.65 | 38.14 | 38.14 | 42.39 | 41.03 | 39.67 | 33.01 | 35.23 | 38.05 | 39.06 | 44.22 | 42.19 | 41.31 | 41.50 | 41.79 | 44.60 | 39.16 | 38.52 | 38.82 | 38.30 | 41.70 | 41.31 | 42.42 | 39.20 | 38.92 | 36.96 | 37.62 | 38.86 | 37.26 | 37.94 | 33.34 | 31.40 | 30.95 | 28.77 | 25.66 | 26.96 | 27.47 | 30.08 | 30.55 | 30.16 | 31.23 | 30.10 | 34.11 | 34.06 | 33.55 | 33.07 | 30.35 | 26.21 | 22.90 | 21.39 | 20.29 | 23.51 | 25.29 | 26.87 | 29.31 | 28.39 | 30.03 | 30.15 | 30.57 | 28.61 | 28.47 | 27.25 | 25.43 | 26.62 | 24.88 | 23.84 | 22.92 | 21.51 | 22.29 | 19.99 | 18.63 | 17.03 | 13.71 | 13.71 | 13.08 | 11.70 | 12.24 | 11.23 | 13.71 | 15.28 | 14.11 | 36.17 | 34.85 | 35.06 | 36.69 | 15.64 | -63.31 | -41.64 | -21.05 | -20.83 | 79.17 | 79.17 | -7.37 | 13.46 | 13.46 | 13.46 | 2.08 | 2.08 | 2.08 | 2.08 | -1.47 | -1.47 | -1.47 | -1.47 | 4.69 | 4.69 | 4.69 | 4.69 | 7.14 | 7.14 | 7.14 | 7.14 | 25.00 | 25.00 | 25.00 | 0.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 25.14 | 25.34 | 21.51 | 25.88 | 32.62 | 34.19 | 39.12 | 38.97 | 37.04 | 38.47 | 32.50 | 28.92 | 24.79 | 25.91 | 32.88 | 35.65 | 38.58 | 33.57 | 33.20 | 34.63 | 37.36 | 41.13 | 41.79 | 42.26 | 41.28 | 37.64 | 34.51 | 32.38 | 27.69 | 27.84 | 24.72 | 27.07 | 34.51 | 38.30 | 45.10 | 38.66 | 36.30 | 36.74 | 36.74 | 41.09 | 39.80 | 38.43 | 31.37 | 33.51 | 36.28 | 37.16 | 42.53 | 40.41 | 39.48 | 39.70 | 39.95 | 42.81 | 37.45 | 36.81 | 37.22 | 36.83 | 40.22 | 39.95 | 41.11 | 37.85 | 37.47 | 35.32 | 35.86 | 37.02 | 35.42 | 36.27 | 31.77 | 29.85 | 29.49 | 27.17 | 23.87 | 25.19 | 25.61 | 28.32 | 28.68 | 28.29 | 29.41 | 28.15 | 32.37 | 32.20 | 31.68 | 31.22 | 28.38 | 23.98 | 20.39 | 18.56 | 17.16 | 20.36 | 22.19 | 23.93 | 26.60 | 25.54 | 27.20 | 27.24 | 27.08 | 27.25 | 26.78 | 25.18 | 21.21 | 20.02 | 18.05 | 17.00 | 18.30 | 16.95 | 17.96 | 15.38 | 14.08 | 12.14 | 9.78 | 9.78 | 8.90 | 9.91 | 8.87 | 7.32 | 8.20 | 7.55 | 5.90 | 5.90 | 7.44 | 7.58 | 9.65 | 9.87 | 9.65 | 11.15 | 10.53 | 11.11 | 11.11 | 11.11 | 11.11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 29.80 | 30.10 | 28.81 | 26.87 | 26.90 | 25.03 | 26.97 | 32.57 | 38.68 | 42.16 | 40.56 | 40.16 | 41.24 | 37.87 | 41.50 | 42.02 | 39.64 | 43.92 | 38.35 | 40.35 | 41.16 | 38.90 | 44.03 | 44.28 | 43.77 | 42.51 | 40.20 | 37.21 | 33.50 | 33.66 | 32.02 | 34.77 | 41.15 | 44.84 | 49.42 | 43.12 | 40.78 | 41.10 | 43.06 | 50.95 | 53.68 | 55.97 | 58.09 | 55.95 | 54.07 | 51.04 | 44.98 | 48.54 | 47.91 | 48.07 | 48.96 | 45.85 | 40.79 | 40.38 | 40.19 | 40.04 | 43.32 | 42.99 | 41.10 | 38.79 | 38.62 | 37.87 | 37.74 | 39.94 | 40.08 | 40.43 | 40.35 | 37.55 | 36.32 | 33.92 | 31.29 | 32.06 | 32.33 | 33.02 | 32.41 | 31.71 | 31.92 | 32.25 | 36.05 | 35.83 | 35.13 | 34.33 | 31.53 | 27.36 | 24.19 | 22.79 | 21.91 | 25.07 | 27.11 | 28.97 | 31.65 | 31.18 | 32.45 | 32.00 | 30.27 | 28.81 | 27.46 | 25.18 | 21.21 | 21.21 | 20.43 | 19.39 | 19.49 | 16.95 | 15.81 | 13.23 | 11.98 | 11.52 | 10.12 | 10.12 | 11.98 | 12.08 | 13.16 | 15.79 | 15.79 | 15.79 | 11.11 | 11.11 | 10.82 | 10.82 | 11.15 | 12.69 | 13.78 | 13.78 | 15.79 | 16.67 | 16.67 | 16.67 | 16.67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email