Frontier Group Holdings Inc

NASDAQ ULCC

Data sourced from iex and EODHD
Download Data

Frontier Group Holdings Inc Income Statement 2016 - 2024

This table shows the Income Statement for Frontier Group Holdings Inc going from 2016 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2017-03-31 2016-03-31
Revenue
M 865 891 883 967 848 906 906 909 605 609 630 550 271 267 245 194 544 - 430 368
Cost of Revenue
M 927 855 750 791 806 790 779 808 667 625 602 570 465 423 393 239 585 - 228 180
Gross Profit
M -62 36 133 176 42 116 127 101 -62 -16 28 -20 -194 -156 -148 -45 -41 - 202 188
Operating Expenses
M 40 39 187 97 66 71 71 83 91 70 -15 -38 -102 28 -67 -51 65 - 204 138
Selling, General, and Administrative Expenses (SG&A)
M 40 39 41 308 269 256 265 259 32 29 218 30 17 16 17 15 30 - 133 71
Research and Development (R&D) Expenses
M - - - - - - - - - - - - - - - - - - - -
Other Operating Expenses
M - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
M -887 -816 -563 -694 -740 -721 -696 -723 -587 -555 -617 -608 -567 -395 -460 -290 -520 - -24 -42
Operating Income
M -102 -3 -54 79 -24 45 56 18 -153 -86 43 18 -92 -184 -81 6 -106 - -2 50
Interest Expense
M 9 8 8 1 -6 5 1 1 8 1 3 4 21 10 1 1 0 - 1 1
Non-operating Income/Expense
M 78 9 9 9 7 5 2 -10 -8 -1 -2 -4 -21 -9 -1 - 3 - - -1
EBT
M -24 6 -45 88 -17 50 58 8 -161 -86 41 14 -113 -193 -82 6 -103 - -2 49
Income Tax Provision
M 2 43 -13 17 -4 10 27 -5 -40 -33 18 -5 -22 -66 -31 -11 -39 16 -2 19
Income after Tax
M -26 -37 -32 71 -13 40 31 13 -121 -53 23 19 -91 -127 -51 17 -64 - 0 30
Non-Controlling Interest
M - - - 0 0 0 0 0 0 0 0 1 0 0 - 1 0 - - -
Net Income
M - - - 71 -13 40 31 13 -121 -53 23 18 -91 -127 - 16 -64 51 -3 29
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 223,428,610.00 221,930,738.00 220,837,983.00 220,425,659.00 218,181,386.00 220,000,000.00 219,878,940.00 218,936,545.00 217,264,414.00 216,000,000.00 218,254,923.00 215,886,510.00 215,078,219.00 215,078,219.00 214,260,410.00 214,260,410.00 214,260,410.00 - 214,260,410.00 214,260,410.00
EBITDA
M -86 11 -40 89 -16 52 55 33 -142 -85 54 28 -84 -173 -73 14 -95 - 12 68
Depreciation and Amortization
M 16 14 13 12 8 7 -1 15 11 10 10 10 8 10 8 7 8 - 13 18
EBIT
M -102 -3 -53 77 -24 45 56 18 -153 -95 44 18 -92 -183 -81 7 -103 - -1 50
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% -8.33 716.67 28.89 19.32 23.53 20.00 46.55 -62.50 24.84 38.37 43.90 -35.71 19.47 34.20 37.80 -183.33 37.86 - 100.00 38.78
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - - 0 0 0 0 0 0 0 0 0 0 0 - 0 0 - 0 0
Gross Profit Margin
% -7.17 4.04 15.06 18.20 4.95 12.80 14.02 11.11 -10.25 -2.63 4.44 -3.64 -71.59 -58.43 -60.41 -23.20 -7.54 - 46.98 51.09
Operating Income Margin
% -11.79 -0.34 -6.12 8.17 -2.83 4.97 6.18 1.98 -25.29 -14.12 6.83 3.27 -33.95 -68.91 -33.06 3.09 -19.49 - -0.47 13.59
Net Income Margin
% - - - 7.34 -1.53 4.42 3.42 1.43 -20.00 -8.70 3.65 3.27 -33.58 -47.57 - 8.25 -11.76 - -0.70 7.88
EBITDA Ratio
% -9.94 1.23 -4.53 9.20 -1.89 5.74 6.07 3.63 -23.47 -13.96 8.57 5.09 -31.00 -64.79 -29.80 7.22 -17.46 - 2.79 18.48
EBIT Ratio
% -11.79 -0.34 -6.00 7.96 -2.83 4.97 6.18 1.98 -25.29 -15.60 6.98 3.27 -33.95 -68.54 -33.06 3.61 -18.93 - -0.23 13.59
EBT Ratio
% -2.77 0.67 -5.10 9.10 -2.00 5.52 6.40 0.88 -26.61 -14.12 6.51 2.55 -41.70 -72.28 -33.47 3.09 -18.93 - -0.47 13.32

StockViz Staff

September 16, 2024

Any question? Send us an email