Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 78.81 | 141.30 | 677.02 | 264.87 | 146.85 | 155.00 | 122.66 | 109.43 | 90.50 | 77.62 | 73.14 | 78.54 | 66.22 | 63.07 | 45.89 | 39.16 | 47.82 | 66.07 | 111.04 | 152.20 | 141.68 | 84.69 | 48.04 | 29.03 | 13.83 | 36.75 | 23.40 | 17.00 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 11.16 | 7.28 | 9.11 | 7.37 | 9.57 | 9.83 | 9.82 | 10.55 | 10.74 | 10.46 | 10.15 | 10.34 | 9.35 | 9.25 | 7.71 | 6.69 | 6.93 | 7.34 | 9.61 | 10.74 | 10.97 | 9.20 | 7.78 | 6.83 | 5.72 | 12.25 | 9.00 | 7.73 |
Asset Coverage Ratio |
Loading...
|
R | 3.59 | 3.32 | 39.86 | 4.69 | 28.48 | 7.16 | 5.10 | 5.01 | 8.82 | 4.56 | 7.51 | 9.04 | 8.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.11 | 0.08 | 0.08 | 0.07 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | - | - | - | 0.09 | - | - | - | - | - |
Average Collection Period |
Loading...
|
R | 267.11 | 264.68 | 556.70 | 593.13 | 4,209.54 | 4,128.58 | 4,380.00 | 4,035.83 | 4,029.13 | 4,078.57 | 3,795.32 | 3,111.35 | 3,545.04 | 3,297.95 | 4,058.40 | 4,143.49 | 3,759.74 | 3,243.49 | 2,901.41 | - | - | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 25.29 | 22.35 | 19.51 | 15.65 | 14.57 | 12.69 | 10.99 | 11.10 | 8.36 | 8.02 | 6.65 | 9.04 | 8.65 | 8.56 | 8.66 | 8.48 | 5.71 | 5.25 | 4.53 | 4.18 | 3.87 | 3.16 | 3.73 | 3.90 | 3.30 | 5.31 | 4.34 | 5.46 |
Capital Expenditure To Sales |
Loading...
|
% | 0.63 | 1.52 | 1.45 | 0.75 | 1.06 | 2.39 | 2.82 | 20.39 | 2.28 | 1.62 | 14.42 | 5.33 | 4.95 | 1.20 | 1.52 | 4.73 | 5.23 | 6.53 | 9.27 | 8.60 | 2.05 | 4.28 | 0.85 | 4.26 | 31.93 | 4.76 | 13.68 | 22.35 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 9.94 | 9.76 | 6.48 | 10.23 | 10.20 | 13.77 | 6.07 | 5.77 | 2.69 | 15.48 | 14.81 | 12.87 | 15.85 | 16.45 | 4.48 | 4.41 | -2.77 | 5.59 | 1.88 | 10.94 | 22.51 | 399.35 | -80.24 | -108.96 | -7.22 | -15.80 | 2.25 | -1.00 |
Cash Flow Coverage Ratio |
Loading...
|
R | 3.14 | 3.87 | 2.87 | 2.29 | 1.80 | 2.74 | 1.37 | -0.09 | 0.27 | 1.52 | 1.02 | 1.47 | 1.39 | 1.18 | 0.18 | 0.13 | -0.22 | 0.27 | -0.07 | 1.01 | 0.44 | 0.95 | -0.32 | -0.22 | -0.93 | -1.19 | -0.11 | -0.48 |
Cash Interest Coverage Ratio |
Loading...
|
R | 3.21 | 4.01 | 3.03 | 2.33 | 1.84 | 2.86 | 1.53 | 1.00 | 0.39 | 1.60 | 1.75 | 1.71 | 1.55 | 1.21 | 0.20 | 0.19 | -0.16 | 0.37 | 0.18 | 1.34 | 0.52 | 1.07 | -0.31 | -0.17 | -0.51 | -1.10 | 0.14 | -0.08 |
Cash Per Share |
|
R | 18.84 | 1.84 | 2.47 | 2.00 | 1.91 | 1.83 | 2.20 | 2.31 | 2.42 | 3.36 | 2.83 | 2.76 | 2.08 | 5.36 | 3.00 | 2.36 | 1.73 | 1.67 | 1.32 | 1.45 | 1.50 | 1.43 | 2.53 | 2.52 | 2.29 | 6.56 | 7.07 | 10.13 |
Cash Ratio |
Loading...
|
R | 0.12 | 28.51 | 201.96 | 76.33 | 46.39 | 49.33 | 54.36 | 51.41 | 49.20 | 61.92 | 53.46 | 54.62 | 33.82 | 79.00 | 33.12 | 23.48 | 22.58 | 31.00 | 43.59 | 70.68 | 64.41 | 43.70 | 45.99 | 20.60 | 12.58 | 81.25 | 65.20 | 66.80 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 | 0.02 | 0.01 | 0.02 | -0.01 | -0.01 | -0.01 | -0.03 | 0.00 | 0.00 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.18 | 0.18 | 0.11 | 0.20 | 0.21 | 0.28 | 0.12 | 0.08 | 0.04 | 0.17 | 0.20 | 0.17 | 0.22 | 0.24 | 0.06 | 0.07 | -0.08 | 0.16 | 0.05 | 0.26 | 0.12 | 0.34 | -0.15 | -0.13 | -0.30 | -0.30 | 0.05 | -0.02 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.05 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 | 0.02 | 0.01 | 0.02 | -0.01 | -0.01 | -0.01 | -0.03 | 0.00 | 0.00 |
Cash Return on Investment (CROI) |
Loading...
|
R | 0.21 | 0.18 | 0.17 | 0.34 | 0.02 | 0.35 | 0.12 | 0.09 | 0.02 | 0.08 | 0.02 | 0.02 | 0.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 13 | 13 | -4 | 21 | 12 | 19 | 6 | 0 | -3 | 6 | 6 | 8 | 11 | 13 | 8 | 7 | 5 | 3 | -2 | 6 | 1 | 11 | -6 | 2 | 0 | -4 | 0 | 0 |
Cash to Debt Ratio |
Loading...
|
R | 0.27 | 0.03 | 0.51 | 0.05 | 0.35 | 0.09 | 0.08 | 0.09 | 0.18 | 0.13 | 0.20 | 0.26 | 0.20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.08 | 0.05 | 0.05 | 0.04 | 0.05 | 0.94 | 0.06 | 0.06 | 0.07 | 0.09 | 0.12 | 0.14 | 0.03 | 0.06 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.04 | 0.13 | 0.16 | 0.20 |
Current Liabilities Ratio |
Loading...
|
R | 0.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
Current Ratio |
Loading...
|
R | 0.13 | 185.96 | 714.10 | 284.39 | 203.00 | 3,671.28 | 189.54 | 156.13 | 172.30 | 196.08 | 239.38 | 268.53 | 40.90 | 85.82 | 39.07 | 29.33 | 29.48 | 40.01 | 55.15 | 84.84 | 77.32 | 52.91 | 52.17 | 24.85 | 15.00 | 84.25 | 67.80 | 69.00 |
Days in Inventory |
Loading...
|
R | - | - | - | - | - | 16,617.96 | 21,007.62 | 18,937.28 | 20,518.12 | 15,165.44 | 14,135.87 | 8,967.80 | 7,149.58 | 5,510.44 | 4,585.00 | 4,788.06 | 4,529.84 | 4,922.72 | 6,710.93 | - | - | - | 218.91 | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | - | - | - | - | 3.54 | 1.48 | 8.63 | 10.11 | 11.78 | 17.64 | 23.50 | 225.09 | 218.52 | 283.00 | 298.68 | 347.08 | 217.17 | 384.70 | 353.22 | 606.68 | 487.65 | 500.81 | 147.45 | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | - | - | - | - | - | 9.52 | 14.33 | 15.72 | 20.62 | 17.55 | 18.66 | 13.45 | 11.00 | 9.53 | 8.76 | 10.50 | 8.91 | 8.26 | 7.43 | 7.85 | 7.83 | 9.36 | 10.20 | 14.29 | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 32.69 | 50.11 | 40.06 | 49.52 | 38.15 | 37.11 | 37.18 | 34.61 | 33.98 | 34.90 | 35.96 | 35.32 | 39.03 | 39.46 | 47.33 | 54.56 | 52.67 | 49.73 | 37.99 | 33.97 | 33.27 | 39.70 | 46.94 | 53.47 | 63.77 | 29.80 | 40.56 | 47.24 |
Debt to Asset Ratio |
Loading...
|
R | 0.28 | 0.30 | 0.03 | 0.21 | 0.04 | 0.14 | 0.20 | 0.20 | 0.11 | 0.22 | 0.13 | 0.11 | 0.11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.73 | 0.75 | 0.20 | 0.71 | 0.27 | 0.61 | 0.71 | 0.69 | 0.61 | 0.76 | 0.68 | 0.54 | 0.55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 513.35 | 11.37 | 1.03 | 12.44 | 1.89 | 5.15 | 8.61 | 7.92 | 5.45 | 12.11 | 7.91 | 5.80 | 6.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 2.75 | 3.08 | 0.25 | 2.43 | 0.38 | 1.59 | 2.42 | 2.23 | 1.57 | 3.15 | 2.14 | 1.17 | 1.23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 18.10 | 19.17 | 1.41 | 17.38 | 2.55 | 10.05 | 22.13 | 20.24 | 12.86 | 34.48 | 23.94 | 21.32 | 35.53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | 2.77 | 3.11 | 0.25 | 2.48 | 0.38 | 1.63 | 2.48 | 2.30 | 1.62 | 3.33 | 2.26 | 1.21 | 1.26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 8.41 | 8.79 | 9.99 | 7.17 | 7.27 | 7.82 | 5.42 | 7.69 | 8.62 | 8.46 | 6.62 | 4.11 | 2.47 | 2.17 | -1.11 | 1.91 | 3.43 | 4.53 | 5.76 | 6.20 | 28.29 | 161.26 | 45.36 | -236.48 | -3.78 | 4.20 | 5.00 | 2.50 |
Dividend Payout Ratio |
Loading...
|
% | 11.89 | 11.37 | 10.01 | 13.95 | 13.76 | 12.78 | 18.46 | 13.00 | 11.60 | 11.81 | 15.11 | 24.32 | 40.53 | 46.07 | -90.19 | 52.28 | 29.14 | 22.09 | 17.38 | 16.12 | 3.53 | 0.62 | 2.20 | -0.42 | -26.47 | 23.81 | 20.00 | 40.00 |
Dividend Per Share |
|
R | 0.46 | 0.41 | 0.34 | 0.30 | 0.30 | 0.26 | 0.22 | 0.16 | 0.12 | 0.09 | 0.09 | 0.12 | 0.12 | 0.13 | 0.12 | 0.13 | 0.17 | 0.15 | 0.12 | 0.10 | 0.02 | 0.00 | 0.01 | 0.00 | 0.14 | 0.10 | 0.09 | 0.12 |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.00 | 3.10 | 2.42 | 1.52 | 1.42 | 1.75 | 1.36 | 1.25 | 1.45 | 1.11 | 0.91 | 1.18 | 1.22 | 1.54 | 1.67 | 2.07 | 2.58 | 2.43 | 2.03 | 2.07 | 2.39 | 1.66 | 1.56 | 1.20 | 0.56 | 2.30 | 2.23 | 2.06 |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 |
EBITDA Coverage Ratio |
Loading...
|
R | 0.10 | 6.10 | 6.42 | 2.28 | 1.77 | 3.16 | 3.50 | 3.42 | 2.94 | 2.50 | 2.37 | 2.01 | 1.41 | 1.29 | 0.97 | 1.14 | 1.32 | 1.50 | 1.94 | 2.34 | 2.16 | 1.82 | 1.25 | 0.79 | 0.67 | 1.53 | 1.59 | 1.42 |
EBITDA Per Share |
|
R | 0.14 | 6.06 | 4.72 | 3.05 | 2.90 | 3.92 | 3.08 | 3.13 | 2.40 | 2.09 | 1.80 | 1.82 | 1.75 | 2.22 | 2.68 | 3.34 | 3.90 | 3.30 | 2.49 | 1.91 | 1.91 | 1.82 | 2.19 | 2.36 | 1.29 | 2.22 | 2.17 | 2.06 |
Equity Multiplier |
Loading...
|
R | 9.87 | 10.22 | 9.89 | 11.41 | 10.70 | 11.40 | 12.32 | 11.19 | 13.83 | 14.39 | 16.11 | 10.58 | 11.02 | 11.68 | 13.71 | 13.25 | 15.92 | 15.01 | 15.01 | 14.37 | 15.19 | 15.97 | 15.27 | 16.70 | 20.14 | 9.68 | 10.70 | 9.59 |
Equity to Assets Ratio |
Loading...
|
R | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.07 | 0.07 | 0.06 | 0.09 | 0.09 | 0.09 | 0.07 | 0.08 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.05 | 0.10 | 0.09 | 0.10 |
Free Cash Flow Margin |
Loading...
|
R | 0.30 | 0.42 | 0.25 | 0.44 | 0.49 | 0.59 | 0.24 | -0.02 | 0.05 | 0.30 | 0.20 | 0.34 | 0.42 | 0.47 | 0.12 | 0.09 | -0.18 | 0.16 | -0.03 | 0.26 | 0.12 | 0.34 | -0.21 | -0.18 | -0.71 | -0.59 | -0.06 | -0.27 |
Free Cash Flow Per Share |
|
R | 4.45 | 3.85 | 2.10 | 3.07 | 2.95 | 3.40 | 1.20 | -0.08 | 0.22 | 1.27 | 0.77 | 1.34 | 1.72 | 2.02 | 0.49 | 0.37 | -0.65 | 0.59 | -0.09 | 0.83 | 0.39 | 0.95 | -0.57 | -0.65 | -1.79 | -1.74 | -0.15 | -0.70 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 57 | 49 | 28 | 44 | 47 | 48 | 18 | 5 | 7 | 16 | 11 | 17 | 23 | 28 | 16 | 21 | 12 | 18 | 6 | 12 | 8 | 14 | 11 | 15 | -4 | -4 | 3 | 1 |
Gross Profit Per Share |
|
R | 14.67 | 9.12 | 8.28 | 6.93 | 6.06 | 5.77 | 4.98 | 4.92 | 4.45 | 4.21 | 3.87 | 3.98 | 4.07 | 4.28 | 4.16 | 3.94 | 3.67 | 3.57 | 3.37 | 3.12 | 3.30 | 2.77 | 2.64 | 3.54 | 2.51 | 2.97 | 2.54 | 2.58 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 6.12 | 4.88 | 4.39 | 3.66 | 3.13 | 2.69 | 2.28 | 2.01 | 2.75 | 2.42 | 2.12 | 2.83 | 3.05 | 3.20 | 2.77 | 2.51 | 2.51 | 2.70 | 2.87 | 3.60 | 4.38 | 2.74 | 2.05 | 2.06 | 1.34 | 3.20 | 2.72 | 2.74 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | - | - | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | -1,755 | -216 | 91 | -80 | 42 | 1,280 | -193 | -54 | -28 | -48 | 1 | 41 | -54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | 0.00 | 5.84 | 6.22 | 2.15 | 1.68 | 3.02 | 3.37 | 3.33 | 2.88 | 2.31 | 2.18 | 1.83 | 1.31 | 1.20 | 0.91 | 1.11 | 1.27 | 1.45 | 1.85 | 2.20 | 2.04 | 1.68 | 1.14 | 0.69 | 0.54 | 1.47 | 1.52 | 1.33 |
Interest Expense To Sales |
Loading...
|
% | 9.64 | 10.89 | 8.86 | 19.32 | 27.02 | 21.48 | 17.68 | 18.63 | 18.36 | 19.86 | 19.66 | 22.81 | 30.47 | 40.02 | 66.25 | 74.46 | 80.60 | 61.92 | 38.14 | 26.16 | 26.81 | 36.15 | 66.56 | 84.30 | 76.51 | 48.98 | 53.85 | 56.47 |
Inventory Turnover Ratio |
Loading...
|
R | - | - | - | - | - | 103.09 | 246.73 | 42.32 | 36.11 | 30.99 | 20.70 | 15.53 | 1.62 | 1.67 | 1.29 | 1.22 | 1.05 | 1.68 | 0.95 | 1.03 | 0.60 | 0.75 | 0.73 | 2.48 | - | - | - | - |
Invested Capital |
Loading...
|
M | 1,321 | 2,788 | 2,034 | 2,091 | 1,768 | 1,789 | 1,730 | 1,310 | 1,192 | 1,149 | 1,028 | 894 | 885 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 8.87 | 9.22 | 8.89 | 10.41 | 9.70 | 10.40 | 11.32 | 10.19 | 12.83 | 13.39 | 15.11 | 9.58 | 10.02 | 10.68 | 12.71 | 12.25 | 14.92 | 14.01 | 14.01 | 13.37 | 14.19 | 14.97 | 14.27 | 15.70 | 19.14 | 0.02 | 9.70 | 8.59 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 1.40 | 1.64 | 0.24 | 1.48 | 0.06 | 0.07 | 0.09 | 1.09 | 0.20 | 1.15 | 0.27 | 0.20 | 0.21 | 1.29 | 1.33 | 1.48 | 2.02 | 1.62 | 1.20 | 1.10 | 0.63 | 0.80 | 0.52 | 0.61 | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.14 | 0.16 | 0.02 | 0.13 | 0.01 | 0.01 | 0.01 | 0.10 | 0.01 | 0.08 | 0.02 | 0.02 | 0.02 | 0.11 | 0.10 | 0.11 | 0.13 | 0.11 | 0.08 | 0.08 | 0.04 | 0.05 | 0.03 | 0.04 | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | -2,110,477,000.00 | -2,077,222,000.00 | -1,735,866,000.00 | -1,681,119,000.00 | -1,465,868,000.00 | 49,869,000.00 | -1,254,750,000.00 | -1,016,480,000.00 | -926,966,000.00 | -845,723,000.00 | -755,268,000.00 | -625,679,000.00 | -715,897,000.00 | -700,608,000.00 | -834,750,000.00 | -806,893,000.00 | -686,218,000.00 | -628,875,000.00 | -558,131,000.00 | -464,617,000.00 | -422,353,000.00 | -390,952,000.00 | -335,303,000.00 | -318,113,000.00 | -399,200,000.00 | 33,300,000.00 | -160,000,000.00 | -120,200,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 126.65 | 5.76 | 0.49 | 6.92 | 8.52 | 4.68 | 7.90 | 3.64 | 3.76 | 6.09 | 6.34 | 4.28 | -0.15 | -1.57 | -0.38 | 3.80 | 2.67 | 2.24 | 1.66 | 1.94 | 0.48 | 0.03 | -0.27 | -0.07 | 4.94 | -2.95 | -3.23 | -4.85 |
Net Income Before Taxes |
Loading...
|
R | 52,995,000.00 | 51,421,000.00 | 48,130,000.00 | 31,119,000.00 | 30,315,000.00 | 27,307,000.00 | 22,433,000.00 | 18,202,000.00 | 14,368,000.00 | 9,553,000.00 | 7,682,000.00 | 6,470,000.00 | 3,315,000.00 | 2,829,000.00 | -1,979,000.00 | 2,546,000.00 | 6,703,000.00 | 8,788,000.00 | 9,898,000.00 | 8,382,000.00 | 7,281,000.00 | 5,820,000.00 | 1,659,000.00 | -5,073,000.00 | -5,800,000.00 | 3,400,000.00 | 3,300,000.00 | 1,600,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 1,048,963.11 | 48,478,660.41 | 37,326,468.75 | 25,094,444.94 | 24,916,209.86 | 34,322,936.98 | 19,037,477.47 | 19,305,188.55 | 15,004,649.64 | 12,237,784.15 | 10,305,906.01 | 10,234,140.34 | 11,448,167.72 | 14,367,988.69 | 11,482,415.87 | 20,234,677.93 | 22,735,405.79 | 19,324,815.09 | 14,137,819.76 | 10,444,434.50 | 9,563,180.74 | 9,935,913.92 | 17,933,488.25 | 15,019,486.69 | 4,982,758.62 | 6,794,117.65 | 6,060,606.06 | 4,250,000.00 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.54 | 0.05 | 0.05 | 0.04 | 0.05 | 0.94 | 0.06 | 0.06 | 0.07 | 0.09 | 0.12 | 0.14 | 0.03 | 0.06 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.04 | 0.13 | 0.16 | 0.20 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.92 | 0.01 | 0.05 | 0.04 | 0.05 | 0.06 | 0.07 | 0.07 | 0.08 | 0.10 | 0.14 | 0.15 | 0.15 | 0.17 | 0.20 | 0.18 | 0.15 | 0.18 | 0.19 | 0.21 | 0.21 | 0.21 | 0.24 | 0.23 | 0.20 | 0.18 | 0.21 | 0.23 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.31 | 0.00 | 0.03 | 0.14 | 0.19 | 0.15 | 0.21 | 0.12 | 0.11 | 0.15 | 0.14 | 0.12 | 0.02 | 0.02 | 0.02 | 0.15 | 0.14 | 0.12 | 0.09 | 0.09 | 0.04 | 0.03 | 0.04 | 0.04 | 0.14 | - | 0.00 | 0.00 |
Operating Cash Flow Per Share |
|
R | 4.54 | 3.99 | 2.22 | 3.12 | 3.01 | 3.54 | 1.34 | 0.92 | 0.32 | 1.34 | 1.33 | 1.55 | 1.92 | 2.07 | 0.56 | 0.56 | -0.46 | 0.82 | 0.22 | 1.09 | 0.46 | 1.07 | -0.54 | -0.50 | -0.98 | -1.60 | 0.20 | -0.12 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.03 | 61.75 | 181.81 | 119.24 | 72.98 | 95.05 | 33.14 | 20.44 | 6.47 | 24.72 | 25.21 | 30.61 | 31.28 | 30.53 | 6.16 | 5.53 | -6.00 | 15.19 | 7.41 | 53.41 | 19.71 | 32.80 | -9.87 | -4.08 | -5.42 | -19.75 | 1.80 | -0.80 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.07 | 0.06 | 0.46 | 0.08 | 0.55 | 0.18 | 0.05 | 0.04 | 0.02 | 0.05 | 0.09 | 0.15 | 0.18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 30.94 | 43.70 | 26.86 | 45.02 | 49.69 | 61.32 | 27.02 | 18.68 | 7.15 | 31.85 | 34.47 | 38.97 | 47.23 | 48.40 | 13.42 | 14.11 | -12.55 | 22.99 | 6.68 | 35.10 | 13.91 | 38.73 | -20.54 | -14.07 | -39.16 | -53.74 | 7.69 | -4.71 |
Operating Expense Ratio |
Loading...
|
% | 7.95 | 36.43 | 44.89 | 58.49 | 54.63 | 35.13 | 40.38 | 37.87 | 47.20 | 54.18 | 57.20 | 58.21 | 59.96 | 51.91 | 39.83 | 17.46 | -2.67 | 10.08 | 29.33 | 42.55 | 45.41 | 39.31 | 24.00 | 41.90 | 58.43 | 27.89 | 17.95 | 24.71 |
Operating Income Per Share |
|
R | 13.50 | 5.80 | 4.56 | 2.88 | 2.75 | 3.74 | 2.97 | 3.05 | 2.35 | 1.93 | 1.65 | 1.66 | 1.63 | 2.06 | 2.50 | 3.26 | 3.77 | 3.21 | 2.38 | 1.79 | 1.80 | 1.68 | 2.01 | 2.06 | 1.05 | 2.14 | 2.08 | 1.94 |
Operating Income to Total Debt |
Loading...
|
R | 0.19 | 0.08 | 0.94 | 0.08 | 0.50 | 0.19 | 0.11 | 0.12 | 0.18 | 0.08 | 0.12 | 0.16 | 0.15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | - | - | - | - | - | 38.34 | 25.47 | 23.23 | 17.70 | 20.79 | 19.56 | 27.13 | 33.18 | 38.28 | 41.66 | 34.75 | 40.98 | 44.17 | 49.10 | 46.49 | 46.64 | 39.01 | 35.80 | 25.54 | - | - | - | - |
Pre-Tax Margin |
Loading...
|
% | 0.00 | 63.57 | 55.11 | 41.51 | 45.37 | 64.87 | 59.62 | 62.13 | 52.80 | 45.82 | 42.80 | 41.79 | 40.04 | 48.09 | 60.17 | 82.54 | 102.67 | 89.92 | 70.67 | 57.45 | 54.59 | 60.69 | 76.00 | 58.10 | 41.57 | 72.11 | 82.05 | 75.29 |
Quick Ratio |
Loading...
|
R | 0.12 | 371.48 | 2,704.96 | 1,109.30 | 199.21 | 3,670.90 | 189.44 | 155.58 | 171.81 | 195.41 | 238.43 | 266.78 | 20.44 | 62.90 | 6.77 | 0.90 | -9.49 | 13.72 | 3.41 | 39.85 | -0.20 | 0.80 | 3.05 | 14.53 | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.73 | 0.66 | 0.60 | 0.50 | 0.44 | 0.36 | 0.26 | 0.20 | 0.25 | 0.16 | 0.10 | 0.02 | -0.01 | -0.01 | -0.02 | 0.02 | 0.05 | 0.06 | 0.10 | 0.06 | -0.02 | -0.18 | -0.35 | -0.37 | -0.09 | 0.17 | 0.15 | 0.07 |
Retention Ratio |
Loading...
|
% | 88.11 | 88.63 | 89.99 | 86.05 | 86.24 | 87.22 | 81.54 | 87.00 | 88.40 | 88.19 | 84.89 | 75.68 | 59.47 | 53.93 | 190.19 | 47.72 | 70.86 | 77.91 | 82.62 | 83.88 | 96.47 | 99.38 | 97.80 | 100.42 | 126.47 | 76.19 | 80.00 | 60.00 |
Return on Assets (ROA) |
Loading...
|
% | 1.54 | 1.57 | 1.78 | 1.22 | 1.38 | 1.39 | 0.89 | 0.99 | 0.88 | 0.64 | 0.56 | 0.52 | 0.31 | 0.27 | -0.12 | 0.21 | 0.63 | 0.84 | 1.01 | 1.03 | 0.98 | 0.86 | 0.54 | -1.66 | -0.77 | 0.82 | 0.94 | 0.58 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 0.00 | 2.54 | 2.37 | 1.61 | 1.76 | 2.59 | 2.19 | 2.46 | 2.03 | 1.67 | 1.54 | 1.74 | 1.71 | 2.06 | 2.11 | 2.90 | 4.15 | 4.07 | 3.50 | 2.99 | 3.06 | 3.33 | 3.53 | 3.17 | 1.58 | 4.17 | 4.50 | 3.72 |
Return on Common Equity |
Loading...
|
% | - | 39.56 | 38.42 | 25.74 | 26.25 | 24.77 | 14.86 | 13.73 | 16.10 | 10.90 | 9.83 | 7.82 | 4.74 | - | - | - | - | 13.18 | 16.16 | 15.66 | 14.33 | 11.65 | 6.14 | -22.54 | -12.98 | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | 15.19 | 16.08 | 17.56 | 13.97 | 14.72 | 15.83 | 10.92 | 11.03 | 12.18 | 9.14 | 8.95 | 5.48 | 3.46 | 3.20 | -1.59 | 2.85 | 10.00 | 12.64 | 15.17 | 14.86 | 14.90 | 13.68 | 8.22 | -27.74 | -15.60 | 7.98 | 10.00 | 5.56 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 160.32 | 192.27 | 181.37 | 115.30 | 110.97 | 93.79 | 54.93 | 50.12 | 63.00 | 42.07 | 32.64 | 35.18 | 22.43 | 20.42 | -9.18 | 15.34 | 39.04 | 50.34 | 58.62 | 71.65 | 76.65 | 42.78 | 23.82 | -63.03 | -27.42 | 45.65 | 46.51 | 32.26 |
Return on Gross Investment (ROGI) |
Loading...
|
% | 29.26 | 27.28 | 45.53 | 46.92 | 1.68 | 34.39 | 18.47 | 19.05 | 12.59 | 7.44 | 0.77 | 0.74 | 0.44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | 17.46 | 16.27 | 26.60 | 23.86 | 1.61 | 19.85 | 10.46 | 11.48 | 7.42 | 4.38 | 0.69 | 0.64 | 0.37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 3.37 | 1.49 | 1.70 | 1.18 | 1.31 | 0.71 | 0.84 | 0.93 | 0.82 | 0.58 | 0.50 | 0.45 | 0.31 | 0.26 | -0.11 | 0.21 | 0.61 | 0.82 | 0.99 | 1.01 | 0.95 | 0.83 | 0.51 | -1.59 | -0.75 | 0.73 | 0.81 | 0.48 |
Return on Net Investment (RONI) |
Loading...
|
% | -17.18 | -15.24 | 124.50 | -11.83 | 1.69 | 41.03 | 21.67 | -21.41 | 15.80 | 113.44 | 0.79 | 0.76 | 0.45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 26.19 | 39.39 | 41.36 | 31.54 | 35.40 | 34.83 | 24.11 | 24.92 | 22.91 | 17.42 | 15.40 | 12.45 | 7.35 | 6.39 | -3.32 | 6.12 | 15.56 | 18.62 | 20.41 | 19.90 | 17.49 | 15.64 | 11.61 | -30.54 | -20.48 | 14.29 | 17.09 | 11.76 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | 15.33 | 16.22 | 17.78 | 14.26 | 15.00 | 16.18 | 11.20 | 11.36 | 12.56 | 9.66 | 9.44 | 5.70 | 3.53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 4.05 | 3.94 | 14.07 | 4.08 | 10.70 | 6.11 | 3.20 | 3.41 | 4.75 | 2.20 | 2.85 | 2.53 | 1.55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 6.12 | 4.88 | 4.39 | 3.66 | 3.13 | 2.69 | 2.28 | 2.01 | 2.75 | 2.42 | 2.12 | 2.83 | 3.05 | 3.20 | 2.77 | 2.51 | 2.51 | 2.70 | 2.87 | 3.60 | 4.38 | 2.74 | 2.05 | 2.06 | 1.34 | 3.20 | 2.72 | 2.74 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 3.23 | 2.29 | 3.72 | 2.22 | 2.01 | 1.63 | 3.70 | 5.35 | 13.99 | 3.14 | 2.90 | 2.57 | 2.12 | 2.07 | 7.45 | 7.09 | -7.97 | 4.35 | 14.98 | 2.85 | 7.19 | 2.58 | -4.87 | -7.11 | -2.55 | -1.86 | 13.00 | -21.25 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.06 | 0.05 | 0.05 |
Sales to Working Capital Ratio |
Loading...
|
R | -0.11 | 0.76 | 0.95 | 0.93 | 0.73 | 0.04 | 0.65 | 0.71 | 0.53 | 0.40 | 0.31 | 0.29 | 1.66 | 0.74 | 1.21 | 1.38 | 1.68 | 1.69 | 2.05 | 1.82 | 1.86 | 1.63 | 0.94 | 1.22 | 0.99 | 0.44 | 0.35 | 0.25 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 20.85 | 29.59 | 30.26 | 32.78 | 32.39 | 34.28 | 34.22 | 34.10 | 35.87 | 36.50 | 38.90 | 38.80 | 42.33 | 43.67 | 46.12 | 38.02 | 37.76 | 35.14 | 31.68 | 31.49 | 31.67 | 31.62 | 38.76 | 47.51 | 52.41 | 31.97 | 33.33 | 32.94 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 1.35 | 1.44 | 0.00 | 0.95 | 0.31 | 1.52 | 2.33 | 1.14 | 1.37 | 2.00 | 1.87 | 0.97 | 1.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.14 | 0.14 | 0.00 | 0.08 | 0.03 | 0.13 | 0.19 | 0.10 | 0.10 | 0.14 | 0.12 | 0.09 | 0.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | 31.08 | 28.04 | 24.13 | 22.33 | 20.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.73 | 0.75 | 0.20 | 0.71 | 0.27 | 0.61 | 0.71 | 0.69 | 0.61 | 0.76 | 0.68 | 0.54 | 0.55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.90 | 0.90 | 0.90 | 0.91 | 0.91 | 0.91 | 0.92 | 0.91 | 0.93 | 0.93 | 0.94 | 0.91 | 0.91 | 0.91 | 0.93 | 0.92 | 0.94 | 0.93 | 0.93 | 0.93 | 0.93 | 0.94 | 0.93 | 0.94 | 0.95 | 0.00 | 0.91 | 0.90 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.87 | 184.96 | 713.10 | 283.39 | 202.00 | 3,670.28 | 188.54 | 155.13 | 171.30 | 195.08 | 238.38 | 267.53 | 39.90 | 84.82 | 38.07 | 28.33 | 28.48 | 39.01 | 54.15 | 83.84 | 76.32 | 51.91 | 51.17 | 23.85 | 14.00 | 83.25 | 66.80 | 68.00 |
Working Capital To Sales Ratio |
Loading...
|
R | -9.25 | 1.31 | 1.05 | 1.07 | 1.38 | 23.68 | 1.54 | 1.42 | 1.89 | 2.51 | 3.26 | 3.41 | 0.60 | 1.34 | 0.83 | 0.72 | 0.60 | 0.59 | 0.49 | 0.55 | 0.54 | 0.61 | 1.07 | 0.82 | 1.01 | 2.27 | 2.85 | 4.00 |
Working Capital Turnover Ratio |
Loading...
|
R | -0.11 | 0.76 | 0.95 | 0.93 | 0.73 | 0.04 | 0.65 | 0.71 | 0.53 | 0.40 | 0.31 | 0.29 | 1.66 | 0.74 | 1.21 | 1.38 | 1.68 | 1.69 | 2.05 | 1.82 | 1.86 | 1.63 | 0.94 | 1.22 | 0.99 | 0.44 | 0.35 | 0.25 |
StockViz Staff
September 20, 2024
Any question? Send us an email