Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | - | 26.92 | 30.26 | 33.80 | 73.82 | 59.90 | 54.15 | 60.39 | 53.27 | 66.86 | 61.52 | 78.48 | 64.81 | 92.96 | 65.41 | 85.73 | 54.76 | 36.42 | 119.60 | 35.80 | 41.98 | 41.03 | 31.33 | 8.80 | 48.06 | 43.92 | 125.45 | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | - | 3.38 | 3.46 | 3.54 | 4.12 | 3.98 | 3.94 | 4.37 | 4.29 | 4.58 | 4.56 | 5.18 | 4.35 | 4.78 | 5.79 | 6.34 | 6.30 | 5.88 | 5.54 | 4.88 | 4.59 | 4.34 | 4.07 | 3.15 | 4.13 | 4.39 | 3.71 | - |
Asset Coverage Ratio |
Loading...
|
R | - | 0.95 | 0.78 | 0.70 | 0.83 | 0.54 | 0.55 | 0.53 | 0.50 | 0.61 | 0.61 | 1.31 | 0.64 | 0.44 | 15.88 | 0.47 | 0.45 | 0.40 | 0.20 | 0.29 | 0.39 | 0.32 | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | - | 0.70 | 0.68 | 0.61 | 0.59 | 0.69 | 0.65 | 0.65 | 0.65 | 0.62 | 0.62 | 0.41 | 0.48 | 0.56 | 0.53 | 0.56 | 0.40 | 0.33 | 0.34 | 0.30 | 0.30 | 0.30 | 0.25 | 0.18 | 0.31 | 0.68 | 0.81 | - |
Average Collection Period |
Loading...
|
R | - | 69.91 | 65.35 | 67.38 | 58.99 | 61.32 | 63.42 | 57.99 | 56.08 | 51.74 | 52.09 | 48.01 | 56.43 | 39.22 | 31.82 | 28.98 | 29.37 | 31.17 | 36.63 | 41.30 | 44.16 | 45.15 | 49.24 | 68.12 | 48.92 | 45.71 | 50.87 | - |
Book Value Per Share |
|
R | - | 6.40 | 4.69 | 4.15 | 3.82 | 3.72 | 0.86 | -1.48 | -1.50 | 4.64 | 5.89 | 7.09 | 3.93 | 3.77 | 4.07 | 3.33 | 6.41 | 10.32 | 9.82 | 12.60 | 12.17 | 12.22 | 11.66 | 12.50 | 8.68 | 0.06 | -0.93 | - |
Capital Expenditure To Sales |
Loading...
|
% | 7.26 | 6.55 | 1.42 | 1.14 | 1.18 | 1.10 | 1.69 | 1.13 | 1.63 | 1.30 | 2.05 | 2.94 | 2.59 | 1.67 | 1.79 | 4.27 | 5.01 | 4.20 | 4.24 | 4.06 | 3.75 | 3.71 | 3.81 | 2.35 | 3.92 | 4.17 | 6.29 | 1.27 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | 41.94 | 0.10 | 13.25 | 88.91 | 43.75 | - | - | 7.10 | 2.19 | 0.00 | 5.87 | 36.41 | - | - | - | 6.32 | - | 14.60 | 6.14 | 5.45 | 3.52 | 2.97 | 11.05 | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | 0.37 | 0.57 | 1.12 | 0.93 | 0.66 | 0.59 | 0.26 | 0.53 | 0.43 | 0.60 | 0.31 | 0.36 | 0.52 | 0.28 | 1.06 | 0.01 | 0.38 | 0.85 | 1.36 | 2.80 | 2.37 | 1.01 | 0.80 | 1.61 | 0.98 | 0.62 | 0.33 | 0.32 |
Cash Interest Coverage Ratio |
Loading...
|
R | 1.00 | 1.09 | 1.22 | 0.99 | 0.72 | 0.66 | 0.36 | 0.59 | 0.52 | 0.68 | 0.42 | 0.50 | 0.62 | 0.38 | 1.18 | 0.23 | 0.60 | 1.06 | 1.61 | 3.12 | 2.65 | 1.20 | 0.94 | 1.72 | 1.19 | 0.81 | 0.55 | 0.36 |
Cash Per Share |
|
R | - | 1.45 | 2.81 | 1.64 | 0.70 | 0.33 | 0.76 | 0.98 | 1.40 | 1.43 | 1.17 | 1.14 | 0.69 | 0.18 | 0.34 | 0.24 | 0.25 | 0.33 | 0.18 | 0.10 | 0.36 | 0.85 | 0.36 | 0.25 | 0.13 | 0.15 | 0.36 | - |
Cash Ratio |
Loading...
|
R | - | 0.58 | 1.43 | 0.69 | 0.33 | 0.14 | 0.47 | 0.51 | 0.81 | 1.08 | 0.90 | 0.94 | 0.58 | 0.18 | 0.37 | 0.27 | 0.28 | 0.45 | 0.34 | 0.09 | 0.36 | 0.86 | 0.52 | 0.57 | 0.61 | 0.88 | 2.59 | - |
Cash Return on Assets (CROA) |
Loading...
|
R | - | 0.05 | 0.06 | 0.06 | 0.04 | 0.04 | 0.02 | 0.04 | 0.03 | 0.04 | 0.03 | 0.02 | 0.04 | 0.02 | 0.04 | 0.01 | 0.03 | 0.04 | 0.05 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.06 | 0.06 | - |
Cash Return on Equity (CROE) |
Loading...
|
R | - | 0.20 | 0.32 | 0.40 | 0.32 | 0.28 | 0.66 | -0.68 | -0.58 | 0.24 | 0.13 | 0.13 | 0.27 | 0.09 | 0.19 | 0.04 | 0.07 | 0.08 | 0.10 | 0.09 | 0.09 | 0.06 | 0.06 | 0.05 | 0.04 | 5.47 | -0.22 | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | - | 0.06 | 0.07 | 0.07 | 0.04 | 0.04 | 0.02 | 0.04 | 0.03 | 0.04 | 0.03 | 0.02 | 0.04 | 0.02 | 0.05 | 0.01 | 0.03 | 0.04 | 0.05 | 0.06 | 0.06 | 0.04 | 0.03 | 0.03 | 0.04 | 0.06 | 0.07 | - |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | - | 39 | -10 | 34 | -12 | -158 | -154 | -49 | 1 | -1 | -4 | -3 | 8 | 34 | 70 | 316 | 414 | 49 | 36 | 43 | 22 | 58 | -18 | 0 | 3 | 3 | 14 | -12 |
Cash to Debt Ratio |
Loading...
|
R | - | 0.10 | 0.18 | 0.09 | 0.04 | 0.02 | 0.04 | 0.05 | 0.07 | 0.08 | 0.07 | 0.07 | 0.04 | 0.01 | 1.05 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.06 | 0.13 | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | - | 0.22 | 0.25 | 0.19 | 0.13 | 0.14 | 0.15 | 0.15 | 0.16 | 0.14 | 0.14 | 0.09 | 0.11 | 0.08 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.08 | 0.08 | 0.05 | 0.04 | 0.54 | 0.11 | 0.22 | - |
Current Liabilities Ratio |
Loading...
|
R | - | 0.10 | 0.08 | 0.09 | 0.07 | 0.09 | 0.06 | 0.07 | 0.06 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.05 | 0.07 | 0.05 | 0.03 | 0.03 | 0.06 | 0.05 | 0.05 | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | - | 0.13 | 0.08 | 0.09 | 0.08 | 0.09 | 0.06 | 0.07 | 0.06 | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 | 0.07 | 0.10 | 0.08 | 0.06 | 0.05 | 0.15 | 0.14 | 0.14 | 0.07 | 0.05 | 0.09 | 0.03 | 0.03 | - |
Current Ratio |
Loading...
|
R | - | 2.22 | 2.94 | 2.09 | 1.84 | 1.56 | 2.47 | 2.16 | 2.56 | 3.23 | 3.07 | 2.88 | 2.51 | 1.52 | 1.35 | 0.96 | 1.16 | 1.44 | 1.68 | 0.78 | 1.44 | 1.58 | 1.58 | 2.16 | 28.17 | 3.52 | 5.34 | - |
Days in Inventory |
Loading...
|
R | - | 105.78 | 51.51 | 75.26 | 65.71 | 68.38 | 70.43 | 66.09 | 55.67 | 48.57 | 49.59 | 49.14 | 56.87 | 20.54 | 12.97 | 13.27 | 51.93 | 20.72 | - | - | - | - | 26.42 | - | - | - | 9.74 | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | 85.43 | 9.09 | 35.70 | 31.93 | 28.47 | 25.22 | 21.52 | 20.77 | 23.19 | 20.52 | 18.23 | 22.26 | 33.12 | 23.89 | 25.19 | 100.67 | 40.10 | - | - | - | - | 0.05 | - | - | - | 0.93 | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | - | 53.58 | 44.72 | 39.15 | 16.78 | 21.35 | 22.75 | 20.58 | 22.98 | 17.01 | 19.29 | 14.54 | 17.83 | 14.64 | 20.08 | 16.41 | 27.87 | 45.85 | 16.09 | 61.11 | 51.18 | 53.08 | 69.63 | 305.43 | 68.94 | 175.20 | 15.96 | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | - | 107.91 | 105.37 | 103.09 | 88.67 | 91.73 | 92.57 | 83.49 | 85.15 | 79.74 | 79.98 | 70.42 | 83.97 | 76.30 | 63.07 | 57.60 | 57.98 | 62.05 | 65.92 | 74.74 | 79.44 | 84.16 | 89.65 | 115.74 | 88.46 | 83.11 | 98.36 | - |
Debt to Asset Ratio |
Loading...
|
R | - | 0.56 | 0.66 | 0.71 | 0.61 | 0.74 | 0.74 | 0.74 | 0.76 | 0.60 | 0.58 | 0.40 | 0.54 | 0.64 | 0.02 | 0.60 | 0.49 | 0.43 | 0.43 | 0.29 | 0.30 | 0.33 | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | - | 0.69 | 0.77 | 0.82 | 0.83 | 0.84 | 0.96 | 1.08 | 1.08 | 0.79 | 0.74 | 0.70 | 0.80 | 0.77 | 0.07 | 0.68 | 0.56 | 0.48 | 0.48 | 0.32 | 0.32 | 0.34 | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | - | 3.41 | 6.09 | 6.52 | 7.26 | 6.69 | 7.91 | 8.06 | 9.10 | 7.30 | 6.53 | 7.48 | 9.14 | 8.64 | 0.23 | 35.09 | 7.41 | 6.64 | 5.82 | 3.88 | 4.15 | 4.70 | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | - | 2.24 | 3.26 | 4.55 | 4.84 | 5.11 | 22.76 | -14.15 | -14.26 | 3.79 | 2.89 | 2.31 | 3.94 | 3.30 | 0.08 | 2.15 | 1.29 | 0.92 | 0.93 | 0.47 | 0.47 | 0.52 | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | - | 20.03 | 22.52 | -129.58 | 430.35 | 6.47 | 8.68 | -2,378.81 | -13.84 | -13.32 | -13.29 | -12.24 | 279.99 | -22.43 | -0.36 | -2.23 | -2.11 | -139.31 | 18.85 | 10.07 | 11.11 | 92.15 | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | -1.46 | -1.42 | -1.33 | -1.15 | -1.12 | -0.97 | -0.87 | -0.88 | -0.89 | -0.92 | -0.92 | -0.78 | -0.99 | -0.03 | -1.07 | -1.00 | -0.98 | -0.82 | -0.86 | -0.01 | -0.01 | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | 23.35 | 0.04 | -1.18 | 3.13 | 122.82 | - | - | -12.58 | -2.54 | 0.00 | -8.64 | 1.91 | - | - | - | -55.63 | - | 7.26 | 3.06 | 2.67 | 0.35 | -2.74 | -0.84 | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | 4.28 | 2,263.87 | -84.88 | 31.99 | 0.81 | 0.00 | 0.00 | -7.95 | -39.32 | -34,654.17 | -11.58 | 52.30 | - | - | - | -1.80 | - | 13.77 | 32.69 | 37.45 | 285.51 | -36.45 | -118.51 | - | - | - | - |
Dividend Per Share |
|
R | - | 0.03 | 15.39 | 0.12 | 0.01 | 0.02 | 0.00 | 0.00 | 0.12 | 0.52 | 444.05 | 0.15 | 0.03 | - | - | - | 0.07 | - | 0.07 | 0.19 | 0.19 | 0.20 | 0.22 | 0.06 | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | - | 2.56 | 1.84 | 2.01 | 1.26 | 3.95 | 3.52 | 3.64 | 2.64 | 2.50 | 2.57 | 2.00 | 1.51 | 1.70 | 1.56 | 0.00 | 2.04 | 2.28 | 2.83 | 3.15 | 2.91 | 2.85 | -0.55 | -0.34 | 0.90 | 1.48 | 1.34 | - |
EBIT to Total Assets Ratio |
Loading...
|
R | - | 0.11 | 0.09 | 0.10 | 0.06 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.03 | 0.03 | 0.06 | 0.06 | 0.00 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | -0.01 | -0.01 | 0.03 | 0.06 | 0.08 | - |
EBITDA Coverage Ratio |
Loading...
|
R | - | 3.55 | 2.07 | 1.75 | 1.50 | 1.78 | 1.54 | 1.53 | 1.41 | 1.43 | 1.42 | 1.20 | 1.00 | 1.59 | 2.20 | 0.32 | 1.51 | 1.94 | 2.60 | 4.04 | 3.48 | 2.34 | 1.74 | 1.69 | 2.33 | 1.96 | 1.32 | -0.90 |
EBITDA Per Share |
|
R | - | 4.20 | 2.52 | 2.90 | 2.54 | 2.84 | 2.47 | 2.60 | 2.34 | 2.41 | 2.61 | 2.19 | 1.69 | 1.44 | 1.42 | 0.20 | 1.11 | 1.43 | 1.58 | 1.52 | 1.37 | 1.36 | 1.22 | 0.65 | 0.74 | 0.77 | 0.50 | -0.23 |
Equity Multiplier |
Loading...
|
R | - | 4.01 | 4.96 | 6.40 | 7.89 | 6.92 | 30.87 | -19.10 | -18.75 | 6.34 | 4.96 | 5.75 | 7.23 | 5.14 | 4.28 | 3.59 | 2.63 | 2.16 | 2.16 | 1.59 | 1.58 | 1.60 | 1.83 | 1.67 | 1.26 | 90.47 | -3.60 | - |
Equity to Assets Ratio |
Loading...
|
R | - | 0.25 | 0.20 | 0.16 | 0.13 | 0.14 | 0.03 | -0.05 | -0.05 | 0.16 | 0.20 | 0.17 | 0.14 | 0.19 | 0.23 | 0.28 | 0.38 | 0.46 | 0.46 | 0.63 | 0.63 | 0.63 | 0.55 | 0.60 | 0.80 | 0.01 | -0.28 | - |
Free Cash Flow Margin |
Loading...
|
R | 0.04 | 0.07 | 0.17 | 0.18 | 0.12 | 0.10 | 0.05 | 0.09 | 0.08 | 0.11 | 0.06 | 0.08 | 0.12 | 0.05 | 0.15 | 0.00 | 0.08 | 0.17 | 0.23 | 0.35 | 0.32 | 0.20 | 0.21 | 0.33 | 0.18 | 0.13 | 0.09 | 0.10 |
Free Cash Flow Per Share |
|
R | - | 0.68 | 1.36 | 1.55 | 1.11 | 0.95 | 0.42 | 0.90 | 0.72 | 1.01 | 0.58 | 0.66 | 0.87 | 0.26 | 0.68 | 0.00 | 0.28 | 0.63 | 0.83 | 1.05 | 0.94 | 0.59 | 0.56 | 0.62 | 0.31 | 0.24 | 0.12 | 0.08 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | 79 | 123 | 82 | 66 | 3,245 | -814 | 49 | 138 | 479 | 280 | 270 | 60 | 68 | 86 | 52 | 96 | 136 | 127 | 135 | 124 | 95 | 93 | 92 | 16 | -4 | 43 | -20 |
Gross Profit Per Share |
|
R | - | 6.94 | 5.96 | 6.05 | 6.43 | 6.54 | 6.24 | 6.72 | 6.59 | 6.31 | 6.42 | 5.77 | 4.77 | 3.98 | 3.30 | 2.49 | 2.55 | 2.91 | 2.89 | 2.53 | 2.40 | 2.42 | 2.25 | 1.59 | 1.50 | 1.72 | 1.38 | 0.69 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | - | 6.07 | 5.01 | 4.53 | 4.45 | 12.03 | 12.30 | 12.97 | 10.81 | 9.67 | 9.04 | 8.19 | 7.34 | 6.12 | 4.84 | 4.82 | 5.44 | 5.32 | 5.96 | 5.94 | 5.90 | 5.92 | 5.15 | 4.03 | 4.69 | 7.49 | 7.30 | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | 0.51 | 0.50 | 0.46 | 0.42 | 0.64 | 0.58 | 0.61 | 0.62 | 0.59 | 0.62 | 0.27 | 0.49 | 0.73 | 0.65 | 0.74 | 0.69 | 0.77 | 1.60 | 1.48 | 1.07 | 1.19 | 1.37 | 1.05 | 0.24 | 1.92 | 1.01 | - |
Gross Working Capital |
Loading...
|
M | - | 151 | 197 | 84 | 50 | 23 | 115 | 104 | 127 | 136 | 126 | 110 | 90 | 8 | 1 | -47 | -12 | 24 | 38 | -96 | -6 | 6 | - | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | - | 2.47 | 1.80 | 1.62 | 1.07 | 1.35 | 1.12 | 1.11 | 0.97 | 0.97 | 0.99 | 0.78 | 0.58 | 1.21 | 1.65 | 0.00 | 1.30 | 1.69 | 2.27 | 3.57 | 3.00 | 2.01 | -0.34 | -0.35 | 0.92 | 0.86 | 0.67 | -1.49 |
Interest Expense To Sales |
Loading...
|
% | 11.56 | 12.74 | 14.88 | 19.80 | 18.63 | 17.46 | 18.05 | 17.89 | 17.75 | 18.08 | 19.88 | 21.47 | 24.23 | 16.73 | 14.11 | 18.86 | 22.03 | 19.87 | 16.98 | 12.39 | 13.67 | 19.99 | 25.99 | 20.82 | 18.73 | 21.82 | 27.50 | 30.80 |
Inventory Turnover Ratio |
Loading...
|
R | - | 4.27 | 40.13 | 10.22 | 11.43 | 12.82 | 14.47 | 16.96 | 17.57 | 15.74 | 17.79 | 20.02 | 16.40 | 11.02 | 15.28 | 14.49 | 3.63 | 9.10 | - | - | - | - | 6,798.50 | - | - | - | 393.33 | - |
Invested Capital |
Loading...
|
M | - | 1,217 | 1,165 | 1,121 | 1,379 | 1,165 | 1,239 | 1,270 | 1,267 | 1,340 | 1,356 | 1,982 | 1,428 | 968 | 1,000 | 1,088 | 1,608 | 2,130 | 2,146 | 2,063 | 1,964 | 1,936 | - | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | - | 2.93 | 4.96 | 6.40 | 6.84 | 6.92 | 30.87 | -19.10 | -18.75 | 6.34 | 4.96 | 4.12 | 5.14 | 4.14 | 3.25 | 2.58 | 1.63 | 1.16 | 1.15 | 0.59 | 0.58 | 0.60 | 0.83 | 0.67 | 0.26 | 89.47 | -4.60 | - |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | 2.21 | 3.22 | 4.38 | 4.64 | 4.89 | 22.67 | -14.10 | -14.21 | 3.77 | 2.88 | 2.30 | 3.92 | 3.21 | 0.00 | 2.01 | 1.25 | 0.91 | 0.93 | 0.41 | 0.43 | 0.48 | 0.74 | 0.61 | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | 0.55 | 0.65 | 0.69 | 0.59 | 0.71 | 0.73 | 0.74 | 0.76 | 0.59 | 0.58 | 0.40 | 0.54 | 0.62 | 0.00 | 0.56 | 0.47 | 0.42 | 0.43 | 0.26 | 0.27 | 0.30 | 0.41 | 0.37 | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | - | -689,670,000.00 | -947,834,000.00 | -972,521,000.00 | -1,065,367,000.00 | -1,064,210,000.00 | -1,117,020,000.00 | -1,159,126,000.00 | -1,132,965,000.00 | -1,196,638,000.00 | -1,221,852,000.00 | -1,285,046,000.00 | -899,071,000.00 | -728,726,000.00 | -715,133,000.00 | -731,805,000.00 | -931,550,000.00 | -1,073,051,000.00 | -1,084,413,000.00 | -689,944,000.00 | -587,387,000.00 | -581,025,000.00 | -773,065,000.00 | -629,167,000.00 | 177,300,000.00 | -134,500,000.00 | -83,672,000.00 | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | - | 3.19 | 5.20 | 6.24 | 7.32 | 6.58 | 7.60 | 7.69 | 8.50 | 6.58 | 6.01 | 6.96 | 8.91 | 8.52 | 7.52 | 33.93 | 7.19 | 6.41 | 5.70 | 3.81 | 3.88 | 4.08 | 6.79 | 11.42 | 2.14 | 5.66 | -0.72 | - |
Net Income Before Taxes |
Loading...
|
R | - | 52,951,030.01 | 49,073,966.71 | -41,045,000.00 | 12,921,000.00 | 3,378,136.56 | -10,646,287.52 | -6,082,692.74 | -57,167,987.30 | -11,621,956.48 | -21,885,666.31 | -25,696,058.84 | 17,796,982.20 | -24,329,542.79 | -44,951,064.82 | -349,608,424.73 | -410,838,039.10 | -6,605,723.14 | 76,570,337.23 | 100,319,000.00 | 86,245,000.00 | 11,886,910.44 | -82,351,593.33 | -3,447,000.00 | 2,800,000.00 | -800,000.00 | -1,088,570.28 | 1,178,181.82 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | - | 154,427,668.24 | 102,097,830.69 | 20,885,242.86 | 19,407,216.31 | 5,690,191,317.67 | -1,289,419,235.77 | 8,680,178.71 | 145,820,834.56 | 616,807,330.31 | 357,601,215.23 | 284,763,685.21 | 14,370,666.90 | 87,443,506.50 | 99,180,483.12 | 16,676,249.39 | 103,686,758.93 | 143,860,543.26 | 108,065,884.38 | 98,196,359.87 | 89,885,489.64 | 82,087,411.80 | 73,885,982.04 | 67,628,760.66 | 1,275,000.00 | -22,500,000.00 | 53,497,120.99 | 20,166,666.67 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | - | 0.12 | 0.16 | 0.10 | 0.06 | 0.05 | 0.09 | 0.08 | 0.10 | 0.10 | 0.09 | 0.06 | 0.06 | 0.03 | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 | -0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.52 | 0.08 | 0.18 | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | - | 0.78 | 0.75 | 0.81 | 0.74 | 0.86 | 0.85 | 0.85 | 0.84 | 0.86 | 0.86 | 0.63 | 0.89 | 0.92 | 0.93 | 0.93 | 0.94 | 0.95 | 0.96 | 0.96 | 0.92 | 0.92 | 0.95 | 0.96 | 0.46 | 0.89 | 0.78 | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | - | 0.87 | 0.70 | 0.74 | 0.76 | 0.76 | 0.90 | 0.98 | 0.98 | 0.79 | 0.75 | 0.71 | 0.94 | 0.94 | 0.93 | 0.90 | 0.92 | 0.94 | 0.95 | 0.85 | 0.86 | 0.86 | 0.93 | 0.95 | 0.91 | 0.97 | 0.97 | - |
Operating Cash Flow Per Share |
|
R | - | 1.29 | 1.48 | 1.64 | 1.22 | 1.05 | 0.57 | 1.01 | 0.87 | 1.13 | 0.77 | 0.91 | 1.05 | 0.35 | 0.76 | 0.15 | 0.45 | 0.79 | 0.98 | 1.17 | 1.04 | 0.70 | 0.66 | 0.66 | 0.38 | 0.32 | 0.21 | 0.09 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | - | 0.51 | 0.75 | 0.69 | 0.58 | 0.45 | 0.35 | 0.52 | 0.50 | 0.86 | 0.59 | 0.75 | 0.88 | 0.36 | 0.85 | 0.17 | 0.51 | 1.07 | 1.82 | 1.05 | 1.04 | 0.70 | 0.96 | 1.53 | 1.80 | 1.86 | 1.50 | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | 0.09 | 0.10 | 0.09 | 0.07 | 0.06 | 0.03 | 0.05 | 0.04 | 0.06 | 0.04 | 0.06 | 0.07 | 0.03 | 2.39 | 0.02 | 0.05 | 0.08 | 0.11 | 0.20 | 0.18 | 0.11 | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 11.59 | 13.84 | 18.16 | 19.63 | 13.39 | 11.44 | 6.43 | 10.58 | 9.26 | 12.22 | 8.25 | 10.70 | 15.09 | 6.37 | 16.70 | 4.37 | 13.33 | 21.13 | 27.38 | 38.69 | 36.19 | 23.94 | 24.52 | 35.77 | 22.28 | 17.65 | 15.25 | 10.97 |
Operating Expense Ratio |
Loading...
|
% | 49.42 | 43.25 | 46.18 | 40.33 | 50.60 | 47.97 | 50.21 | 51.31 | 62.17 | 50.42 | 52.98 | 51.18 | 61.42 | 67.79 | 74.50 | 184.48 | 171.64 | 61.90 | 42.53 | 39.13 | 41.09 | 42.69 | 90.01 | 80.72 | 69.28 | 75.71 | 82.90 | 66.67 |
Operating Income Per Share |
|
R | - | 2.92 | 2.19 | 2.68 | 1.82 | 2.15 | 1.79 | 1.84 | 0.75 | 1.62 | 1.51 | 1.43 | 0.49 | 0.29 | -0.10 | -3.71 | -3.20 | 0.60 | 1.38 | 1.34 | 1.21 | 1.18 | -0.18 | 0.10 | 0.33 | 0.35 | 0.24 | 0.13 |
Operating Income to Total Debt |
Loading...
|
R | - | 0.20 | 0.14 | 0.14 | 0.10 | 0.11 | 0.09 | 0.09 | 0.04 | 0.09 | 0.09 | 0.09 | 0.03 | 0.02 | -0.33 | -0.52 | -0.39 | 0.06 | 0.15 | 0.23 | 0.21 | 0.18 | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | - | 6.81 | 8.16 | 9.32 | 21.75 | 17.09 | 16.05 | 17.74 | 15.88 | 21.46 | 18.93 | 25.10 | 20.47 | 24.92 | 18.18 | 22.25 | 13.10 | 7.96 | 22.68 | 5.97 | 7.13 | 6.88 | 5.24 | 1.20 | 5.29 | 2.08 | 22.87 | - |
Pre-Tax Margin |
Loading...
|
% | - | 31.45 | 26.85 | 32.09 | 19.93 | 23.49 | 20.15 | 19.85 | 17.14 | 17.57 | 19.70 | 16.66 | 14.11 | 20.31 | 23.26 | 0.04 | 28.57 | 33.56 | 38.53 | 44.18 | 41.02 | 40.10 | -8.89 | -7.20 | 17.14 | 18.79 | 18.39 | -45.99 |
Quick Ratio |
Loading...
|
R | - | 2.00 | 2.91 | 1.99 | 1.73 | 1.47 | 2.36 | 2.07 | 2.47 | 3.08 | 2.95 | 2.77 | 2.40 | 1.38 | 1.26 | 0.89 | 0.90 | 1.32 | - | - | - | - | 1.58 | - | - | - | 5.33 | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | - | -2.20 | -3.02 | -4.31 | -4.35 | -4.48 | -22.06 | 14.80 | 14.70 | -4.48 | -3.25 | -2.43 | -3.87 | -4.11 | -3.18 | -2.29 | -0.65 | -0.02 | -0.01 | -0.04 | -0.07 | -0.10 | -0.11 | -0.04 | -0.06 | -14.65 | 1.00 | - |
Retention Ratio |
Loading...
|
% | - | 95.72 | -2,163.87 | 184.88 | 68.01 | 99.19 | 100.00 | 100.00 | 107.95 | 139.32 | 34,754.17 | 111.58 | 47.70 | - | - | - | 101.80 | - | 86.23 | 67.31 | 62.55 | -185.51 | 136.45 | 218.51 | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | - | 2.79 | 2.92 | -0.55 | 0.14 | 11.39 | 8.50 | -0.03 | -5.50 | -4.48 | -4.38 | -3.28 | 0.19 | -2.87 | -5.11 | -26.92 | -23.21 | -0.31 | 2.30 | 2.92 | 2.67 | 0.36 | -2.87 | -0.24 | 0.02 | 0.52 | -6.24 | - |
Return on Capital Employed (ROCE) |
Loading...
|
% | - | 12.61 | 10.27 | 11.09 | 6.48 | 9.16 | 7.17 | 7.15 | 6.12 | 5.81 | 6.54 | 3.58 | 3.61 | 5.99 | 6.45 | 0.01 | 5.96 | 5.80 | 6.66 | 7.09 | 6.50 | 6.30 | -1.16 | -0.65 | 2.71 | 6.65 | 7.84 | - |
Return on Common Equity |
Loading...
|
% | - | - | 72,139.22 | -164,225.00 | 4,376.60 | 300,002.13 | 228,340.82 | -863.27 | -148,044.00 | -125,340.00 | -129,127.08 | -66,865.00 | 2,889.00 | -28,633.00 | -52,887.00 | -302,944.00 | -387,118.00 | -6,730.00 | 50,530.00 | 61,602.00 | 53,783.00 | 7,054.00 | -55,247.00 | -4,251.00 | 100.00 | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | - | 11.18 | 14.48 | -3.51 | 1.12 | 78.90 | 262.31 | 0.59 | 103.06 | -28.41 | -21.75 | -18.86 | 1.41 | -14.73 | -21.85 | -96.63 | -61.15 | -0.66 | 4.95 | 4.64 | 4.21 | 0.57 | -5.25 | -0.40 | 0.02 | 47.06 | 22.49 | - |
Return on Fixed Assets (ROFA) |
Loading...
|
% | - | 62.59 | 57.19 | -10.93 | 2.97 | 540.48 | 444.33 | -1.70 | -252.82 | -202.31 | -180.42 | -189.52 | 8.50 | -85.57 | -130.31 | -623.32 | -837.68 | -12.48 | 100.18 | 137.42 | 126.03 | 16.95 | -140.06 | -12.74 | 0.65 | 11.94 | -111.55 | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | - | 2.49 | 2.51 | -0.50 | 0.13 | 10.85 | 7.79 | -0.03 | -5.01 | -4.07 | -4.01 | -3.10 | 0.18 | -2.79 | -5.02 | -26.99 | -23.02 | -0.30 | 2.26 | 2.95 | 2.61 | 0.35 | -2.82 | -0.24 | 0.01 | 0.48 | -5.29 | - |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 2.88 | 7.70 | 8.33 | -1.75 | 0.47 | 32.11 | 25.43 | -0.09 | -16.42 | -14.20 | -13.81 | -15.75 | 0.79 | -10.23 | -19.44 | -95.74 | -117.21 | -1.83 | 13.62 | 19.27 | 17.74 | 2.38 | -22.66 | -2.73 | 0.12 | 1.52 | -15.27 | -15.19 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | -7.28 | -6.29 | 1.03 | -0.27 | -17.31 | -11.15 | 0.04 | 6.36 | 6.66 | 6.90 | 7.54 | -0.28 | 4.43 | 8.41 | 47.97 | 47.37 | 0.70 | -4.37 | -8.56 | -0.05 | -0.01 | 5.72 | 0.63 | 0.08 | -0.48 | 6.43 | - |
Return on Total Capital (ROTC) |
Loading...
|
% | - | 3.45 | 3.40 | -0.63 | 0.19 | 12.92 | 11.04 | -0.05 | -7.77 | -5.94 | -5.59 | -5.70 | 0.28 | -3.42 | -20.26 | -30.64 | -26.72 | -0.34 | 2.56 | 3.16 | 2.87 | 0.37 | - | - | - | - | - | - |
Revenue Per Share |
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | - | 8.13 | 6.86 | 6.26 | 6.30 | 16.83 | 17.48 | 18.36 | 15.40 | 14.25 | 13.06 | 12.03 | 10.73 | 8.37 | 6.70 | 6.51 | 7.15 | 6.80 | 7.36 | 7.13 | 7.10 | 7.11 | 6.18 | 4.66 | 5.27 | 7.87 | 7.30 | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 8.63 | 7.23 | 5.51 | 5.09 | 7.47 | 8.74 | 15.55 | 9.46 | 10.80 | 8.19 | 12.12 | 9.34 | 6.63 | 15.69 | 5.99 | 22.88 | 7.50 | 4.73 | 3.65 | 2.58 | 2.76 | 4.18 | 4.08 | 2.80 | 4.49 | 5.67 | 6.56 | 9.12 |
Sales to Total Assets Ratio |
Loading...
|
R | - | 0.36 | 0.35 | 0.31 | 0.30 | 0.35 | 0.33 | 0.34 | 0.33 | 0.32 | 0.32 | 0.21 | 0.25 | 0.28 | 0.26 | 0.28 | 0.20 | 0.17 | 0.17 | 0.15 | 0.15 | 0.15 | 0.13 | 0.09 | 0.15 | 0.34 | 0.41 | - |
Sales to Working Capital Ratio |
Loading...
|
R | - | 3.04 | 2.13 | 3.24 | 5.14 | 7.09 | 3.70 | 4.26 | 3.46 | 3.17 | 3.46 | 3.70 | 3.87 | 10.74 | 14.53 | -105.26 | 24.27 | 11.61 | 9.84 | -12.49 | 6.57 | 5.04 | 6.81 | 3.66 | 0.30 | 4.18 | 2.27 | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 47.59 | 44.69 | 44.07 | 39.00 | 44.29 | 42.29 | 44.03 | 43.52 | 45.18 | 42.07 | 41.22 | 41.98 | 44.10 | 48.59 | 42.49 | 44.09 | 39.06 | 34.41 | 31.79 | 33.81 | 35.13 | 36.71 | 36.79 | 38.29 | 42.96 | 36.62 | 46.65 | 48.95 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | - | 0.03 | 0.04 | 0.17 | 0.19 | 0.22 | 0.08 | -0.05 | -0.05 | 0.02 | 0.01 | 0.01 | 0.02 | 0.09 | 0.07 | 0.14 | 0.04 | 0.01 | 0.00 | 0.05 | 0.04 | 0.04 | - | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | - | 0.01 | 0.01 | 0.03 | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.04 | 0.02 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | - | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | -0.47 | -0.58 | -0.53 | -0.66 | -0.76 | -0.85 | -0.86 | -0.78 | 0.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | -26.39 | -33.88 | -35.86 | -37.73 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | 0.69 | 0.77 | 0.82 | 0.83 | 0.84 | 0.96 | 1.08 | 1.08 | 0.79 | 0.74 | 0.70 | 0.80 | 0.77 | 0.07 | 0.68 | 0.56 | 0.48 | 0.48 | 0.32 | 0.32 | 0.34 | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | - | 0.73 | 1.00 | 1.00 | 0.87 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.72 | 0.71 | 0.81 | 0.76 | 0.72 | 0.62 | 0.54 | 0.54 | 0.37 | 0.37 | 0.37 | 0.45 | 0.40 | 0.20 | 0.99 | 1.28 | - |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | - | 1.22 | 1.94 | 1.09 | 0.84 | 0.56 | 1.47 | 1.16 | 1.56 | 2.23 | 2.07 | 1.88 | 1.51 | 0.52 | 0.35 | -0.04 | 0.16 | 0.44 | 0.68 | -0.22 | 0.44 | 0.58 | 0.58 | 1.16 | 27.17 | 2.52 | 4.34 | - |
Working Capital To Sales Ratio |
Loading...
|
R | - | 0.33 | 0.47 | 0.31 | 0.19 | 0.14 | 0.27 | 0.23 | 0.29 | 0.32 | 0.29 | 0.27 | 0.26 | 0.09 | 0.07 | -0.01 | 0.04 | 0.09 | 0.10 | -0.08 | 0.15 | 0.20 | 0.15 | 0.27 | 3.36 | 0.24 | 0.44 | - |
Working Capital Turnover Ratio |
Loading...
|
R | - | 3.04 | 2.13 | 3.24 | 5.14 | 7.09 | 3.70 | 4.26 | 3.46 | 3.17 | 3.46 | 3.70 | 3.87 | 10.74 | 14.53 | -105.26 | 24.27 | 11.61 | 9.84 | -12.49 | 6.57 | 5.04 | 6.81 | 3.66 | 0.30 | 4.18 | 2.27 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email