Income Statement | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 | 2002-04-30 | 2002-01-31 | 2001-10-31 | 2001-07-31 | 2001-04-30 | 2001-01-31 | 2000-10-31 | 2000-07-31 | 2000-04-30 | 2000-01-31 | 1999-10-31 | 1999-07-31 | 1999-04-30 | 1999-01-31 | 1998-10-31 | 1998-07-31 | 1998-04-30 | 1998-01-31 | 1997-10-31 | 1997-07-31 | 1997-04-30 | 1997-01-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 | 1994-10-31 | 1994-07-31 | 1994-04-30 | 1994-01-31 | 1993-10-31 | 1993-07-31 | 1993-04-30 | 1993-01-31 | 1992-10-31 | 1992-07-31 | 1992-04-30 | 1992-01-31 | 1991-10-31 | 1991-07-31 | 1991-04-30 | 1991-01-31 | 1990-10-31 | 1990-07-31 | 1990-04-30 | 1990-01-31 | 1989-10-31 | 1989-07-31 | 1989-04-30 | 1989-01-31 | 1988-10-31 | 1988-07-31 | 1988-04-30 | 1988-01-31 | 1987-10-31 | 1987-07-31 | 1987-04-30 | 1987-01-31 | 1986-10-31 | 1986-07-31 | 1986-04-30 | 1986-01-31 | 1985-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 4 | 3 | 5 | 5 | 5 | 7 | 6 | 6 | 6 | 8 | 7 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 7 | 8 | 7 | 8 | 10 | 10 | 11 | 12 | 11 | 13 | 12 | 12 | 11 | 9 | 6 | 6 | 7 | 8 | 7 | 7 | 9 | 9 | 9 | 9 | 11 | 9 | 9 | 9 | 10 | 14 | 15 | 14 | 20 | 16 | 20 | 17 | 13 | 12 | 13 | 13 | 14 | 14 | 20 | 20 | 19 | 23 | 26 | 27 | 40 | 38 | 33 | 26 | 29 | 21 | 23 | 19 | 16 | 18 | 19 | 20 | 20 | 18 | 17 | 18 | 17 | 17 | 22 | 28 | 32 | 25 | 27 | 26 | 27 | 22 | 21 | 17 | 22 | 19 | 21 | 14 | 14 | 11 | 13 | 11 | 9 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 4 | 4 | 3 | 4 | 4 | 4 | 5 | 4 |
Cost of Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 1 | 0 | 1 | 4 | 4 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 5 | 7 | 8 | 7 | 9 | 9 | 9 | 10 | 9 | 9 | 8 | 7 | 4 | 4 | 5 | 5 | 4 | 4 | 5 | 6 | 7 | 8 | 8 | 7 | 6 | 7 | 7 | 10 | 11 | 11 | 16 | 12 | 15 | 13 | 10 | 9 | 10 | 9 | 10 | 11 | 17 | 13 | 12 | 16 | 18 | 20 | 30 | 28 | 25 | 19 | 22 | 15 | 17 | 14 | 11 | 12 | 13 | 15 | 15 | 15 | 13 | 14 | 13 | 14 | 19 | 27 | 29 | 22 | - | - | - | 18 | 18 | 16 | - | 14 | 14 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - | 2 | 0 | 0 | 0 | 1 | 0 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 3 | 5 | 4 | 5 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 7 | 7 | 7 | 8 | 7 | 10 | 10 | 8 | 7 | 8 | 6 | 6 | 5 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 3 | 3 | 27 | 26 | 27 | 4 | 3 | 2 | 22 | 5 | 7 | 5 | 14 | 11 | 13 | 11 | 9 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 4 | 4 | 3 | 4 | 4 | 4 | 5 | 4 |
Operating Expenses |
Loading...
|
M | 1 | 2 | 3 | 2 | 2 | - | 3 | - | - | - | 3 | - | - | - | - | - | - | - | - | 4 | 2 | 3 | 1 | 2 | 2 | 1 | 4 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 6 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 3 | 3 | 3 | 4 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 19 | 5 | 5 | 6 | 5 | 11 | 6 | 8 | 7 | 4 | 5 | 5 | 4 | 4 | 5 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 105 | 0 | 0 | 3 | 4 | 5 | 0 | 4 | 5 | 4 | 0 | 0 | 36 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 13 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 2 | 2 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | - | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 5 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | 2,941 | - | - | 2,941 | 4 | - | 1 | 2 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | -2,940 | - | - | - | -2 | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 2 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 1 | 0 | 5 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 1 | 2 | 3 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 3 | 1 | 1 | 2 | 1 | 0 | -3 | -2 | -3 | -3 | -3 | -4 | -4 | -3 | -3 | -5 | -4 | -5 | -5 | -4 | -4 | -3 | -3 | -3 | -3 | -4 | -3 | -3 | -4 | -4 | -5 | -5 | -4 | -6 | -5 | -4 | -3 | -3 | -1 | -1 | -2 | -1 | -2 | -2 | -3 | -3 | -4 | -5 | -6 | -4 | -4 | -4 | -4 | -7 | -8 | -8 | -13 | -9 | -12 | -9 | -6 | -6 | 6 | -5 | -5 | -6 | -11 | -2 | -6 | -9 | -12 | -15 | -25 | -23 | -20 | -15 | -17 | -12 | -14 | -10 | -7 | -9 | -9 | -11 | -12 | -12 | -11 | -11 | -11 | -12 | -17 | -25 | -28 | -19 | - | - | - | -15 | -15 | -11 | - | -10 | -9 | -6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -1 | -2 | -3 | -2 | -2 | -2 | -3 | -3 | -4 | -4 | -4 | -3 | -4 | -5 | -1 | -1 | -1 | -2 | -1 | -1 | -2 | -3 | -1 | -2 | -2 | -2 | -3 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | -2 | -1 | -1 | -1 | -1 | -4 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -3 | -2 | -2 | -2 | -1 | -1 | 0 | 0 | 1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 1 | 2 | 1 | 0 | 0 | -16 | -1 | 0 | -2 | -2 | -4 | 1 | -1 | 1 | 3 | 5 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 0 | 1 | 1 | -78 | 26 | 27 | 1 | -1 | -3 | 22 | 1 | 2 | 1 | 14 | 11 | -23 | 11 | 9 | 8 | -19 | 7 | 7 | 7 | -11 | 6 | 4 | 4 | -9 | 4 | 4 | 3 | -10 | 3 | 3 | 4 | -11 | 3 | 4 | 4 | -9 | 5 | 4 |
Interest Expense |
Loading...
|
M | - | - | - | 2 | 0 | 0 | 1 | - | - | - | - | - | - | - | - | - | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 0 | 1 | 0 | 0 | 0 | 0 | 1 | - | -4,331 | -4,289 | - | -3 | - | - | - | 0 | 0 | 0 | - | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 4 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - | - | - | 0 | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | -2 | 0 | -3 | -2 | -2 | -2 | -2 | -2 | -4 | -4 | -4 | -3 | -4 | -5 | -1 | -1 | -1 | -2 | -1 | -1 | -2 | -3 | -1 | -2 | -2 | -2 | -3 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | 0 | -1 | -2 | -1 | -1 | -1 | 3 | -4 | -1 | -1 | -1 | -1 | -2 | -1 | -2 | -1 | -3 | -2 | -2 | -2 | -1 | -1 | 1 | 0 | 1 | 1 | -1 | 0 | 2 | 0 | 0 | 2 | 1 | 1 | 4 | 0 | 2 | 1 | 2 | 1 | 0 | 0 | -16 | -1 | 0 | -2 | -2 | -4 | 1 | -1 | 2 | 3 | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 0 | 1 | 1 | - | - | - | 1 | -1 | -3 | - | 1 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 0 | -2 | 0 | -1 | -1 | 0 | -1 | - | - | -4,289 | - | -3 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 2 | 0 | -1 | 0 | 0 | -1 | -1 | 0 | 1 | 0 | -1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | -2 | 1 | -3 | -1 | -1 | -1 | -1 | - | - | 4,285 | - | 0 | - | - | -1 | -1 | -1 | -2 | -1 | -1 | -2 | -3 | -1 | -1 | -2 | -1 | -9 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | 0 | -1 | -2 | -1 | -1 | -1 | 3 | -4 | -1 | -1 | -1 | -1 | -2 | -1 | -2 | -1 | -2 | -1 | -1 | -1 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 7 | 0 | 2 | 1 | 2 | 1 | 0 | 0 | -13 | -1 | 0 | -2 | -2 | -5 | 0 | -2 | 1 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | - | - | - | 0 | -1 | -2 | - | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | -3 | -3 | -2 | -2 | -2 | -2 | -4 | -4 | -4 | -3 | -4 | -10 | -1 | -1 | -1 | -2 | -3 | -1 | -2 | -3 | -1 | -3 | -2 | -1 | -9 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | -2 | -2 | -1 | -1 | -1 | 0 | -1 | -2 | -1 | -1 | -1 | 3 | -4 | -1 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 9,332,277.00 | 9,298,772.00 | 9,295,837.00 | 8,599,105.00 | 8,365,007.00 | 8,349,843.00 | 7,253,760.00 | 8,349,843.00 | 7,096,723.00 | 7,091,249.00 | 7,079,751.00 | 7,079,751.00 | 5,493,764.00 | 3,539,582.00 | 2,916,670.00 | 2,916,670.00 | 2,401,350.00 | 2,257,431.00 | 2,015,365.00 | 2,015,364.00 | 1,875,726.00 | 1,789,575.00 | 1,760,527.00 | 1,760,527.00 | 1,440,002.00 | 1,280,487.00 | 925,262.00 | 925,262.00 | 1,030,000.00 | 1,030,000.00 | 85,833.00 | 13,533.00 | 35,157.00 | 29,466.00 | 23,344.00 | 23,344.00 | 21,372.00 | 20,087.00 | 20,087.00 | 20,087.00 | 17,538.00 | 15,826.00 | 14,622.00 | 14,624.00 | 14,857.00 | 14,865.00 | 14,865.00 | 14,865.00 | 14,865.00 | 14,865.00 | 14,436.00 | 14,436.00 | 12,400.00 | 12,386.00 | 12,386.00 | 12,386.00 | 12,372.00 | 12,318.00 | 12,318.00 | 12,318.00 | 12,318.00 | 12,318.00 | 12,318.00 | 12,318.00 | 10,796.00 | 13,168.00 | 11,268.00 | 11,268.00 | 13,774.00 | 12,553.00 | 9,687.00 | 9,687.00 | 12,196.00 | 12,234.00 | 11,758.00 | 11,758.00 | 12,744.00 | 12,467.00 | 12,468.00 | 12,920.00 | 12,336.00 | 11,801.00 | 11,968.00 | 11,968.00 | 11,818.00 | 11,811.00 | 11,782.00 | 11,782.00 | 11,741.00 | 12,904.00 | 11,839.00 | 11,839.00 | 13,535.00 | 13,811.00 | 13,831.00 | 13,831.00 | 13,584.00 | 10,911.00 | 10,911.00 | 10,911.00 | 11,188.00 | 11,446.00 | 11,587.00 | 11,587.00 | 12,246.00 | 12,358.00 | 12,707.00 | 12,707.00 | 13,262.00 | 13,741.00 | 14,715.00 | 14,715.00 | 15,925.00 | 15,925.00 | 15,791.00 | 15,791.00 | 15,945.00 | 15,912.00 | 15,850.00 | 15,850.00 | 15,850.00 | 16,633.00 | 15,858.00 | 15,858.00 | 15,858.00 | 16,087.00 | 15,816.00 | 15,816.00 | 14,784.00 | 14,784.00 | 14,784.00 | 14,784.00 | 14,772.00 | 14,568.00 | 14,568.00 | 14,568.00 | 23,401.00 | 24,162.00 | 24,375.00 | 24,375.00 | 24,100.00 | 23,912.00 | 23,937.00 | 23,937.00 | 23,301.00 | 25,062.00 | 25,087.00 | 25,087.00 | 24,575.00 | 24,575.00 | 24,475.00 | 24,475.00 | 24,800.00 | 24,800.00 |
EBITDA |
Loading...
|
M | -1 | -3 | -3 | -3 | -3 | -2 | -3 | -3 | -4 | -4 | -4 | -3 | -4 | -5 | -1 | -1 | -1 | -2 | -1 | -1 | -2 | -3 | -1 | -2 | -2 | -2 | -3 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -5 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -2 | -1 | -1 | 0 | 0 | 1 | 0 | -1 | -1 | -2 | 0 | 0 | -1 | 1 | 2 | 1 | 0 | 2 | 1 | 2 | 1 | 0 | 1 | 2 | 0 | 1 | 0 | -1 | 2 | 3 | 3 | 4 | 3 | 5 | 5 | 4 | 3 | 4 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 0 | 1 | 1 | -78 | 26 | 27 | 1 | -1 | -3 | 22 | 1 | 2 | 1 | 14 | 11 | -23 | 11 | 9 | 8 | -19 | 7 | 7 | 7 | -11 | 6 | 4 | 4 | -9 | 4 | 4 | 3 | -10 | 3 | 3 | 4 | -11 | 3 | 4 | 4 | -9 | 5 | 4 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 6 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | -1 | -3 | -3 | -3 | -2 | -2 | -3 | -3 | -4 | -4 | -4 | -3 | -4 | -5 | -1 | -1 | -1 | -2 | -1 | -1 | -2 | -3 | -1 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -5 | -2 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -3 | -2 | -2 | -2 | -1 | -1 | 0 | 0 | 1 | 0 | -1 | -1 | -2 | 0 | 0 | -2 | 0 | 1 | 1 | 0 | 2 | 1 | 2 | 1 | 0 | 0 | 1 | -1 | 0 | -1 | -2 | -4 | 1 | 1 | 4 | 3 | 5 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | - | - | - | 1 | -1 | -3 | - | 1 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | -12 | 18 | -6 | -6 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -6 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 0.00 | 583.00 | 1.01 | 28.62 | 39.54 | 22.57 | 58.27 | - | - | 99,900.00 | - | 90.16 | - | - | 22.89 | 22.56 | 18.56 | 0.07 | 0.21 | 0.19 | -26.79 | 0.00 | 29.39 | 26.94 | -0.23 | 14.62 | -189.36 | -13.91 | -5.09 | -15.42 | -4.19 | -0.45 | -9.30 | -943.16 | -0.02 | -0.02 | -11.66 | -46.20 | -0.38 | -35.72 | 2.13 | 6.74 | -9.58 | -0.31 | 0.00 | -4.47 | -11.22 | 0.00 | -0.12 | -8.11 | -13.32 | 0.01 | -0.61 | -2.96 | -8.84 | 0.00 | 38.82 | 39.20 | 39.10 | 39.02 | 39.10 | 38.68 | 38.87 | 38.73 | 47.85 | 36.78 | 36.68 | 39.90 | 36.77 | 37.43 | 34.66 | 27.59 | 38.05 | 37.68 | 37.47 | -73.36 | 6.38 | 6.50 | 6.49 | 10.47 | 9.06 | 8.44 | 8.07 | 21.78 | 36.35 | 47.14 | 15.64 | 20.88 | -8.14 | 84.89 | -29.86 | 57.75 | 36.44 | 38.09 | 38.04 | 38.45 | 37.93 | 38.24 | 37.50 | 37.50 | 33.33 | 38.10 | 39.13 | 35.29 | 41.18 | 40.00 | 36.36 | 35.71 | 35.71 | 37.50 | 37.50 | 28.57 | 50.00 | 41.67 | 37.50 | - | - | - | 40.00 | 30.00 | 37.93 | - | 37.50 | 38.10 | 33.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | - | - | - | 88.24 | -7.46 | - | 100.00 | - | - | - | 100.00 | - | - | - | - | - | - | - | - | 100.00 | - | - | - | 50.00 | 100.00 | -219.47 | 18.18 | 18.18 | 16.41 | 18.18 | 14.76 | 15.53 | 19.77 | 19.87 | 13.00 | 13.00 | 14.96 | 14.65 | 16.17 | 18.76 | 18.56 | 21.17 | 21.20 | 19.01 | 23.45 | 17.06 | 21.18 | 21.25 | 19.84 | 24.22 | 28.18 | 23.32 | 24.45 | 22.04 | 22.35 | 22.66 | 27.56 | 23.21 | 24.83 | 24.85 | 25.57 | 33.98 | 34.74 | 41.92 | 39.61 | 37.90 | 35.25 | 24.36 | 19.87 | 23.63 | 25.85 | 28.12 | 29.28 | 30.14 | 30.11 | 28.41 | 20.86 | 22.17 | 25.65 | 25.12 | 24.56 | 23.78 | 28.12 | 22.25 | 27.22 | 30.06 | 24.80 | 16.60 | 36.14 | 37.14 | 30.77 | 32.38 | 27.20 | 23.92 | 25.16 | 24.91 | 25.29 | 26.53 | 28.77 | 24.35 | 28.04 | 33.74 | 32.58 | 30.21 | 26.77 | 24.38 | 19.89 | 22.49 | 21.71 | 23.26 | 21.26 | 13.64 | 5.99 | 9.29 | 12.85 | 100.00 | 100.00 | 100.00 | 17.57 | 13.21 | 9.77 | 100.00 | 27.23 | 33.66 | 33.33 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | - | - | - | -901.23 | -605.82 | - | 1,170.00 | - | - | - | 2,016.92 | - | - | - | - | - | - | - | - | -73.93 | - | - | - | -150.61 | 43,023.07 | -684.22 | -74.29 | -4.51 | -13.46 | -4.62 | -18.03 | -12.60 | -6.18 | -2.04 | -14.05 | -14.05 | -7.33 | -11.78 | -7.26 | -6.11 | -10.18 | -3.48 | -10.82 | -24.26 | -11.06 | -17.13 | -10.83 | -14.91 | -48.07 | -10.12 | -7.21 | -6.91 | -5.51 | -15.20 | -8.86 | -12.49 | -10.14 | -24.79 | -17.84 | -32.46 | -31.45 | -9.31 | -14.54 | 6.62 | 3.20 | 7.84 | 4.89 | -7.95 | -7.30 | -1.15 | -3.69 | -0.75 | 2.58 | 4.02 | 10.32 | 6.97 | 0.40 | 7.97 | 7.49 | 8.74 | 4.15 | -1.47 | 1.11 | -129.82 | -9.75 | -3.36 | -14.82 | -10.50 | -19.83 | 6.27 | -5.32 | 5.74 | 10.72 | 11.63 | 11.63 | 11.21 | 10.51 | 11.22 | 11.79 | 10.43 | 10.05 | 12.27 | 12.92 | 8.85 | 7.58 | 7.46 | 5.52 | 8.88 | 8.00 | 9.88 | 8.62 | 3.64 | -1.06 | 3.72 | 3.61 | -284.93 | 100.00 | 100.00 | 2.25 | -3.77 | -16.09 | 100.00 | 4.19 | 10.24 | 7.09 | 100.00 | 100.00 | -181.89 | 100.00 | 100.00 | 100.00 | -261.64 | 100.00 | 100.00 | 100.00 | -160.61 | 100.00 | 100.00 | 100.00 | -222.50 | 100.00 | 100.00 | 100.00 | -257.89 | 100.00 | 100.00 | 100.00 | -300.00 | 100.00 | 100.00 | 100.00 | -245.95 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | - | -1,221.00 | -505.82 | - | 820.57 | - | - | - | 2,016.92 | - | - | - | - | - | - | - | - | -73.79 | - | - | - | -257.00 | 43,123.07 | -584.22 | -214.96 | -17.89 | -14.33 | -5.54 | -18.86 | -13.00 | -6.81 | -0.64 | -3.21 | -18.30 | -28.52 | -21.90 | -9.84 | -6.80 | -11.08 | -4.56 | -11.97 | -26.05 | -12.14 | -17.93 | -12.20 | 42.34 | -49.67 | -11.33 | -8.32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | - | - | -1,116.82 | -700.08 | - | 1,160.79 | - | - | - | 2,009.97 | - | - | - | - | - | - | - | - | -73.81 | - | - | - | -150.61 | 43,023.07 | -684.22 | -74.29 | -4.21 | -12.74 | -4.08 | -17.54 | -12.60 | -5.80 | -4.57 | -13.79 | -13.33 | -6.79 | -11.20 | -6.88 | -2.50 | -10.12 | -5.18 | -9.58 | -9.52 | -10.42 | -15.73 | -9.09 | -71.57 | -17.71 | -8.40 | -5.36 | -5.99 | -2.79 | -13.02 | -5.93 | -9.93 | -8.72 | -21.89 | -15.02 | -24.77 | -29.84 | -7.20 | -13.45 | 6.91 | 3.58 | 8.64 | 5.80 | -7.33 | -6.52 | -20.93 | -3.16 | 0.97 | -15.63 | 5.18 | 11.94 | 8.24 | 2.08 | 9.60 | 9.01 | 11.05 | 6.65 | 2.05 | 4.37 | 18.61 | -1.89 | 3.80 | 2.57 | -4.06 | 12.48 | 13.17 | 11.97 | 16.22 | 11.86 | 12.70 | 12.74 | 12.45 | 11.67 | 12.24 | 13.21 | 10.87 | 11.11 | 13.50 | 14.04 | 9.90 | 8.08 | 7.96 | 5.52 | 8.88 | 8.57 | 9.88 | 9.20 | 4.55 | -0.35 | 4.02 | 4.42 | -284.93 | 100.00 | 100.00 | 3.15 | -2.83 | -14.94 | 100.00 | 5.24 | 11.71 | 7.80 | 100.00 | 100.00 | -181.89 | 100.00 | 100.00 | 100.00 | -261.64 | 100.00 | 100.00 | 100.00 | -160.61 | 100.00 | 100.00 | 100.00 | -222.50 | 100.00 | 100.00 | 100.00 | -257.89 | 100.00 | 100.00 | 100.00 | -300.00 | 100.00 | 100.00 | 100.00 | -245.95 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | - | - | - | -1,125.91 | -605.82 | - | 1,170.00 | - | - | - | 2,016.92 | - | - | - | - | - | - | - | - | -73.93 | - | - | - | -150.62 | 43,023.07 | -684.22 | -4.51 | -4.51 | -13.46 | -4.62 | -18.03 | -13.24 | -6.25 | -5.30 | -14.50 | -14.05 | -7.20 | -11.60 | -7.23 | -2.92 | -10.65 | -6.42 | -10.82 | -10.18 | -11.06 | -17.35 | -10.35 | -72.16 | -19.71 | -10.12 | -7.10 | -8.29 | -4.89 | -15.30 | -8.13 | -12.35 | -10.05 | -24.89 | -18.10 | -28.19 | -31.54 | -8.42 | -14.52 | 6.11 | 2.63 | 7.52 | 4.68 | -7.89 | -7.70 | -21.95 | -4.35 | -0.82 | -17.91 | 3.05 | 10.43 | 7.08 | -0.16 | 8.00 | 7.17 | 8.86 | 3.64 | -1.48 | 0.72 | 11.28 | -9.75 | -3.36 | -4.46 | -10.50 | -19.83 | 6.27 | 5.31 | 13.79 | 10.72 | 11.63 | 11.63 | 11.21 | 10.51 | 11.22 | 11.79 | 10.00 | 9.52 | 11.66 | 12.36 | 8.33 | 7.07 | 6.97 | 4.97 | 8.28 | 7.43 | 9.30 | 8.05 | 3.64 | -1.06 | 3.72 | 3.61 | - | - | - | 2.25 | -3.77 | -16.09 | - | 4.19 | 10.24 | 7.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | - | - | - | -792.38 | -505.82 | - | 739.26 | - | - | - | 2,016.92 | - | - | - | - | - | - | - | - | -73.93 | - | - | - | -150.62 | 43,023.07 | -684.22 | -74.29 | -5.29 | -14.33 | -5.54 | -18.86 | -12.93 | -6.81 | 0.33 | -15.96 | -15.96 | -8.30 | -21.90 | -9.80 | -6.80 | -11.08 | -4.56 | -11.97 | -25.97 | -12.14 | -17.93 | -12.20 | 42.35 | -49.62 | -11.33 | -8.32 | -7.46 | -7.02 | -15.66 | -9.72 | -13.57 | -10.23 | -24.90 | -17.48 | -32.36 | -29.82 | -9.08 | -13.10 | 9.27 | 6.70 | 10.52 | 7.43 | -5.82 | -5.02 | 21.20 | -1.15 | 1.32 | 24.60 | 5.73 | 10.68 | 25.17 | 1.09 | 8.03 | 7.90 | 8.57 | 4.70 | -1.41 | 1.52 | -130.04 | -9.77 | -3.43 | -15.13 | -10.96 | -22.51 | 5.52 | -6.01 | 5.80 | 11.91 | 12.36 | 12.23 | 12.10 | 11.28 | 11.56 | 11.32 | 10.43 | 11.11 | 12.88 | 12.92 | 8.85 | 8.59 | 7.46 | 6.08 | 8.28 | 8.00 | 9.30 | 9.20 | 3.18 | -1.41 | 3.72 | 3.21 | - | - | - | 2.25 | -4.72 | -16.67 | - | 4.19 | 10.24 | 6.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email