Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -2 | -2 | -8 | 2 | -2 | -7 | -5 | -2 | -6 | -4 | -6 | -1 | -6 | -6 | -3 | -7 | -9 | -2 | -9 | -3 | -6 | -5 | -3 | -3 | -3 |
Depreciation and Amortization |
Loading...
|
M | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 2 | - | 2 | 2 | 2 | 2 | 2 | 1 | 0 | -9 | 1 | 0 | 0 | -24 | 1 | 0 | 4 | 1 | 1 | 1 | 0 | 2 | 1 | 0 | 2 |
Operating Cash Flow |
Loading...
|
M | 3 | 3 | 4 | 4 | -5 | 0 | 2 | -4 | -6 | -2 | 9 | 6 | -14 | 3 | -3 | 6 | 0 | 4 | 0 | 4 | -11 | 9 | 2 | -5 | -2 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | -1 | - | -1 | -1 | -2 | - | -2 | -2 | -2 | - | - | - | - | - | -73 | 0 | 4 | 3 | -1 | 0 | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | -1 | - | -1 | -1 | -2 | - | -2 | -2 | -2 | - | - | - | - | - | -73 | 0 | 4 | 3 | -1 | 0 | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | 3 | 2 | 2 | 2 | 7 | -1 | -1 | -1 | -1 | -2 | 2 | 3 | 3 | 1 | 2 | 1 | 2 | 1 | 2 | - | 3 | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 141 | 0 | 0 | 0 | - | 0 | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | - | 0 | - |
Other Financial Activities |
Loading...
|
M | -2 | - | 8 | 10 | 10 | 7 | 3 | 8 | -1 | -2 | -1 | -1 | -1 | 3 | 4 | 3 | 1 | -92 | 142 | 1 | 1 | 0 | 2 | 2 | 4 |
Financing Cash Flow |
Loading...
|
M | -2 | - | 8 | 10 | 10 | 7 | 3 | 8 | -1 | -2 | -1 | -1 | -1 | 3 | 4 | 3 | 1 | -92 | 142 | 1 | 1 | 0 | 2 | 2 | 4 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | - | 0 | - |
Beginning Cash |
Loading...
|
M | 8 | 8 | 7 | 5 | 10 | 13 | 22 | 14 | 22 | 21 | 20 | 13 | 36 | 40 | 57 | 53 | 38 | 80 | 14 | 13 | 21 | 10 | 10 | 11 | 12 |
Ending Cash |
Loading...
|
M | 8 | 8 | 8 | 7 | 5 | 10 | 13 | 22 | 14 | 22 | 21 | 20 | 13 | 36 | 40 | 57 | 53 | 38 | 80 | 14 | 13 | 21 | 10 | 10 | 11 |
Stock-Based Compensation |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 10 | - | 0 | - | 24 | - | - | - | - | 0 | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 141 | 0 | 0 | 0 | - | 0 | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 97 | - | -2 | -2 | -3 | 357 | 545 | 373 | 571 | 427 | 17 | 16 | 8 | -6 | 24 | -68 | -67 | -455 | 59 | 5 | 463 | 457 | - | - | - |
Free Cash Flow |
Loading...
|
M | 3 | 3 | 4 | 4 | -5 | 0 | 2 | -4 | -6 | -2 | 9 | 6 | -14 | 3 | -3 | 6 | 0 | 4 | 0 | 4 | -11 | 9 | 2 | -5 | -2 |
StockViz Staff
September 19, 2024
Any question? Send us an email