Varex Imaging Corp

NASDAQ VREX

Data sourced from iex and EODHD
Download Data

Varex Imaging Corp Income Statement 2014 - 2024

This table shows the Income Statement for Varex Imaging Corp going from 2014 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2014-09-30
Revenue
M 206 190 227 232 228 206 231 215 215 199 226 211 204 177 170 171 197 200 202 197 196 186 205 191 201 176 216 170 155 157 172 151 150 147 160 685
Cost of Revenue
M 140 133 149 156 156 142 157 141 144 134 151 137 139 120 125 145 139 139 131 136 131 126 146 128 131 115 138 111 97 99 103 88 91 90 100 397
Gross Profit
M 66 57 78 76 73 63 75 73 71 65 76 74 65 57 45 26 58 61 72 61 64 60 59 63 70 62 78 60 58 59 69 63 59 57 60 289
Operating Expenses
M 58 53 54 52 57 58 59 59 44 51 49 48 49 51 58 53 56 57 55 56 50 50 53 56 53 48 51 44 34 40 36 35 34 35 34 113
Selling, General, and Administrative Expenses (SG&A)
M 36 32 32 32 34 30 30 30 25 33 31 29 31 34 42 31 35 34 36 31 30 31 32 35 31 28 29 26 20 27 36 35 32 35 45 103
Research and Development (R&D) Expenses
M 23 21 22 20 23 20 20 20 19 18 18 19 18 17 17 19 21 22 20 21 19 19 21 21 22 20 22 18 14 13 14 14 13 13 16 40
Other Operating Expenses
M 0 0 0 0 0 8 9 9 0 0 0 0 0 0 -2 3 1 1 0 4 1 0 0 0 0 0 0 0 0 0 -14 -14 -11 -13 -27 -30
Costs and Expenses
M -82 -80 -96 -104 -98 -92 -107 -91 -100 -83 -102 -89 -90 -69 -67 -95 -83 -83 -75 -80 -82 -76 -93 -73 -78 -67 -87 -67 -63 -58 -67 -54 -57 -55 -65 113
Operating Income
M 8 4 24 24 16 5 15 15 27 14 27 26 16 6 -13 -27 1 5 16 5 15 10 6 7 17 14 27 16 24 19 33 28 25 23 26 176
Interest Expense
M 7 7 7 7 7 8 9 9 9 9 11 11 10 10 15 7 5 5 5 5 6 5 5 5 6 6 7 4 1 1 1 0 1 0 0 1
Non-operating Income/Expense
M -5 1 -18 -1 -8 1 -1 -1 -13 -1 -1 0 -2 -1 -2 -9 2 0 -1 0 -1 -1 -1 1 4 -1 -2 4 0 0 -1 -1 0 -1 0 -2
EBT
M 2 -1 1 17 8 5 14 14 14 3 15 15 3 -5 -30 -40 -1 -1 10 -1 8 4 0 3 16 7 18 16 22 18 32 27 25 21 26 174
Income Tax Provision
M 1 0 -31 8 4 2 1 5 6 2 6 3 0 2 -4 -12 1 0 2 1 2 1 0 -1 3 -4 3 5 7 7 10 9 10 7 10 64
Income after Tax
M 2 0 32 9 4 3 13 8 8 2 9 12 3 -6 -25 -28 -2 -1 8 -1 6 3 1 4 12 11 15 11 15 11 22 18 15 14 16 110
Non-Controlling Interest
M - - - 0 0 0 0 0 0 0 75 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 47 -18 -15 -14 81 0
Net Income
M - - - 9 4 3 13 8 8 1 -67 12 3 -6 -26 -28 -2 -1 8 -1 6 3 0 4 12 11 15 11 15 11 22 18 15 14 0 110
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 41,200,000.00 40,600,000.00 50,500,000.00 50,400,000.00 40,500,000.00 40,600,000.00 40,900,000.00 40,500,000.00 42,200,000.00 43,900,000.00 43,500,000.00 41,300,000.00 40,000,000.00 39,100,000.00 39,100,000.00 39,000,000.00 38,600,000.00 38,500,000.00 38,900,000.00 38,300,000.00 38,500,000.00 38,300,000.00 38,400,000.00 38,400,000.00 38,400,000.00 38,200,000.00 38,000,000.00 38,000,000.00 37,800,000.00 37,400,000.00 37,400,000.00 38,400,000.00 38,400,000.00 38,400,000.00 38,400,000.00 -
EBITDA
M 17 15 8 32 15 13 24 23 31 21 26 26 23 6 -15 -30 4 4 16 5 13 9 6 8 21 13 25 20 23 23 36 32 29 26 30 -
Depreciation and Amortization
M 9 9 -16 8 -1 8 8 8 5 9 9 9 10 9 9 10 11 10 9 9 8 14 14 10 10 9 11 6 7 4 4 4 3 4 4 -
EBIT
M 8 6 24 24 16 5 15 15 27 13 17 17 13 -4 -24 -40 -7 -6 7 -4 5 -4 -8 -2 12 4 14 14 17 19 32 28 25 22 26 176
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Tax Rate (Effective)
% 30.43 33.33 -3,100.00 46.20 44.87 40.74 6.38 37.78 44.12 51.52 40.54 20.26 3.13 -34.04 14.48 29.15 -63.64 -8.33 19.61 -116.67 24.36 26.83 -133.33 -50.00 21.66 -60.56 17.49 32.28 33.04 38.80 30.19 34.32 40.56 33.02 37.11 36.80
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
Gross Profit Margin
% 31.91 30.05 34.30 32.86 31.86 30.79 32.20 34.22 32.98 32.60 33.41 35.09 31.74 32.30 26.59 15.36 29.24 30.53 35.38 30.86 32.89 32.31 28.96 32.95 34.84 34.90 36.07 34.98 37.21 37.36 40.21 41.61 39.45 38.90 37.69 42.13
Operating Income Margin
% 3.73 2.21 10.69 10.42 6.84 2.38 6.66 6.76 12.39 7.04 11.71 12.17 7.76 3.44 -7.59 -15.65 0.71 2.30 8.00 2.34 7.41 5.60 3.13 3.82 8.55 7.72 12.38 9.11 15.18 11.82 19.17 18.76 16.82 15.40 16.25 25.69
Net Income Margin
% - - - 3.92 1.80 1.51 5.66 3.82 3.54 0.70 -29.43 5.68 1.52 -3.61 -15.53 -16.53 -0.96 -0.65 4.00 -0.71 2.96 1.62 0.10 1.99 6.06 6.41 6.91 6.23 9.69 7.05 12.78 11.62 9.88 9.60 0.00 16.07
EBITDA Ratio
% 8.00 7.74 3.61 13.82 6.62 6.27 10.16 10.68 14.63 10.71 11.31 12.26 11.15 3.16 -8.88 -17.64 1.78 2.10 7.71 2.29 6.79 4.95 2.69 4.18 10.59 7.15 11.50 11.76 15.12 14.80 21.09 20.87 19.16 17.37 18.63 -
EBIT Ratio
% 3.73 3.16 10.69 10.25 6.84 2.38 6.66 6.76 12.39 6.39 7.29 7.91 6.44 -2.15 -14.24 -23.54 -3.60 -2.75 3.21 -2.14 2.76 -2.32 -4.00 -0.84 5.72 1.99 6.58 8.41 10.79 12.01 18.83 18.16 16.96 14.65 16.25 25.69
EBT Ratio
% 1.12 -0.32 0.44 7.36 3.42 2.63 6.09 6.29 6.33 1.66 6.54 7.24 1.57 -2.65 -17.47 -23.25 -0.56 -0.60 5.04 -0.31 3.98 2.21 0.15 1.36 7.80 4.03 8.48 9.29 14.47 11.63 18.48 17.90 16.62 14.44 16.00 25.42

StockViz Staff

September 20, 2024

Any question? Send us an email