Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -120 | -106 | -156 | -71 | -90 | -4 |
Depreciation and Amortization |
Loading...
|
M | 288 | 264 | 211 | 174 | 165 | 85 |
Non-Cash Items (Other) |
Loading...
|
M | 231 | 202 | 101 | 25 | 129 | - |
Operating Cash Flow |
Loading...
|
M | 219 | 175 | -20 | 201 | 7 | 12 |
Capital Expenditures |
Loading...
|
M | -127 | -149 | -77 | -44 | -50 | -24 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -33 | -24 | -799 | 5 | 5 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -40 | -12 | -24 | -6 | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | 6 | - | - |
Other Financial Activities |
Loading...
|
M | -92 | -10 | 475 | -350 | 8 | -47 |
Financing Cash Flow |
Loading...
|
M | -92 | -10 | 475 | -350 | 8 | -47 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 46 | 310 | 311 | 43 | 102 | - |
Ending Cash |
Loading...
|
M | 96 | 46 | 310 | 311 | 43 | 102 |
Stock-Based Compensation |
Loading...
|
M | 13 | 19 | 23 | 40 | 1 | - |
Issuance/Purchase of Shares |
|
M | -40 | -12 | -24 | -6 | - | - |
Capital Stock Change |
Loading...
|
M | 0 | 250 | 0 | 1,836 | - | - |
Working Capital |
Loading...
|
M | 10 | 649 | 522 | 504 | -327 | -237 |
Free Cash Flow |
Loading...
|
M | 92 | 26 | -97 | 157 | -43 | - |
StockViz Staff
September 19, 2024
Any question? Send us an email