Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 186 | 236 | 178 | 207 | 145 | 80 |
Depreciation and Amortization |
Loading...
|
M | 228 | -1 | 21 | 16 | 1 | 2 |
Non-Cash Items (Other) |
Loading...
|
M | 343 | 101 | 29 | 5 | 5 | 1 |
Operating Cash Flow |
Loading...
|
M | 382 | 258 | 148 | 131 | 111 | 66 |
Capital Expenditures |
Loading...
|
M | -23 | -21 | -13 | -11 | -5 | -2 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -12 | -12 | -50 | -50 | -38 |
Investing Cash Flow |
Loading...
|
M | - | -12 | -12 | -50 | -50 | -38 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 725 | 725 | 1,675 | 1,675 | 950 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -46 | -46 | -29 | -30 | -2 | -2 |
Dividends Paid |
Loading...
|
M | 79 | 79 | 59 | 59 | 39 | 19 |
Other Financial Activities |
Loading...
|
M | -145 | 5,028 | 5,061 | 9,491 | 9,502 | 4,299 |
Financing Cash Flow |
Loading...
|
M | -145 | 5,028 | 5,061 | 9,491 | 9,502 | 4,299 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 1,145 | 981 | 1,140 | 1,119 | 646 | 684 |
Ending Cash |
Loading...
|
M | 1,506 | 1,145 | 981 | 1,140 | 1,119 | 646 |
Stock-Based Compensation |
Loading...
|
M | 9 | 9 | 6 | 6 | 4 | 2 |
Issuance/Purchase of Shares |
|
M | -46 | -46 | -29 | -30 | -2 | -2 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 2,895 | 11,312 | -23,190 | 9,842 | 22,959 | 19,758 |
Free Cash Flow |
Loading...
|
M | 360 | 237 | 135 | 120 | 106 | 64 |
StockViz Staff
September 20, 2024
Any question? Send us an email