Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 7.78 | 10.36 | 10.38 | 9.35 | 11.14 |
Asset Coverage Ratio |
Loading...
|
R | 3.08 | 5.00 | 6.45 | 4.14 | - |
Asset Turnover Ratio |
Loading...
|
R | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 |
Average Collection Period |
Loading...
|
R | 290.23 | 226.55 | 713.83 | 599.24 | 3,708.27 |
Book Value Per Share |
|
R | 37.18 | 34.77 | 29.30 | 26.25 | 25.26 |
Capital Expenditure To Sales |
Loading...
|
% | 2.03 | 1.78 | 5.21 | 5.74 | 6.53 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 2.73 | 3.52 | 4.35 | 2.51 | 3.70 |
Cash Flow Coverage Ratio |
Loading...
|
R | 0.56 | 3.58 | 3.29 | 0.89 | 1.04 |
Cash Interest Coverage Ratio |
Loading...
|
R | 0.61 | 3.74 | 3.64 | 1.10 | 1.23 |
Cash Per Share |
|
R | 15.03 | 10.46 | 28.81 | 22.19 | 5.21 |
Cash Ratio |
Loading...
|
R | 0.05 | 2.28 | 0.13 | 0.12 | 0.03 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.09 | 0.12 | 0.15 | 0.08 | 0.12 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.06 | 0.01 | 0.09 | 0.04 | 0.07 |
Cash Return on Investment (CROI) |
Loading...
|
R | 0.05 | 0.06 | 0.07 | 0.03 | 0.05 |
Cash Taxes |
Loading...
|
M | 1 | 66 | 35 | 41 | 38 |
Cash to Debt Ratio |
Loading...
|
R | 0.13 | 0.16 | 0.69 | 0.38 | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.14 | 0.78 | 0.22 | 0.21 | 0.12 |
Current Liabilities Ratio |
Loading...
|
R | 0.85 | 0.01 | 0.82 | 0.79 | 0.79 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 5.22 | 1.00 | 9.42 | 5.47 | 5.82 |
Current Ratio |
Loading...
|
R | 0.16 | 53.71 | 0.26 | 0.27 | 0.15 |
Days in Inventory |
Loading...
|
R | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | - | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 46.93 | 35.24 | 35.15 | 39.03 | 32.77 |
Debt to Asset Ratio |
Loading...
|
R | 0.32 | 0.20 | 0.16 | 0.24 | - |
Debt to Capital Ratio |
Loading...
|
R | 0.75 | 0.65 | 0.59 | 0.69 | - |
Debt to EBITDA Ratio |
Loading...
|
R | 22.46 | 11.89 | 11.41 | 17.51 | - |
Debt to Equity Ratio |
Loading...
|
R | 3.01 | 1.83 | 1.43 | 2.25 | - |
Debt to Income Ratio |
Loading...
|
R | 28.36 | 17.59 | 16.59 | 26.16 | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | 3.45 | 2.11 | 1.68 | 2.66 | - |
Dividend Coverage Ratio |
Loading...
|
R | 3.28 | 3.10 | 2.54 | 2.61 | 3.32 |
Dividend Payout Ratio |
Loading...
|
% | 30.46 | 32.24 | 39.35 | 38.34 | 30.11 |
Dividend Per Share |
|
R | 1.20 | 1.17 | 1.00 | 0.87 | 0.79 |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 1.37 | 1.17 | 0.91 | 0.87 | 0.96 |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
EBITDA Coverage Ratio |
Loading...
|
R | 0.92 | 4.87 | 3.09 | 1.71 | 1.54 |
EBITDA Per Share |
|
R | 4.98 | 5.34 | 3.68 | 3.38 | 3.65 |
Equity Multiplier |
Loading...
|
R | 9.26 | 9.13 | 9.24 | 9.33 | 8.10 |
Equity to Assets Ratio |
Loading...
|
R | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 |
Free Cash Flow Margin |
Loading...
|
R | 0.27 | 0.39 | 0.50 | 0.24 | 0.36 |
Free Cash Flow Per Share |
|
R | 3.05 | 3.92 | 3.93 | 1.75 | 2.47 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 478 | 313 | 353 | 255 | 351 |
Gross Profit Per Share |
|
R | 11.38 | 10.12 | 7.80 | 7.25 | 6.76 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 3.13 | 2.72 | 2.22 | 2.20 | 1.99 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Gross Working Capital |
Loading...
|
M | -19,631 | 13,782 | -13,253 | -12,595 | - |
Interest Coverage Ratio |
Loading...
|
R | 0.92 | 3.98 | 2.70 | 1.44 | 1.38 |
Interest Expense To Sales |
Loading...
|
% | 47.50 | 10.85 | 15.28 | 27.27 | 34.99 |
Inventory Turnover Ratio |
Loading...
|
R | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 7,076 | 22,503 | 4,767 | 5,860 | - |
Liabilities to Equity Ratio |
Loading...
|
R | 1.50 | 0.13 | 0.81 | 1.34 | 1.11 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 1.50 | 0.93 | 0.81 | 1.34 | 1.11 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.16 | 0.10 | 0.09 | 0.14 | 0.14 |
Net Current Asset Value |
Loading...
|
R | -578,772,000.00 | 15,813,527,950.00 | 2,563,581,000.00 | 1,311,976,000.00 | -296,243,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 8.21 | 4.12 | -1.39 | 3.85 | 6.23 |
Net Income Before Taxes |
Loading...
|
R | 325,076,000.00 | 300,037,000.00 | 233,138,000.00 | 219,186,000.00 | 262,775,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 257,426,000.00 | 275,260,566.06 | 210,325,013.43 | 205,019,658.76 | 235,106,654.93 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.71 | 0.76 | -0.61 | -0.57 | -0.68 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.13 | 0.06 | 0.16 | 0.19 | 0.21 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 1.00 | 7.08 | 1.00 | 1.00 | 1.00 |
Operating Cash Flow Per Share |
|
R | 3.28 | 4.10 | 4.33 | 2.17 | 2.91 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.01 | 0.89 | 0.02 | 0.01 | 0.02 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.03 | 0.06 | 0.10 | 0.04 | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 28.81 | 40.58 | 55.55 | 29.94 | 43.01 |
Operating Expense Ratio |
Loading...
|
% | 56.23 | 56.86 | 58.82 | 60.61 | 51.71 |
Operating Income Per Share |
|
R | 4.98 | 4.36 | 3.21 | 2.86 | 3.26 |
Operating Income to Total Debt |
Loading...
|
R | 0.04 | 0.07 | 0.08 | 0.05 | - |
Payables Turnover |
Loading...
|
R | - | - | - | - | - |
Pre-Tax Margin |
Loading...
|
% | 43.77 | 43.14 | 41.18 | 39.39 | 48.29 |
Quick Ratio |
Loading...
|
R | 0.22 | 2.74 | 0.40 | 0.39 | 0.15 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.77 | 0.74 | 0.72 | 0.71 | 0.66 |
Retention Ratio |
Loading...
|
% | 69.54 | 67.76 | 60.65 | 61.66 | 69.89 |
Return on Assets (ROA) |
Loading...
|
% | 1.15 | 1.14 | 0.93 | 0.92 | 1.28 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 9.49 | 1.39 | 6.78 | 5.45 | 7.75 |
Return on Common Equity |
Loading...
|
% | - | - | - | - | 155.12 |
Return on Equity (ROE) |
Loading...
|
% | 10.61 | 10.39 | 8.64 | 8.61 | 10.34 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 108.61 | 97.23 | 71.96 | 68.61 | 76.73 |
Return on Gross Investment (ROGI) |
Loading...
|
% | 10.64 | 9.40 | 7.33 | 5.87 | 7.18 |
Return on Investment (ROI) |
Loading...
|
% | 5.83 | 5.18 | 3.96 | 3.33 | 4.76 |
Return on Net Assets (RONA) |
Loading...
|
% | 3.96 | 0.65 | 2.38 | 2.16 | 3.93 |
Return on Net Investment (RONI) |
Loading...
|
% | -20.91 | 60.70 | 23.41 | 67.93 | 30.96 |
Return on Sales (ROS) |
Loading...
|
% | 34.66 | 35.72 | 32.44 | 31.17 | 38.64 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | 12.17 | 12.03 | 10.11 | 10.18 | 12.20 |
Return on Total Capital (ROTC) |
Loading...
|
% | 2.65 | 3.68 | 3.55 | 2.65 | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 3.13 | 2.72 | 2.22 | 2.20 | 1.99 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 3.47 | 2.46 | 1.80 | 3.34 | 2.33 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Sales to Working Capital Ratio |
Loading...
|
R | -0.05 | 0.04 | -0.05 | -0.05 | -0.05 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 29.16 | 30.75 | 33.65 | 28.49 | 26.35 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 1.51 | 0.89 | 0.62 | 0.91 | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.16 | 0.10 | 0.07 | 0.10 | - |
Tangible Asset Value Ratio |
Loading...
|
R | 0.08 | 0.08 | 0.08 | 0.09 | 0.10 |
Tangible Book Value per Share |
|
R | 29.75 | 27.41 | 22.63 | 19.94 | 19.26 |
Total Debt to Capital Ratio |
Loading...
|
R | 0.75 | 0.65 | 0.59 | 0.69 | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.16 | 0.01 | 0.09 | 0.14 | 0.14 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.84 | 52.71 | -0.74 | -0.73 | -0.85 |
Working Capital To Sales Ratio |
Loading...
|
R | -21.52 | 23.90 | -21.07 | -19.33 | -20.45 |
Working Capital Turnover Ratio |
Loading...
|
R | -0.05 | 0.04 | -0.05 | -0.05 | -0.05 |
StockViz Staff
September 20, 2024
Any question? Send us an email