Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 | 1985-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 769 | 822 | 818 | 811 | 833 | 861 | 828 | 836 | 765 | 765 | 703 | 650 | 616 | 620 | 590 | 569 | 593 | 622 | 618 | 628 | 596 | 646 | 630 | 619 | 563 | 567 | 529 | 520 | 501 | 519 | 509 | 499 | 483 | 529 | 534 | 535 | 496 | 553 | 552 | 542 | 492 | 518 | 512 | 507 | 493 | 510 | 507 | 522 | 498 | 508 | 510 | 516 | 469 | 463 | 463 | 463 | 425 | 440 | 429 | 403 | 395 | 491 | 584 | 578 | 513 | 526 | 510 | 531 | 504 | 518 | 541 | 529 | 492 | 526 | 505 | 486 | 455 | 455 | 425 | 411 | 386 | 380 | 368 | 362 | 347 | 352 | 336 | 340 | 313 | 321 | 323 | 323 | 305 | 311 | 305 | 307 | 291 | 281 | 270 | 261 | 241 | 232 | 220 | 212 | 200 | 206 | 200 | 194 | 172 | 169 | 167 | 160 | 148 | 150 | 150 | 143 | 132 | 137 | 134 | 127 | 111 | 112 | 112 | 109 | 101 | 90 | 94 | 93 | 90 | 80 | 82 | 80 | 81 | 74 | 81 | 77 | 73 | 67 | 66 | 61 | 58 | 51 | 51 | 47 | 43 | 38 | 37 | 34 | 30 | 26 | 25 | 23 | 21 | 18 | 18 | 18 |
Cost of Revenue |
Loading...
|
M | 719 | 753 | 718 | 701 | 722 | 719 | 702 | 707 | 640 | 626 | 586 | 533 | 512 | 484 | 474 | 457 | 496 | 506 | 513 | 519 | 498 | 523 | 522 | 515 | 479 | 471 | 442 | 433 | 426 | 431 | 430 | 420 | 404 | 420 | 440 | 437 | 411 | 450 | 463 | 455 | 426 | 440 | 438 | 427 | 422 | 830 | 291 | 294 | 291 | 285 | 292 | 296 | 273 | 20 | 252 | 194 | 179 | 175 | 160 | 140 | 136 | 188 | 266 | 67 | -119 | -115 | -110 | -133 | -124 | -129 | -129 | -123 | -107 | -117 | -108 | -112 | 296 | -100 | 261 | 250 | 229 | -76 | 198 | 199 | 197 | -68 | 189 | 194 | 182 | -64 | 189 | 191 | 177 | -61 | 172 | 188 | 179 | -624 | 143 | 135 | 129 | -477 | 106 | 103 | 105 | 110 | 108 | 103 | 95 | 90 | 84 | 81 | 78 | 73 | 71 | 65 | 62 | 63 | 61 | 58 | 125 | 21 | 21 | 21 | 12 | 160 | 18 | 15 | 18 | 17 | 19 | 18 | 19 | 20 | 23 | 17 | 17 | 18 | 15 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 50 | 69 | 100 | 110 | 110 | 143 | 125 | 129 | 125 | 140 | 117 | 117 | 104 | 136 | 116 | 112 | 97 | 116 | 105 | 108 | 98 | 123 | 108 | 104 | 84 | 97 | 86 | 86 | 75 | 88 | 78 | 79 | 79 | 109 | 95 | 97 | 84 | 103 | 89 | 87 | 66 | 78 | 74 | 80 | 71 | -320 | 216 | 228 | 208 | 223 | 218 | 220 | 197 | 443 | 212 | 269 | 246 | 265 | 269 | 263 | 258 | 303 | 318 | 511 | 632 | 640 | 620 | 664 | 628 | 647 | 671 | 652 | 599 | 643 | 613 | 598 | 159 | 555 | 165 | 161 | 158 | 456 | 170 | 163 | 150 | 420 | 147 | 146 | 130 | 385 | 133 | 132 | 127 | 372 | 132 | 120 | 113 | 905 | 127 | 126 | 112 | 710 | 113 | 109 | 94 | 96 | 92 | 91 | 77 | 78 | 83 | 79 | 70 | 77 | 80 | 78 | 71 | 74 | 73 | 69 | -14 | 91 | 91 | 88 | 89 | -71 | 76 | 78 | 72 | 63 | 63 | 62 | 62 | 54 | 58 | 59 | 56 | 48 | 50 | 48 | 58 | 51 | 51 | 47 | 43 | 38 | 37 | 34 | 30 | 26 | 25 | 23 | 21 | 18 | 18 | 18 |
Operating Expenses |
Loading...
|
M | 34 | 32 | 62 | 63 | 57 | 127 | 119 | 122 | 108 | 41 | 46 | 40 | 42 | 55 | 54 | 59 | 66 | 51 | 51 | 50 | 50 | 48 | 44 | 53 | 49 | 52 | 51 | 50 | 49 | 53 | 49 | 49 | 46 | 51 | 42 | 45 | 46 | 51 | 48 | 44 | 42 | 42 | 42 | 37 | 43 | -363 | 174 | 177 | 172 | 173 | 168 | 173 | 169 | 403 | 171 | 234 | 227 | 234 | 236 | 241 | 247 | 272 | 280 | 480 | 619 | 606 | 583 | 626 | 601 | 607 | 630 | 605 | 562 | 594 | 572 | 556 | 126 | 513 | 125 | 126 | 133 | 422 | 137 | 132 | 131 | 392 | 120 | 119 | 113 | 362 | 113 | 112 | 111 | 352 | 111 | 97 | 94 | 689 | 112 | 111 | 108 | 545 | 91 | 88 | 86 | 502 | 84 | 81 | 75 | 414 | 63 | 62 | 59 | 359 | 59 | 55 | 46 | 50 | 49 | 47 | 50 | 35 | 57 | 31 | 38 | -115 | 27 | 29 | 43 | 21 | 20 | 17 | 19 | 15 | 17 | 17 | 16 | 13 | 13 | 26 | 0 | 122 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 61 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 41 | 119 | 36 | 41 | 41 | 49 | 38 | 45 | 31 | 32 | 31 | 24 | 25 | 28 | 27 | 29 | 40 | 27 | 26 | 25 | 27 | 28 | 26 | 35 | 25 | 24 | 25 | 24 | 24 | 28 | 23 | 26 | 22 | 25 | 21 | 24 | 26 | 25 | 23 | 23 | 24 | 21 | 20 | 21 | 23 | 328 | 135 | 139 | 134 | 136 | 132 | 135 | 133 | 131 | 134 | 134 | 132 | 133 | 135 | 132 | 139 | 148 | 155 | 153 | 262 | 262 | 260 | 283 | 275 | 213 | 303 | 294 | 273 | 287 | 275 | 275 | 269 | 260 | 247 | 246 | 235 | 225 | 220 | 219 | 211 | 209 | 202 | 206 | 194 | 193 | 190 | 192 | 181 | 180 | 178 | 183 | 174 | 169 | 157 | 155 | 150 | 138 | 129 | 124 | 121 | 120 | 117 | 113 | 104 | 93 | 92 | 89 | 86 | 82 | 87 | 82 | 73 | 74 | 71 | 70 | 70 | 67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | 18 | 18 | 23 | 28 | 26 | 26 | 25 | 25 | 26 | 24 | 24 | 27 | 21 | 21 | 20 | 26 | 24 | 22 | 18 | 21 | 21 | 17 | 20 | -691 | 39 | 38 | 38 | 37 | 36 | 38 | 36 | 272 | 37 | 100 | 95 | 101 | 101 | 109 | 108 | 124 | 125 | 327 | 356 | 345 | 322 | 343 | 326 | 394 | 327 | 311 | 289 | 308 | 297 | 280 | -143 | 254 | -122 | -119 | -103 | 197 | -83 | -87 | -80 | 183 | -82 | -87 | -81 | 169 | -77 | -80 | -70 | 172 | -67 | -86 | -80 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -685 | -721 | -656 | -638 | -666 | -665 | -653 | -653 | -599 | -585 | -540 | -493 | -471 | -430 | -420 | -399 | -430 | -455 | -462 | -469 | -448 | -475 | -478 | -463 | -430 | -419 | -392 | -384 | -377 | -377 | -381 | -370 | -358 | -369 | -397 | -392 | -365 | -399 | -415 | -411 | -384 | -399 | -396 | -389 | -379 | -1,193 | -117 | -117 | -119 | -112 | -124 | -123 | -103 | 243 | -80 | 2 | 14 | 21 | 36 | 57 | 67 | 30 | -44 | 155 | 738 | 721 | 692 | 759 | 725 | 736 | 759 | 728 | 697 | 711 | 680 | 668 | 232 | 613 | 218 | 217 | 215 | 497 | 208 | 205 | 201 | 460 | 189 | 189 | 180 | 426 | 177 | 178 | 172 | 413 | 170 | 165 | 158 | 1,313 | 20 | 25 | 26 | 1,023 | 26 | 26 | 20 | 392 | 12 | 14 | 14 | 323 | 13 | 13 | 12 | 285 | 20 | 19 | 15 | 16 | 14 | 15 | -50 | 37 | 37 | 32 | 47 | -255 | 29 | 34 | 45 | 22 | 20 | 18 | 19 | 12 | 14 | 18 | 16 | 11 | 12 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 16 | 38 | 38 | 47 | 53 | 15 | 6 | 7 | 16 | 98 | 71 | 77 | 62 | 81 | 62 | 53 | 31 | 66 | 53 | 58 | 48 | 75 | 63 | 51 | 35 | 45 | 36 | 37 | 26 | 35 | 29 | 30 | 32 | 57 | 53 | 52 | 38 | 53 | 42 | 42 | 23 | 36 | 33 | 42 | 29 | 43 | 42 | 51 | 35 | 49 | 50 | 47 | 27 | 41 | 40 | 36 | 18 | 31 | 33 | 22 | 11 | 31 | 38 | 31 | 13 | 34 | 37 | 38 | 27 | 41 | 41 | 46 | 37 | 49 | 41 | 42 | 33 | 42 | 40 | 35 | 25 | 34 | 33 | 32 | 19 | 28 | 27 | 27 | 17 | 23 | 21 | 20 | 16 | 21 | 21 | 22 | 19 | 216 | 15 | 15 | 3 | 164 | 22 | 21 | 8 | -406 | 8 | 10 | 2 | -336 | 20 | 17 | 11 | -282 | 20 | 23 | 25 | 25 | 24 | 21 | -64 | 57 | 34 | 58 | 52 | 44 | 48 | 49 | 29 | 42 | 44 | 45 | 43 | 39 | 41 | 43 | 40 | 35 | 38 | 22 | 58 | -71 | 51 | 47 | 43 | -53 | 37 | 34 | 30 | -36 | 25 | 23 | 21 | -43 | 18 | 18 |
Interest Expense |
Loading...
|
M | 8 | 9 | 9 | 8 | 8 | 6 | 3 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 28 | 0 | 0 | 1 | 403 | 1 | 354 | 342 | 312 | 0 | 269 | 272 | 266 | 0 | 257 | 264 | 249 | 1 | 253 | 257 | 238 | 1 | 230 | 254 | 241 | 195 | 12 | 13 | 17 | 140 | 3 | 3 | 9 | 429 | 15 | 9 | 9 | 354 | 1 | 1 | 1 | 298 | 4 | 9 | 13 | 8 | 6 | 6 | 74 | 43 | - | 41 | 40 | 37 | 38 | 37 | 20 | 35 | 36 | 35 | 35 | 34 | 34 | 33 | 32 | 31 | 30 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -6 | -8 | 0 | -1 | -6 | 66 | 68 | 91 | 56 | 4 | 16 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 28 | 0 | 0 | 0 | 403 | 1 | 354 | 342 | 312 | 0 | 269 | 272 | 266 | 0 | 257 | 264 | 249 | -1 | 253 | 257 | 238 | -1 | 230 | 254 | 241 | -195 | 0 | 0 | 0 | -140 | 0 | 0 | 0 | 429 | 0 | 0 | 0 | 354 | 0 | 0 | 0 | 298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -41 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 9 | 30 | 31 | 40 | 47 | 81 | 74 | 97 | 72 | 101 | 86 | 97 | 62 | 81 | 61 | 52 | 30 | 64 | 52 | 58 | 48 | 75 | 63 | 51 | 35 | 45 | 36 | 37 | 26 | 35 | 29 | 30 | 33 | 58 | 53 | 52 | 38 | 53 | 42 | 43 | 24 | 37 | 33 | 43 | 29 | 44 | 42 | 52 | 36 | 50 | 50 | 47 | 28 | 41 | 41 | 36 | 19 | 31 | 33 | 22 | 12 | 32 | 39 | 32 | 14 | 35 | 37 | 38 | 27 | 41 | 42 | 47 | 38 | 49 | 42 | 43 | 34 | 43 | 40 | 35 | 25 | 34 | 33 | 32 | 19 | 28 | 27 | 27 | 17 | 22 | 20 | 19 | 15 | 20 | 20 | 21 | 17 | 21 | 27 | 28 | 20 | 25 | 26 | 24 | 18 | 23 | 22 | 20 | 11 | 18 | 19 | 17 | 12 | 17 | 17 | 14 | 12 | 17 | 18 | 15 | 10 | 14 | 14 | 17 | 12 | 7 | 11 | 12 | 10 | 7 | 8 | 10 | 8 | 5 | 7 | 10 | 8 | 4 | 8 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 3 | 7 | 7 | 10 | 11 | 20 | 18 | 24 | 17 | 23 | 21 | 25 | 15 | 21 | 15 | 13 | 7 | 16 | 13 | 15 | 12 | 20 | 16 | 13 | 8 | -96 | 14 | 14 | 10 | 13 | 10 | 12 | 13 | 21 | 21 | 20 | 15 | 20 | 16 | 17 | 10 | 14 | 12 | 17 | 12 | 18 | 17 | 21 | 14 | 21 | 21 | 19 | 11 | 17 | 16 | 15 | 8 | 13 | 14 | 10 | 5 | 13 | 17 | 14 | 6 | 19 | 16 | 16 | 11 | 17 | 17 | 19 | 15 | 20 | 17 | 18 | 14 | 17 | 16 | 14 | 10 | 13 | 12 | 12 | 7 | 11 | 10 | 10 | 6 | 8 | 7 | 7 | 6 | 8 | 8 | 8 | 6 | 8 | 10 | 11 | 8 | 9 | 10 | 9 | 7 | 8 | 8 | 7 | 4 | 7 | 7 | 6 | 5 | 6 | 6 | 5 | 5 | 6 | 7 | 6 | 4 | 5 | 5 | 7 | 4 | 3 | 4 | 5 | 4 | 3 | 3 | 4 | 3 | 2 | 3 | 4 | 3 | 2 | 3 | 4 | 54 | -74 | 47 | 42 | 39 | -55 | 34 | 31 | 27 | -38 | 23 | 20 | 18 | -44 | 17 | 17 |
Income after Tax |
Loading...
|
M | 6 | 23 | 24 | 30 | 36 | 61 | 56 | 74 | 55 | 78 | 65 | 72 | 46 | 61 | 46 | 39 | 23 | 48 | 39 | 43 | 36 | 55 | 48 | 38 | 28 | 141 | 23 | 23 | 16 | 22 | 19 | 18 | 20 | 37 | 32 | 32 | 23 | 33 | 26 | 26 | 14 | 22 | 21 | 26 | 18 | 26 | 25 | 31 | 21 | 29 | 30 | 28 | 16 | 24 | 24 | 21 | 11 | 18 | 19 | 13 | 7 | 19 | 22 | 18 | 8 | 16 | 22 | 22 | 16 | 24 | 25 | 28 | 22 | 29 | 24 | 25 | 20 | 26 | 24 | 22 | 16 | 22 | 21 | 20 | 12 | 18 | 17 | 17 | 11 | 14 | 12 | 12 | 9 | 12 | 12 | 13 | 10 | 13 | 17 | 18 | 13 | 15 | 16 | 15 | 11 | 14 | 14 | 13 | 7 | 12 | 12 | 10 | 7 | 10 | 10 | 9 | 8 | 10 | 11 | 9 | 6 | 9 | 9 | 9 | 8 | 4 | 7 | 7 | 6 | 4 | 5 | 6 | 5 | 3 | 4 | 6 | 5 | 3 | 5 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | 0 | 0 | -11 | -18 | -19 | -13 | -7 | -19 | -22 | -18 | -8 | -16 | -22 | -22 | -16 | -24 | -25 | -28 | -22 | -29 | -24 | -25 | -20 | -26 | -24 | -22 | -16 | -22 | -21 | -20 | -12 | -18 | -17 | -17 | -11 | -14 | -12 | -12 | -9 | -12 | -12 | -13 | -10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 30 | 35 | 60 | 55 | 72 | 54 | 77 | 64 | 72 | 46 | 61 | 46 | 39 | 23 | 48 | 39 | 43 | 36 | 55 | 48 | 38 | 28 | 141 | 23 | 23 | 16 | 22 | 19 | 18 | 20 | 37 | 32 | 32 | 23 | 33 | 26 | 26 | 14 | 22 | 21 | 26 | 18 | 26 | 25 | 31 | 21 | 29 | 30 | 28 | 16 | 24 | 24 | 21 | 11 | 18 | 19 | 13 | 7 | 19 | 22 | 18 | 8 | 16 | 22 | 22 | 16 | 24 | 25 | 28 | 22 | 29 | 24 | 25 | 20 | 26 | 24 | 22 | 16 | 22 | 21 | 20 | 12 | 18 | 17 | 17 | 11 | 14 | 12 | 12 | 9 | 12 | 12 | 13 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 63,727,000.00 | 63,780,000.00 | 63,737,000.00 | 63,687,000.00 | 63,695,000.00 | 63,695,000.00 | 63,782,000.00 | 64,726,000.00 | 65,878,000.00 | 66,850,000.00 | 67,834,000.00 | 68,216,000.00 | 68,223,000.00 | 69,052,000.00 | 69,449,000.00 | 69,435,000.00 | 69,609,000.00 | 69,723,000.00 | 69,600,000.00 | 69,893,000.00 | 70,572,000.00 | 71,136,000.00 | 71,752,000.00 | 72,376,000.00 | 72,671,000.00 | 72,660,000.00 | 72,601,000.00 | 72,492,000.00 | 72,447,000.00 | 72,446,000.00 | 72,406,000.00 | 72,366,000.00 | 72,353,000.00 | 72,417,000.00 | 72,478,000.00 | 72,424,000.00 | 72,542,000.00 | 72,508,000.00 | 72,364,000.00 | 72,597,000.00 | 73,169,000.00 | 73,142,000.00 | 73,216,000.00 | 73,598,000.00 | 73,782,000.00 | 73,782,000.00 | 73,445,000.00 | 73,412,000.00 | 73,390,000.00 | 73,390,000.00 | 73,231,000.00 | 73,239,000.00 | 73,138,000.00 | 73,138,000.00 | 72,922,000.00 | 72,767,000.00 | 72,545,000.00 | 72,545,000.00 | 72,110,000.00 | 72,010,000.00 | 71,944,000.00 | 71,944,000.00 | 71,825,000.00 | 71,417,000.00 | 71,377,000.00 | 71,377,000.00 | 73,501,000.00 | 74,748,000.00 | 76,216,000.00 | 76,216,000.00 | 78,564,000.00 | 79,689,000.00 | 80,963,000.00 | 80,963,000.00 | 80,626,000.00 | 80,692,000.00 | 80,824,000.00 | 80,824,000.00 | 80,573,000.00 | 80,891,000.00 | 81,357,000.00 | 81,357,000.00 | 81,932,000.00 | 81,680,000.00 | 81,423,000.00 | 81,423,750.00 | 81,410,000.00 | 81,490,000.00 | 81,637,500.00 | 81,637,500.00 | 80,439,655.00 | 79,859,670.00 | 79,438,334.00 | 79,436,347.00 | 78,651,666.00 | 78,840,000.00 | 78,749,697.00 | 78,749,697.00 | 79,568,334.00 | 79,378,334.00 | 79,283,334.00 | 79,283,334.00 | 79,430,000.00 | 79,805,000.00 | 79,700,000.00 | 79,700,000.00 | 79,793,334.00 | 79,545,000.00 | 79,145,000.00 | 79,145,000.00 | 79,033,334.00 | 78,700,000.00 | 78,661,666.00 | 78,661,666.00 | 78,580,000.00 | 78,586,666.00 | 78,701,666.00 | 78,946,666.00 | 79,061,666.00 | 79,126,666.00 | 79,126,666.00 | 78,703,704.00 | 78,703,704.00 | 69,696,970.00 | 65,789,474.00 | 65,789,474.00 | 72,222,222.00 | 69,607,843.00 | 71,428,571.00 | 71,428,571.00 | 68,055,556.00 | 73,809,524.00 | 71,212,121.00 | 71,212,121.00 | 71,666,667.00 | 69,047,619.00 | 74,242,424.00 | 74,242,424.00 | 71,212,121.00 | 72,222,222.00 | 71,666,667.00 | 71,666,667.00 | 76,666,667.00 | 73,333,333.00 | 72,222,222.00 | 72,222,222.00 | 78,571,429.00 | 72,916,667.00 | 71,428,571.00 | 71,428,571.00 | 55,555,556.00 | 66,666,667.00 | 61,111,111.00 | 61,111,111.00 | 58,333,333.00 | 58,333,333.00 |
EBITDA |
Loading...
|
M | 90 | 114 | 39 | 49 | 55 | 89 | 77 | 75 | 84 | 99 | 72 | 77 | 63 | 82 | 62 | 53 | 32 | 66 | 54 | 59 | 49 | 75 | 64 | 51 | 36 | 46 | 37 | 38 | 27 | 36 | 30 | 31 | 33 | 58 | 54 | 53 | 39 | 53 | 42 | 43 | 24 | 37 | 33 | 43 | 29 | 87 | 84 | 93 | 76 | 89 | 91 | 86 | 68 | 80 | 78 | 73 | 57 | 69 | 71 | 62 | 52 | 77 | 80 | 74 | 55 | 76 | 78 | 80 | 70 | 83 | 83 | 87 | 50 | 90 | 82 | 83 | -330 | 79 | -277 | -271 | -252 | 70 | -203 | -207 | -214 | 60 | -200 | -208 | -203 | 52 | -205 | -208 | -193 | 49 | -182 | -206 | -198 | 390 | -10 | -10 | -20 | 307 | 2 | 1 | -11 | -280 | -10 | -8 | -15 | -222 | 3 | 1 | -5 | -175 | 5 | 8 | 10 | 10 | 11 | 8 | -76 | 45 | 2 | 47 | 41 | 34 | 38 | 39 | 20 | 33 | 34 | 36 | 34 | 30 | 31 | 33 | 31 | 27 | 30 | 29 | 58 | -71 | 51 | 47 | 43 | -53 | 37 | 34 | 30 | -36 | 25 | 23 | 21 | -43 | 18 | 18 |
Depreciation and Amortization |
Loading...
|
M | 74 | 76 | 1 | 2 | 2 | 74 | 70 | 68 | 67 | 71 | 69 | 64 | 64 | 64 | 63 | 68 | 69 | 65 | 63 | 61 | 61 | 60 | 58 | 57 | 56 | 55 | 54 | 54 | 55 | 57 | 52 | 51 | 50 | 50 | 49 | 48 | 46 | 45 | 44 | 45 | 43 | 46 | 43 | 42 | 42 | 43 | 42 | 42 | 41 | 39 | 40 | 39 | 40 | 39 | 37 | 37 | 38 | 38 | 38 | 39 | 40 | 42 | 42 | 42 | 42 | 42 | 41 | 42 | 43 | 43 | 43 | 41 | 41 | 41 | 41 | 41 | 40 | 37 | 37 | 36 | 35 | 36 | 34 | 33 | 33 | 32 | 31 | 30 | 29 | 29 | 29 | 29 | 29 | 28 | 28 | 27 | 26 | 174 | -25 | -25 | -24 | 143 | -21 | -20 | -19 | 126 | -18 | -18 | -17 | 113 | -17 | -16 | -16 | 107 | -15 | -15 | -15 | -14 | -13 | -13 | -12 | -12 | -12 | -11 | -11 | -10 | -10 | -10 | -10 | -9 | -10 | -10 | -9 | -9 | -10 | -10 | -9 | -8 | -8 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 16 | 38 | 38 | 47 | 53 | 15 | 6 | 7 | 16 | 27 | 3 | 13 | -1 | 18 | -1 | -14 | -37 | 2 | -9 | -2 | -12 | 16 | 6 | -5 | -20 | -9 | -17 | -16 | -29 | -21 | -22 | -20 | -17 | 8 | 4 | 5 | -7 | 8 | -2 | -2 | -19 | -9 | -9 | 1 | -13 | 44 | 42 | 52 | 36 | 50 | 50 | 47 | 28 | 41 | 41 | 36 | 19 | 31 | 33 | 22 | 12 | 35 | 38 | 32 | 13 | 34 | 37 | 38 | 27 | 41 | 41 | 46 | 9 | 49 | 41 | 42 | -369 | 42 | -313 | -306 | -287 | 34 | -236 | -240 | -247 | 28 | -230 | -238 | -232 | 23 | -234 | -237 | -222 | 21 | -210 | -233 | -224 | 216 | 15 | 15 | 3 | 164 | 22 | 21 | 8 | -406 | 8 | 10 | 2 | -336 | 20 | 17 | 11 | -282 | 20 | 23 | 25 | 25 | 24 | 21 | -64 | 57 | 14 | 58 | 52 | 44 | 48 | 49 | 29 | 42 | 44 | 45 | 43 | 39 | 41 | 43 | 40 | 35 | 38 | 22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 32.93 | 23.08 | 23.03 | 25.15 | 24.29 | 24.67 | 24.34 | 24.44 | 24.06 | 23.00 | 24.64 | 25.46 | 24.88 | 25.37 | 24.64 | 24.76 | 23.28 | 24.37 | 24.42 | 25.24 | 25.10 | 26.79 | 24.73 | 24.84 | 21.27 | -210.68 | 37.56 | 37.27 | 38.52 | 38.00 | 35.50 | 39.00 | 39.00 | 36.49 | 39.50 | 38.98 | 39.50 | 38.00 | 38.34 | 40.25 | 40.25 | 39.50 | 35.79 | 39.75 | 39.75 | 40.50 | 40.50 | 40.50 | 40.50 | 41.25 | 41.25 | 41.25 | 41.25 | 41.25 | 40.58 | 41.75 | 41.75 | 42.21 | 43.00 | 43.40 | 42.25 | 41.27 | 42.45 | 43.09 | 41.99 | 55.05 | 41.73 | 41.75 | 41.77 | 41.02 | 41.04 | 40.99 | 41.26 | 41.01 | 41.01 | 41.04 | 41.01 | 39.51 | 39.51 | 39.07 | 38.60 | 37.51 | 37.51 | 37.50 | 37.50 | 37.50 | 37.50 | 37.50 | 37.50 | 37.50 | 37.50 | 37.50 | 37.50 | 38.00 | 38.00 | 38.00 | 38.00 | 38.02 | 38.00 | 38.00 | 38.00 | 38.00 | 38.00 | 38.00 | 38.00 | 36.95 | 36.79 | 36.46 | 34.61 | 36.23 | 38.77 | 39.27 | 38.99 | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 38.05 | 37.96 | 37.96 | 44.58 | 35.34 | 39.73 | 39.25 | 39.32 | 39.39 | 40.00 | 39.51 | 39.22 | 39.74 | 40.00 | 39.44 | 39.58 | 39.51 | 40.48 | 39.74 | 40.23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 6.47 | 8.45 | 12.23 | 13.57 | 13.24 | 16.55 | 15.14 | 15.42 | 16.31 | 18.24 | 16.67 | 18.01 | 16.90 | 21.94 | 19.70 | 19.61 | 16.35 | 18.69 | 16.96 | 17.29 | 16.42 | 19.03 | 17.10 | 16.75 | 14.87 | 17.05 | 16.36 | 16.64 | 15.01 | 16.99 | 15.43 | 15.85 | 16.31 | 20.53 | 17.76 | 18.20 | 17.01 | 18.67 | 16.18 | 16.01 | 13.33 | 14.99 | 14.50 | 15.76 | 14.45 | -62.81 | 42.55 | 43.66 | 41.64 | 43.85 | 42.78 | 42.63 | 41.92 | 95.69 | 45.66 | 58.15 | 57.79 | 60.19 | 62.65 | 65.36 | 65.42 | 61.68 | 54.45 | 88.40 | 123.24 | 121.79 | 121.47 | 125.00 | 124.69 | 124.85 | 123.87 | 123.25 | 121.79 | 122.16 | 121.48 | 123.09 | 34.90 | 121.97 | 38.75 | 39.20 | 40.78 | 119.88 | 46.13 | 45.06 | 43.34 | 119.18 | 43.78 | 42.87 | 41.74 | 120.06 | 41.30 | 40.79 | 41.74 | 119.58 | 43.37 | 38.93 | 38.64 | 322.53 | 47.08 | 48.18 | 46.29 | 305.47 | 51.58 | 51.47 | 47.26 | 46.46 | 45.85 | 46.93 | 44.78 | 46.40 | 49.84 | 49.43 | 47.13 | 51.20 | 53.02 | 54.36 | 53.54 | 54.20 | 54.41 | 54.10 | -12.62 | 81.50 | 81.50 | 81.07 | 87.94 | -79.02 | 80.43 | 83.66 | 80.49 | 78.33 | 77.22 | 77.86 | 76.64 | 72.63 | 71.71 | 77.42 | 76.57 | 72.56 | 76.52 | 78.92 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 2.03 | 4.61 | 4.63 | 5.82 | 6.41 | 1.76 | 0.75 | 0.79 | 2.16 | 12.87 | 10.15 | 11.83 | 10.13 | 13.13 | 10.52 | 9.28 | 5.24 | 10.56 | 8.63 | 9.31 | 8.06 | 11.59 | 10.07 | 8.20 | 6.24 | 7.94 | 6.79 | 7.11 | 5.18 | 6.74 | 5.72 | 5.93 | 6.73 | 10.83 | 9.88 | 9.77 | 7.70 | 9.51 | 7.55 | 7.81 | 4.76 | 6.97 | 6.37 | 8.36 | 5.82 | 8.46 | 8.25 | 9.80 | 7.10 | 9.73 | 9.82 | 9.07 | 5.85 | 8.77 | 8.67 | 7.67 | 4.30 | 6.96 | 7.64 | 5.46 | 2.85 | 6.24 | 6.51 | 5.34 | 2.62 | 6.43 | 7.26 | 7.23 | 5.41 | 7.84 | 7.52 | 8.76 | 7.49 | 9.22 | 8.15 | 8.67 | 7.21 | 9.22 | 9.29 | 8.51 | 6.44 | 9.00 | 8.89 | 8.72 | 5.47 | 7.91 | 8.08 | 7.97 | 5.53 | 7.09 | 6.39 | 6.18 | 5.27 | 6.69 | 6.91 | 7.30 | 6.36 | 77.01 | 5.66 | 5.76 | 1.32 | 70.77 | 10.09 | 10.05 | 4.24 | -197.16 | 3.97 | 5.29 | 1.32 | -199.03 | 11.98 | 10.86 | 7.38 | -187.90 | 13.49 | 16.06 | 18.91 | 17.94 | 18.20 | 16.67 | -57.66 | 50.58 | 30.21 | 52.85 | 50.89 | 49.00 | 51.28 | 52.80 | 32.78 | 52.05 | 53.35 | 56.86 | 53.03 | 52.85 | 50.55 | 55.74 | 54.36 | 52.77 | 57.32 | 35.95 | 100.00 | -138.60 | 100.00 | 100.00 | 100.00 | -139.68 | 100.00 | 100.00 | 100.00 | -138.52 | 100.00 | 100.00 | 100.00 | -232.07 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | - | 3.68 | 4.23 | 6.98 | 6.65 | 8.64 | 7.03 | 10.03 | 9.07 | 11.09 | 7.54 | 9.76 | 7.85 | 6.88 | 3.89 | 7.80 | 6.32 | 6.90 | 6.05 | 8.44 | 7.55 | 6.18 | 4.94 | 24.88 | 4.26 | 4.47 | 3.20 | 4.20 | 3.72 | 3.67 | 4.16 | 6.93 | 6.00 | 5.96 | 4.67 | 5.91 | 4.71 | 4.73 | 2.91 | 4.28 | 4.15 | 5.10 | 3.55 | 5.10 | 4.96 | 5.88 | 4.26 | 5.78 | 5.80 | 5.33 | 3.47 | 5.21 | 5.21 | 4.52 | 2.55 | 4.10 | 4.42 | 3.15 | 1.75 | 3.80 | 3.84 | 3.13 | 1.63 | 2.96 | 4.28 | 4.19 | 3.11 | 4.64 | 4.54 | 5.30 | 4.48 | 5.48 | 4.85 | 5.21 | 4.38 | 5.67 | 5.71 | 5.26 | 4.03 | 5.66 | 5.57 | 5.48 | 3.41 | 5.01 | 5.00 | 4.87 | 3.40 | 4.29 | 3.86 | 3.75 | 3.10 | 4.01 | 4.04 | 4.20 | 3.54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 11.68 | 13.83 | 4.81 | 6.04 | 6.60 | 10.33 | 9.25 | 8.98 | 10.95 | 12.90 | 10.18 | 11.87 | 10.18 | 13.17 | 10.57 | 9.35 | 5.34 | 10.66 | 8.74 | 9.46 | 8.23 | 11.66 | 10.16 | 8.30 | 6.36 | 8.07 | 6.91 | 7.24 | 5.35 | 6.92 | 5.91 | 6.14 | 6.92 | 10.99 | 10.02 | 9.87 | 7.81 | 9.63 | 7.66 | 7.94 | 4.90 | 7.10 | 6.49 | 8.48 | 5.93 | 16.99 | 16.62 | 17.83 | 15.35 | 17.58 | 17.78 | 16.74 | 14.38 | 17.36 | 16.77 | 15.83 | 13.38 | 15.78 | 16.52 | 15.30 | 13.14 | 15.68 | 13.64 | 12.71 | 10.77 | 14.37 | 15.32 | 15.06 | 13.86 | 16.08 | 15.39 | 16.53 | 10.26 | 17.02 | 16.32 | 17.03 | -72.41 | 17.43 | -65.07 | -65.81 | -65.13 | 18.40 | -55.07 | -57.23 | -61.71 | 17.09 | -59.41 | -61.23 | -64.83 | 16.11 | -63.40 | -64.58 | -63.43 | 15.74 | -59.80 | -67.05 | -67.93 | 138.88 | -3.74 | -3.70 | -8.45 | 132.32 | 0.72 | 0.43 | -5.51 | -135.95 | -5.18 | -4.00 | -8.70 | -131.96 | 2.06 | 0.93 | -3.18 | -116.69 | 3.23 | 5.66 | 7.38 | 7.49 | 8.21 | 6.67 | -68.71 | 40.30 | 1.97 | 42.74 | 40.32 | 37.50 | 40.64 | 41.83 | 21.96 | 40.72 | 41.78 | 44.78 | 41.41 | 40.79 | 38.62 | 43.34 | 42.64 | 40.78 | 45.73 | 47.39 | 100.00 | -138.60 | 100.00 | 100.00 | 100.00 | -139.68 | 100.00 | 100.00 | 100.00 | -138.52 | 100.00 | 100.00 | 100.00 | -232.07 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 2.03 | 4.61 | 4.63 | 5.82 | 6.41 | 1.76 | 0.75 | 0.79 | 2.16 | 3.58 | 0.42 | 2.04 | -0.20 | 2.89 | -0.10 | -2.55 | -6.27 | 0.25 | -1.38 | -0.33 | -1.97 | 2.42 | 0.89 | -0.83 | -3.50 | -1.63 | -3.22 | -3.09 | -5.69 | -4.04 | -4.27 | -4.07 | -3.47 | 1.51 | 0.83 | 0.84 | -1.41 | 1.48 | -0.35 | -0.28 | -3.87 | -1.73 | -1.84 | 0.12 | -2.66 | 8.58 | 8.34 | 9.88 | 7.19 | 9.81 | 9.89 | 9.13 | 5.92 | 8.86 | 8.76 | 7.75 | 4.38 | 7.06 | 7.74 | 5.57 | 2.98 | 7.05 | 6.51 | 5.51 | 2.62 | 6.43 | 7.26 | 7.23 | 5.41 | 7.84 | 7.52 | 8.76 | 1.91 | 9.22 | 8.15 | 8.68 | -81.11 | 9.22 | -73.66 | -74.48 | -74.18 | 9.00 | -64.23 | -66.33 | -71.13 | 7.91 | -68.52 | -69.91 | -74.18 | 7.09 | -72.39 | -73.53 | -73.02 | 6.69 | -68.94 | -75.77 | -76.96 | 77.01 | 5.66 | 5.76 | 1.32 | 70.77 | 10.09 | 10.05 | 4.24 | -197.16 | 3.97 | 5.29 | 1.32 | -199.03 | 11.98 | 10.86 | 7.38 | -187.90 | 13.49 | 16.06 | 18.91 | 17.94 | 18.20 | 16.67 | -57.66 | 50.58 | 12.24 | 52.85 | 50.89 | 49.00 | 51.28 | 52.80 | 32.78 | 52.05 | 53.35 | 56.86 | 53.03 | 52.85 | 50.55 | 55.74 | 54.36 | 52.77 | 57.32 | 35.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 1.21 | 3.67 | 3.73 | 4.94 | 5.64 | 9.40 | 8.93 | 11.65 | 9.48 | 13.22 | 12.29 | 14.87 | 10.04 | 13.08 | 10.42 | 9.14 | 5.07 | 10.31 | 8.36 | 9.23 | 8.08 | 11.53 | 10.02 | 8.22 | 6.28 | 8.01 | 6.82 | 7.12 | 5.20 | 6.78 | 5.77 | 6.02 | 6.82 | 10.91 | 9.92 | 9.76 | 7.72 | 9.54 | 7.63 | 7.91 | 4.88 | 7.08 | 6.47 | 8.46 | 5.90 | 8.57 | 8.34 | 9.88 | 7.16 | 9.84 | 9.88 | 9.08 | 5.91 | 8.86 | 8.78 | 7.75 | 4.38 | 7.09 | 7.76 | 5.56 | 3.03 | 6.47 | 6.68 | 5.50 | 2.82 | 6.59 | 7.35 | 7.19 | 5.34 | 7.86 | 7.69 | 8.98 | 7.62 | 9.29 | 8.23 | 8.83 | 7.42 | 9.38 | 9.44 | 8.63 | 6.56 | 9.05 | 8.92 | 8.77 | 5.46 | 8.01 | 8.00 | 7.79 | 5.44 | 6.86 | 6.18 | 5.99 | 4.97 | 6.47 | 6.51 | 6.78 | 5.71 | 7.38 | 10.14 | 10.88 | 8.45 | 10.72 | 11.68 | 11.44 | 8.78 | 10.92 | 11.22 | 10.19 | 6.62 | 10.71 | 11.46 | 10.34 | 8.08 | 11.11 | 11.04 | 9.81 | 9.30 | 12.14 | 13.57 | 11.76 | 8.88 | 12.24 | 12.24 | 15.26 | 11.46 | 8.15 | 11.38 | 12.58 | 11.04 | 8.09 | 9.87 | 12.83 | 9.64 | 6.78 | 8.73 | 12.53 | 11.04 | 6.30 | 11.89 | 14.22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email