Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 20 | 37 | 171 | 80 | 35 | 48 | 58 | 11 | 10 | 1 | 1 | 1 | 24 | 20 | 18 | 12 | 14 | - | - |
Short-Term Investments |
Loading...
|
M | 165 | 183 | 123 | 90 | 21 | 2 | 3 | 46 | 32 | 32 | 30 | 34 | 24 | 20 | 18 | 5 | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 185 | 220 | 294 | 170 | 55 | 50 | 62 | 0 | 0 | - | - | - | 24 | 20 | 18 | 12 | 14 | - | - |
Receivables |
Loading...
|
M | 6 | 13 | 6 | 6 | 2 | 1 | 1 | - | 0 | - | - | - | 2 | 2 | 2 | 2 | 2 | - | - |
Inventory |
Loading...
|
M | -21 | -7 | -171 | -85 | - | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | - | - | - | - |
Other Current Assets |
Loading...
|
M | 21 | 343 | 171 | 85 | 321 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - |
Current Assets |
Loading...
|
M | 191 | 569 | 300 | 177 | 57 | 52 | 63 | 58 | 44 | 34 | - | - | 26 | 22 | 20 | 14 | 16 | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 18 | 12 | 13 | 17 | 8 | 3 | 3 | - | - | - | - | - | 4 | 2 | 2 | 2 | 2 | - | - |
Goodwill |
Loading...
|
M | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 5 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 187 | 211 | 90 | 71 | 62 | 62 | 60 | 59 | 60 | - | - | 54 | 51 | 47 | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 266 | 287 | 123 | 90 | 25 | 5 | 7 | 13 | 17 | 24 | - | - | 291 | 295 | 279 | - | - | - | - |
Total Investments |
Loading...
|
M | 432 | 470 | 247 | 180 | 46 | 7 | 11 | 58 | 50 | 56 | - | - | 316 | 315 | 297 | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | -9 | -1 | -4 | -5 | -37 | -8 | -10 | 0 | 0 | - | - | - | -53 | -67 | -61 | -65 | -64 | -62 | -59 |
Total Long-Term Assets |
Loading...
|
M | 290 | 311 | 143 | 113 | 37 | 8 | 10 | 0 | 0 | - | - | - | 53 | 67 | 61 | 65 | 64 | - | - |
Total Assets |
Loading...
|
M | 848 | 880 | 822 | 736 | 416 | 301 | 316 | 314 | 319 | 314 | 316 | 316 | 329 | 326 | 308 | 282 | 269 | 262 | 261 |
Accounts Payable |
Loading...
|
M | 5 | 13 | 8 | 11 | 4 | 4 | 4 | 177 | 178 | 172 | 171 | 174 | 185 | 181 | 167 | 3 | - | - | - |
Short-Term Debt |
Loading...
|
M | 9 | 7 | 7 | - | 11 | 0 | 0 | 0 | 0 | 5 | - | - | 86 | 89 | 89 | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | -4 | 7 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | -5 | -21 | -8 | -11 | -4 | -4 | -4 | 0 | 0 | - | - | - | 185 | 181 | 167 | -3 | - | - | - |
Current Liabilities |
Loading...
|
M | 5 | 6 | 8 | 11 | 4 | 4 | 4 | 183 | 183 | 177 | - | - | - | - | - | 3 | - | - | - |
Long-Term Debt |
Loading...
|
M | 34 | 65 | 41 | 65 | 39 | 52 | 66 | 66 | 71 | 76 | 81 | 81 | 81 | 86 | 70 | 67 | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | 75 | 45 | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 43 | 72 | 41 | 65 | 50 | 52 | 66 | 0 | 0 | - | - | - | 86 | 89 | 89 | 72 | 73 | - | - |
Total Liabilities |
Loading...
|
M | 687 | 688 | 605 | 640 | 339 | 239 | 254 | 254 | 260 | 254 | 257 | 260 | 275 | 275 | 261 | 238 | 235 | 229 | 230 |
Additional Paid-in Capital |
Loading...
|
M | - | 160 | 168 | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | - | - | - | 0 | 0 | 0 | 0 | - | - | - |
Retained Earnings |
Loading...
|
M | - | 58 | 58 | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -23 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 1 | 1 | -1 | -1 | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 9 | 7 | 2 | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 161 | 192 | 217 | 96 | 77 | 62 | 62 | 60 | 59 | 60 | 58 | 56 | 54 | 51 | 47 | 44 | 34 | 33 | 31 |
Shareholders' Equity and Liabilities |
|
M | 848 | 880 | 822 | 736 | 416 | 301 | 316 | 0 | 0 | - | - | - | 329 | 326 | 308 | 282 | 269 | 262 | 261 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | - | - | - |
Shares (Common, Diluted) |
|
M | 13 | 14 | 15 | 13 | 4 | 3 | 0 | 0 | 0 | - | - | - | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Shareholders' Equity (Tangible) |
|
M | - | 187 | 211 | 91 | 71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | 50 | 62 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 43 | 72 | 48 | - | 50 | 52 | 66 | 66 | 71 | 81 | - | - | 166 | 175 | 159 | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | 11 | 15 | 20 | 5 | 5 | 5 | - | - | 86 | 89 | 89 | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email