Income Statement | Trend | Unit | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 8 | 8 | 4 | 1 | 0 | 0 | 0 |
Cost of Revenue |
Loading...
|
M | 4 | 6 | 3 | 0 | 0 | 0 | 0 |
Gross Profit |
Loading...
|
M | 4 | 2 | 1 | 0 | 0 | 0 | 0 |
Operating Expenses |
Loading...
|
M | 21 | 26 | 14 | 9 | 3 | 1 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 15 | 19 | 11 | 7 | 3 | 1 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | 5 | 6 | 3 | 2 | 1 | 0 | 0 |
Other Operating Expenses |
Loading...
|
M | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Costs and Expenses |
Loading...
|
M | 17 | 21 | 12 | 8 | 3 | 1 | 0 |
Operating Income |
Loading...
|
M | -18 | -24 | -13 | -9 | -3 | -1 | 0 |
Interest Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | -18 | -24 | -13 | -8 | -3 | -1 | 0 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | -17 | -24 | -12 | -8 | -3 | -1 | 0 |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income |
Loading...
|
M | -18 | -24 | -13 | -8 | -3 | -1 | 0 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 41,174,812.00 | 39,281,620.00 | 33,846,338.00 | 28,652,625.00 | 23,578,291.00 | 22,803,533.00 | 7,000,000.00 |
EBITDA |
Loading...
|
M | -17 | -24 | -13 | -8 | -3 | -1 | - |
Depreciation and Amortization |
Loading...
|
M | 1 | 0 | 0 | 0 | 0 | 0 | - |
EBIT |
Loading...
|
M | -18 | -24 | -13 | -9 | -3 | -1 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 1.28 | 0.13 | 0.66 | 0.04 | -0.03 | 0.00 | 0.00 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 46.39 | 25.81 | 34.05 | 39.72 | 19.61 | - | - |
Operating Income Margin |
Loading...
|
% | -220.28 | -316.92 | -331.57 | -1,236.19 | -14,417.43 | - | - |
Net Income Margin |
Loading...
|
% | -218.87 | -316.33 | -318.97 | -1,194.83 | -14,412.25 | - | - |
EBITDA Ratio |
Loading...
|
% | -210.81 | -311.14 | -327.43 | -1,188.10 | -14,312.12 | - | - |
EBIT Ratio |
Loading...
|
% | -220.28 | -316.92 | -331.57 | -1,236.19 | -14,406.61 | - | - |
EBT Ratio |
Loading...
|
% | -217.49 | -316.33 | -318.97 | -1,194.83 | -14,412.25 | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email