Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 10.55 | 5.94 | 3.20 | 1.33 | 0.02 | 0.00 | 9.64 | 2.98 | 0.00 | 0.00 | 1.06 | 2.45 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | - | - | - | 0.87 | - | - | - | 1.00 | - | 0.00 | 3.91 | 1.38 |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.45 | 0.22 | 0.11 | 0.06 | 0.00 | 0.00 | 0.78 | 0.27 | 0.00 | 0.00 | 0.10 | 0.02 |
Average Collection Period |
Loading...
|
R | - | - | - | 560.50 | - | - | - | 261.01 | - | - | 89.48 | 253.66 |
Book Value Per Share |
|
R | 6.41 | 9.59 | 17.89 | 19.11 | 60.35 | 131.12 | 198.04 | 261.13 | 187.75 | 305.41 | 4,169.76 | 6,868.99 |
Capital Expenditure To Sales |
Loading...
|
% | 0.00 | 29.29 | 0.00 | 0.00 | 0.00 | - | 0.12 | 0.56 | - | - | 7.86 | 44.31 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | -0.22 | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | - | -31.09 | -46.64 | -0.23 | -57.24 | -267.87 | 816.79 | -12.07 | -19.86 | -2,632.12 | -9,700.41 | -123.55 |
Cash Interest Coverage Ratio |
Loading...
|
R | - | -28.07 | -46.64 | -0.23 | -57.24 | -267.87 | 821.89 | -12.04 | -19.85 | -2,619.87 | -9,575.98 | -121.03 |
Cash Per Share |
|
R | 5.88 | 9.21 | 17.75 | 18.03 | 36.35 | 7.56 | 76.62 | 65.38 | 3.76 | 73.07 | 1,599.30 | 3,681.61 |
Cash Ratio |
Loading...
|
R | 11.10 | 12.20 | 12.84 | 12.30 | 7.33 | 0.36 | 2.85 | 2.17 | 0.02 | 0.93 | 1.35 | 7.96 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.39 | -0.32 | -0.24 | -0.32 | -0.30 | -0.45 | 0.08 | -0.42 | -0.31 | -0.76 | -0.31 | -0.25 |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.42 | -0.34 | -0.26 | -0.35 | -0.37 | -0.65 | 0.10 | -0.54 | -0.80 | -1.18 | -0.48 | -0.30 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.42 | -0.34 | -0.26 | -0.35 | -0.32 | -0.50 | 0.09 | -0.46 | -0.55 | -0.91 | -0.38 | -0.26 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 1 | 2 | 0 | 6 | 6 | 0 | 0 | 55 | 3 | 2 | 0 | 1 |
Cash to Debt Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.90 | 0.93 | 0.94 | 0.94 | 0.51 | 0.08 | 0.31 | 0.40 | 0.25 | 0.17 | 0.27 | 0.46 |
Current Liabilities Ratio |
Loading...
|
R | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.11 | 0.10 | 0.09 | 0.43 | 0.17 | 0.18 | 0.06 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 1.00 | 1.00 | 1.00 | 0.97 | 0.33 | 0.35 | 0.40 | 0.39 | 0.71 | 0.46 | 0.52 | 0.30 |
Current Ratio |
Loading...
|
R | 11.84 | 12.72 | 13.18 | 13.20 | 7.84 | 0.75 | 3.03 | 4.47 | 0.57 | 1.03 | 1.48 | 8.25 |
Days in Inventory |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | - | 3,878.50 | 3,728.69 | - | - | - | 1,839.46 | 33.74 | - | - | 40,769.05 | 974.16 |
Days Sales Outstanding (DSO) |
Loading...
|
R | - | - | - | 417.68 | - | - | - | 365.00 | - | - | 93.45 | 263.78 |
Debt to Asset Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | -1.37 | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | - | -72.87 | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | - | - | 637.91 | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | - | - | - | 168.20 | -17,023.55 | -1,468.19 | -129.04 | -1,119.54 | -158.34 | -108.04 | -56.22 | -42.50 |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.42 | -0.46 | -0.29 | 0.35 | -0.60 | -0.50 | -0.19 | -2.26 | -0.58 | -0.79 | -0.44 | -0.20 |
EBITDA Coverage Ratio |
Loading...
|
R | - | -40.41 | -56.22 | 0.25 | -56.28 | -300.88 | -1,963.44 | -64.96 | -36.57 | -2,723.57 | -13,491.43 | -98.27 |
EBITDA Per Share |
|
R | -2.95 | -4.70 | -5.56 | 7.16 | -22.06 | -96.04 | -49.43 | -765.40 | -277.40 | -373.49 | -2,817.77 | -1,680.77 |
Equity Multiplier |
Loading...
|
R | 1.08 | 1.08 | 1.08 | 1.08 | 1.25 | 1.46 | 1.34 | 1.30 | 2.56 | 1.56 | 1.54 | 1.22 |
Equity to Assets Ratio |
Loading...
|
R | 0.92 | 0.93 | 0.93 | 0.93 | 0.80 | 0.69 | 0.75 | 0.77 | 0.39 | 0.64 | 0.65 | 0.82 |
Free Cash Flow Margin |
Loading...
|
R | -1.62 | -3.02 | -4.08 | -9.77 | -374.98 | - | 0.20 | -2.93 | - | - | -6.13 | -21.77 |
Free Cash Flow Per Share |
|
R | -2.69 | -3.62 | -4.61 | -6.68 | -22.43 | -85.50 | 20.56 | -142.18 | -150.64 | -360.95 | -2,025.99 | -2,113.10 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | -5 | -5 | 10 | -6 | -6 | 1 | -8 | -5 | -12 | -6 | -6 |
Gross Profit Per Share |
|
R | 1.66 | 1.18 | 1.09 | 0.68 | 0.06 | 0.00 | 102.87 | 48.45 | 0.00 | 0.00 | 327.68 | 82.24 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | - | - | - | 16.16 | 22.54 | 0.00 | 266.78 | 70.81 | 0.00 | 0.00 | 6.50 | 2.04 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | 0.00 | 0.00 | 0.75 | 0.26 | 0.00 | 0.00 | 0.11 | 0.02 |
Gross Working Capital |
Loading...
|
M | - | - | 17 | 11 | - | - | - | - | -4 | 0 | 1 | 9 |
Interest Coverage Ratio |
Loading...
|
R | - | -40.58 | -56.57 | 0.25 | -115.26 | -301.53 | -1,976.52 | -65.01 | -36.78 | -2,742.42 | -13,573.76 | -100.29 |
Interest Expense To Sales |
Loading...
|
% | - | 9.70 | 8.75 | 4,202.06 | 655.13 | - | 0.02 | 24.32 | - | - | 0.06 | 17.62 |
Inventory Turnover Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | - | - | 18 | 12 | - | - | - | - | 10 | 14 | 17 | 25 |
Liabilities to Equity Ratio |
Loading...
|
R | 0.08 | 0.08 | 0.08 | 0.08 | 0.25 | 0.46 | 0.34 | 0.30 | 1.56 | 0.56 | 0.54 | 0.22 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | 8,777,289.00 | 12,580,203.00 | 17,302,326.00 | 11,405,539.00 | 6,756,324.00 | -3,324,335.00 | 1,022,393.00 | 3,534,260.00 | -6,109,169.00 | -3,057,990.00 | -1,518,113.00 | 6,952,390.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 1.99 | 1.96 | 3.19 | -2.50 | 1.65 | 0.08 | 1.55 | 0.09 | -0.03 | 0.16 | 0.49 | 2.06 |
Net Income Before Taxes |
Loading...
|
R | -4,106,562.13 | -6,552,353.00 | -5,645,179.00 | -13,811,984.00 | -12,775,025.00 | -7,276,406.50 | -3,568,954.01 | -48,766,819.63 | -10,479,689.35 | -13,034,717.30 | -8,613,606.06 | -5,400,216.55 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -4,546,527.23 | -6,521,810.29 | -5,609,639.55 | 3,610,203.87 | -7,856,437.07 | -7,284,498.92 | -3,595,712.21 | -52,680,298.98 | -11,653,545.43 | -14,068,263.70 | -8,492,569.08 | -5,958,179.12 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.83 | 0.85 | 0.87 | 0.87 | 0.45 | -0.03 | 0.21 | 0.31 | -0.19 | 0.00 | 0.09 | 0.40 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.10 | 0.07 | 0.06 | 0.06 | 0.49 | 0.92 | 0.69 | 0.60 | 0.75 | 0.83 | 0.73 | 0.54 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.00 | 0.27 | 0.26 | 0.03 | 0.67 | 0.65 | 0.60 | 0.61 | 0.29 | 0.54 | 0.48 | 0.70 |
Operating Cash Flow Per Share |
|
R | -2.69 | -3.27 | -4.61 | -6.68 | -22.43 | -85.50 | 20.69 | -141.91 | -150.59 | -359.27 | -2,000.01 | -2,070.10 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -5.08 | -4.33 | -3.33 | -4.55 | -4.52 | -4.04 | 0.77 | -4.71 | -0.72 | -4.57 | -1.69 | -4.47 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -161.98 | -272.23 | -408.21 | -976.60 | -37,497.97 | - | 19.70 | -292.91 | - | - | -605.20 | -2,132.83 |
Operating Expense Ratio |
Loading...
|
% | 277.79 | 491.98 | 592.06 | -941.01 | 75,611.71 | - | 144.99 | 1,681.02 | - | - | 960.50 | 2,245.56 |
Operating Income Per Share |
|
R | -2.95 | -4.72 | -5.59 | 7.12 | -45.18 | -96.25 | -49.42 | -765.99 | -279.04 | -376.63 | -2,846.49 | -2,097.28 |
Operating Income to Total Debt |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | - | 0.09 | 0.10 | - | - | 0.00 | 0.20 | 10.82 | 0.00 | 0.00 | 0.01 | 0.37 |
Pre-Tax Margin |
Loading...
|
% | -176.67 | -393.57 | -495.12 | 1,041.01 | -75,511.71 | - | -47.37 | -1,581.02 | - | - | -857.86 | -1,767.34 |
Quick Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 137.59 | 279.50 | 272.55 | 396.26 | 28,649.60 | - | 53.53 | 1,457.93 | - | - | 306.03 | 661.95 |
Retained Earnings To Equity Ratio |
Loading...
|
R | -19.73 | -13.86 | -9.92 | -14.48 | -9.64 | -15.46 | -10.20 | -8.80 | -13.34 | -7.22 | -4.62 | -2.39 |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | - | 172.87 | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -38.99 | -43.39 | -27.98 | -82.65 | -74.02 | -50.59 | -18.76 | -258.45 | -73.97 | -87.69 | -44.07 | -24.94 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -45.81 | -49.23 | -31.24 | 37.15 | -64.01 | -56.71 | -20.87 | -248.23 | -102.66 | -94.78 | -54.04 | -21.65 |
Return on Common Equity |
Loading...
|
% | - | - | - | -124,198.68 | -261,817.38 | -75,061.26 | -39,769.16 | -620,917.59 | -7,720.04 | -953.90 | -6,355.00 | -46,876.59 |
Return on Equity (ROE) |
Loading...
|
% | -42.21 | -46.80 | -30.14 | -89.18 | -92.66 | -73.65 | -25.14 | -335.24 | -189.26 | -136.51 | -67.99 | -30.46 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | - | - | - | -40,282.02 | -2,106,990.09 | -147,305.45 | -12,910.77 | -127,947.19 | -20,166.51 | -11,977.58 | -5,621.94 | -5,183.68 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -21.33 | -23.39 | -14.94 | -44.26 | -51.09 | -52.05 | -15.56 | -197.50 | -90.92 | -87.27 | -40.46 | -17.82 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -162.78 | -374.17 | -477.71 | -2,493.11 | -93,460.18 | - | -47.40 | -1,806.87 | - | - | -857.92 | -2,155.41 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | -200.12 | 279.31 | -202.55 | -1,487.97 | 211.35 | 522.30 | 628.28 | -89.45 |
Return on Total Capital (ROTC) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | - | - | - | 16.16 | 22.54 | 0.00 | 272.39 | 70.81 | 0.00 | 0.00 | 6.55 | 2.40 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -0.62 | -0.37 | -0.24 | -0.10 | 0.00 | 0.00 | 5.08 | -0.34 | 0.00 | 0.00 | -0.17 | -0.05 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.24 | 0.12 | 0.06 | 0.03 | 0.00 | 0.00 | 0.40 | 0.14 | 0.00 | 0.00 | 0.05 | 0.01 |
Sales to Working Capital Ratio |
Loading...
|
R | 0.29 | 0.14 | 0.07 | 0.04 | 0.00 | 0.00 | 1.92 | 0.46 | 0.00 | 0.00 | 0.57 | 0.03 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 140.20 | 214.07 | 322.56 | 778.15 | 27,722.82 | - | 91.47 | 223.09 | - | - | 655.32 | 59.19 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | - | - | 0.00 | 0.00 | - | - | - | - | 0.06 | 0.04 | 0.05 | 0.03 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | - | - | 0.00 | 0.00 | - | - | - | - | 0.02 | 0.02 | 0.03 | 0.03 |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | 0.93 | 0.93 | 0.37 | -0.18 | 0.09 | 0.17 | -0.35 | -0.17 | -0.07 | - |
Tangible Book Value per Share |
|
R | - | - | - | - | -4.44 | -200.14 | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.08 | 0.07 | 0.07 | 0.07 | 0.20 | 0.31 | 0.25 | 0.23 | 0.61 | 0.36 | 0.35 | 0.18 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 10.84 | 11.72 | 12.18 | 12.20 | 6.84 | -0.25 | 2.03 | 3.47 | -0.43 | 0.03 | 0.48 | 7.25 |
Working Capital To Sales Ratio |
Loading...
|
R | 3.46 | 7.37 | 14.91 | 26.16 | 566.91 | - | 0.52 | 2.16 | - | - | 1.74 | 34.55 |
Working Capital Turnover Ratio |
Loading...
|
R | 0.29 | 0.14 | 0.07 | 0.04 | 0.00 | 0.00 | 1.92 | 0.46 | 0.00 | 0.00 | 0.57 | 0.03 |
StockViz Staff
September 20, 2024
Any question? Send us an email