Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 5 | 6 | 38 | 29 | 18 |
Cost of Revenue |
Loading...
|
M | 1 | 0 | 0 | 0 | - |
Gross Profit |
Loading...
|
M | 4 | 6 | 38 | 29 | 18 |
Operating Expenses |
Loading...
|
M | 26 | 23 | 20 | 17 | 22 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 26 | 23 | 20 | 17 | 21 |
Research and Development (R&D) Expenses |
Loading...
|
M | 0 | 0 | 0 | 0 | 1 |
Other Operating Expenses |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 |
Costs and Expenses |
Loading...
|
M | 25 | 23 | 20 | 17 | - |
Operating Income |
Loading...
|
M | -22 | -17 | 18 | 12 | -4 |
Interest Expense |
Loading...
|
M | 1 | 0 | 0 | 2 | 2 |
Non-operating Income/Expense |
Loading...
|
M | -19 | 0 | -2 | -1 | 2 |
EBT |
Loading...
|
M | -41 | -17 | 16 | 12 | -2 |
Income Tax Provision |
Loading...
|
M | - | 0 | 0 | -2 | 6 |
Income after Tax |
Loading...
|
M | - | -17 | 16 | 13 | -8 |
Non-Controlling Interest |
Loading...
|
M | - | 5 | 8 | 5 | 0 |
Net Income |
Loading...
|
M | - | -23 | 8 | 9 | -2 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 11,471,000.00 | 11,413,000.00 | 12,192,000.00 | 11,503,000.00 | 8,763,000.00 |
EBITDA |
Loading...
|
M | -21 | -17 | 17 | 14 | 0 |
Depreciation and Amortization |
Loading...
|
M | 1 | 0 | -1 | 1 | 4 |
EBIT |
Loading...
|
M | -22 | -17 | 18 | 12 | -4 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | - | 0.09 | 0.57 | -12.72 | -288.40 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 81.08 | 98.39 | 99.55 | 99.42 | 100.00 |
Operating Income Margin |
Loading...
|
% | -460.03 | -288.93 | 45.94 | 42.25 | -21.15 |
Net Income Margin |
Loading...
|
% | - | -374.58 | 20.41 | 29.92 | -10.79 |
EBITDA Ratio |
Loading...
|
% | -441.11 | -282.31 | 43.63 | 46.42 | -0.34 |
EBIT Ratio |
Loading...
|
% | -460.03 | -288.93 | 45.94 | 42.25 | -21.15 |
EBT Ratio |
Loading...
|
% | -858.15 | -284.04 | 41.64 | 40.15 | -10.79 |
StockViz Staff
September 20, 2024
Any question? Send us an email