Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 261 | 296 | 465 | 650 | 408 | 463 | 468 | 497 | 814 | 837 | 845 | 762 | 643 | 504 | 474 | 494 | 518 | 544 | 490 | 481 | 427 | 421 | 310 | 171 | 118 | 17 | 30 | -34 | -100 | -137 | -161 | -114 | -141 | -137 | -182 | -138 | -34 | 32 | 126 | 149 | 152 | 134 | 128 | 116 | 116 | 123 | 123 | 141 | 143 | 175 | 168 | 149 | 139 | 102 | 91 | 76 | 62 | 47 | -88 | -73 | -57 | -38 | 110 | 111 | 111 | 110 | 101 | 70 | 72 | 71 | 78 | 111 | 111 | 112 | 115 | 117 | 120 | 121 | 113 | 105 | 98 | 92 | 88 | 84 | 79 | 72 | 67 | 62 | 60 | 62 | 63 | 71 | 73 | 72 | 74 | 72 | 72 | 70 | 57 | 48 | 42 | 40 | 45 | 43 | 39 | 40 | 37 | 36 | 35 | 29 | 27 | 24 | 24 | 24 | 21 | 20 | 20 | 19 | 18 | 16 | 14 | 13 | 12 | 11 | 8 | 5 | 3 |
Depreciation and Amortization |
Loading...
|
M | 175 | 176 | 178 | 189 | 196 | 204 | 209 | 202 | 195 | 187 | 179 | 166 | 156 | 146 | 139 | 148 | 162 | 175 | 183 | 184 | 179 | 175 | 185 | 208 | 237 | 263 | 279 | 291 | 296 | 304 | 313 | 312 | 317 | 320 | 295 | 225 | 152 | 81 | 36 | 35 | 34 | 32 | 31 | 30 | 28 | 26 | 25 | 24 | 24 | 24 | 25 | 27 | 29 | 31 | 32 | 33 | 33 | 33 | 35 | 36 | 37 | 39 | 36 | 33 | 30 | 27 | 24 | 21 | 18 | 16 | 15 | 14 | 14 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 14 | 14 | 13 | 14 | 13 | 14 | 16 | 18 | 19 | 17 | 14 | 11 | 10 | 9 | 12 | 11 | 12 | 11 | 9 | 7 | 4 | 4 | 4 | 5 | 5 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 65 | 20 | -7 | -32 | -30 | -84 | -101 | -66 | -55 | -29 | -13 | -7 | -10 | 37 | 27 | 32 | 47 | 23 | 41 | 37 | 28 | 7 | 22 | 88 | 90 | 106 | 88 | 92 | 93 | 95 | 92 | 30 | 21 | 15 | 15 | 5 | 6 | 5 | -1 | -2 | -4 | -4 | -4 | 5 | 7 | 7 | 5 | -2 | -2 | -70 | -68 | -69 | -68 | 0 | 0 | 1 | 1 | 1 | 154 | 158 | 161 | 161 | -4 | -4 | -4 | -2 | 16 | 14 | 14 | 9 | 3 | 1 | -1 | 4 | 3 | 4 | 5 | 7 | 9 | 8 | 9 | 6 | 6 | 6 | 3 | 3 | 1 | 3 | 4 | 4 | 4 | -1 | 9 | 7 | 8 | 25 | 0 | 1 | 24 | 3 | 8 | -2 | -32 | -6 | 2 | -9 | -10 | -24 | -23 | -6 | -7 | 2 | 1 | 6 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 |
Operating Cash Flow |
Loading...
|
M | 197 | -4 | 122 | 224 | 358 | 488 | 454 | 684 | 899 | 1,069 | 1,267 | 1,146 | 1,078 | 962 | 796 | 845 | 751 | 685 | 745 | 714 | 711 | 785 | 728 | 541 | 477 | 478 | 337 | 453 | 394 | 372 | 232 | 205 | 162 | 103 | 227 | 150 | 226 | 240 | 187 | 214 | 220 | 195 | 185 | 190 | 171 | 183 | 180 | 157 | 121 | 80 | 73 | 81 | 105 | 140 | 144 | 141 | 137 | 106 | 121 | 120 | 105 | 138 | 129 | 136 | 163 | 158 | 157 | 113 | 89 | 88 | 59 | 109 | 96 | 93 | 112 | 96 | 96 | 111 | 111 | 108 | 115 | 105 | 70 | 44 | 18 | -13 | -2 | 6 | -3 | 14 | -11 | 34 | 99 | 134 | 157 | 98 | 56 | 23 | 32 | 43 | 41 | 32 | 2 | 1 | 0 | -5 | 3 | 1 | 0 | 2 | 0 | 15 | 27 | 34 | 34 | 24 | 15 | 8 | 10 | 11 | 9 | 11 | 13 | 10 | 5 | 4 | 1 |
Capital Expenditures |
Loading...
|
M | -85 | -87 | -72 | -78 | -77 | -75 | -72 | -65 | -63 | -59 | -56 | -59 | -64 | -67 | -66 | -64 | -59 | -61 | -60 | -61 | -61 | -64 | -62 | -61 | -55 | -50 | -64 | -64 | -71 | -77 | -76 | -100 | -108 | -114 | -99 | -73 | -54 | -31 | -27 | -21 | -22 | -22 | -21 | -24 | -21 | -26 | -30 | -28 | -32 | -28 | -26 | -29 | -32 | -34 | -32 | -29 | -24 | -25 | -33 | -35 | -44 | -42 | -38 | -37 | -27 | -27 | -23 | -34 | -38 | -37 | -38 | -22 | -17 | -14 | -15 | -15 | -14 | -16 | -12 | -12 | -11 | -8 | -9 | -9 | -8 | -8 | -7 | -9 | -10 | -10 | -11 | -11 | -8 | -9 | -10 | -10 | -12 | -11 | -24 | -24 | -25 | -26 | -11 | -9 | -7 | -5 | -5 | -5 | -5 | -6 | -5 | -4 | -3 | -2 | -2 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | -3 | -6 | -881 | -881 | -1,023 | -1,310 | -452 | -452 | -307 | -565 | -548 | -550 | -557 | 2 | -85 | -262 | -328 | -411 | -324 | -145 | -72 | 0 | 0 | 0 | 39 | 39 | 39 | 39 | 3 | 0 | 0 | -49 | -3,450 | -3,447 | -3,447 | -3,399 | -95 | -96 | -96 | -97 | -2 | -50 | -36 | -22 | -23 | 27 | -15 | 160 | 161 | 161 | 189 | 0 | 0 | - | - | - | 13 | 27 | 27 | 27 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | -3 | -6 | -881 | -881 | -1,023 | -1,310 | -452 | -452 | -307 | -565 | -548 | -550 | -557 | 2 | -85 | -262 | -328 | -411 | -324 | -145 | -72 | 0 | 0 | 0 | 39 | 39 | 39 | 39 | 3 | 0 | 0 | -49 | -3,450 | -3,447 | -3,447 | -3,399 | -95 | -96 | -96 | -97 | -2 | -50 | -36 | -22 | -23 | 27 | -15 | 160 | 161 | 161 | 189 | 0 | 0 | - | - | - | 13 | 27 | 27 | 27 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 176 | 248 | 110 | -91 | 866 | 899 | 1,036 | 1,173 | 3 | -258 | -583 | -237 | -318 | -41 | 40 | -504 | -344 | -319 | -385 | -297 | -419 | -660 | -632 | -522 | -539 | -524 | -388 | -462 | -367 | -367 | -255 | -180 | -195 | -165 | 3,034 | 3,034 | 3,114 | 3,164 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 15 | 0 | -148 | -198 | -461 | -751 | -687 | -637 | -362 | -57 | 375 | 175 | 200 | 0 | -427 | -213 | -247 | -47 | -18 | -30 | 7 | 10 | 11 | 11 | 11 | 12 | 12 | 13 | 12 | 11 | 11 | 11 | 12 | 17 | 24 | 26 | 25 | 22 | 7 | -27 | -54 | -63 | -73 | -58 | -48 | -54 | -54 | -102 | -128 | -160 | -181 | -138 | -123 | -102 | -83 | -71 | -58 | -65 | -100 | -151 | -162 | -158 | -171 | -154 | -131 | -112 | -113 | -70 | -69 | -56 | 8 | -60 | -58 | -61 | -61 | 9 | 11 | 14 | 14 | 13 | 18 | 14 | 14 | 14 | 10 | 8 | 8 | 8 | 3 | 2 | -53 | -18 | -55 | -52 | 3 | -30 | 10 | 7 | 7 | 3 | 8 | 1 | 1 | 1 | -7 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 76 | 76 | 76 | 76 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 | 12 | 12 | 10 | 10 | - |
Other Financial Activities |
Loading...
|
M | -30 | 391 | 329 | 341 | 1,345 | 1,251 | 1,373 | 1,271 | 124 | -11 | -98 | 294 | 222 | 385 | 612 | 595 | 659 | 719 | 480 | 198 | 1,090 | 895 | 1,116 | 2,166 | 1,288 | 1,287 | 1,152 | 21 | 96 | 97 | 58 | 58 | -8 | -1 | 3,166 | 3,168 | 3,175 | 3,171 | 11 | 8 | 3 | 4 | 9 | 8 | 6 | 2 | -6 | -6 | 0 | 1 | 3 | 5 | -1 | 0 | 5 | 3 | 3 | 0 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | -3 | -3 | -3 | -3 | -69 | -69 | -71 | -70 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 49 | -35 | -88 | -38 | -84 | 0 | 51 | -2 | -13 | -13 | -10 | -8 | 3 | 3 | 4 | 4 | 1 | 0 | -3 | -3 | -5 | -11 | -12 | -12 | -12 | -5 | -6 | -6 | -6 | -6 | -4 | -5 | 1 | -29 | -27 | -26 | -30 |
Financing Cash Flow |
Loading...
|
M | -30 | 391 | 329 | 341 | 1,345 | 1,251 | 1,373 | 1,271 | 124 | -11 | -98 | 294 | 222 | 385 | 612 | 595 | 659 | 719 | 480 | 198 | 1,090 | 895 | 1,116 | 2,166 | 1,288 | 1,287 | 1,152 | 21 | 96 | 97 | 58 | 58 | -8 | -1 | 3,166 | 3,168 | 3,175 | 3,171 | 11 | 8 | 3 | 4 | 9 | 8 | 6 | 2 | -6 | -6 | 0 | 1 | 3 | 5 | -1 | 0 | 5 | 3 | 3 | 0 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | -3 | -3 | -3 | -3 | -69 | -69 | -71 | -70 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 49 | -35 | -88 | -38 | -84 | 0 | 51 | -2 | -13 | -13 | -10 | -8 | 3 | 3 | 4 | 4 | 1 | 0 | -3 | -3 | -5 | -11 | -12 | -12 | -12 | -5 | -6 | -6 | -6 | -6 | -4 | -5 | 1 | -29 | -27 | -26 | -30 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | -2 | -4 | -4 | -4 | -2 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | -5 | -5 | -6 | -7 | -4 | -4 | -3 | -3 | 2 | 7 | 13 | 7 | -1 | -15 | -20 | -14 | -9 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 2 | -1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 138 | 61 | 68 | 85 | 117 | 81 | 98 | 141 | 344 | 307 | 318 | 177 | 192 | 39 | 63 | 24 | 30 | 33 | 27 | 61 | 44 | 45 | 46 | 64 | 62 | 88 | 95 | 180 | 156 | 163 | 141 | 194 | 192 | 258 | 205 | 330 | 394 | 60 | 70 | 51 | 63 | 64 | 56 | 50 | 65 | 52 | 105 | 42 | 36 | 44 | 93 | 80 | 47 | 47 | 41 | 36 | 39 | 39 | 45 | 35 | 33 | 47 | 42 | 57 | 38 | 33 | 63 | 41 | 41 | 40 | 28 | 18 | 26 | 18 | 10 | 15 | 18 | 10 | 9 | 17 | 14 | 20 | 19 | 27 | 18 | 13 | 17 | 20 | 26 | 9 | 18 | 35 | 25 | 36 | 41 | 135 | 39 | 20 | 28 | 21 | 11 | 9 | 13 | 10 | 7 | 14 | 13 | 11 | 5 | 7 | 13 | 9 | 10 | 10 | - | - | 3 | 2 | 3 | - | 1 | 1 | - | 0 | - | 1 | - |
Ending Cash |
Loading...
|
M | 127 | 138 | 61 | 68 | 85 | 105 | 81 | 98 | 141 | 332 | 307 | 318 | 177 | 168 | 39 | 63 | 24 | 30 | 33 | 27 | 61 | 44 | 45 | 46 | 64 | 62 | 88 | 95 | 180 | 156 | 163 | 141 | 194 | 192 | 258 | 205 | 330 | 394 | 60 | 70 | 51 | 63 | 64 | 56 | 50 | 65 | 52 | 105 | 42 | 36 | 44 | 93 | 80 | 47 | 47 | 41 | 36 | 39 | 39 | 45 | 35 | 33 | 47 | 42 | 57 | 38 | 33 | 63 | 41 | 41 | 40 | 28 | 18 | 26 | 18 | 10 | 15 | 18 | 10 | 9 | 17 | 14 | 20 | 19 | 27 | 18 | 13 | 17 | 20 | 26 | 9 | 18 | 35 | 25 | 36 | 41 | 135 | 39 | 20 | 7 | 21 | -7 | 0 | 0 | 7 | 1 | -2 | 0 | 5 | 1 | -2 | 0 | 11 | 11 | 4 | -4 | 0 | 3 | -1 | 3 | 0 | 1 | 0 | -2 | 0 | -5 | -30 |
Stock-Based Compensation |
Loading...
|
M | 54 | 55 | 57 | 66 | 89 | 88 | 88 | 80 | 77 | 76 | 76 | 69 | 60 | 51 | 45 | 44 | 45 | 48 | 47 | 45 | 45 | 45 | 44 | 44 | 38 | 35 | 32 | 30 | 25 | 27 | 26 | 26 | 32 | 31 | 35 | 30 | 26 | 20 | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 15 | 15 | 14 | 13 | 14 | 15 | 15 | 14 | 12 | 11 | 11 | 11 | 11 | 24 | 19 | 17 | 17 | 17 | 18 | 18 | 18 | 11 | 10 | 10 | 8 | 0 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 27 | 1 | 1 | 0 | -26 | -18 | -18 | -18 | -18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | 15 | 0 | -148 | -198 | -461 | -751 | -687 | -637 | -362 | -57 | 375 | 175 | 200 | 0 | -427 | -213 | -247 | -47 | -18 | -30 | 7 | 10 | 11 | 11 | 11 | 12 | 12 | 13 | 12 | 11 | 11 | 11 | 12 | 17 | 24 | 26 | 25 | 22 | 7 | -27 | -54 | -63 | -73 | -58 | -48 | -54 | -54 | -102 | -128 | -160 | -181 | -138 | -123 | -102 | -83 | -71 | -58 | -65 | -100 | -151 | -162 | -158 | -171 | -154 | -131 | -112 | -113 | -70 | -69 | -56 | 8 | -60 | -58 | -61 | -61 | 9 | 11 | 14 | 14 | 13 | 18 | 14 | 14 | 14 | 10 | 8 | 8 | 8 | 3 | 2 | -53 | -18 | -55 | -52 | 3 | -30 | 10 | 7 | 7 | 3 | 8 | 1 | 1 | 1 | -7 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 131 | -109 | -632 | -924 | -1,214 | -1,188 | -850 | -705 | -422 | -395 | -862 | -1,378 | -1,649 | -1,632 | -1,263 | -765 | -482 | -300 | -230 | -59 | 48 | 173 | 375 | 506 | 564 | 691 | 901 | 1,007 | 1,217 | 1,377 | 1,560 | 1,817 | 2,080 | 2,395 | 2,655 | 2,828 | 2,938 | 2,905 | 2,824 | 2,742 | 2,666 | 2,627 | 2,608 | 2,365 | 2,191 | 1,998 | 1,859 | 1,866 | 1,843 | 1,806 | 1,670 | 1,552 | 1,423 | 1,336 | 1,301 | 1,259 | 1,203 | 1,141 | 1,107 | 1,124 | 1,134 | 1,149 | 1,176 | 1,318 | 1,386 | 1,443 | 1,549 | 1,469 | 1,469 | 1,480 | 1,753 | 2,041 | 2,390 | 2,720 | 2,707 | 2,685 | 2,585 | 2,473 | 2,346 | 2,226 | 2,110 | 1,991 | 1,881 | 1,769 | 1,654 | 1,549 | 1,452 | 1,363 | 1,275 | 1,201 | 1,128 | 1,057 | 1,001 | 1,048 | 1,094 | 1,142 | 1,172 | 1,092 | 1,019 | 923 | 845 | 776 | 711 | 671 | 634 | 602 | 566 | 534 | 501 | 465 | 421 | 378 | 338 | 297 | 273 | 253 | 233 | 216 | 198 | 182 | 167 | 154 | 143 | 133 | 97 | 62 | 30 |
Free Cash Flow |
Loading...
|
M | 112 | -91 | 50 | 146 | 281 | 413 | 382 | 619 | 836 | 1,010 | 1,211 | 1,087 | 1,014 | 895 | 730 | 781 | 692 | 624 | 685 | 653 | 650 | 721 | 666 | 480 | 422 | 428 | 273 | 389 | 323 | 295 | 156 | 105 | 54 | -12 | 128 | 77 | 172 | 209 | 161 | 193 | 199 | 173 | 165 | 165 | 150 | 157 | 150 | 129 | 89 | 51 | 48 | 52 | 73 | 106 | 112 | 112 | 113 | 80 | 88 | 86 | 61 | 96 | 91 | 99 | 136 | 131 | 134 | 79 | 52 | 51 | 22 | 87 | 80 | 78 | 97 | 81 | 82 | 95 | 99 | 96 | 104 | 96 | 61 | 35 | 10 | -22 | -9 | -3 | -13 | 4 | -22 | 24 | 91 | 125 | 147 | 88 | 45 | 12 | 8 | 20 | 16 | 6 | -9 | -9 | -7 | -11 | -2 | -5 | -5 | -5 | -5 | 11 | 25 | 32 | 32 | 21 | 12 | 5 | 8 | 9 | 7 | 9 | 11 | 8 | 4 | 3 | 0 |
StockViz Staff
September 20, 2024
Any question? Send us an email