Key Metrics | Trend | Unit | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 | 2005-10-31 | 2004-10-31 | 2003-10-31 | 2002-10-31 | 2001-10-31 | 2000-10-31 | 1999-10-31 | 1998-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 16.35 | 11.81 | 14.17 | 15.08 | 14.58 | 14.45 | 14.66 | 16.35 | 14.47 | 14.70 | 15.70 | 14.88 | 14.01 | 10.91 | 14.60 | 18.75 | 16.78 | 13.16 | 14.94 | 16.28 | 13.73 | 19.70 | 21.75 | 12.57 | 16.34 | 18.28 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 5.29 | 4.87 | 5.39 | 5.14 | 5.55 | 6.33 | 6.18 | 6.73 | 6.66 | 7.10 | 7.54 | 7.43 | 7.69 | 6.26 | 7.53 | 7.50 | 7.37 | 7.19 | 6.82 | 6.88 | 5.58 | 5.37 | 8.59 | 4.89 | 5.10 | 6.54 |
Asset Coverage Ratio |
Loading...
|
R | 3.70 | 3.50 | 3.50 | 3.73 | 3.47 | 4.47 | 4.01 | 3.89 | 4.22 | 3.72 | - | 4.00 | 3.95 | 2.48 | 2.40 | 3.10 | 3.07 | 4.47 | - | 4.69 | 4.03 | 4.36 | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 1.24 | 1.27 | 1.16 | 1.08 | 1.07 | 1.13 | 1.04 | 1.05 | 1.04 | 1.25 | 1.23 | 1.26 | 1.42 | 1.09 | 1.13 | 1.48 | 1.35 | 1.28 | 1.38 | 1.98 | 1.87 | 1.42 | 1.84 | 2.39 | 2.85 | 2.97 |
Average Collection Period |
Loading...
|
R | 41.80 | 44.96 | 40.26 | 42.86 | 39.87 | 35.76 | 37.38 | 35.31 | 40.68 | 35.53 | 33.04 | 33.64 | 31.78 | 42.04 | 37.31 | 35.81 | 40.47 | 39.23 | 52.35 | 31.41 | 38.48 | 42.21 | 46.47 | 47.54 | 44.67 | 36.49 |
Book Value Per Share |
|
R | 19.75 | 17.63 | 17.55 | 15.62 | 14.93 | 14.05 | 14.80 | 12.89 | 12.40 | 15.63 | 15.32 | 14.68 | 12.14 | 9.00 | 7.24 | 6.90 | 7.97 | 8.27 | 8.16 | 7.28 | 5.97 | 9.95 | 12.36 | 11.57 | 7.39 | 6.58 |
Capital Expenditure To Sales |
Loading...
|
% | 4.36 | 4.25 | 2.99 | 2.23 | 3.02 | 3.60 | 3.94 | 3.31 | 2.43 | 2.97 | 2.88 | 2.81 | 2.84 | 2.19 | 2.86 | 2.67 | 2.84 | 3.72 | 2.70 | 1.64 | 3.39 | 5.01 | 10.49 | 7.65 | 5.21 | 5.16 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 6.69 | 5.25 | 6.29 | 4.15 | 4.96 | 5.69 | 5.23 | 5.29 | 3.69 | 4.05 | 7.38 | 11.81 | 0.84 | 0.95 | 0.38 | - | 1.62 | 0.27 | - | - | - | - | - | 0.41 | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | 15.52 | 12.15 | 16.00 | 10.28 | 11.69 | 12.13 | 9.03 | 9.08 | 5.95 | 4.48 | 8.94 | 10.25 | 12.47 | 6.18 | 3.18 | 4.89 | 8.96 | 0.14 | 2.03 | 5.05 | -1.76 | -7.26 | 0.53 | 0.06 | 0.29 | 7.41 |
Cash Interest Coverage Ratio |
Loading...
|
R | 18.65 | 15.62 | 18.33 | 11.81 | 13.80 | 14.49 | 11.25 | 11.01 | 7.44 | 6.31 | 10.77 | 12.16 | 14.65 | 7.42 | 4.64 | 6.15 | 10.65 | 0.20 | 2.40 | 6.14 | -0.73 | -4.53 | 1.28 | 3.77 | 5.01 | 16.33 |
Cash Per Share |
|
R | 5.37 | 3.51 | 4.83 | 4.62 | 4.35 | 6.91 | 8.21 | 6.96 | 5.98 | 8.96 | 7.75 | 6.66 | 9.94 | 7.50 | 7.16 | 3.79 | 4.50 | 5.13 | 4.45 | 4.72 | 3.40 | 3.97 | 2.55 | 2.19 | - | - |
Cash Ratio |
Loading...
|
R | 0.99 | 0.57 | 0.87 | 0.98 | 0.66 | 1.92 | 2.12 | 2.42 | 2.03 | 1.83 | 1.67 | 1.24 | 1.92 | 0.86 | 2.21 | 1.06 | 1.10 | 1.47 | 1.15 | 1.24 | 0.84 | 0.85 | 0.58 | 0.36 | - | - |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.16 | 0.12 | 0.14 | 0.10 | 0.11 | 0.13 | 0.11 | 0.10 | 0.07 | 0.07 | 0.11 | 0.12 | 0.14 | 0.07 | 0.05 | 0.10 | 0.13 | 0.09 | 0.13 | 0.09 | -0.02 | -0.06 | 0.19 | 0.10 | 0.08 | 0.15 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.30 | 0.25 | 0.28 | 0.19 | 0.22 | 0.24 | 0.18 | 0.19 | 0.12 | 0.13 | 0.22 | 0.24 | 0.29 | 0.22 | 0.16 | 0.30 | 0.30 | 0.17 | 0.22 | 0.19 | -0.05 | -0.11 | 0.27 | 0.16 | 0.14 | 0.25 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.19 | 0.15 | 0.17 | 0.11 | 0.14 | 0.15 | 0.12 | 0.12 | 0.08 | 0.08 | 0.13 | 0.14 | 0.17 | 0.11 | 0.06 | 0.12 | 0.16 | 0.11 | 0.19 | 0.13 | -0.03 | -0.08 | 0.25 | 0.15 | 0.12 | 0.22 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | 6.73 | 5.38 | 2.91 | - | 15.99 | 6.44 | 5.87 | 1.50 | 4.48 | 8.29 | 11.27 | 10.77 | 0.42 | 2.31 | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 421 | 336 | 68 | 201 | 131 | 682 | 48 | 135 | 16 | 359 | 158 | 82 | 27 | 106 | 111 | 134 | 47 | -2,542 | 461 | 149 | 1,491 | -320 | 1,904 | 263 | 272 | 261 |
Cash to Debt Ratio |
Loading...
|
R | 0.57 | 0.38 | 0.53 | 0.61 | 0.57 | 1.25 | 1.33 | 1.20 | 1.20 | 1.12 | - | 1.00 | 1.61 | 0.72 | 0.80 | 0.60 | 0.82 | 1.39 | - | 1.64 | 1.10 | 1.07 | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.39 | 0.36 | 0.35 | 0.35 | 0.34 | 0.45 | 0.49 | 0.47 | 0.49 | 0.51 | 0.47 | 0.44 | 0.62 | 0.64 | 0.52 | 0.43 | 0.49 | 0.54 | 0.66 | 0.65 | 0.62 | 0.59 | 0.60 | 0.67 | 0.65 | 0.62 |
Current Liabilities Ratio |
Loading...
|
R | 0.15 | 0.18 | 0.16 | 0.15 | 0.22 | 0.14 | 0.15 | 0.12 | 0.13 | 0.15 | 0.15 | 0.18 | 0.20 | 0.32 | 0.15 | 0.18 | 0.22 | 0.21 | 0.29 | 0.27 | 0.30 | 0.27 | 0.25 | 0.33 | 0.31 | 0.32 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.33 | 0.36 | 0.32 | 0.31 | 0.44 | 0.29 | 0.35 | 0.26 | 0.30 | 0.30 | 0.30 | 0.35 | 0.39 | 0.48 | 0.22 | 0.27 | 0.38 | 0.41 | 0.73 | 0.54 | 0.55 | 0.61 | 0.86 | 0.87 | 0.82 | 0.81 |
Current Ratio |
Loading...
|
R | 2.61 | 2.03 | 2.22 | 2.33 | 1.53 | 3.29 | 3.30 | 3.85 | 3.74 | 3.31 | 3.10 | 2.45 | 3.04 | 2.00 | 3.53 | 2.42 | 2.21 | 2.57 | 2.30 | 2.45 | 2.04 | 2.24 | 2.40 | 2.05 | 2.10 | 1.92 |
Days in Inventory |
Loading...
|
R | 70.71 | 77.06 | 65.93 | 68.27 | 67.88 | 67.61 | 67.85 | 65.72 | 76.31 | 78.00 | 78.41 | 75.99 | 70.37 | 79.93 | 72.78 | 71.43 | 82.65 | 79.15 | 100.63 | 54.78 | 57.53 | 71.88 | 93.69 | 81.24 | 79.15 | 84.13 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 111.73 | 121.20 | 104.04 | 105.04 | 105.10 | 104.57 | 101.73 | 97.03 | 98.88 | 115.49 | 119.83 | 113.74 | 106.21 | 103.95 | 92.04 | 91.46 | 95.75 | 98.86 | 100.70 | 92.28 | 96.54 | 116.99 | 105.35 | 122.48 | 124.69 | 134.33 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 45.30 | 67.72 | 55.90 | 51.64 | 54.80 | 55.73 | 53.96 | 46.79 | 50.99 | 51.17 | 48.56 | 51.71 | 55.83 | 72.45 | 51.19 | 43.61 | 48.10 | 59.60 | 47.98 | 39.67 | 42.79 | 30.14 | 27.27 | 56.65 | 42.42 | 39.35 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 68.96 | 74.89 | 67.70 | 70.96 | 65.75 | 57.64 | 59.09 | 54.20 | 54.78 | 51.40 | 48.38 | 49.12 | 47.45 | 58.26 | 48.47 | 48.68 | 49.50 | 50.79 | 53.48 | 53.07 | 65.45 | 67.96 | 42.47 | 74.57 | 71.63 | 55.77 |
Debt to Asset Ratio |
Loading...
|
R | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.21 | 0.24 | 0.24 | 0.22 | 0.25 | - | 0.22 | 0.24 | 0.38 | 0.41 | 0.31 | 0.29 | 0.22 | - | 0.20 | 0.23 | 0.21 | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.32 | 0.34 | 0.34 | 0.33 | 0.34 | 0.28 | 0.29 | 0.31 | 0.29 | 0.34 | - | 0.31 | 0.34 | 0.54 | 0.55 | 0.48 | 0.41 | 0.31 | - | 0.28 | 0.34 | 0.27 | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 1.63 | 1.45 | 1.58 | 1.92 | 1.96 | 1.46 | 1.84 | 2.21 | 2.08 | 2.37 | - | 1.65 | 1.63 | 4.68 | 13.02 | 2.41 | 2.89 | 3.58 | - | 2.26 | -3.67 | -1.85 | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.48 | 0.52 | 0.52 | 0.48 | 0.51 | 0.39 | 0.42 | 0.45 | 0.40 | 0.51 | - | 0.46 | 0.51 | 1.16 | 1.24 | 0.91 | 0.69 | 0.45 | - | 0.40 | 0.52 | 0.37 | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 2.24 | 2.21 | 2.30 | 3.28 | 2.25 | 5.69 | 2.94 | 4.14 | 4.18 | 5.45 | - | 2.05 | 2.16 | 5.92 | -99.97 | 3.35 | 3.49 | 0.49 | - | 4.04 | -0.71 | -1.67 | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | 1.97 | -9.08 | -5.07 | -6.03 | -2.27 | 2.94 | 1.08 | 1.45 | 1.24 | 1.58 | - | 2.21 | 0.95 | 3.01 | 1.84 | 1.38 | 1.26 | 0.51 | - | 0.53 | 0.72 | 0.53 | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 4.68 | 5.02 | 5.13 | 3.24 | 5.20 | 1.65 | 4.02 | 3.07 | 2.99 | 2.82 | 4.64 | 11.09 | 0.67 | 0.84 | -0.03 | - | 1.07 | 1.41 | - | - | - | - | - | 0.37 | - | - |
Dividend Payout Ratio |
Loading...
|
% | 21.37 | 19.94 | 19.50 | 30.88 | 19.23 | 60.44 | 24.85 | 32.61 | 33.42 | 35.41 | 21.55 | 9.02 | 148.22 | 119.71 | -3,461.29 | - | 93.73 | 70.76 | - | - | - | - | - | 273.18 | - | - |
Dividend Per Share |
|
R | 0.90 | 0.83 | 0.77 | 0.71 | 0.65 | 0.59 | 0.52 | 0.46 | 0.40 | 0.52 | 0.45 | 0.29 | 4.23 | 2.12 | 3.10 | - | 1.47 | 5.31 | - | - | - | - | - | 4.55 | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 1.13 | 1.47 | 1.43 | 1.00 | 1.11 | 1.24 | 1.17 | 0.96 | 0.90 | 0.69 | 0.85 | 0.97 | 1.08 | 0.60 | 0.09 | 0.93 | 0.72 | 0.37 | 0.12 | 0.26 | -0.53 | -1.06 | -0.58 | 0.54 | 0.50 | 0.30 |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.13 | 0.15 | 0.13 | 0.09 | 0.10 | 0.12 | 0.10 | 0.08 | 0.07 | 0.07 | 0.09 | 0.11 | 0.12 | 0.06 | 0.01 | 0.10 | 0.08 | 0.04 | 0.02 | 0.05 | -0.12 | -0.20 | -0.14 | 0.11 | 0.13 | 0.09 |
EBITDA Coverage Ratio |
Loading...
|
R | 17.95 | 22.68 | 21.75 | 15.74 | 16.64 | 16.41 | 13.85 | 11.97 | 12.11 | 10.11 | 12.50 | 14.15 | 15.56 | 8.21 | 2.70 | 7.85 | 8.46 | 0.15 | 0.79 | 5.78 | -2.01 | -8.47 | -0.29 | 6.47 | 12.72 | 19.98 |
EBITDA Per Share |
|
R | 5.76 | 6.35 | 5.74 | 3.94 | 3.87 | 3.79 | 3.36 | 2.62 | 2.39 | 3.38 | 3.88 | 4.05 | 3.77 | 2.23 | 0.69 | 2.60 | 1.90 | 1.03 | 0.59 | 1.27 | -0.84 | -2.00 | -0.75 | 3.16 | 2.56 | 2.00 |
Equity Multiplier |
Loading...
|
R | 1.84 | 1.99 | 1.99 | 1.98 | 1.99 | 1.87 | 1.75 | 1.84 | 1.80 | 2.04 | 2.02 | 2.03 | 2.10 | 3.04 | 3.04 | 2.91 | 2.34 | 2.02 | 1.65 | 1.98 | 2.23 | 1.77 | 1.41 | 1.60 | 1.61 | 1.65 |
Equity to Assets Ratio |
Loading...
|
R | 0.54 | 0.50 | 0.50 | 0.51 | 0.50 | 0.53 | 0.57 | 0.54 | 0.56 | 0.49 | 0.49 | 0.49 | 0.48 | 0.33 | 0.33 | 0.34 | 0.43 | 0.50 | 0.60 | 0.51 | 0.45 | 0.56 | 0.71 | 0.62 | 0.62 | 0.61 |
Free Cash Flow Margin |
Loading...
|
R | 0.22 | 0.15 | 0.21 | 0.15 | 0.17 | 0.19 | 0.16 | 0.16 | 0.10 | 0.07 | 0.14 | 0.15 | 0.16 | 0.11 | 0.06 | 0.10 | 0.15 | 0.09 | 0.15 | 0.08 | -0.06 | -0.13 | 0.07 | 0.00 | 0.00 | 0.04 |
Free Cash Flow Per Share |
|
R | 4.98 | 3.40 | 4.22 | 2.57 | 2.72 | 2.80 | 2.19 | 1.99 | 1.17 | 1.50 | 2.77 | 2.93 | 3.02 | 1.68 | 0.81 | 1.62 | 2.01 | 1.02 | 1.52 | 1.11 | -0.74 | -1.72 | 1.36 | 0.03 | 0.06 | 0.74 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 1,562 | 1,091 | 1,368 | 869 | 951 | 935 | 780 | 715 | 453 | 593 | 1,047 | 1,147 | 1,156 | 680 | -110 | 707 | 902 | 3,109 | 906 | 631 | 165 | -726 | 1,622 | 158 | 87 | 371 |
Gross Profit Per Share |
|
R | 11.71 | 12.41 | 11.10 | 9.09 | 8.82 | 8.27 | 7.39 | 6.68 | 6.09 | 10.63 | 10.25 | 10.21 | 9.94 | 8.30 | 6.62 | 8.61 | 7.31 | 6.03 | 5.04 | 6.37 | 4.85 | 4.98 | 7.05 | 11.54 | 8.62 | 8.54 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 2.73 | 3.38 | 3.61 | 3.36 | 3.30 | 3.27 | 3.18 | 3.44 | 3.38 | 3.26 | 3.12 | 3.10 | 3.51 | 2.99 | 2.71 | 3.88 | 3.71 | 3.43 | 2.89 | 2.48 | 1.59 | 1.47 | 1.75 | 3.02 | 2.84 | 2.64 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.34 | 0.38 | 0.35 | 0.32 | 0.34 | 0.33 | 0.30 | 0.30 | 0.29 | 0.36 | 0.36 | 0.38 | 0.41 | 0.32 | 0.31 | 0.44 | 0.44 | 0.36 | 0.39 | 0.47 | 0.39 | 0.31 | 0.47 | 0.67 | - | - |
Gross Working Capital |
Loading...
|
M | 2,537 | 1,881 | 2,039 | 1,873 | 493 | 2,677 | 2,696 | 2,692 | 2,690 | 3,859 | - | 2,486 | 3,487 | 1,585 | 2,643 | 1,683 | 1,871 | 2,289 | 2,332 | 2,445 | 1,672 | 2,125 | 2,791 | 2,787 | - | - |
Interest Coverage Ratio |
Loading...
|
R | 15.09 | 19.26 | 16.63 | 10.85 | 12.72 | 13.61 | 11.16 | 8.56 | 8.27 | 6.72 | 9.03 | 11.17 | 12.62 | 6.10 | 0.86 | 6.22 | 6.36 | 0.09 | 0.29 | 3.07 | -3.84 | -15.15 | -0.92 | 4.24 | 7.55 | 9.61 |
Interest Expense To Sales |
Loading...
|
% | 1.39 | 1.23 | 1.28 | 1.46 | 1.43 | 1.53 | 1.77 | 1.71 | 1.63 | 1.62 | 1.58 | 1.47 | 1.30 | 1.76 | 1.96 | 2.13 | 1.68 | 62.58 | 7.28 | 1.50 | 3.27 | 1.83 | 14.01 | 2.06 | 1.10 | 0.58 |
Inventory Turnover Ratio |
Loading...
|
R | 3.27 | 3.01 | 3.51 | 3.48 | 3.47 | 3.49 | 3.59 | 3.76 | 3.69 | 3.16 | 3.05 | 3.21 | 3.44 | 3.51 | 3.97 | 3.99 | 3.81 | 3.69 | 3.62 | 3.96 | 3.78 | 3.12 | 3.46 | 2.98 | 2.93 | 2.72 |
Invested Capital |
Loading...
|
M | 9,206 | 8,691 | 9,049 | 8,235 | 7,988 | 7,370 | 7,376 | 6,872 | 6,500 | 9,058 | - | 8,893 | 7,473 | 8,062 | 6,684 | 6,312 | 6,028 | 5,962 | 4,994 | 5,446 | 4,702 | 6,596 | 5,990 | 5,777 | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 0.84 | 0.99 | 0.99 | 0.98 | 0.99 | 0.87 | 0.75 | 0.84 | 0.80 | 1.04 | 1.02 | 1.03 | 1.10 | 2.03 | 2.04 | 1.91 | 1.34 | 1.02 | 0.65 | 0.98 | 1.23 | 0.77 | 0.41 | 0.60 | 0.61 | 0.65 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.47 | 0.52 | 0.51 | 0.47 | 0.38 | 0.39 | 0.37 | 0.45 | 0.40 | 0.52 | 0.51 | 0.41 | 0.45 | 0.69 | 1.16 | 0.83 | 0.65 | 0.41 | - | 0.32 | 0.41 | 0.25 | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.25 | 0.26 | 0.25 | 0.24 | 0.19 | 0.21 | 0.21 | 0.24 | 0.22 | 0.26 | 0.25 | 0.20 | 0.21 | 0.23 | 0.38 | 0.29 | 0.28 | 0.20 | - | 0.16 | 0.18 | 0.14 | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | -732,000,000.00 | -1,449,000,000.00 | -1,517,000,000.00 | -1,339,000,000.00 | -1,515,000,000.00 | -122,000,000.00 | 570,000,000.00 | 62,000,000.00 | 368,000,000.00 | -14,000,000.00 | -428,000,000.00 | -722,000,000.00 | 836,000,000.00 | -291,000,000.00 | -1,145,000,000.00 | -1,670,000,000.00 | -649,000,000.00 | 248,000,000.00 | 1,777,000,000.00 | 1,090,000,000.00 | 416,000,000.00 | 1,304,000,000.00 | 2,472,000,000.00 | 2,495,000,000.00 | 1,476,000,000.00 | 1,110,000,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 0.67 | 0.90 | 0.71 | 0.75 | 0.83 | -0.36 | -0.61 | -0.44 | -0.44 | -0.23 | 0.02 | 0.01 | -1.00 | 1.32 | 1.79 | 0.75 | 0.34 | -1.67 | -7.57 | -1.87 | 1.15 | 0.74 | 3.37 | -0.62 | - | - |
Net Income Before Taxes |
Loading...
|
R | 1,339,000,000.00 | 1,504,000,000.00 | 1,360,000,000.00 | 842,000,000.00 | 919,000,000.00 | 946,000,000.00 | 803,000,000.00 | 544,000,000.00 | 439,172,413.79 | 646,000,000.00 | 859,000,000.00 | 1,043,000,000.00 | 1,032,000,000.00 | 692,000,000.00 | 7,000,000.00 | 815,000,000.00 | 670,000,000.00 | 3,868,449,626.87 | 838,969,696.97 | 440,000,000.00 | -793,307,262.57 | -1,562,136,986.30 | 197,379,310.34 | 1,164,000,000.00 | 787,000,000.00 | 396,000,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 1,578,939,507.09 | 1,588,344,414.89 | 1,567,661,764.71 | 1,048,612,826.60 | 1,434,603,917.30 | 411,200,845.67 | 931,875,467.00 | 728,897,058.82 | 724,093,750.00 | 878,597,523.22 | 1,127,720,605.36 | 1,579,709,491.85 | 1,312,069,767.44 | 710,566,473.99 | -1,054,000,000.00 | 821,396,319.02 | 733,223,880.60 | 389,818,181.82 | 114,590,551.18 | 494,945,454.55 | -1,032,492,753.62 | -615,710,407.24 | -293,647,798.74 | 934,543,814.43 | 761,168,996.19 | 596,421,717.17 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.24 | 0.18 | 0.20 | 0.20 | 0.12 | 0.31 | 0.34 | 0.34 | 0.36 | 0.35 | 0.32 | 0.26 | 0.41 | 0.32 | 0.37 | 0.25 | 0.27 | 0.33 | 0.37 | 0.38 | 0.31 | 0.33 | 0.35 | 0.34 | 0.34 | 0.30 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.61 | 0.64 | 0.65 | 0.65 | 0.66 | 0.55 | 0.51 | 0.53 | 0.51 | 0.49 | 0.53 | 0.56 | 0.38 | 0.36 | 0.48 | 0.57 | 0.51 | 0.46 | 0.34 | 0.35 | 0.38 | 0.41 | 0.40 | 0.33 | 0.35 | 0.38 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.67 | 0.64 | 0.68 | 0.69 | 0.56 | 0.71 | 0.65 | 0.74 | 0.70 | 0.70 | 0.70 | 0.65 | 0.61 | 0.52 | 0.78 | 0.73 | 0.62 | 0.59 | 0.27 | 0.46 | 0.45 | 0.39 | 0.14 | 0.13 | 0.18 | 0.19 |
Operating Cash Flow Per Share |
|
R | 5.99 | 4.37 | 4.84 | 2.95 | 3.21 | 3.34 | 2.73 | 2.41 | 1.47 | 2.11 | 3.34 | 3.48 | 3.55 | 2.02 | 1.18 | 2.04 | 2.39 | 1.44 | 1.80 | 1.35 | -0.30 | -1.07 | 3.28 | 1.84 | 1.01 | 1.64 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 1.11 | 0.70 | 0.87 | 0.63 | 0.49 | 0.93 | 0.70 | 0.84 | 0.50 | 0.43 | 0.72 | 0.65 | 0.69 | 0.23 | 0.36 | 0.57 | 0.58 | 0.41 | 0.46 | 0.35 | -0.08 | -0.23 | 0.75 | 0.30 | 0.27 | 0.47 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.64 | 0.47 | 0.53 | 0.39 | 0.42 | 0.60 | 0.44 | 0.42 | 0.29 | 0.26 | - | 0.52 | 0.58 | 0.19 | 0.13 | 0.33 | 0.44 | 0.39 | - | 0.47 | -0.10 | -0.29 | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 25.93 | 19.16 | 23.50 | 17.25 | 19.78 | 22.12 | 19.88 | 18.87 | 12.16 | 10.21 | 16.99 | 17.91 | 19.05 | 13.08 | 9.11 | 13.09 | 17.88 | 12.75 | 17.49 | 9.23 | -2.38 | -8.29 | 17.89 | 7.78 | 5.53 | 9.44 |
Operating Expense Ratio |
Loading...
|
% | 30.95 | 30.72 | 32.60 | 37.29 | 36.10 | 35.80 | 35.06 | 37.65 | 37.62 | 39.56 | 38.10 | 36.24 | 37.16 | 43.42 | 50.10 | 41.58 | 44.00 | 44.12 | 45.55 | 38.11 | 49.85 | 65.27 | 47.74 | 38.97 | 38.43 | 43.70 |
Operating Income Per Share |
|
R | 4.56 | 5.39 | 4.39 | 2.71 | 2.96 | 2.86 | 2.58 | 1.87 | 1.56 | 2.46 | 2.76 | 3.17 | 3.02 | 1.60 | 0.14 | 2.14 | 1.44 | 1.05 | 0.36 | 0.79 | -1.53 | -3.46 | -1.70 | 2.31 | 1.62 | 0.96 |
Operating Income to Total Debt |
Loading...
|
R | 0.49 | 0.58 | 0.48 | 0.36 | 0.39 | 0.52 | 0.42 | 0.32 | 0.31 | 0.31 | - | 0.47 | 0.49 | 0.15 | 0.02 | 0.34 | 0.26 | 0.28 | - | 0.27 | -0.50 | -0.93 | - | - | - | - |
Payables Turnover |
Loading...
|
R | 8.06 | 5.39 | 6.53 | 7.07 | 6.66 | 6.55 | 6.76 | 7.80 | 7.16 | 7.13 | 7.52 | 7.06 | 6.54 | 5.04 | 7.13 | 8.37 | 7.59 | 6.12 | 7.61 | 9.20 | 8.53 | 12.11 | 13.38 | 6.44 | 8.60 | 9.28 |
Pre-Tax Margin |
Loading...
|
% | 20.99 | 23.63 | 21.32 | 15.85 | 18.23 | 20.78 | 19.72 | 14.66 | 13.52 | 10.87 | 14.24 | 16.45 | 16.40 | 10.76 | 1.70 | 13.25 | 10.68 | 5.75 | 2.10 | 4.62 | -12.55 | -27.74 | -12.85 | 8.74 | 8.34 | 5.56 |
Quick Ratio |
Loading...
|
R | 1.97 | 1.47 | 1.74 | 1.84 | 1.21 | 2.74 | 2.85 | 3.29 | 3.19 | 2.66 | 2.44 | 1.91 | 2.55 | 1.77 | 3.04 | 1.93 | 1.82 | 2.17 | 1.92 | 1.90 | 1.52 | 1.69 | 1.65 | 1.38 | 1.21 | 0.99 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 7.04 | 6.82 | 6.98 | 9.27 | 7.82 | 7.83 | 7.58 | 7.83 | 8.17 | 10.30 | 10.38 | 9.74 | 9.81 | 11.24 | 14.33 | 12.19 | 12.64 | 13.17 | 14.36 | 12.99 | 17.35 | 19.45 | 16.07 | 11.68 | 11.97 | 11.92 |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.13 | 0.06 | 0.06 | 0.02 | 0.00 | -0.07 | -0.03 | 1.44 | 1.34 | 1.22 | 1.15 | 1.06 | 1.03 | 1.07 | 1.10 | 1.09 | 0.67 | 0.42 | -0.36 | -0.51 | -0.76 | -0.02 | 0.16 | 0.14 | - | - |
Retention Ratio |
Loading...
|
% | 78.63 | 80.06 | 80.50 | 69.12 | 80.77 | 39.56 | 75.15 | 67.39 | 66.58 | 64.59 | 78.45 | 90.98 | -48.22 | -19.71 | 3,561.29 | - | 6.27 | 29.24 | - | - | - | - | - | -173.18 | - | - |
Return on Assets (ROA) |
Loading...
|
% | 11.52 | 11.92 | 11.30 | 7.47 | 11.33 | 3.70 | 8.11 | 5.88 | 5.32 | 4.62 | 6.78 | 10.94 | 11.17 | 6.47 | -0.41 | 9.32 | 8.45 | 44.88 | 4.84 | 4.95 | -32.68 | -12.58 | 2.10 | 8.99 | 9.40 | 5.15 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 15.66 | 18.69 | 14.97 | 10.37 | 12.76 | 13.85 | 12.31 | 8.96 | 8.41 | 8.33 | 10.63 | 13.05 | 15.03 | 8.93 | 1.17 | 12.52 | 9.83 | 4.90 | 2.24 | 6.40 | -17.31 | -27.68 | -18.03 | 16.62 | 18.47 | 13.05 |
Return on Common Equity |
Loading...
|
% | - | 41,800.00 | 40,333.33 | 23,966.67 | 35,700.00 | 10,533.33 | 22,800.00 | 7,666.67 | 6,633.33 | 8,283.33 | 12,066.67 | 19,216.67 | 16,866.67 | 10,400.00 | -516.67 | 11,550.00 | 10,633.33 | 66,140.00 | 6,540.00 | 6,980.00 | -41,160.00 | -20,640.00 | 3,360.00 | 15,140.00 | 12,800.00 | - |
Return on Equity (ROE) |
Loading...
|
% | 21.21 | 23.71 | 22.45 | 14.75 | 22.56 | 6.92 | 14.17 | 10.85 | 9.58 | 9.41 | 13.70 | 22.25 | 23.49 | 19.65 | -1.24 | 27.08 | 19.73 | 90.65 | 8.01 | 9.78 | -72.88 | -22.30 | 2.97 | 14.38 | 15.14 | 8.50 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 97.64 | 114.00 | 128.04 | 85.09 | 126.00 | 38.44 | 90.36 | 71.99 | 65.89 | 45.14 | 63.84 | 99.05 | 100.60 | 63.67 | -3.67 | 84.10 | 79.65 | 426.71 | 37.46 | 27.74 | -142.23 | -65.36 | 9.09 | 43.48 | 36.91 | 17.35 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | 643.08 | 654.05 | 455.06 | - | 464.71 | 495.65 | 340.74 | 462.79 | 312.58 | 520.86 | 1,057.80 | 864.96 | 439.44 | -19.02 | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | 643.08 | 438.41 | 227.53 | - | 464.71 | 495.65 | 340.74 | 121.34 | 312.58 | 520.86 | 1,057.80 | 864.96 | 36.88 | -17.51 | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 9.29 | 10.09 | 9.46 | 6.21 | 10.14 | 2.82 | 6.03 | 4.38 | 3.91 | 3.41 | 5.15 | 8.69 | 7.91 | 4.90 | -0.30 | 7.44 | 6.67 | 33.78 | 3.53 | 3.58 | -24.86 | -9.47 | 1.56 | 6.69 | 7.01 | 3.98 |
Return on Net Investment (RONI) |
Loading...
|
% | - | -49.41 | -47.56 | -33.82 | - | -18.26 | -41.13 | -26.00 | -25.37 | -19.09 | -28.28 | -57.56 | -55.76 | -30.47 | 1.13 | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 18.15 | 18.31 | 19.15 | 13.47 | 20.74 | 6.43 | 15.30 | 10.95 | 9.86 | 7.12 | 10.68 | 16.81 | 15.30 | 11.46 | -0.69 | 12.00 | 11.77 | 66.50 | 6.36 | 4.86 | -33.98 | -17.17 | 2.00 | 7.03 | 6.15 | 3.23 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | 87.94 | -411.15 | -220.80 | -183.89 | -101.13 | 51.63 | 36.81 | 34.95 | 29.61 | 28.93 | 54.72 | 107.66 | 43.77 | 50.90 | -1.84 | 41.13 | 36.21 | 103.99 | 9.74 | 13.01 | -101.88 | -31.69 | 4.77 | 18.24 | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 14.38 | 15.56 | 14.81 | 9.94 | 14.97 | 4.96 | 10.00 | 7.49 | 6.84 | 6.22 | - | 15.28 | 15.59 | 9.09 | -0.55 | 14.19 | 11.69 | 62.64 | - | 7.01 | -48.03 | -16.25 | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 5.38 | 6.23 | 6.69 | 6.32 | 6.07 | 5.98 | 5.91 | 6.58 | 6.69 | 6.34 | 5.98 | 5.89 | 6.58 | 5.56 | 5.30 | 7.01 | 6.77 | 6.42 | 5.89 | 5.71 | 4.19 | 3.81 | 4.54 | 6.19 | 6.01 | 5.37 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 3.86 | 5.22 | 4.26 | 5.80 | 5.06 | 4.52 | 5.03 | 5.30 | 8.22 | 9.79 | 5.89 | 5.58 | 5.25 | 7.65 | 10.98 | 7.64 | 5.59 | 7.84 | 5.72 | 10.83 | -42.06 | -12.07 | 5.59 | 12.86 | 18.07 | 10.59 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.63 | 0.65 | 0.59 | 0.55 | 0.55 | 0.58 | 0.53 | 0.54 | 0.54 | 0.65 | 0.63 | 0.65 | 0.73 | 0.56 | 0.59 | 0.78 | 0.72 | 0.67 | 0.76 | 1.02 | 0.96 | 0.73 | 1.05 | 1.28 | 1.53 | 1.59 |
Sales to Working Capital Ratio |
Loading...
|
R | 2.65 | 3.57 | 3.02 | 2.74 | 4.66 | 1.84 | 1.54 | 1.56 | 1.50 | 1.83 | 2.01 | 2.51 | 1.77 | 1.76 | 1.58 | 3.07 | 2.70 | 2.05 | 2.05 | 2.65 | 3.05 | 2.23 | 3.00 | 3.72 | 4.49 | 5.39 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 23.91 | 23.90 | 25.62 | 28.02 | 28.28 | 27.96 | 27.48 | 29.82 | 29.45 | 29.27 | 27.72 | 26.49 | 27.35 | 32.18 | 35.77 | 29.39 | 31.37 | 33.38 | 31.19 | 25.12 | 32.50 | 45.82 | 31.67 | 27.29 | 26.47 | 25.78 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.01 | 0.02 | 0.13 | 0.00 | 0.04 | 0.00 | 0.00 | -0.01 | - | 0.05 | 0.06 | 0.47 | 0.08 | 0.08 | 0.04 | 0.04 | 0.04 | 0.07 | 0.11 | 0.12 | 0.00 | 0.02 | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.01 | 0.07 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | - | 0.02 | 0.03 | 0.16 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.07 | 0.00 | 0.01 | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | 0.13 | 0.05 | 0.04 | 0.05 | 0.01 | 0.13 | 0.22 | 0.17 | 0.18 | 0.16 | 0.12 | 0.10 | 0.26 | 0.13 | 0.22 | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | -10.21 | -16.92 | -17.92 | -15.45 | -18.10 | -8.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.32 | 0.34 | 0.34 | 0.33 | 0.34 | 0.28 | 0.29 | 0.31 | 0.29 | 0.34 | - | 0.31 | 0.34 | 0.54 | 0.55 | 0.48 | 0.41 | 0.31 | - | 0.28 | 0.34 | 0.27 | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.46 | 0.50 | 0.50 | 0.49 | 0.50 | 0.46 | 0.43 | 0.46 | 0.44 | 0.51 | 0.51 | 0.51 | 0.52 | 0.67 | 0.67 | 0.66 | 0.57 | 0.50 | 0.40 | 0.49 | 0.55 | 0.44 | 0.29 | 0.38 | 0.38 | 0.39 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 1.61 | 1.03 | 1.22 | 1.33 | 0.53 | 2.29 | 2.30 | 2.85 | 2.74 | 2.31 | 2.10 | 1.45 | 2.04 | 1.00 | 2.53 | 1.42 | 1.21 | 1.57 | 1.30 | 1.45 | 1.04 | 1.24 | 1.40 | 1.05 | 1.10 | 0.92 |
Working Capital To Sales Ratio |
Loading...
|
R | 0.38 | 0.28 | 0.33 | 0.36 | 0.21 | 0.54 | 0.65 | 0.64 | 0.67 | 0.55 | 0.50 | 0.40 | 0.57 | 0.57 | 0.63 | 0.33 | 0.37 | 0.49 | 0.49 | 0.38 | 0.33 | 0.45 | 0.33 | 0.27 | 0.22 | 0.19 |
Working Capital Turnover Ratio |
Loading...
|
R | 2.65 | 3.57 | 3.02 | 2.74 | 4.66 | 1.84 | 1.54 | 1.56 | 1.50 | 1.83 | 2.01 | 2.51 | 1.77 | 1.76 | 1.58 | 3.07 | 2.70 | 2.05 | 2.05 | 2.65 | 3.05 | 2.23 | 3.00 | 3.72 | 4.49 | 5.39 |
StockViz Staff
September 19, 2024
Any question? Send us an email