Income Statement | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 | 2002-04-30 | 2002-01-31 | 2001-10-31 | 2001-07-31 | 2001-04-30 | 2001-01-31 | 2000-10-31 | 2000-07-31 | 2000-04-30 | 2000-01-31 | 1999-10-31 | 1999-07-31 | 1999-04-30 | 1999-01-31 | 1998-10-31 | 1998-07-31 | 1998-04-30 | 1998-01-31 | 1997-10-31 | 1997-07-31 | 1997-04-30 | 1997-01-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 | 1994-10-31 | 1994-07-31 | 1994-04-30 | 1994-01-31 | 1993-10-31 | 1993-07-31 | 1993-04-30 | 1993-01-31 | 1992-10-31 | 1992-07-31 | 1992-04-30 | 1992-01-31 | 1991-10-31 | 1991-07-31 | 1991-04-30 | 1991-01-31 | 1990-10-31 | 1990-07-31 | 1990-04-30 | 1990-01-31 | 1989-10-31 | 1989-07-31 | 1989-04-30 | 1989-01-31 | 1988-10-31 | 1988-07-31 | 1988-04-30 | 1988-01-31 | 1987-10-31 | 1987-07-31 | 1987-04-30 | 1987-01-31 | 1986-10-31 | 1986-07-31 | 1986-04-30 | 1986-01-31 | 1985-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 2,070 | 2,093 | 2,028 | 1,984 | 1,991 | 2,011 | 1,961 | 1,898 | 1,936 | 1,696 | 1,543 | 1,497 | 1,492 | 1,485 | 1,394 | 1,496 | 1,613 | 1,648 | 1,648 | 1,595 | 1,608 | 1,649 | 1,624 | 1,581 | 1,588 | 1,498 | 1,318 | 1,311 | 1,327 | 1,322 | 1,297 | 1,257 | 1,268 | 1,277 | 1,349 | 1,270 | 1,289 | 1,299 | 1,276 | 1,231 | 1,226 | 1,237 | 1,217 | 1,174 | 1,182 | 1,090 | 1,079 | 2,131 | 1,074 | 1,081 | 1,076 | 1,060 | 1,029 | 901 | 869 | 855 | 870 | 868 | 871 | 856 | 887 | 887 | 931 | 939 | 923 | 724 | 718 | 698 | 704 | 777 | 689 | 660 | 659 | 659 | 650 | 640 | 647 | 631 | 624 | 590 | 571 | 578 | 569 | 590 | 581 | 585 | 549 | 477 | 476 | 497 | 492 | 490 | 470 | 477 | 462 | 440 | 429 | 427 | 413 | 398 | 392 | 393 | 381 | 369 | 359 | 358 | 308 | 294 | 292 | 289 | 282 | 262 | 254 | 253 | 246 | 234 | 232 | 233 | 225 | 216 | 211 | 205 | 192 | 189 | 187 | 190 | 193 | 191 | 185 | 199 | 188 | 181 | 178 | 177 | 174 | 165 | 164 | 166 | 164 | 156 | 152 | 154 | 148 | 142 | 138 | 138 | 137 | 130 | 124 | 126 | 124 | 118 | 117 | 115 |
Cost of Revenue |
Loading...
|
M | 1,841 | 1,825 | 1,766 | 1,715 | 1,750 | 1,753 | 1,696 | 1,648 | 1,660 | 1,220 | 1,288 | 1,275 | 1,476 | 1,434 | 1,159 | 1,306 | 1,434 | 1,453 | 1,454 | 1,414 | 1,446 | 1,466 | 1,447 | 1,406 | 1,429 | 1,337 | 1,185 | 1,165 | 1,195 | 1,178 | 1,167 | 1,132 | 1,146 | 1,128 | 1,251 | 1,139 | 1,161 | 1,157 | 1,145 | 1,103 | 1,108 | 1,102 | 1,096 | 1,048 | 1,068 | 968 | 972 | 1,914 | 966 | 960 | 953 | 950 | 928 | 804 | 776 | 772 | 782 | 779 | 782 | 766 | 787 | 777 | 826 | 833 | 833 | 644 | 647 | 619 | 630 | 611 | 612 | 592 | 586 | 586 | 571 | 577 | 586 | 582 | 555 | 533 | 517 | 515 | 512 | 527 | 526 | 519 | 484 | 420 | 423 | 453 | 430 | 426 | 413 | 413 | 402 | 383 | 376 | 368 | 356 | 348 | 342 | 337 | 329 | 321 | 312 | 305 | 265 | 253 | 253 | 248 | 245 | 227 | 220 | 217 | 212 | 201 | 200 | 200 | 194 | 185 | 181 | 171 | 162 | 160 | 158 | 156 | 163 | 162 | 156 | 166 | 158 | 152 | 150 | 152 | 146 | 137 | 138 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 229 | 268 | 262 | 269 | 242 | 258 | 265 | 250 | 277 | 476 | 255 | 223 | 16 | 51 | 235 | 190 | 179 | 195 | 194 | 181 | 162 | 183 | 178 | 175 | 159 | 161 | 134 | 146 | 132 | 144 | 130 | 125 | 122 | 149 | 98 | 131 | 128 | 142 | 131 | 128 | 118 | 135 | 121 | 125 | 114 | 122 | 108 | 217 | 107 | 122 | 123 | 110 | 101 | 98 | 93 | 83 | 88 | 89 | 88 | 90 | 100 | 110 | 105 | 105 | 90 | 80 | 70 | 79 | 73 | 166 | 77 | 68 | 73 | 73 | 79 | 63 | 61 | 49 | 68 | 57 | 54 | 64 | 57 | 63 | 54 | 66 | 65 | 57 | 53 | 43 | 63 | 64 | 57 | 64 | 60 | 57 | 53 | 59 | 57 | 50 | 50 | 56 | 52 | 49 | 46 | 53 | 44 | 41 | 39 | 40 | 37 | 35 | 34 | 36 | 33 | 33 | 32 | 33 | 31 | 31 | 29 | 34 | 30 | 29 | 29 | 35 | 30 | 30 | 29 | 34 | 30 | 29 | 28 | 25 | 28 | 28 | 26 | 166 | 164 | 156 | 152 | 154 | 148 | 142 | 138 | 138 | 137 | 130 | 124 | 126 | 124 | 118 | 117 | 115 |
Operating Expenses |
Loading...
|
M | 155 | 161 | 124 | 176 | 170 | 179 | 176 | 175 | 171 | 420 | 264 | 173 | -93 | -22 | 142 | 307 | 133 | 129 | 137 | 126 | 132 | 158 | 130 | 130 | 140 | 157 | 111 | 95 | 108 | 133 | 112 | 113 | 108 | 112 | 105 | 100 | 109 | 99 | 98 | 100 | 94 | 98 | 92 | 92 | 95 | 85 | 84 | 180 | 90 | 88 | 83 | 84 | 84 | 62 | 57 | 68 | 66 | 66 | 68 | 67 | 74 | 84 | 75 | 81 | 74 | 56 | 54 | 53 | 60 | 58 | 50 | 51 | 66 | 66 | 46 | 52 | 48 | 45 | 47 | 46 | 43 | 44 | 42 | 47 | 48 | 47 | 49 | 39 | 40 | 44 | 41 | 44 | 43 | 40 | 38 | 40 | 39 | 36 | 37 | 36 | 38 | 36 | 35 | 35 | 36 | 37 | 30 | 30 | 30 | 27 | 26 | 26 | 26 | 25 | 24 | 25 | 26 | 25 | 23 | 25 | 24 | 28 | 24 | 23 | 24 | 28 | 24 | 24 | 25 | 27 | 24 | 24 | 24 | 25 | 23 | 23 | 23 | 622 | 0 | 0 | 0 | 568 | 0 | 0 | 0 | 518 | 0 | 0 | 0 | 472 | 0 | 0 | 0 | 413 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 155 | 161 | 104 | 157 | 151 | 160 | 159 | 157 | 153 | 181 | 254 | 162 | 123 | 155 | 114 | 119 | 118 | 112 | 120 | 108 | 113 | 111 | 110 | 108 | 109 | 137 | 101 | 101 | 97 | 95 | 103 | 98 | 95 | 94 | 99 | 94 | 103 | 92 | 91 | 93 | 87 | 91 | 85 | 84 | 88 | 80 | 79 | 85 | 84 | 82 | 76 | 78 | 79 | 59 | 55 | 65 | 63 | 63 | 65 | 64 | 71 | 80 | 72 | 74 | 72 | 54 | 52 | 52 | 59 | 56 | 48 | 50 | 65 | 65 | 44 | 50 | 47 | 44 | 46 | 44 | 43 | 44 | 42 | 47 | 48 | 47 | 49 | 39 | 40 | 44 | 41 | 44 | 43 | 40 | 38 | 40 | 39 | 36 | 37 | 36 | 38 | 36 | 35 | 35 | 36 | 37 | 30 | 30 | 30 | 27 | 26 | 26 | 26 | 25 | 24 | 25 | 26 | 25 | 23 | 25 | 24 | 26 | 22 | 22 | 23 | 26 | 23 | 23 | 23 | 25 | 22 | 22 | 22 | 23 | 21 | 22 | 21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19 | 46 | 20 | 22 | 31 | 19 | 10 | -6 | 11 | 38 | 9 | 15 | 14 | 17 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 5 | 5 | 95 | 6 | 6 | 6 | 6 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 7 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 155 | 161 | 124 | 176 | 170 | 179 | 176 | 174 | 171 | 420 | 264 | 173 | -93 | -25 | 142 | 132 | 130 | 126 | 135 | 123 | 128 | 128 | 127 | 125 | 125 | 152 | 107 | 107 | 103 | 101 | 109 | 104 | 101 | 112 | 105 | 100 | 109 | 99 | 98 | 100 | 94 | 98 | 92 | 92 | 95 | 85 | -887 | -1,734 | -877 | -871 | -870 | -866 | -843 | -742 | -719 | -704 | -717 | -713 | -715 | -699 | 74 | -693 | -751 | -752 | -759 | -588 | -593 | -566 | -570 | -553 | -563 | -541 | -520 | -520 | -525 | -525 | -538 | -538 | -508 | -487 | -474 | -471 | -470 | -479 | -479 | -472 | -435 | -381 | -384 | -409 | -388 | -382 | -370 | -373 | -363 | -344 | -336 | -331 | -319 | -312 | -304 | -300 | -294 | -285 | -277 | -268 | -235 | -223 | -223 | -221 | -219 | -201 | -194 | -193 | -189 | -176 | -174 | -175 | -172 | -160 | -158 | -143 | -138 | -137 | -134 | -128 | -139 | -138 | -131 | -138 | -135 | -128 | -126 | -126 | -123 | -113 | -115 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 74 | 106 | 139 | 93 | 71 | 79 | 89 | 75 | 106 | 56 | -9 | 50 | 110 | 73 | 94 | -117 | 46 | 66 | 57 | 55 | 30 | 26 | 48 | 45 | 20 | 4 | 23 | 51 | 24 | 11 | 19 | 12 | 14 | 37 | -7 | 31 | 19 | 43 | 34 | 28 | 24 | 37 | 29 | 34 | 19 | 37 | 23 | 37 | 18 | 33 | 41 | 26 | 17 | 36 | 35 | 16 | 22 | 23 | 20 | 23 | 26 | 26 | 30 | 24 | 15 | 24 | 17 | 26 | 13 | 108 | 27 | 17 | 6 | 6 | 33 | 11 | 13 | 4 | 21 | 11 | 11 | 20 | 16 | 16 | 7 | 18 | 16 | 18 | 13 | -1 | 21 | 21 | 15 | 24 | 22 | 17 | 13 | 23 | 19 | 15 | 12 | 20 | 17 | 13 | 11 | 16 | 14 | 11 | 9 | 13 | 12 | 9 | 8 | 11 | 10 | 8 | 7 | 9 | 8 | 6 | 6 | 6 | 6 | 5 | 5 | 7 | 6 | 5 | 4 | 6 | 6 | 5 | 4 | -1 | 5 | 5 | 3 | -456 | 164 | 156 | 152 | -414 | 148 | 142 | 138 | -380 | 137 | 130 | 124 | -347 | 124 | 118 | 117 | -298 |
Interest Expense |
Loading...
|
M | 21 | 21 | 21 | 21 | 20 | 16 | 11 | 8 | 6 | 6 | 6 | 8 | 9 | 10 | 14 | 11 | 10 | 12 | 13 | 13 | 14 | 13 | 13 | 14 | 14 | 10 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 5 | 3 | 3 | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 6 | 3 | 8 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 3 | 0 | 0 | 0 | 0 | 0 | 51 | 1 | 0 | 0 | 0 | 5 | 8 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -20 | 1 | 1 | -20 | -19 | -15 | -10 | -7 | 1 | 1 | 1 | 0 | 1 | -3 | 0 | -174 | -2 | -2 | -1 | -2 | -3 | -29 | -2 | -4 | -14 | -4 | -3 | 13 | -4 | -30 | -1 | -8 | -5 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 4 | 3 | 1 | 1 | 1 | 1 | -1 | -1 | 0 | -1 | -1 | -2 | -1 | -2 | -3 | -3 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | 0 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 54 | 87 | 119 | 72 | 53 | 64 | 78 | 68 | 100 | 50 | -15 | 43 | 102 | 63 | 80 | -126 | 37 | 55 | 45 | 43 | 18 | 13 | 36 | 33 | 6 | -5 | 21 | 49 | 22 | 10 | 18 | 10 | 13 | 37 | -7 | 31 | 18 | 43 | 33 | 26 | 23 | 37 | 27 | 32 | 17 | 35 | 22 | 36 | 18 | 31 | 38 | 23 | 14 | 35 | 34 | 14 | 21 | 22 | 17 | 21 | 24 | 23 | 27 | 20 | 11 | 24 | 17 | 25 | 13 | 108 | 27 | 17 | 6 | 6 | 33 | 12 | 13 | 4 | 21 | 10 | 11 | 19 | 15 | 16 | 7 | 18 | 16 | 23 | 13 | -1 | 21 | 20 | 14 | 23 | 21 | 16 | 13 | 22 | 19 | 14 | 12 | 19 | 16 | 12 | 10 | 16 | 13 | 10 | 8 | 12 | 11 | 8 | 7 | 10 | 9 | 7 | 6 | 8 | 7 | 6 | 5 | 6 | 6 | 5 | 4 | 7 | 6 | 5 | 4 | 6 | 5 | 4 | 3 | -3 | 5 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 9 | 24 | 21 | 20 | 14 | 15 | 22 | 19 | 24 | 16 | -2 | 12 | 27 | 10 | 24 | 11 | 9 | 7 | 9 | 13 | 5 | 5 | 2 | 7 | -22 | -3 | -12 | 17 | 6 | 1 | -15 | 4 | 0 | 15 | -9 | 12 | 0 | 15 | 13 | 11 | 10 | 12 | 11 | 12 | 4 | 8 | 9 | 13 | 7 | 13 | 10 | 9 | 5 | 13 | 13 | 6 | 8 | 6 | 5 | 8 | 10 | 8 | 10 | 9 | 4 | 9 | 5 | 9 | 5 | 47 | 10 | 6 | 3 | 3 | 11 | 2 | 5 | 1 | 7 | 4 | 4 | 6 | 5 | 6 | 2 | 6 | 3 | 9 | 5 | -1 | 8 | 8 | 5 | 8 | 8 | 6 | 5 | 9 | 8 | 6 | 5 | 8 | 7 | 5 | 4 | 7 | 5 | 4 | 4 | 5 | 5 | 4 | 3 | 4 | 4 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | -4 | 2 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 45 | 63 | 98 | 52 | 39 | 49 | 57 | 49 | 76 | 34 | -14 | 31 | 75 | 53 | 56 | -137 | 28 | 48 | 37 | 30 | 13 | 9 | 34 | 25 | 28 | -3 | 33 | 32 | 16 | 9 | 33 | 7 | 14 | 23 | 2 | 18 | 18 | 28 | 19 | 15 | 13 | 24 | 16 | 19 | 13 | 28 | 13 | 22 | 11 | 18 | 28 | 14 | 8 | 21 | 21 | 9 | 13 | 15 | 12 | 13 | 15 | 15 | 16 | 11 | 6 | 15 | 12 | 17 | 9 | 62 | 17 | 10 | 4 | 4 | 22 | 10 | 8 | 3 | 13 | 7 | 7 | 13 | 11 | 10 | 4 | 12 | 13 | 14 | 8 | -1 | 13 | 12 | 8 | 14 | 12 | 10 | 8 | 13 | 11 | 8 | 7 | 12 | 10 | 7 | 6 | 9 | 7 | 6 | 5 | 7 | 6 | 5 | 4 | 6 | 5 | 4 | 3 | 5 | 4 | 3 | 3 | 4 | 3 | 3 | 2 | 4 | 3 | 3 | 2 | 4 | 3 | 3 | 2 | 2 | 3 | 2 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 1 | 0 | 0 | 73 | 1 | 2 | 2 | 0 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 0 | -9 | -13 | -15 | -12 | -13 | -15 | -15 | -16 | -15 | -6 | -15 | -12 | -15 | -9 | -62 | -17 | -10 | -4 | -8 | -21 | -9 | -6 | -3 | -13 | -7 | -6 | -12 | -10 | -9 | -4 | -11 | -12 | -13 | -8 | -19 | -13 | -12 | -8 | -14 | -12 | -10 | -7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | 45 | 63 | 98 | 52 | 39 | 49 | 57 | 49 | 76 | 34 | -14 | 31 | 75 | 53 | 56 | -137 | 28 | 48 | 37 | 30 | 13 | 10 | 34 | 27 | 28 | -4 | 33 | 31 | -57 | 8 | 31 | 4 | 14 | 39 | 2 | 18 | 18 | 28 | 19 | 15 | 13 | 24 | 16 | 19 | 13 | 28 | 13 | 12 | 11 | 18 | 28 | 14 | 8 | 21 | 21 | 9 | 13 | 15 | 12 | 13 | 15 | 15 | 16 | 15 | 6 | 15 | 12 | 15 | 9 | 62 | 17 | 10 | 4 | 8 | 21 | 9 | 6 | 3 | 13 | 7 | 6 | 12 | 10 | 9 | 4 | 11 | 12 | 13 | 8 | 19 | 13 | 12 | 8 | 14 | 12 | 10 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 63,900,000.00 | 65,300,000.00 | 66,600,000.00 | 66,700,000.00 | 66,800,000.00 | 66,900,000.00 | 67,200,000.00 | 67,500,000.00 | 68,300,000.00 | 68,500,000.00 | 67,500,000.00 | 67,800,000.00 | 67,600,000.00 | 67,600,000.00 | 67,200,000.00 | 66,900,000.00 | 67,200,000.00 | 67,200,000.00 | 67,000,000.00 | 66,800,000.00 | 66,700,000.00 | 66,600,000.00 | 66,300,000.00 | 66,200,000.00 | 66,300,000.00 | 62,800,000.00 | 56,600,000.00 | 56,500,000.00 | 56,600,000.00 | 56,900,000.00 | 56,800,000.00 | 56,900,000.00 | 57,100,000.00 | 57,500,000.00 | 57,500,000.00 | 57,600,000.00 | 57,200,000.00 | 57,200,000.00 | 57,000,000.00 | 57,000,000.00 | 57,100,000.00 | 56,686,000.00 | 56,281,000.00 | 55,804,000.00 | 55,497,000.00 | 55,200,000.00 | 55,000,000.00 | 54,728,000.00 | 54,493,000.00 | 54,493,000.00 | 54,201,000.00 | 54,159,000.00 | 53,893,000.00 | 53,893,000.00 | 52,996,000.00 | 52,719,000.00 | 52,548,000.00 | 52,548,000.00 | 51,937,000.00 | 51,553,000.00 | 51,470,000.00 | 51,470,000.00 | 51,650,000.00 | 51,299,000.00 | 50,911,000.00 | 50,911,000.00 | 51,134,000.00 | 50,754,000.00 | 49,736,000.00 | 49,736,000.00 | 49,306,000.00 | 49,812,000.00 | 50,087,000.00 | 49,185,000.00 | 50,462,000.00 | 50,702,000.00 | 50,402,000.00 | 50,402,000.00 | 50,226,000.00 | 50,145,000.00 | 49,785,000.00 | 49,785,000.00 | 50,244,000.00 | 49,877,000.00 | 49,972,000.00 | 49,972,000.00 | 51,179,000.00 | 51,494,000.00 | 50,678,000.00 | 50,678,000.00 | 50,676,000.00 | 49,826,000.00 | 48,916,000.00 | 48,916,000.00 | 47,664,000.00 | 47,320,000.00 | 46,418,000.00 | 46,418,000.00 | 47,732,000.00 | 47,402,000.00 | 47,464,000.00 | 47,464,000.00 | 46,474,000.00 | 41,992,000.00 | 45,766,000.00 | 45,766,000.00 | 43,716,000.00 | 43,196,000.00 | 42,832,000.00 | 42,832,000.00 | 40,956,000.00 | 20,116,000.00 | 19,796,000.00 | 19,796,000.00 | 19,254,000.00 | 19,040,000.00 | 18,806,000.00 | 18,806,000.00 | 17,884,000.00 | 17,744,000.00 | 17,606,000.00 | 17,606,000.00 | 34,000,000.00 | 33,750,000.00 | 34,285,714.00 | 34,285,714.00 | 33,000,000.00 | 32,941,176.00 | 32,307,692.00 | 32,307,692.00 | 32,631,579.00 | 31,250,000.00 | 30,000,000.00 | 30,000,000.00 | 31,111,111.00 | 31,428,571.00 | 31,624,000.00 | 31,624,000.00 | 31,048,000.00 | 30,824,000.00 | 30,616,000.00 | 30,616,000.00 | 29,848,000.00 | 30,960,000.00 | 30,520,000.00 | 30,520,000.00 | 30,416,000.00 | 29,936,000.00 | 29,936,000.00 | 29,936,000.00 | 29,656,000.00 | 29,272,000.00 | 29,272,000.00 | 29,272,000.00 |
EBITDA |
Loading...
|
M | 101 | 137 | 159 | 113 | 92 | 99 | 117 | 93 | 134 | 69 | 2 | 73 | 121 | 87 | 106 | 71 | 62 | 83 | 87 | 73 | 50 | 73 | 69 | 68 | 51 | 24 | 34 | 46 | 36 | 51 | 30 | 36 | 38 | 46 | 10 | 39 | 27 | 52 | 42 | 43 | 40 | 47 | 37 | 42 | 28 | 43 | 37 | 52 | 34 | 48 | 55 | 32 | 30 | 46 | 38 | 18 | 25 | 32 | 29 | 31 | 29 | 36 | 35 | 35 | 22 | 29 | 21 | 31 | 18 | 113 | 32 | 22 | 11 | 11 | 38 | 15 | 18 | 8 | 26 | 16 | 15 | 23 | 19 | 20 | 10 | 22 | 14 | 18 | 17 | 6 | 28 | 27 | 21 | 30 | 28 | 23 | 19 | 28 | 25 | 20 | 17 | 25 | 22 | 18 | 15 | 20 | 18 | 15 | 13 | 17 | 15 | 13 | 11 | 14 | 12 | 11 | 9 | 11 | 10 | 9 | 8 | 9 | 8 | 7 | 6 | 9 | 8 | 7 | 6 | 8 | 8 | 7 | 6 | 1 | 7 | 6 | 4 | -456 | 164 | 156 | 152 | -414 | 148 | 142 | 138 | -380 | 137 | 130 | 124 | -347 | 124 | 118 | 117 | -298 |
Depreciation and Amortization |
Loading...
|
M | 27 | 29 | 19 | 20 | 21 | 20 | 28 | 18 | 28 | 13 | 11 | 22 | 11 | 12 | 12 | 13 | 13 | 14 | 28 | 15 | 15 | 17 | 17 | 17 | 16 | 14 | 6 | 6 | 6 | 6 | 6 | 15 | 14 | 6 | 15 | 6 | 6 | 7 | 7 | 14 | 14 | 7 | 7 | 7 | 7 | 5 | 13 | 11 | 13 | 14 | 13 | 6 | 13 | 10 | 3 | 3 | 3 | 9 | 9 | 8 | 3 | 10 | 5 | 7 | 6 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 6 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 74 | 107 | 140 | 93 | 71 | 79 | 89 | 75 | 107 | 56 | -9 | 51 | 110 | 76 | 94 | 59 | 50 | 70 | 60 | 58 | 35 | 56 | 52 | 52 | 34 | 10 | 28 | 40 | 30 | 45 | 24 | 22 | 23 | 40 | -5 | 33 | 21 | 45 | 35 | 29 | 25 | 40 | 30 | 35 | 21 | 38 | 24 | 41 | 21 | 35 | 42 | 26 | 18 | 36 | 35 | 16 | 22 | 23 | 20 | 23 | 26 | 26 | 30 | 28 | 15 | 24 | 17 | 26 | 13 | 108 | 27 | 17 | 6 | 6 | 33 | 10 | 13 | 4 | 21 | 11 | 11 | 20 | 16 | 16 | 7 | 18 | 10 | 14 | 13 | -1 | 21 | 21 | 15 | 24 | 22 | 17 | 13 | 23 | 19 | 15 | 12 | 20 | 17 | 13 | 11 | 16 | 14 | 11 | 9 | 13 | 12 | 9 | 8 | 11 | 10 | 8 | 7 | 9 | 8 | 6 | 6 | 6 | 6 | 5 | 5 | 7 | 6 | 5 | 4 | 6 | 6 | 5 | 4 | -1 | 6 | 5 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1,019 | -1,530 | 510 | -73 | -18 | 15 | -2 | 0 | 22 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 17.22 | 27.62 | 17.77 | 28.22 | 26.94 | 23.39 | 27.46 | 28.02 | 24.23 | 32.01 | 9.87 | 27.34 | 26.69 | 15.71 | 30.00 | -8.40 | 23.56 | 12.39 | 18.89 | 29.65 | 26.40 | 33.58 | 6.65 | 21.85 | -382.76 | 50.00 | -56.67 | 35.38 | 26.82 | 12.62 | -82.78 | 33.98 | -2.26 | 39.41 | 121.13 | 40.00 | 1.67 | 34.66 | 40.49 | 42.42 | 42.47 | 33.94 | 40.37 | 39.23 | 22.16 | 21.81 | 41.31 | 37.30 | 41.20 | 41.77 | 26.13 | 38.30 | 38.46 | 38.15 | 38.63 | 39.47 | 38.85 | 29.13 | 28.98 | 38.75 | 39.34 | 34.33 | 38.57 | 44.29 | 39.97 | 38.14 | 27.97 | 34.42 | 34.84 | 43.17 | 35.95 | 37.56 | 41.71 | 41.71 | 34.49 | 15.45 | 37.92 | 18.49 | 35.70 | 35.38 | 36.00 | 33.41 | 31.76 | 36.50 | 33.38 | 33.26 | 19.66 | 38.00 | 38.00 | 37.99 | 36.39 | 39.00 | 39.00 | 36.83 | 40.00 | 39.21 | 41.00 | 41.00 | 41.00 | 41.00 | 41.00 | 40.01 | 41.50 | 41.50 | 41.50 | 42.00 | 42.00 | 42.00 | 42.00 | 43.00 | 43.00 | 43.00 | 43.00 | 42.00 | 42.00 | 42.00 | 42.00 | 37.98 | 37.17 | 42.00 | 42.00 | 26.32 | 41.38 | 41.30 | 41.46 | 41.54 | 42.11 | 39.13 | 41.67 | 36.21 | 41.51 | 41.86 | 41.94 | 172.00 | 42.86 | 43.59 | 28.57 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 11.05 | 12.79 | 12.94 | 13.55 | 12.13 | 12.83 | 13.51 | 13.15 | 14.29 | 28.08 | 16.53 | 14.89 | 1.10 | 3.43 | 16.87 | 12.69 | 11.11 | 11.81 | 11.76 | 11.32 | 10.07 | 11.11 | 10.93 | 11.07 | 10.01 | 10.74 | 10.16 | 11.13 | 9.92 | 10.90 | 10.05 | 9.92 | 9.62 | 11.66 | 7.25 | 10.31 | 9.94 | 10.93 | 10.30 | 10.39 | 9.63 | 10.93 | 9.94 | 10.69 | 9.66 | 11.15 | 9.97 | 10.17 | 10.00 | 11.26 | 11.47 | 10.42 | 9.85 | 10.83 | 10.68 | 9.76 | 10.09 | 10.27 | 10.13 | 10.47 | 11.29 | 12.41 | 11.26 | 11.21 | 9.72 | 11.09 | 9.81 | 11.25 | 10.44 | 21.38 | 11.15 | 10.27 | 11.02 | 11.02 | 12.18 | 9.82 | 9.49 | 7.75 | 10.97 | 9.69 | 9.46 | 11.00 | 10.08 | 10.72 | 9.34 | 11.23 | 11.86 | 12.01 | 11.09 | 8.71 | 12.73 | 13.14 | 12.19 | 13.38 | 13.02 | 12.88 | 12.34 | 13.87 | 13.71 | 12.61 | 12.80 | 14.34 | 13.72 | 13.14 | 12.89 | 14.73 | 14.18 | 13.95 | 13.33 | 13.89 | 13.23 | 13.47 | 13.34 | 14.13 | 13.56 | 14.25 | 13.85 | 14.35 | 13.59 | 14.47 | 13.93 | 16.76 | 15.66 | 15.16 | 15.44 | 18.29 | 15.72 | 15.41 | 15.57 | 16.83 | 15.83 | 15.98 | 15.59 | 14.05 | 16.12 | 16.96 | 15.94 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 3.58 | 5.08 | 6.85 | 4.67 | 3.59 | 3.93 | 4.52 | 3.95 | 5.47 | 3.28 | -0.61 | 3.36 | 7.35 | 4.92 | 6.71 | -7.80 | 2.84 | 4.02 | 3.48 | 3.42 | 1.88 | 1.56 | 2.96 | 2.87 | 1.23 | 0.29 | 1.71 | 3.89 | 1.79 | 0.82 | 1.43 | 0.94 | 1.07 | 2.91 | -0.54 | 2.43 | 1.49 | 3.32 | 2.64 | 2.27 | 1.95 | 3.02 | 2.36 | 2.86 | 1.63 | 3.37 | 2.15 | 1.72 | 1.66 | 3.09 | 3.78 | 2.50 | 1.64 | 3.97 | 4.06 | 1.82 | 2.55 | 2.65 | 2.35 | 2.64 | 2.93 | 2.91 | 3.22 | 2.53 | 1.66 | 3.37 | 2.34 | 3.67 | 1.92 | 13.96 | 3.93 | 2.54 | 0.98 | 0.98 | 5.13 | 1.72 | 2.01 | 0.65 | 3.38 | 1.82 | 2.00 | 3.38 | 2.76 | 2.67 | 1.14 | 3.16 | 2.90 | 3.88 | 2.76 | -0.21 | 4.33 | 4.19 | 3.12 | 4.99 | 4.70 | 3.89 | 3.13 | 5.34 | 4.69 | 3.68 | 3.16 | 5.11 | 4.49 | 3.57 | 2.96 | 4.37 | 4.50 | 3.70 | 3.17 | 4.54 | 4.11 | 3.47 | 3.13 | 4.32 | 3.87 | 3.45 | 2.84 | 3.67 | 3.51 | 2.99 | 2.65 | 3.12 | 3.28 | 2.81 | 2.40 | 3.68 | 3.15 | 2.77 | 2.16 | 3.17 | 3.13 | 2.82 | 2.19 | -0.28 | 3.11 | 2.74 | 2.07 | -274.68 | 100.00 | 100.00 | 100.00 | -269.60 | 100.00 | 100.00 | 100.00 | -274.60 | 100.00 | 100.00 | 100.00 | -275.88 | 100.00 | 100.00 | 100.00 | -258.46 |
Net Income Margin |
Loading...
|
% | 2.16 | 3.00 | 4.84 | 2.62 | 1.93 | 2.43 | 2.90 | 2.57 | 3.93 | 2.02 | -0.89 | 2.08 | 5.00 | 3.58 | 4.02 | -9.14 | 1.74 | 2.91 | 2.23 | 1.86 | 0.81 | 0.59 | 2.07 | 1.68 | 1.75 | -0.24 | 2.50 | 2.39 | -4.28 | 0.58 | 2.40 | 0.35 | 1.10 | 3.04 | 0.11 | 1.44 | 1.37 | 2.15 | 1.52 | 1.23 | 1.07 | 1.95 | 1.32 | 1.64 | 1.13 | 2.54 | 1.17 | 0.55 | 0.99 | 1.67 | 2.59 | 1.34 | 0.82 | 2.38 | 2.41 | 1.01 | 1.48 | 1.76 | 1.42 | 1.52 | 1.66 | 1.67 | 1.76 | 1.63 | 0.68 | 2.05 | 1.62 | 2.22 | 1.24 | 7.93 | 2.50 | 1.57 | 0.61 | 1.29 | 3.17 | 1.38 | 0.87 | 0.53 | 2.07 | 1.23 | 1.08 | 2.13 | 1.81 | 1.57 | 0.65 | 1.90 | 2.16 | 2.74 | 1.68 | 3.88 | 2.66 | 2.43 | 1.76 | 3.01 | 2.67 | 2.22 | 1.73 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 4.88 | 6.54 | 7.86 | 5.69 | 4.62 | 4.92 | 5.95 | 4.91 | 6.93 | 4.08 | 0.11 | 4.85 | 8.12 | 5.89 | 7.57 | 4.77 | 3.87 | 5.04 | 5.30 | 4.57 | 3.13 | 4.40 | 4.22 | 4.32 | 3.19 | 1.62 | 2.58 | 3.52 | 2.69 | 3.89 | 2.29 | 2.90 | 2.96 | 3.59 | 0.75 | 3.07 | 2.09 | 4.02 | 3.28 | 3.51 | 3.24 | 3.79 | 3.06 | 3.58 | 2.34 | 3.95 | 3.40 | 2.45 | 3.16 | 4.46 | 5.11 | 3.03 | 2.95 | 5.10 | 4.39 | 2.13 | 2.87 | 3.74 | 3.35 | 3.57 | 3.25 | 4.04 | 3.78 | 3.70 | 2.35 | 3.99 | 2.95 | 4.39 | 2.61 | 14.61 | 4.69 | 3.35 | 1.73 | 1.73 | 5.88 | 2.31 | 2.75 | 1.27 | 4.11 | 2.79 | 2.61 | 4.03 | 3.40 | 3.32 | 1.77 | 3.80 | 2.56 | 3.78 | 3.57 | 1.21 | 5.62 | 5.52 | 4.49 | 6.30 | 6.02 | 5.17 | 4.42 | 6.60 | 5.97 | 4.95 | 4.43 | 6.43 | 5.76 | 4.85 | 4.30 | 5.67 | 5.75 | 5.00 | 4.47 | 5.89 | 5.23 | 4.81 | 4.34 | 5.58 | 5.03 | 4.66 | 3.98 | 4.87 | 4.48 | 4.04 | 3.64 | 4.14 | 4.16 | 3.76 | 3.26 | 4.52 | 4.03 | 3.66 | 3.14 | 4.17 | 4.04 | 3.76 | 3.15 | 0.79 | 4.09 | 3.83 | 2.25 | -274.68 | 100.00 | 100.00 | 100.00 | -269.60 | 100.00 | 100.00 | 100.00 | -274.60 | 100.00 | 100.00 | 100.00 | -275.88 | 100.00 | 100.00 | 100.00 | -258.46 |
EBIT Ratio |
Loading...
|
% | 3.58 | 5.13 | 6.91 | 4.67 | 3.59 | 3.93 | 4.52 | 3.95 | 5.50 | 3.32 | -0.58 | 3.38 | 7.40 | 5.11 | 6.73 | 3.94 | 3.09 | 4.22 | 3.63 | 3.64 | 2.18 | 3.40 | 3.20 | 3.26 | 2.17 | 0.67 | 2.12 | 3.08 | 2.28 | 3.42 | 1.84 | 1.71 | 1.83 | 3.12 | -0.35 | 2.60 | 1.61 | 3.49 | 2.77 | 2.36 | 2.07 | 3.22 | 2.49 | 2.96 | 1.73 | 3.46 | 2.22 | 1.94 | 1.95 | 3.20 | 3.89 | 2.50 | 1.72 | 3.97 | 4.06 | 1.82 | 2.55 | 2.65 | 2.35 | 2.64 | 2.93 | 2.91 | 3.22 | 3.01 | 1.66 | 3.37 | 2.34 | 3.67 | 1.92 | 13.96 | 3.93 | 2.54 | 0.98 | 0.98 | 5.13 | 1.54 | 2.01 | 0.65 | 3.38 | 1.82 | 2.00 | 3.38 | 2.76 | 2.67 | 1.14 | 3.16 | 1.86 | 2.98 | 2.76 | -0.21 | 4.33 | 4.19 | 3.12 | 4.99 | 4.70 | 3.89 | 3.13 | 5.34 | 4.69 | 3.68 | 3.16 | 5.11 | 4.49 | 3.57 | 2.96 | 4.37 | 4.50 | 3.70 | 3.17 | 4.54 | 4.11 | 3.47 | 3.13 | 4.32 | 3.87 | 3.45 | 2.84 | 3.67 | 3.51 | 2.99 | 2.65 | 3.12 | 3.28 | 2.81 | 2.40 | 3.68 | 3.21 | 2.82 | 2.16 | 3.17 | 3.13 | 2.88 | 2.19 | -0.28 | 3.17 | 2.74 | 1.22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 2.61 | 4.15 | 5.88 | 3.64 | 2.65 | 3.17 | 3.99 | 3.57 | 5.18 | 2.97 | -0.99 | 2.86 | 6.83 | 4.24 | 5.74 | -8.44 | 2.26 | 3.33 | 2.73 | 2.67 | 1.11 | 0.81 | 2.22 | 2.06 | 0.37 | -0.33 | 1.59 | 3.73 | 1.66 | 0.78 | 1.39 | 0.82 | 1.05 | 2.92 | -0.53 | 2.40 | 1.40 | 3.29 | 2.55 | 2.14 | 1.85 | 2.96 | 2.22 | 2.70 | 1.45 | 3.25 | 1.99 | 1.68 | 1.69 | 2.89 | 3.51 | 2.17 | 1.33 | 3.85 | 3.93 | 1.67 | 2.41 | 2.48 | 2.01 | 2.49 | 2.74 | 2.54 | 2.86 | 2.12 | 1.15 | 3.35 | 2.32 | 3.65 | 1.90 | 13.95 | 3.91 | 2.52 | 0.96 | 0.96 | 5.09 | 1.87 | 1.97 | 0.61 | 3.34 | 1.78 | 1.96 | 3.33 | 2.72 | 2.64 | 1.12 | 3.10 | 2.86 | 4.73 | 2.71 | -0.28 | 4.22 | 4.03 | 2.93 | 4.81 | 4.49 | 3.69 | 2.98 | 5.24 | 4.57 | 3.56 | 3.01 | 4.90 | 4.27 | 3.29 | 2.73 | 4.36 | 4.18 | 3.43 | 2.86 | 4.22 | 3.76 | 3.15 | 2.79 | 4.00 | 3.51 | 2.90 | 2.52 | 3.38 | 2.93 | 2.65 | 2.31 | 2.78 | 3.02 | 2.44 | 2.19 | 3.42 | 2.95 | 2.40 | 1.95 | 2.91 | 2.82 | 2.38 | 1.74 | -1.42 | 2.82 | 2.37 | 2.55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email