Balance Sheet | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 | 2001-11-30 | 2001-08-31 | 2001-05-31 | 2001-02-28 | 2000-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 5,121 | 7,141 | 9,045 | 8,535 | 6,239 | 5,900 | 7,890 | 6,704 | 5,466 | 5,637 | 8,168 | 10,009 | 9,167 | 8,594 | 8,415 | 6,442 | 5,436 | 5,811 | 6,127 | 4,769 | 4,465 | 4,364 | 5,061 | 3,929 | 3,595 | 3,682 | 4,127 | 3,382 | 3,239 | 4,077 | 4,906 | 3,498 | 3,035 | 3,073 | 4,361 | 4,026 | 4,061 | 4,472 | 4,921 | 4,049 | 3,680 | 4,527 | 5,632 | 5,938 | 5,636 | 5,679 | 6,641 | 5,629 | 5,569 | 5,092 | 5,701 | 5,257 | 4,678 | 4,160 | 4,838 | 4,312 | 4,115 | 4,000 | 4,542 | 4,002 | 2,978 | 2,783 | 3,603 | 3,326 | 2,584 | 2,472 | 3,314 | 3,094 | 2,960 | 2,438 | 3,067 | 2,794 | 2,034 | 1,686 | 2,484 | 2,773 | 3,060 | 2,274 | 2,553 | 3,515 | 2,854 | 2,330 | 2,332 | 1,962 | 1,685 | 1,474 | 1,317 | 1,113 | 1,131 | 1,130 | 1,880 | - | - | - |
Short-Term Investments |
Loading...
|
M | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 6 | 7 | 4 | 4 | 4 | 83 | 94 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 0 | 2 | 2 | 2 | 3 | 5 | 5 | 5 | 5 | 3 | 3 | 8 | 7 | 5 | 8 | 9 | 13 | 13 | 20 | 28 | 74 | 149 | 231 | 284 | 182 | 299 | 353 | 192 | 313 | 281 | 463 | 422 | 406 | 592 | 285 | 326 | 126 | - | 83 | - | - | - | 79 | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 5,126 | 7,145 | 9,050 | 8,540 | 6,243 | 5,904 | 7,894 | 6,708 | 5,472 | 5,644 | 8,172 | 10,014 | 9,170 | 8,677 | 8,510 | 6,446 | 5,440 | 5,814 | 6,130 | 4,772 | 4,468 | 4,367 | 5,065 | 3,932 | 3,598 | 3,682 | 4,130 | 3,385 | 3,241 | 4,080 | 4,908 | 3,501 | 3,037 | 3,076 | 4,363 | 4,029 | 4,064 | 4,475 | 4,924 | 4,052 | 3,683 | 4,530 | 5,634 | 5,941 | 5,636 | 5,681 | 6,643 | 5,631 | 5,572 | 5,097 | 5,706 | 5,261 | 4,683 | 4,164 | 4,841 | 4,320 | 4,122 | 4,005 | 4,550 | 4,012 | 2,991 | 2,796 | 3,623 | 3,355 | 2,658 | 2,622 | 3,546 | 3,378 | 3,142 | 2,736 | 3,420 | 2,986 | 2,347 | 1,967 | 2,947 | 3,195 | 3,467 | 2,865 | 2,838 | 3,840 | 2,980 | 2,330 | 2,332 | 1,962 | 1,685 | 1,474 | 1,317 | 1,113 | 1,131 | 1,130 | - | - | - | - |
Receivables |
Loading...
|
M | 13,081 | 122 | 12,227 | 12,583 | 12,499 | 12,610 | 11,777 | 12,219 | 11,591 | 11,120 | 9,728 | 9,473 | 8,725 | 8,548 | 7,847 | 8,346 | 8,518 | 8,577 | 8,095 | 8,134 | 8,151 | 8,023 | 7,496 | 7,447 | 7,511 | 7,458 | 6,885 | 6,742 | 6,564 | 6,469 | 6,222 | 6,440 | 6,007 | 6,026 | 5,725 | 5,548 | 5,426 | 5,655 | 5,663 | 5,570 | 5,319 | 5,233 | 4,847 | 4,850 | 4,976 | 4,989 | 4,481 | 4,679 | 4,775 | 4,815 | 4,622 | 4,696 | 3,072 | 4,201 | 3,662 | 3,516 | 3,590 | 2,504 | 3,362 | 3,745 | 3,626 | 4,145 | 4,515 | 4,458 | 4,147 | 4,199 | 3,699 | 3,958 | 3,736 | 3,808 | 3,267 | 3,331 | 3,198 | 3,286 | 3,107 | 3,326 | 3,276 | 3,314 | 2,677 | 2,639 | 2,505 | 2,490 | 2,245 | 2,401 | 2,326 | 2,291 | 2,144 | 2,364 | 2,352 | 2,551 | - | - | - | - |
Inventory |
Loading...
|
M | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 891 | 869 | 776 | 0 | 865 | 0 | 0 | 0 | 819 | 836 | 0 | 0 | 0 | 731 | 0 | 0 | 0 | 0 | 0 | 556 | 0 | 568 | 0 | 570 | 0 | 0 | 0 | 480 | 383 | 434 | 427 | 426 | 386 | 365 | 341 | 318 | 269 | 232 | 194 | 188 | 104 | 102 | 118 | 121 | 64 | 84 | 109 | 106 | 156 | 146 | 153 | 230 | 348 | 210 | 200 | 269 | 260 | 141 | 174 | - | - | - | - |
Other Current Assets |
Loading...
|
M | 2,123 | 15,789 | 2,105 | 2,257 | 2,319 | 2,158 | 1,940 | 2,081 | 2,122 | 1,857 | 1,766 | 1,658 | 1,665 | 1,401 | 1,393 | 1,355 | 1,447 | 1,215 | 1,225 | 1,235 | 1,214 | 1,150 | 1,025 | 958 | 1,175 | 1,163 | 1,082 | 1,079 | 959 | 820 | 792 | 743 | 766 | 745 | 1,491 | 627 | 1,518 | 1,447 | 1,317 | 694 | 796 | 1,529 | 1,363 | 1,288 | 673 | 1,343 | 1,464 | 1,148 | 1,208 | 1,081 | 587 | 1,190 | 1,957 | 1,105 | 490 | 1,007 | 1,062 | 2,421 | 600 | 485 | 476 | 463 | 595 | 415 | 430 | 418 | 408 | 435 | 447 | 464 | 480 | 502 | 502 | 477 | 510 | 482 | 520 | 625 | 475 | 279 | 251 | 280 | 229 | 261 | 282 | 311 | 330 | 337 | 235 | 219 | 399 | 353 | 261 | 172 |
Current Assets |
Loading...
|
M | 20,329 | 23,056 | 23,382 | 23,380 | 21,061 | 20,672 | 21,611 | 21,008 | 19,185 | 18,622 | 19,667 | 21,145 | 19,561 | 18,626 | 17,750 | 16,146 | 15,405 | 15,606 | 15,451 | 14,142 | 13,833 | 13,540 | 13,586 | 12,337 | 12,285 | 12,304 | 12,097 | 11,206 | 10,764 | 11,368 | 11,923 | 11,576 | 10,679 | 10,623 | 11,579 | 11,070 | 11,008 | 11,576 | 11,904 | 11,135 | 10,634 | 11,291 | 11,844 | 12,079 | 12,017 | 12,014 | 12,588 | 11,458 | 11,555 | 10,993 | 11,471 | 11,147 | 10,279 | 9,470 | 9,564 | 8,843 | 8,774 | 8,929 | 8,991 | 8,625 | 7,527 | 7,831 | 9,159 | 8,614 | 7,600 | 7,579 | 7,971 | 8,040 | 7,557 | 7,203 | 7,354 | 6,923 | 6,148 | 5,848 | 6,685 | 7,067 | 7,346 | 6,913 | 6,096 | 6,914 | 5,883 | 5,252 | 5,037 | 4,973 | 4,503 | 4,275 | 4,061 | 4,075 | 3,859 | 4,074 | - | - | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 4,094 | 4,044 | 4,167 | 4,278 | 4,467 | 4,631 | 4,678 | 4,844 | 4,906 | 4,811 | 4,822 | 4,668 | 4,647 | 4,607 | 4,729 | 4,668 | 4,607 | 4,541 | 1,391 | 1,342 | 1,283 | 1,243 | 1,264 | 1,229 | 1,196 | 1,159 | 1,141 | 1,041 | 968 | 929 | 957 | 884 | 856 | 804 | 802 | 752 | 726 | 740 | 793 | 787 | 784 | 779 | 780 | 799 | 811 | 799 | 779 | 752 | 776 | 746 | 785 | 741 | 695 | 674 | 660 | 626 | 647 | 685 | 701 | 717 | 709 | 735 | 800 | 819 | 840 | 835 | 808 | 748 | 714 | 716 | 728 | 739 | 723 | 694 | 694 | 669 | 657 | 657 | 644 | 609 | 607 | 631 | 650 | 665 | 666 | 658 | 717 | 733 | 747 | 787 | - | - | - | - |
Goodwill |
Loading...
|
M | 17,947 | 16,236 | 15,573 | 14,461 | 14,191 | 13,791 | 13,133 | 12,499 | 12,428 | 12,396 | 11,126 | 9,144 | 8,752 | 8,127 | 7,710 | 7,335 | 6,699 | 6,300 | 6,206 | 6,079 | 5,783 | 5,523 | 5,383 | 5,275 | 5,286 | 5,079 | 5,002 | 4,611 | 4,224 | 4,009 | 3,609 | 3,538 | 3,501 | 3,522 | 2,930 | 2,669 | 2,438 | 2,399 | 2,396 | 2,355 | 2,312 | 1,931 | 1,819 | 1,473 | 1,439 | 1,387 | 1,215 | 1,206 | 1,232 | 1,225 | 1,132 | 983 | 967 | 895 | 841 | 805 | 814 | 839 | 825 | 804 | 772 | 787 | 840 | 817 | 781 | 690 | 644 | 528 | 505 | 527 | 528 | 469 | 404 | 376 | 378 | 235 | 243 | 230 | 214 | 211 | 210 | 200 | 189 | 189 | 179 | 169 | 168 | 153 | 153 | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 2,453 | 2,144 | 2,073 | 1,939 | 2,006 | 1,931 | 1,931 | 1,821 | 1,844 | 1,945 | 1,711 | 1,217 | 1,209 | 1,081 | 1,029 | 1,032 | 908 | 870 | 841 | 687 | 732 | 697 | 687 | 688 | 729 | 692 | 710 | 643 | 573 | 551 | 510 | 505 | 532 | 523 | 465 | 420 | 381 | 389 | 398 | 2,355 | 2,312 | 1,931 | 326 | 1,473 | 1,439 | 1,387 | 1,215 | 1,206 | 1,232 | 1,225 | 1,132 | 983 | 967 | 895 | 841 | 805 | 814 | 839 | 825 | 804 | 772 | 787 | 840 | 817 | 781 | 690 | 644 | - | 505 | 527 | 528 | 469 | 404 | 376 | 378 | 235 | 243 | 230 | 220 | 211 | 210 | 200 | 189 | 189 | 179 | 169 | 168 | 153 | 153 | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 20,400 | 18,381 | 17,646 | 16,400 | 16,197 | 15,721 | 15,064 | 14,321 | 14,272 | 14,341 | 12,837 | 10,361 | 9,961 | 9,208 | 8,739 | 8,367 | 7,607 | 7,170 | 7,046 | 6,766 | 6,515 | 6,220 | 6,070 | 5,964 | 6,015 | 5,771 | 5,713 | 5,254 | 4,797 | 4,560 | 4,120 | 4,044 | 4,033 | 4,045 | 3,395 | 3,089 | 2,819 | 2,788 | 2,794 | 4,710 | 4,624 | 3,862 | 2,145 | 2,946 | 2,878 | 2,773 | 2,431 | 2,411 | 2,465 | 2,451 | 2,264 | 1,967 | 1,934 | 1,790 | 1,682 | 1,611 | 1,628 | 1,678 | 1,650 | 1,607 | 1,544 | 1,574 | 1,680 | 1,633 | 1,562 | 1,381 | 1,287 | - | 1,009 | 1,055 | 1,055 | 939 | 809 | 752 | 757 | 471 | 486 | 460 | 434 | 422 | 420 | 399 | 377 | 378 | 358 | 339 | 335 | 307 | 307 | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 10,440 | 10,120 | 10,871 | 9,572 | 9,184 | 8,973 | 8,890 | 8,132 | 7,957 | 8,402 | 10,199 | 9,556 | 9,779 | 9,291 | 8,680 | 8,776 | 8,867 | 8,203 | 7,659 | 7,554 | 7,156 | 4,982 | 4,522 | 4,396 | 4,024 | 3,947 | 3,556 | 3,740 | 3,408 | 3,946 | 3,589 | 3,310 | 2,379 | 3,204 | 3,242 | 3,553 | 3,082 | 3,336 | 3,249 | 2,960 | 2,997 | 3,142 | 3,852 | 4,013 | 3,120 | 2,930 | 2,900 | 3,236 | 2,541 | 2,747 | 2,730 | 2,626 | 2,014 | 1,995 | 2,191 | 2,146 | 1,970 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 239 | 198 | 197 | 176 | 325 | 324 | 318 | 332 | 337 | 326 | 330 | 327 | 306 | 299 | 325 | 271 | 284 | 279 | 240 | 235 | 229 | 232 | 216 | 209 | 219 | 227 | 212 | 199 | 190 | 239 | 199 | 132 | 61 | 44 | 45 | 44 | 50 | 60 | 67 | 70 | 43 | 44 | 44 | 56 | 46 | 28 | 28 | 29 | 39 | 38 | 40 | 42 | 38 | 40 | 41 | 40 | 30 | 31 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 243 | 203 | 202 | 181 | 329 | 328 | 322 | 336 | 343 | 333 | 334 | 332 | 310 | 382 | 419 | 275 | 288 | 282 | 244 | 239 | 232 | 235 | 219 | 212 | 222 | 228 | 215 | 202 | 193 | 242 | 202 | 135 | 64 | 47 | 47 | 46 | 53 | 63 | 69 | 73 | 46 | 46 | 46 | 58 | 46 | 30 | 30 | 31 | 42 | 43 | 45 | 47 | 43 | 43 | 44 | 48 | 37 | 36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 1,964 | 3,832 | 7,818 | 3,727 | 3,633 | 3,667 | 3,522 | 1,578 | 1,600 | 3,484 | 3,225 | 1,398 | 1,332 | 1,349 | 2,412 | 1,363 | 1,345 | 1,274 | 2,153 | 1,450 | 2,003 | 1,252 | 1,914 | 1,243 | 2,022 | 1,278 | 2,023 | 1,332 | 1,901 | 1,267 | 1,864 | 1,326 | 1,263 | 1,197 | 1,171 | 1,122 | 1,212 | 1,218 | 1,220 | 1,560 | 1,532 | 1,428 | 1,362 | 1,162 | 1,202 | 1,315 | 1,246 | 1,260 | 1,414 | 1,487 | 1,547 | 1,353 | 1,341 | 1,233 | 1,198 | 897 | 909 | 953 | 965 | 1,003 | 901 | 934 | 985 | 1,083 | 1,083 | 1,012 | 934 | 324 | 349 | 377 | 417 | 433 | 490 | 865 | 909 | 849 | 739 | 795 | 384 | 630 | 476 | 290 | 257 | 263 | 233 | 246 | 250 | 268 | 233 | 353 | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 30,979 | 28,476 | 27,863 | 26,748 | 26,666 | 26,443 | 25,653 | 25,087 | 25,133 | 25,053 | 23,509 | 20,980 | 20,425 | 19,642 | 19,329 | 18,911 | 18,098 | 17,565 | 14,339 | 14,015 | 13,557 | 13,166 | 10,864 | 10,914 | 10,848 | 10,670 | 10,593 | 9,930 | 9,315 | 9,075 | 8,706 | 7,615 | 7,469 | 7,371 | 6,687 | 6,239 | 5,984 | 6,054 | 6,026 | 5,868 | 5,723 | 5,224 | 5,023 | 4,445 | 4,342 | 4,394 | 4,077 | 4,078 | 4,253 | 4,298 | 4,260 | 3,757 | 3,614 | 3,399 | 3,272 | 3,074 | 3,116 | 3,256 | 3,265 | 3,203 | 3,030 | 3,101 | 3,239 | 3,304 | 3,308 | 3,168 | 2,776 | 2,009 | 1,997 | 2,012 | 2,064 | 2,088 | 1,977 | 2,275 | 2,272 | 2,013 | 1,997 | 1,999 | 1,891 | 1,758 | 1,636 | 1,451 | 1,422 | 1,395 | 1,349 | 1,373 | 1,418 | 1,360 | 1,340 | 1,349 | - | - | - | - |
Total Assets |
Loading...
|
M | 51,307 | 51,531 | 51,245 | 50,128 | 47,727 | 47,116 | 47,263 | 46,095 | 44,318 | 43,675 | 43,176 | 42,125 | 39,985 | 38,268 | 37,079 | 35,057 | 33,503 | 33,171 | 29,790 | 28,156 | 27,390 | 26,706 | 24,449 | 23,251 | 23,133 | 22,974 | 22,690 | 21,136 | 20,079 | 20,444 | 20,629 | 19,191 | 18,148 | 17,994 | 18,266 | 17,309 | 16,992 | 17,630 | 17,930 | 17,002 | 16,357 | 16,516 | 16,867 | 16,524 | 16,359 | 16,408 | 16,665 | 15,536 | 15,808 | 15,291 | 15,732 | 14,904 | 13,894 | 12,869 | 12,835 | 11,918 | 11,890 | 12,185 | 12,256 | 11,828 | 10,557 | 10,932 | 12,399 | 11,917 | 10,908 | 10,748 | 10,747 | 10,049 | 9,554 | 9,215 | 9,418 | 9,011 | 8,125 | 8,123 | 8,957 | 9,080 | 9,343 | 8,912 | 7,988 | 8,672 | 7,519 | 6,703 | 6,459 | 6,367 | 5,851 | 5,648 | 5,479 | 5,435 | 5,199 | 5,423 | 6,061 | 4,929 | 5,474 | 5,451 |
Accounts Payable |
Loading...
|
M | 2,228 | 2,575 | 2,491 | 2,388 | 2,471 | 2,418 | 2,559 | 2,384 | 2,229 | 2,210 | 2,274 | 1,927 | 1,740 | 1,513 | 1,350 | 1,406 | 1,526 | 1,581 | 1,647 | 1,563 | 1,472 | 1,356 | 1,349 | 1,389 | 1,367 | 1,317 | 1,525 | 1,291 | 1,213 | 1,163 | 1,281 | 1,133 | 1,103 | 1,095 | 1,151 | 1,041 | 985 | 947 | 1,064 | 958 | 936 | 983 | 962 | 923 | 883 | 890 | 904 | 809 | 892 | 898 | 949 | 863 | 846 | 824 | 885 | 683 | 684 | 690 | 717 | 747 | 716 | 904 | 1,017 | 1,008 | 963 | 947 | 985 | 864 | 833 | 829 | 856 | 804 | 758 | 774 | 807 | 803 | 735 | 733 | 524 | 530 | 514 | 497 | 573 | 434 | 363 | 379 | 450 | 361 | 410 | 361 | 372 | 158 | 186 | 170 |
Short-Term Debt |
Loading...
|
M | 794 | 788 | 795 | 701 | 711 | 717 | 717 | 743 | 737 | 747 | 756 | 743 | 742 | 742 | 764 | 747 | 744 | 714 | 6 | 4 | 4 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 684 | 575 | 605 | 0 | 0 | 0 | 5 | 5 | 5 | 4 | 5 | 0 | 0 | 0 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 7 | 4 | 6 | 6 | 24 | 25 | 25 | 26 | 25 | 25 | 24 | 23 | 31 | 26 | 46 | 38 | 32 | 57 | 38 | 36 | 46 | 56 | 55 | 57 | 63 | 96 | 161 | 218 | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 5,364 | 4,460 | 4,907 | 5,102 | 5,113 | 4,327 | 4,478 | 4,561 | 4,663 | 4,006 | 4,229 | 4,231 | 4,182 | 3,525 | 3,637 | 3,537 | 3,594 | 2,987 | 3,189 | 3,256 | 3,336 | 2,850 | 2,838 | 2,744 | 2,931 | 2,495 | 2,670 | 2,550 | 2,459 | 2,080 | 2,365 | 2,349 | 2,328 | 2,089 | 2,252 | 2,142 | 2,298 | 2,171 | 2,348 | 2,309 | 2,439 | 2,141 | 2,231 | 2,253 | 2,318 | 2,128 | 2,275 | 2,157 | 2,371 | 2,112 | 2,219 | 2,163 | 2,114 | 1,769 | 1,773 | 1,688 | 1,796 | 1,747 | 1,725 | 1,691 | 1,550 | 1,530 | 1,811 | 1,852 | 1,732 | 1,615 | 1,785 | 1,769 | 1,726 | 1,478 | 1,511 | 1,609 | 1,535 | 1,296 | 1,284 | 1,367 | 1,322 | 982 | 980 | 903 | 935 | 659 | 677 | 690 | 647 | 539 | 544 | 476 | 509 | 719 | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 7,750 | 9,457 | 9,815 | 8,901 | 8,055 | 8,999 | 9,769 | 8,875 | 7,910 | 8,268 | 8,449 | 8,029 | 7,427 | 7,039 | 6,912 | 6,138 | 5,313 | 5,917 | 6,220 | 5,729 | 5,407 | 5,966 | 5,960 | 5,417 | 5,067 | 6,048 | 5,627 | 5,310 | 4,679 | 5,924 | 5,251 | 4,677 | 4,140 | 5,286 | 5,127 | 4,706 | 4,212 | 5,019 | 4,745 | 4,350 | 3,913 | 4,021 | 4,393 | 3,849 | 4,164 | 4,959 | 4,930 | 4,622 | 4,270 | 4,560 | 4,734 | 4,343 | 3,656 | 3,853 | 3,909 | 3,457 | 3,329 | 3,739 | 3,708 | 3,470 | 3,193 | 3,589 | 4,013 | 3,682 | 3,332 | 3,443 | 4,168 | 4,010 | 3,492 | 3,588 | 3,424 | 3,283 | 2,922 | 2,829 | 2,740 | 2,822 | 2,852 | 3,013 | 2,877 | 2,787 | 2,558 | 2,259 | 2,055 | 2,314 | 2,234 | 2,224 | 2,270 | 2,101 | 1,928 | 2,063 | 3,101 | 3,948 | 2,486 | 2,287 |
Current Liabilities |
Loading...
|
M | 16,136 | 17,280 | 18,009 | 17,093 | 16,350 | 16,460 | 17,523 | 16,563 | 15,540 | 15,232 | 15,709 | 14,930 | 14,091 | 12,819 | 12,663 | 11,828 | 11,178 | 11,199 | 11,062 | 10,552 | 10,219 | 10,176 | 10,152 | 9,554 | 9,368 | 9,863 | 9,824 | 9,154 | 8,353 | 9,170 | 8,899 | 8,161 | 7,573 | 8,472 | 8,532 | 7,888 | 7,494 | 8,137 | 8,158 | 7,616 | 7,288 | 7,829 | 8,161 | 7,631 | 7,365 | 7,977 | 8,109 | 7,593 | 7,538 | 7,575 | 7,907 | 7,373 | 6,617 | 6,447 | 6,568 | 5,829 | 5,809 | 6,177 | 6,151 | 5,908 | 5,461 | 6,024 | 6,848 | 6,546 | 6,034 | 6,011 | 6,963 | 6,667 | 6,076 | 5,922 | 5,816 | 5,721 | 5,239 | 4,922 | 4,862 | 5,019 | 4,955 | 4,767 | 4,413 | 4,278 | 4,045 | 3,451 | 3,351 | 3,494 | 3,300 | 3,199 | 3,327 | 3,034 | 3,007 | 3,361 | 4,179 | 4,870 | 3,220 | 2,984 |
Long-Term Debt |
Loading...
|
M | 72 | 42 | 43 | 44 | 45 | 45 | 46 | 52 | 52 | 56 | 53 | 62 | 59 | 60 | 54 | 60 | 13 | 16 | 16 | 20 | 20 | 20 | 20 | 26 | 26 | 22 | 22 | 25 | 25 | 25 | 24 | 27 | 27 | 26 | 26 | 27 | 27 | 27 | 26 | 27 | 26 | 26 | 26 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 4 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 3 | 3 | 4 | 5 | 27 | 26 | 28 | 31 | 44 | 46 | 37 | 2 | 2 | 3 | 14 | 14 | 14 | 13 | 4 | 4 | 3 | 4 | 4 | 4 | 1 | 31 | 97 | 99 |
Non-Current Liabilities (Other) |
Loading...
|
M | 837 | 463 | 4,424 | 5,840 | 5,785 | 5,861 | 4,384 | 6,370 | 6,486 | 6,426 | 4,619 | 6,263 | 514 | 6,093 | 3,325 | 5,838 | 5,595 | 5,624 | 3,186 | 2,721 | 2,676 | 2,717 | 2,809 | 2,750 | 2,518 | 2,386 | 2,333 | 2,322 | 2,292 | 2,432 | 2,650 | 2,372 | 2,322 | 2,438 | 2,423 | 2,230 | 2,229 | 2,717 | 2,717 | 2,539 | 2,581 | 2,541 | 2,560 | 2,431 | 2,371 | 2,788 | 3,272 | 2,758 | 2,674 | 2,879 | 2,848 | 2,739 | 2,620 | 2,534 | 2,426 | 2,079 | 2,067 | 2,077 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 7,215 | 6,766 | 6,778 | 6,974 | 6,920 | 6,990 | 6,993 | 7,521 | 7,621 | 7,504 | 7,370 | 7,301 | 7,052 | 7,023 | 6,917 | 6,745 | 6,405 | 6,370 | 3,900 | 3,461 | 3,443 | 3,475 | 3,573 | 3,544 | 3,327 | 3,218 | 3,155 | 3,105 | 3,111 | 3,240 | 3,541 | 3,323 | 3,201 | 3,116 | 3,086 | 2,954 | 2,948 | 3,476 | 3,487 | 3,241 | 3,282 | 3,271 | 3,278 | 3,083 | 3,053 | 3,437 | 3,932 | 3,355 | 3,277 | 3,497 | 3,474 | 3,355 | 3,229 | 3,111 | 2,993 | 2,627 | 2,640 | 2,694 | 2,631 | 2,312 | 2,190 | 2,302 | 2,358 | 2,183 | 2,087 | 2,087 | 981 | 788 | 784 | 838 | 839 | 1,088 | 1,137 | 1,423 | 1,417 | 1,206 | 1,301 | 1,281 | 1,162 | 1,213 | 1,368 | 1,368 | 1,430 | 1,335 | 1,270 | 1,193 | 1,194 | 1,332 | 1,362 | 1,183 | - | - | - | - |
Total Liabilities |
Loading...
|
M | 23,351 | 24,855 | 24,787 | 24,066 | 23,270 | 23,450 | 24,516 | 24,083 | 23,161 | 22,736 | 23,079 | 22,231 | 21,143 | 19,842 | 19,579 | 18,574 | 17,583 | 17,570 | 14,962 | 14,013 | 13,662 | 13,651 | 13,724 | 13,098 | 12,695 | 13,081 | 12,980 | 12,259 | 11,464 | 12,410 | 12,440 | 11,484 | 10,774 | 11,588 | 11,618 | 10,842 | 10,442 | 11,614 | 11,645 | 10,857 | 10,571 | 11,100 | 11,439 | 10,714 | 10,419 | 11,414 | 12,041 | 10,948 | 10,815 | 11,072 | 11,381 | 10,728 | 9,846 | 9,558 | 9,561 | 8,456 | 8,449 | 8,871 | 8,782 | 8,220 | 7,650 | 8,327 | 9,206 | 8,729 | 8,121 | 8,099 | 7,944 | 7,455 | 6,859 | 6,760 | 6,656 | 6,809 | 6,376 | 6,345 | 6,279 | 6,225 | 6,256 | 6,048 | 5,575 | 5,491 | 5,414 | 4,819 | 4,781 | 4,828 | 4,570 | 4,391 | 4,521 | 4,366 | 4,370 | 4,544 | 5,371 | 6,185 | 3,526 | 3,083 |
Additional Paid-in Capital |
Loading...
|
M | - | - | 12,779 | 12,638 | 12,164 | 11,051 | 10,679 | 10,534 | 10,066 | 9,098 | 8,618 | 8,756 | 8,389 | 7,551 | 7,167 | 7,190 | 6,885 | 6,162 | 5,804 | 6,059 | 5,783 | 5,177 | 4,871 | 4,934 | 4,267 | 3,755 | 3,516 | 3,682 | 3,476 | 3,155 | 2,925 | 5,537 | 5,330 | 4,857 | 4,517 | 4,206 | 4,056 | 3,634 | 3,347 | 3,109 | 2,966 | 2,653 | 2,394 | 2,154 | 2,025 | 1,559 | 1,342 | 1,173 | 1,032 | 723 | 525 | 395 | 319 | 254 | 138 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | 18,692 | 17,500 | 16,981 | 18,204 | 17,177 | 16,028 | 15,111 | 13,989 | 15,004 | 14,036 | 13,277 | 12,376 | 12,566 | 11,868 | 11,236 | 10,422 | 11,709 | 11,422 | 10,384 | 7,952 | 8,297 | 8,149 | 7,339 | 7,082 | 8,845 | 8,953 | 8,114 | 7,880 | 15,091 | 14,916 | 13,582 | 13,470 | 12,741 | 12,615 | 11,928 | 11,758 | 11,065 | 10,871 | 10,201 | 10,070 | 9,404 | 9,158 | 8,060 | 7,904 | 7,330 | 7,113 | 6,468 | 6,282 | 5,675 | 5,368 | 4,860 | 4,634 | 4,181 | 4,032 | 3,745 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 206 | -1,627 | -1,743 | -1,901 | -1,944 | -2,056 | -2,190 | -1,954 | -1,675 | -1,707 | -1,419 | -1,261 | -1,410 | -1,479 | -1,562 | -1,994 | -1,802 | -1,780 | -1,841 | -1,467 | -1,465 | -1,477 | -1,576 | -1,344 | -1,066 | -1,133 | -1,095 | -1,336 | -1,739 | -1,855 | -1,662 | -1,393 | -1,522 | -1,489 | -1,412 | -1,252 | -1,133 | -1,041 | -872 | -706 | -867 | -886 | -1,053 | -852 | -689 | -610 | -678 | -597 | -282 | -452 | -134 | -153 | -239 | -329 | -386 | -279 | -199 | -112 | -227 | -170 | 492 | 491 | 826 | 932 | 836 | 730 | 734 | 669 | 551 | 506 | 456 | 279 | 187 | 132 | 133 | 254 | 297 | 264 | -114 | 305 | 373 | 333 | 307 | 514 | 511 | 769 | 768 | 726 | 869 | 895 | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 2,976 | 2,933 | 3,001 | 3,042 | 3,153 | 3,245 | 3,271 | 3,428 | 3,492 | 3,412 | 3,441 | 3,377 | 3,406 | 3,360 | 3,424 | 3,443 | 3,390 | 3,362 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 27,123 | 26,677 | 25,693 | 25,332 | 23,763 | 22,975 | 22,107 | 21,389 | 20,560 | 20,353 | 19,528 | 19,343 | 18,308 | 17,907 | 17,002 | 16,015 | 15,475 | 15,167 | 14,409 | 13,737 | 13,337 | 12,679 | 10,365 | 9,797 | 9,683 | 9,102 | 8,949 | 8,167 | 7,964 | 7,417 | 7,555 | 7,127 | 6,812 | 5,900 | 6,134 | 5,911 | 5,991 | 5,482 | 5,732 | 5,604 | 5,272 | 4,928 | 4,960 | 5,325 | 5,452 | 4,507 | 4,146 | 4,106 | 4,469 | 3,766 | 3,879 | 3,714 | 3,593 | 2,909 | 2,836 | 2,997 | 2,959 | 2,809 | 2,887 | 2,949 | 2,386 | 2,072 | 2,541 | 2,464 | 2,090 | 1,963 | 2,063 | 1,878 | 1,924 | 1,724 | 1,894 | 1,483 | 1,161 | 1,165 | 1,697 | 1,771 | 1,887 | 1,755 | 1,472 | 1,852 | 1,165 | 1,040 | 794 | 727 | 596 | 583 | 439 | 495 | 262 | 353 | 282 | - | 1,948 | 2,368 |
Shareholders' Equity and Liabilities |
|
M | 51,307 | 51,531 | 51,245 | 50,128 | 47,727 | 47,116 | 47,263 | 46,095 | 44,318 | 43,675 | 43,176 | 42,125 | 39,985 | 38,268 | 37,079 | 35,057 | 33,503 | 33,171 | 29,790 | 28,156 | 27,390 | 26,706 | 24,449 | 23,251 | 23,133 | 22,974 | 22,690 | 21,136 | 20,079 | 20,444 | 20,629 | 19,191 | 18,148 | 17,994 | 18,266 | 17,309 | 16,992 | 17,630 | 17,930 | 17,002 | 16,357 | 16,516 | 16,867 | 16,524 | 16,359 | 16,408 | 16,665 | 15,536 | 15,808 | 15,291 | 15,732 | 14,904 | 13,894 | 12,869 | 12,835 | 11,918 | 11,890 | 12,185 | 12,256 | 11,828 | 10,557 | 10,932 | 12,399 | 11,917 | 10,908 | 10,748 | 10,747 | 10,049 | 9,554 | 9,215 | 9,418 | 9,011 | 8,125 | 8,123 | 8,957 | 9,080 | 9,343 | 8,912 | 7,988 | 8,672 | 7,519 | 6,703 | 6,459 | 6,367 | 5,851 | 5,648 | 5,479 | 5,435 | 5,199 | 5,423 | - | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | -6,127 | -5,593 | -5,170 | -6,678 | -6,122 | -5,297 | -4,080 | -3,408 | -4,639 | -3,914 | -3,164 | -2,566 | -3,085 | -2,571 | -1,977 | -1,388 | -3,761 | -3,358 | -2,748 | -2,117 | -3,201 | -2,552 | -2,047 | -1,649 | -4,109 | -3,600 | -2,991 | -2,592 | -13,218 | -12,791 | -12,048 | -11,472 | -10,898 | -10,462 | -9,984 | -9,423 | -8,850 | -8,491 | -7,915 | -7,326 | -6,311 | -5,768 | -5,345 | -5,286 | -4,675 | -4,109 | -3,740 | -3,578 | -2,994 | -2,519 | -2,564 | -2,524 | -1,876 | -1,737 | -1,672 | -1,755 | -1,817 | -1,745 | -1,778 | -1,406 | -1,451 | -1,499 | -1,205 | -1,033 | -983 | -1 | -815 | -870 | -910 | -855 | -911 | -764 | -747 | -521 | -420 | -429 | -470 | -460 | -431 | -397 | -387 | -427 | -572 | -537 | -296 | -124 | -21 | - | - | - | - |
Shares (Common, Diluted) |
|
M | 637 | 637 | 639 | 639 | 638 | 639 | 641 | 641 | 644 | 645 | 645 | 645 | 646 | 647 | 648 | 646 | 649 | 649 | 651 | 649 | 649 | 652 | 654 | 655 | 656 | 657 | 658 | 659 | 661 | 664 | 665 | 666 | 668 | 671 | 676 | 678 | 679 | 682 | 688 | 691 | 694 | 698 | 706 | 715 | 715 | 716 | 718 | 729 | 729 | 730 | 730 | 746 | 744 | 743 | 743 | 767 | 768 | 774 | 774 | 784 | 787 | 798 | 797 | 817 | 828 | 839 | 839 | 859 | 867 | 876 | 875 | 887 | 892 | 914 | 914 | 952 | 980 | 980 | 980 | 1,001 | 998 | 1,020 | 1,020 | 986 | 998 | 1,001 | 1,001 | 1,028 | 1,036 | 1,014 | 1,008 | - | - | - |
Shareholders' Equity (Tangible) |
|
M | - | 10,440 | 10,120 | 10,871 | 9,572 | 9,184 | 8,973 | 8,890 | 8,132 | 7,957 | 8,402 | 10,199 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | 9,888 | 9,285 | 7,000 | 6,666 | 8,656 | 7,502 | 6,262 | 6,447 | 8,982 | 10,818 | 9,972 | 9,479 | 9,328 | 7,254 | 6,198 | 6,544 | 6,153 | 4,796 | 4,492 | 4,392 | 5,090 | 3,961 | 3,627 | 3,708 | 4,155 | 3,413 | 3,269 | 4,107 | 4,936 | 3,530 | 3,066 | 3,104 | 4,391 | 4,056 | 4,091 | 4,502 | 4,951 | 4,078 | 3,709 | 5,239 | 6,235 | - | 5,637 | 5,681 | 6,643 | 5,636 | 5,578 | 5,103 | - | - | 4,687 | - | 4,843 | 4,321 | 4,122 | 4,008 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 865 | 831 | 838 | 745 | 757 | 762 | 763 | 794 | 790 | 803 | 810 | 804 | 801 | 802 | 818 | 808 | 758 | 730 | 23 | 24 | 24 | 25 | 25 | 29 | 29 | 25 | 25 | 28 | 27 | 27 | 27 | 29 | 29 | 28 | 27 | 27 | 27 | 27 | 27 | 27 | 26 | 710 | 601 | 605 | 0 | 0 | 0 | 5 | 6 | 6 | 4 | 5 | 5 | 0 | 2 | 1 | 0 | 3 | 1 | 2 | 2 | 2 | 8 | 7 | 9 | 8 | 26 | 28 | 29 | 32 | 52 | 50 | 52 | 54 | 75 | 72 | 82 | 40 | 34 | 60 | 52 | 50 | 60 | 69 | 59 | 62 | 67 | 100 | 165 | 223 | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 111 | 105 | 105 | 10 | 11 | 9 | 9 | 9 | 9 | 9 | 12 | 9 | 9 | 9 | 8 | 9 | 7 | 4 | 6 | 4 | 4 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 27 | 3 | 2 | - | - | 2 | - | - | - | 27 | - | - | - | 26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email