Cash Flow Statement | Trend | Unit | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 | 2011-08-31 | 2010-08-31 | 2009-08-31 | 2008-08-31 | 2007-08-31 | 2006-08-31 | 2005-08-31 | 2004-08-31 | 2003-08-31 | 2002-08-31 | 2001-08-31 | 2000-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 7,004 | 6,989 | 5,991 | 5,185 | 4,846 | 4,215 | 3,635 | 4,350 | 3,274 | 3,176 | 3,555 | 2,825 | 2,553 | 2,060 | 1,590 | 1,692 | 1,243 | 973 | 940 | 691 | 498 | 245 | 1,057 | 2,464 |
Depreciation and Amortization |
Loading...
|
M | 2,281 | 2,088 | 1,891 | 1,773 | 893 | 927 | 802 | 729 | 646 | 621 | 593 | 594 | 513 | 475 | 499 | 491 | 444 | 321 | 282 | 257 | 237 | 285 | 414 | - |
Non-Cash Items (Other) |
Loading...
|
M | 269 | 213 | -61 | -171 | 96 | -94 | 825 | -915 | 459 | 56 | -62 | 176 | 196 | -59 | 660 | 400 | 333 | 302 | 551 | 459 | 595 | 734 | 155 | - |
Operating Cash Flow |
Loading...
|
M | 9,524 | 9,541 | 8,975 | 8,215 | 6,627 | 6,027 | 4,973 | 4,575 | 4,092 | 3,486 | 3,303 | 4,257 | 3,442 | 3,092 | 3,160 | 2,803 | 2,631 | 2,668 | 1,887 | 1,756 | 1,513 | 1,063 | 2,281 | 2,131 |
Capital Expenditures |
Loading...
|
M | -528 | -718 | -580 | -599 | -599 | -619 | -516 | -497 | -395 | -322 | -370 | -372 | -404 | -238 | -243 | -320 | -364 | -306 | -318 | -282 | -212 | -263 | -378 | -315 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | -2,094 | 13 | 28 | -1,526 | -1,185 | -651 | -1,694 | -928 | -786 | -735 | -787 | -168 | -299 | -37 | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | -2,094 | 13 | 28 | -1,526 | -1,185 | -651 | -1,694 | -928 | -786 | -735 | -787 | -168 | -299 | -37 | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 93 | -16 | -8 | -7 | -5 | -4 | -2 | -1 | 1 | 1 | 0 | -6 | -2 | 1 | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -4,330 | -4,116 | -3,703 | -2,916 | -2,691 | -2,639 | -2,649 | -2,605 | -2,453 | -2,559 | -2,544 | -2,099 | -2,172 | -2,071 | -1,855 | -2,261 | -2,308 | -2,087 | -1,625 | -3,460 | -560 | -561 | - | - |
Dividends Paid |
Loading...
|
M | 2,827 | 2,457 | 2,236 | 2,038 | 1,864 | 1,709 | 1,568 | 1,438 | 1,353 | 1,255 | 1,122 | 951 | 644 | 824 | 378 | 334 | 293 | 268 | - | 98 | - | 766 | 2,282 | 1,893 |
Other Financial Activities |
Loading...
|
M | 11 | -86 | -53 | -51 | -60 | -114 | -20 | 55 | 50 | 90 | 85 | 43 | 137 | 29 | 38 | 10 | 11 | 2 | -51 | 248 | -174 | -976 | -2,958 | - |
Financing Cash Flow |
Loading...
|
M | 11 | -86 | -53 | -51 | -60 | -114 | -20 | 55 | 50 | 90 | 85 | 43 | 137 | 29 | 38 | 10 | 11 | 2 | -51 | 248 | -174 | -976 | -2,958 | - |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | 17 | -39 | -134 | 42 | -23 | -280 | 25 | -90 | -223 | 246 | -92 | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 7,890 | 8,168 | 8,415 | 6,127 | 5,061 | 4,127 | 4,906 | 4,361 | 4,921 | 5,632 | 6,641 | 5,701 | 4,838 | 4,542 | 3,603 | 3,314 | 3,067 | 2,484 | 2,553 | 2,332 | 1,317 | 1,880 | 1,271 | - |
Ending Cash |
Loading...
|
M | 9,045 | 7,890 | 8,168 | 8,415 | 6,127 | 5,061 | 4,127 | 4,906 | 4,361 | 4,921 | 5,632 | 6,641 | 5,701 | 4,838 | 4,542 | 3,603 | 3,314 | 3,067 | 2,484 | 2,553 | 2,332 | 1,317 | 1,880 | 1,271 |
Stock-Based Compensation |
Loading...
|
M | 1,913 | 1,680 | 1,343 | 1,198 | 1,093 | 977 | 795 | 758 | 680 | 671 | 616 | 538 | 450 | 426 | 453 | 495 | 465 | 411 | - | 60 | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -4,330 | -4,116 | -3,703 | -2,916 | -2,691 | -2,639 | -2,649 | -2,605 | -2,453 | -2,559 | -2,544 | -2,099 | -2,172 | -2,071 | -1,855 | -2,261 | -2,308 | -2,087 | -1,625 | -3,460 | -560 | -561 | - | - |
Capital Stock Change |
Loading...
|
M | 1,501 | 1,349 | 1,066 | 955 | 848 | 753 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 5,373 | 4,087 | 3,958 | 5,087 | 4,389 | 3,434 | 2,273 | 3,024 | 3,047 | 3,746 | 3,683 | 4,479 | 3,565 | 2,996 | 2,839 | 2,311 | 1,009 | 1,537 | 1,823 | 1,683 | 1,686 | 734 | 401 | - |
Free Cash Flow |
Loading...
|
M | 8,996 | 8,823 | 8,395 | 7,616 | 6,028 | 5,408 | 4,457 | 4,079 | 3,697 | 3,164 | 2,934 | 3,885 | 3,038 | 2,853 | 2,917 | 2,483 | 2,266 | 2,362 | 1,569 | 1,474 | 1,302 | 801 | 1,903 | - |
StockViz Staff
September 19, 2024
Any question? Send us an email