Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,934 | 1,726 | 1,892 | 1,923 | 1,866 | 1,799 | 1,695 | 1,631 | 1,790 | 1,442 | 1,012 | 1,039 | 1,072 | 1,032 | 1,027 | 1,197 | 1,238 | 1,257 | 1,194 | 1,281 | 1,205 | 1,220 | 1,167 | 1,195 | 1,219 | 1,263 | 1,274 | 1,264 | 1,237 | 1,369 | 1,226 | 1,239 | 1,318 | 1,444 | 1,383 | 1,416 | 1,359 | 1,309 | 1,238 | 792 | 260 | 273 | 275 | 242 | 240 | 187 | 269 | 253 | 257 | 168 | 337 | 364 | 362 | 394 | 477 | 593 | 364 | 285 | 213 | 295 | 324 | 324 | 302 | 333 | 295 | 270 | 336 | 247 | 309 | 198 | 201 | 201 | 201 | 152 | 123 | 123 | 123 |
Cost of Revenue |
Loading...
|
M | 782 | 767 | 1,236 | 1,272 | 1,273 | 1,275 | 1,133 | 1,174 | 1,223 | 1,087 | 734 | 744 | 467 | 804 | 774 | 801 | 838 | 819 | 772 | 817 | 852 | 874 | 790 | 806 | 830 | 838 | 846 | 846 | 847 | 830 | 842 | 875 | 919 | 978 | 936 | 967 | 899 | 858 | 751 | 471 | 166 | 163 | 157 | 141 | 152 | 158 | 25 | 19 | 22 | 580 | 78 | 79 | 87 | 273 | 202 | 317 | 156 | 171 | 40 | 105 | 327 | 327 | 109 | 163 | 114 | 504 | 156 | 73 | 124 | 333 | 76 | 39 | 28 | 20 | 8 | 81 | - |
Gross Profit |
Loading...
|
M | 1,152 | 960 | 656 | 651 | 593 | 524 | 561 | 457 | 567 | 355 | 278 | 295 | 605 | 228 | 252 | 396 | 400 | 438 | 422 | 464 | 353 | 345 | 377 | 389 | 389 | 425 | 428 | 417 | 390 | 539 | 384 | 364 | 399 | 466 | 447 | 450 | 460 | 451 | 487 | 321 | 95 | 109 | 118 | 101 | 88 | 29 | 269 | 253 | 257 | -413 | 259 | 285 | 275 | 121 | 275 | 276 | 208 | 114 | 173 | 189 | -4 | -4 | 193 | 170 | 181 | -234 | 180 | 174 | 185 | -135 | 125 | 201 | 201 | 152 | 123 | 123 | 123 |
Operating Expenses |
Loading...
|
M | 119 | 122 | 747 | 126 | 96 | 90 | 81 | 70 | -2,652 | -124 | 68 | 73 | 57 | 64 | 61 | 53 | 65 | 71 | 65 | 65 | 67 | 71 | 63 | 85 | 86 | -175 | -196 | -190 | -202 | -148 | -164 | -191 | -185 | -127 | -184 | -161 | -285 | -191 | 94 | -23 | 40 | 42 | -36 | -28 | -41 | 254 | 140 | 133 | 126 | -261 | 125 | 168 | 136 | -8 | 133 | 136 | 108 | 98 | 99 | 105 | 149 | 149 | 88 | 73 | 76 | -335 | 64 | 65 | 64 | -169 | 46 | 0 | 0 | 280 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 98 | 99 | 89 | 93 | 91 | 79 | 85 | 86 | 88 | 112 | 63 | 65 | 51 | 58 | 54 | 46 | 54 | 63 | 56 | 56 | 59 | 61 | 54 | 78 | 76 | 88 | 75 | 76 | 74 | 86 | 72 | 73 | 77 | 91 | 79 | 80 | 86 | 25 | 81 | 53 | 2 | 2 | 20 | 22 | 16 | 2 | 47 | 40 | 37 | 25 | 21 | 26 | 22 | 58 | 42 | 51 | 44 | 52 | 42 | 53 | 50 | 34 | 33 | 33 | 31 | 35 | 28 | 28 | 26 | 84 | 22 | 21 | 10 | 19 | 11 | 23 | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 | 9 | 7 | 10 | -263 | -271 | -267 | -276 | -233 | -236 | -263 | -262 | -218 | -263 | -241 | -371 | -216 | 12 | -76 | 38 | 39 | -56 | -50 | -57 | 253 | 93 | 93 | 88 | -286 | 104 | 142 | 113 | -66 | 90 | 85 | 64 | 46 | 58 | 52 | 99 | 115 | 55 | 39 | 45 | -370 | 36 | 37 | 38 | -253 | 24 | -21 | -10 | 261 | -11 | -23 | - |
Costs and Expenses |
Loading...
|
M | -663 | -645 | -1,124 | -1,152 | -1,162 | -1,183 | -1,028 | -1,069 | -1,126 | -968 | -666 | -671 | -411 | -740 | -714 | -748 | -773 | -748 | -707 | -752 | -785 | -804 | -726 | -721 | -744 | -742 | -762 | -762 | -763 | -733 | -762 | -789 | -832 | -874 | -845 | -875 | -804 | -740 | -657 | -408 | -147 | -147 | -138 | -122 | -138 | -140 | 115 | 114 | 105 | -855 | 44 | 85 | 42 | -243 | -70 | -180 | -49 | -140 | 59 | 0 | -296 | -296 | -21 | -90 | -38 | -604 | -92 | -8 | -60 | -336 | -30 | -39 | -28 | -300 | -8 | -81 | - |
Operating Income |
Loading...
|
M | 1,033 | 838 | -91 | 525 | 497 | 434 | 481 | 387 | 3,219 | 478 | 210 | 222 | 548 | 164 | 191 | 343 | 336 | 367 | 358 | 400 | 286 | 274 | 313 | 303 | 304 | 600 | 624 | 608 | 592 | 687 | 548 | 555 | 584 | 593 | 631 | 611 | 745 | 642 | 393 | 344 | 55 | 68 | 154 | 129 | 129 | -225 | 129 | 120 | 132 | -152 | 134 | 117 | 139 | 129 | 143 | 141 | 100 | 16 | 73 | 84 | -152 | -152 | 105 | 97 | 105 | 101 | 116 | 109 | 121 | 34 | 79 | 201 | 201 | -129 | 123 | 123 | 123 |
Interest Expense |
Loading...
|
M | - | 530 | 503 | 490 | -1 | 1,211 | 391 | 400 | 381 | 370 | 287 | 293 | 281 | 311 | 307 | 312 | 319 | 316 | 312 | 332 | 334 | 323 | 292 | 285 | 274 | 272 | 280 | 275 | 286 | 253 | 274 | 281 | 285 | 274 | 283 | 255 | 288 | 280 | 267 | 172 | 63 | 57 | 64 | 47 | 59 | 62 | 66 | 94 | 64 | 63 | 88 | 86 | 63 | 38 | 75 | 76 | 51 | 24 | 33 | 6 | 99 | 99 | 51 | 20 | 50 | 58 | 58 | 68 | 51 | 55 | 37 | 31 | 28 | 20 | 25 | 70 | - |
Non-operating Income/Expense |
Loading...
|
M | -374 | 249 | 635 | 7 | -28 | 25 | -20 | -29 | -5,499 | -143 | 292 | 66 | 282 | -131 | -1,144 | -59 | -14 | -16 | -31 | -18 | -5 | -15 | -13 | -14 | -2 | -10 | -46 | -10 | -10 | -20 | -44 | -14 | -57 | -52 | -11 | -4 | -9 | -4 | -5 | -87 | -22 | -25 | -9 | 0 | -3 | -5 | -7 | -94 | -64 | -12 | -4 | -5 | -8 | -9 | -3 | -3 | 0 | -12 | 0 | -14 | -11 | -11 | -51 | -20 | -50 | -58 | -58 | -68 | -50 | -55 | 6 | 0 | 0 | 0 | 0 | 0 | - |
EBT |
Loading...
|
M | 659 | 1,087 | 1,179 | 538 | 468 | 459 | 461 | 357 | -2,280 | 92 | 501 | 289 | 266 | 33 | -953 | 284 | 322 | 351 | 327 | 382 | 281 | 259 | 301 | 289 | 302 | 318 | 298 | 323 | 297 | 423 | 259 | 264 | 255 | 310 | 346 | 354 | 355 | 330 | 388 | 171 | 55 | 68 | 90 | 82 | 71 | 6 | 55 | 26 | 68 | 78 | 46 | 31 | 76 | 82 | 66 | 62 | 49 | 70 | 40 | 64 | -46 | -46 | 54 | 78 | 55 | 44 | 58 | 40 | 70 | -21 | 42 | 41 | 45 | 33 | 27 | 38 | - |
Income Tax Provision |
Loading...
|
M | 94 | 39 | 111 | 76 | 66 | 0 | 64 | 50 | -278 | 20 | 62 | 41 | 40 | 7 | -106 | 38 | 43 | 39 | 42 | 50 | 37 | 28 | 39 | 38 | 39 | 50 | 34 | 42 | 39 | 61 | 43 | 36 | 34 | 47 | 47 | 48 | 48 | 35 | 67 | 36 | 5 | 5 | 8 | 7 | 6 | 0 | 1 | 2 | 6 | 5 | 3 | 2 | 6 | 6 | 6 | 5 | 5 | 0 | 1 | 1 | -16 | -16 | 4 | 7 | 5 | 0 | 9 | 6 | 10 | -4 | 7 | -35 | -35 | -21 | -21 | -21 | -21 |
Income after Tax |
Loading...
|
M | 565 | 1,048 | 1,068 | 462 | 403 | 459 | 397 | 307 | -2,002 | 72 | 439 | 248 | 226 | 26 | -847 | 245 | 278 | 312 | 284 | 332 | 245 | 231 | 262 | 252 | 262 | 268 | 264 | 281 | 258 | 362 | 216 | 228 | 221 | 263 | 299 | 307 | 308 | 295 | 321 | 135 | 50 | 62 | 82 | 75 | 65 | 6 | 55 | 25 | 62 | 73 | 43 | 28 | 70 | 76 | 59 | 58 | 44 | 70 | 39 | 63 | -30 | -30 | 50 | 71 | 51 | 44 | 49 | 35 | 60 | -17 | 35 | 76 | 80 | 54 | 48 | 59 | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 4 | 4 | 3 | 3 | 1 | 1 | 0 | 2 | 7 | 0 | 0 | 0 | -1 | 2 | 3 | 4 | 2 | 3 | 13 | 1 | 1 | 0 | 0 | -3,262 | 5,356 | -2,090 | 0 | 675 | -226 | -233 | -223 | 913 | -294 | -309 | -311 | 510 | -334 | -124 | -55 | 230 | -84 | -76 | -67 | -11 | -58 | -30 | -65 | -75 | -46 | -31 | -73 | -72 | -52 | -49 | -34 | -43 | -35 | -57 | -30 | -100 | -51 | -69 | -51 | -45 | -49 | -34 | -61 | -41 | -47 | -35 | -36 | -27 | -23 | -34 | - |
Net Income |
Loading...
|
M | - | - | 1,105 | 493 | 432 | 495 | 440 | 340 | -2,001 | 89 | 434 | 250 | 228 | 28 | -850 | 246 | 277 | 310 | 270 | 331 | 234 | 233 | 263 | 254 | 265 | 266 | 266 | 283 | 261 | 365 | 226 | 233 | 223 | 264 | 294 | 309 | 311 | 298 | 334 | 124 | 55 | 66 | 84 | 76 | 67 | 11 | 58 | 30 | 65 | 75 | 46 | 31 | 73 | 72 | 52 | 49 | 34 | 43 | 35 | 57 | 30 | 100 | 51 | 69 | 51 | 45 | 49 | 34 | 61 | 41 | 47 | 35 | 36 | 27 | 23 | 34 | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 200,085,734.00 | 205,969,098.00 | 227,379,759.00 | 232,866,512.00 | 241,559,712.00 | 242,364,744.00 | 242,364,744.00 | 242,264,561.00 | 239,645,460.00 | 129,378,791.00 | 129,378,791.00 | 129,896,210.00 | 129,484,250.00 | 129,484,250.00 | 127,589,905.00 | 128,131,663.00 | 129,340,501.00 | 129,340,501.00 | 134,175,597.00 | 137,072,268.00 | 139,618,644.00 | 139,618,644.00 | 147,123,818.00 | 149,474,890.00 | 154,146,803.00 | 154,146,803.00 | 164,411,228.00 | 169,263,392.00 | 175,903,060.00 | 175,903,060.00 | 185,326,517.00 | 190,528,697.00 | 197,743,117.00 | 197,743,117.00 | 199,215,352.00 | 211,486,227.00 | 214,823,708.00 | 214,580,092.00 | 214,398,654.00 | 166,632,714.00 | 116,213,907.00 | 115,335,886.00 | 114,921,601.00 | 114,602,663.00 | 114,643,483.00 | 119,152,475.00 | 129,257,732.00 | 139,427,810.00 | 139,899,444.00 | 139,899,444.00 | 147,430,663.00 | 149,211,244.00 | 149,232,426.00 | 136,000,708.00 | 119,386,445.00 | 119,386,445.00 | 85,036,957.00 | 85,036,957.00 | 85,036,957.00 | 85,036,957.00 | 85,036,957.00 | 85,036,957.00 | 85,036,957.00 | 85,036,957.00 | 85,036,957.00 | 85,036,957.00 | 85,036,957.00 | 85,036,957.00 | 85,036,957.00 | 85,036,957.00 | 78,236,957.00 | 78,236,957.00 | 78,236,957.00 | 78,236,957.00 | 736,203.00 | 736,203.00 | 736,203.00 |
EBITDA |
Loading...
|
M | 1,666 | 1,469 | 532 | 1,141 | 1,107 | 1,028 | 1,062 | 968 | 3,854 | 935 | 754 | 741 | 945 | 697 | 1,751 | 815 | 766 | 799 | 804 | 837 | 717 | 718 | 742 | 740 | 731 | 767 | 820 | 782 | 759 | 900 | 791 | 748 | 842 | 891 | 832 | 827 | 832 | 365 | 873 | 639 | 190 | 208 | 197 | 167 | 158 | 101 | 225 | 216 | 224 | -23 | 240 | 225 | 250 | 200 | 239 | 234 | 167 | 158 | 132 | 141 | 26 | 26 | 150 | 144 | 150 | -130 | 158 | 179 | 158 | -101 | 97 | 201 | 201 | -129 | 123 | 123 | 123 |
Depreciation and Amortization |
Loading...
|
M | 633 | 631 | 623 | 616 | 611 | 594 | 581 | 581 | 634 | 556 | 393 | 392 | 397 | 402 | 416 | 412 | 416 | 416 | 415 | 419 | 426 | 429 | 415 | 422 | 425 | 428 | 431 | 439 | 443 | 438 | 445 | 456 | 472 | 477 | 465 | 465 | 458 | 467 | 461 | 280 | 91 | 91 | 89 | 85 | 81 | 85 | 96 | 96 | 92 | 93 | 102 | 103 | 104 | 100 | 96 | 94 | 67 | 64 | 59 | 58 | 50 | 50 | 42 | 46 | 45 | 3 | 41 | 70 | 38 | 32 | 24 | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 1,033 | 838 | -91 | 525 | 497 | 434 | 481 | 387 | 3,219 | 379 | 360 | 349 | 549 | 296 | 1,335 | 403 | 350 | 383 | 389 | 418 | 291 | 290 | 326 | 317 | 306 | 339 | 389 | 343 | 317 | 462 | 347 | 292 | 370 | 414 | 367 | 362 | 374 | -102 | 411 | 359 | 98 | 117 | 108 | 82 | 77 | 16 | 129 | 120 | 132 | -116 | 138 | 122 | 147 | 100 | 143 | 141 | 100 | 94 | 73 | 84 | -24 | -24 | 108 | 97 | 105 | -133 | 116 | 109 | 121 | -132 | 73 | 0 | 0 | 0 | 0 | 0 | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Tax Rate (Effective) |
Loading...
|
% | 14.29 | 3.59 | 9.39 | 14.07 | 14.01 | -0.03 | 13.95 | 14.00 | 12.20 | 21.71 | 12.39 | 14.04 | 15.00 | 21.66 | 11.13 | 13.50 | 13.50 | 11.13 | 13.00 | 13.00 | 13.00 | 10.86 | 13.00 | 12.99 | 13.01 | 15.72 | 11.46 | 13.00 | 13.00 | 14.37 | 16.51 | 13.50 | 13.50 | 15.25 | 13.50 | 13.50 | 13.50 | 10.50 | 17.21 | 21.04 | 8.50 | 7.92 | 8.50 | 8.93 | 8.00 | -2.86 | 1.32 | 6.19 | 8.70 | 6.88 | 5.54 | 8.09 | 7.96 | 7.84 | 9.37 | 7.78 | 10.00 | 0.60 | 1.96 | 1.29 | 34.25 | 34.25 | 7.22 | 8.96 | 8.27 | 0.35 | 16.00 | 14.06 | 14.25 | 18.15 | 16.14 | -84.72 | -77.29 | -62.71 | -77.19 | -55.10 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Gross Profit Margin |
Loading...
|
% | 59.56 | 55.60 | 34.66 | 33.84 | 31.78 | 29.13 | 33.13 | 28.04 | 31.66 | 24.60 | 27.46 | 28.42 | 56.40 | 22.09 | 24.55 | 33.09 | 32.34 | 34.85 | 35.37 | 36.25 | 29.32 | 28.30 | 32.31 | 32.54 | 31.95 | 33.64 | 33.56 | 33.03 | 31.55 | 39.39 | 31.29 | 29.39 | 30.31 | 32.25 | 32.34 | 31.75 | 33.83 | 34.46 | 39.34 | 40.48 | 36.41 | 40.09 | 42.95 | 41.77 | 36.65 | 15.51 | 100.00 | 100.00 | 100.00 | -246.30 | 76.85 | 78.28 | 75.96 | 30.72 | 57.67 | 46.60 | 57.11 | 40.03 | 81.19 | 64.20 | -1.13 | -1.13 | 63.95 | 51.03 | 61.41 | -86.45 | 53.63 | 70.44 | 59.85 | -68.42 | 62.05 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 53.39 | 48.54 | -4.83 | 27.31 | 26.61 | 24.15 | 28.37 | 23.72 | 179.84 | 33.17 | 20.72 | 21.39 | 51.13 | 15.91 | 18.62 | 28.67 | 27.13 | 29.18 | 29.95 | 31.22 | 23.77 | 22.50 | 26.87 | 25.40 | 24.91 | 47.52 | 48.97 | 48.09 | 47.90 | 50.18 | 44.68 | 44.78 | 44.34 | 41.07 | 45.63 | 43.11 | 54.82 | 49.03 | 31.76 | 43.40 | 20.99 | 24.84 | 56.02 | 53.41 | 53.87 | -120.32 | 47.96 | 47.45 | 51.13 | -90.47 | 39.68 | 32.10 | 38.38 | 32.77 | 29.90 | 23.73 | 27.54 | 5.75 | 34.44 | 28.41 | -47.11 | -47.11 | 34.74 | 29.16 | 35.59 | 37.55 | 34.63 | 44.03 | 39.03 | 17.22 | 39.14 | 100.00 | 100.00 | -84.83 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 58.43 | 25.63 | 23.16 | 27.52 | 25.96 | 20.83 | -111.78 | 6.16 | 42.88 | 24.03 | 21.27 | 2.76 | -82.79 | 20.55 | 22.36 | 24.64 | 22.64 | 25.87 | 19.43 | 19.07 | 22.58 | 21.28 | 21.77 | 21.08 | 20.87 | 22.38 | 21.12 | 26.64 | 18.40 | 18.82 | 16.93 | 18.30 | 21.25 | 21.83 | 22.92 | 22.78 | 26.97 | 15.62 | 21.01 | 24.06 | 30.47 | 31.29 | 28.08 | 5.95 | 21.52 | 11.71 | 25.27 | 44.81 | 13.76 | 8.46 | 20.12 | 18.39 | 10.87 | 8.24 | 9.45 | 15.16 | 16.68 | 19.20 | 9.25 | 31.04 | 17.00 | 20.58 | 17.27 | 16.70 | 14.47 | 13.85 | 19.57 | 20.92 | 23.22 | 17.35 | 17.68 | 17.63 | 18.59 | 27.34 | - |
EBITDA Ratio |
Loading...
|
% | 86.15 | 85.11 | 28.11 | 59.32 | 59.34 | 57.16 | 62.65 | 59.32 | 215.28 | 64.82 | 74.49 | 71.26 | 88.18 | 67.59 | 170.59 | 68.03 | 61.83 | 63.55 | 67.34 | 65.32 | 59.52 | 58.88 | 63.58 | 61.90 | 59.98 | 60.75 | 64.39 | 61.85 | 61.40 | 65.77 | 64.56 | 60.38 | 63.85 | 61.71 | 60.14 | 58.42 | 61.24 | 27.92 | 70.51 | 80.69 | 72.83 | 76.34 | 71.80 | 69.18 | 65.78 | 53.93 | 83.72 | 85.44 | 86.89 | -13.62 | 71.06 | 61.91 | 69.18 | 50.69 | 50.14 | 39.50 | 45.76 | 55.51 | 62.19 | 47.97 | 7.96 | 7.96 | 49.76 | 43.09 | 51.00 | -48.27 | 46.95 | 72.42 | 51.19 | -50.97 | 48.15 | 100.00 | 100.00 | -84.83 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 53.39 | 48.54 | -4.83 | 27.31 | 26.61 | 24.15 | 28.37 | 23.72 | 179.84 | 26.28 | 35.62 | 33.53 | 51.19 | 28.64 | 130.07 | 33.63 | 28.25 | 30.46 | 32.56 | 32.61 | 24.19 | 23.75 | 27.98 | 26.57 | 25.09 | 26.84 | 30.55 | 27.12 | 25.60 | 33.76 | 28.29 | 23.55 | 28.05 | 28.66 | 26.51 | 25.57 | 27.50 | -7.79 | 33.24 | 45.33 | 37.73 | 42.99 | 39.24 | 33.87 | 32.17 | 8.70 | 47.96 | 47.45 | 51.13 | -69.26 | 40.82 | 33.47 | 40.53 | 25.35 | 30.06 | 23.73 | 27.47 | 33.02 | 34.44 | 28.41 | -7.44 | -7.44 | 35.73 | 29.16 | 35.59 | -49.33 | 34.63 | 44.03 | 39.03 | -66.92 | 36.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
EBT Ratio |
Loading...
|
% | 34.06 | 62.96 | 62.31 | 27.99 | 25.10 | 25.53 | 27.21 | 21.91 | -127.39 | 6.39 | 49.54 | 27.77 | 24.79 | 3.17 | -92.83 | 23.70 | 26.00 | 27.90 | 27.34 | 29.82 | 23.35 | 21.25 | 25.77 | 24.23 | 24.74 | 25.20 | 23.39 | 25.54 | 24.00 | 30.88 | 21.11 | 21.29 | 19.36 | 21.49 | 24.99 | 25.02 | 26.16 | 25.18 | 31.34 | 21.59 | 20.99 | 24.84 | 32.83 | 33.93 | 29.48 | 3.02 | 20.61 | 10.36 | 26.27 | 46.63 | 13.56 | 8.44 | 21.00 | 20.80 | 13.74 | 10.53 | 13.42 | 24.76 | 18.81 | 21.71 | -14.30 | -14.30 | 17.87 | 23.27 | 18.76 | 16.21 | 17.28 | 16.31 | 22.72 | -10.52 | 20.65 | 20.59 | 22.57 | 21.90 | 21.90 | 30.69 | - |
StockViz Staff
September 8, 2024
Any question? Send us an email