Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 1.55 | 1.39 | 1.55 | 1.37 | 1.45 | 1.31 | 1.31 | 1.27 | 1.32 | 1.28 | 1.42 | 1.34 | 1.61 | 1.48 | 1.71 | 1.45 | 1.69 | 1.47 | 1.66 | 1.13 | 1.00 | 0.93 | 1.27 | 0.88 | 0.92 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 1.76 | 1.79 | 1.84 | 1.96 | 1.80 | 1.85 | 1.87 | 2.02 | 1.77 | 1.86 | 1.76 | 1.85 | 1.81 | 1.85 | 1.85 | 1.95 | 1.82 | 1.82 | 1.76 | 1.40 | 1.24 | 1.74 | 1.68 | 1.91 | 2.00 |
Asset Coverage Ratio |
Loading...
|
R | 2.12 | 2.16 | 2.14 | 2.29 | 2.24 | 2.30 | 2.25 | 2.43 | 2.25 | 2.31 | 2.31 | 2.44 | 2.23 | 2.28 | 2.21 | 2.33 | 2.21 | 2.37 | 2.53 | 2.43 | -0.43 | 1.43 | 2.31 | 1.93 | 2.39 |
Asset Turnover Ratio |
Loading...
|
R | 0.40 | 0.38 | 0.40 | 0.42 | 0.36 | 0.40 | 0.41 | 0.43 | 0.40 | 0.40 | 0.39 | 0.39 | 0.38 | 0.36 | 0.37 | 0.37 | 0.37 | 0.35 | 0.37 | 0.29 | 10.97 | 0.52 | 0.51 | 0.51 | 0.53 |
Average Collection Period |
Loading...
|
R | 133.10 | 133.55 | 128.65 | 119.55 | 250.04 | 126.13 | 132.60 | 123.21 | 131.56 | 129.68 | 135.17 | 128.13 | 125.42 | 124.39 | 122.04 | 113.82 | 124.61 | 127.26 | 128.28 | 186.13 | 180.57 | 106.21 | 109.00 | 96.80 | 93.08 |
Book Value Per Share |
|
R | 2.74 | 2.75 | 2.71 | 2.83 | 2.92 | 2.97 | 2.68 | 2.76 | 3.00 | 2.93 | 3.03 | 3.11 | 3.00 | 3.05 | 3.02 | 2.99 | 2.97 | 3.31 | 3.34 | 3.45 | 4.84 | 0.86 | 0.49 | 2.18 | 2.20 |
Capital Expenditure To Sales |
Loading...
|
% | 3.31 | 3.72 | 3.60 | 3.92 | 3.60 | - | 4.09 | 3.94 | 3.18 | 3.14 | 4.24 | 3.85 | 3.65 | 3.35 | 3.68 | 2.78 | 3.38 | 3.00 | 3.67 | 3.12 | 3.37 | 3.76 | 3.78 | 4.05 | 3.84 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 0.83 | 1.96 | -0.77 | 5.24 | 1.02 | - | -1.44 | 5.15 | 1.46 | 2.35 | -0.61 | 4.54 | 0.96 | 2.97 | -0.59 | 4.88 | 0.70 | 1.30 | -0.06 | 1.69 | 76.24 | 0.84 | 0.84 | 3.12 | 3.12 |
Cash Flow Coverage Ratio |
Loading...
|
R | 0.42 | 2.72 | -3.05 | 11.26 | 0.73 | - | -8.24 | 22.37 | 4.77 | 9.56 | -7.34 | 27.35 | 1.76 | 13.58 | -6.05 | 30.38 | 0.48 | 6.50 | -3.43 | 11.80 | 0.68 | 0.60 | 0.56 | 5.68 | 5.68 |
Cash Interest Coverage Ratio |
Loading...
|
R | 1.69 | 4.08 | -1.59 | 13.31 | 2.59 | - | -5.20 | 26.77 | 8.58 | 12.79 | -3.20 | 32.46 | 5.30 | 16.73 | -2.97 | 33.59 | 2.80 | 8.25 | -1.50 | 13.47 | 2.20 | 2.25 | 2.09 | 7.51 | 7.51 |
Cash Per Share |
|
R | 0.32 | 0.30 | 0.36 | 0.48 | 0.38 | 0.56 | 0.38 | 0.52 | 0.71 | 0.41 | 0.41 | 0.55 | 0.45 | 0.48 | 0.48 | 0.47 | 0.34 | 0.42 | 0.30 | 0.37 | 0.00 | 0.42 | 0.42 | 1.33 | 1.34 |
Cash Ratio |
Loading...
|
R | 0.12 | 0.11 | 0.13 | 0.11 | 0.09 | 0.13 | 0.19 | 0.11 | 0.24 | 0.15 | 0.16 | 0.20 | 0.19 | 0.21 | 0.14 | 0.13 | 0.15 | 0.18 | 0.13 | 0.13 | 0.00 | 0.12 | 0.11 | 0.13 | 0.13 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.01 | 0.02 | -0.01 | 0.05 | 0.01 | - | -0.02 | 0.05 | 0.01 | 0.03 | -0.01 | 0.05 | 0.01 | 0.03 | -0.01 | 0.06 | 0.01 | 0.03 | -0.01 | 0.04 | 866,153.85 | 0.01 | 0.01 | 0.04 | 0.04 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.04 | 0.09 | -0.03 | 0.23 | 0.04 | - | -0.07 | 0.23 | 0.06 | 0.10 | -0.02 | 0.18 | 0.04 | 0.12 | -0.02 | 0.19 | 0.03 | 0.08 | -0.02 | 0.12 | 0.02 | 0.12 | 0.21 | 0.37 | 0.37 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.01 | 0.03 | -0.01 | 0.09 | 0.02 | - | -0.02 | 0.09 | 0.02 | 0.03 | -0.01 | 0.07 | 0.01 | 0.04 | -0.01 | 0.08 | 0.01 | 0.03 | -0.01 | 0.05 | -0.02 | 0.03 | 0.03 | 0.09 | 0.09 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.89 | - | - | - |
Cash Taxes |
Loading...
|
M | 443 | 52 | 24 | 56 | 86 | - | 113 | 235 | 137 | 62 | 129 | 19 | 94 | 35 | 34 | 40 | 85 | 59 | 59 | -157 | -85 | - | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | 0.06 | 0.06 | 0.07 | 0.10 | 0.08 | 0.12 | 0.08 | 0.12 | 0.15 | 0.09 | 0.10 | 0.14 | 0.10 | 0.12 | 0.11 | 0.12 | 0.08 | 0.11 | 0.08 | 0.10 | 0.00 | 0.11 | 0.13 | 0.14 | 0.17 |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.30 | 0.30 | 0.30 | 0.28 | 0.29 | 0.30 | 0.30 | 0.30 | 0.34 | 0.31 | 0.31 | 0.31 | 0.29 | 0.28 | 0.26 | 0.25 | 0.27 | 0.28 | 0.27 | 0.30 | 1.00 | 0.36 | 0.40 | 0.36 | 0.36 |
Current Liabilities Ratio |
Loading...
|
R | 0.23 | 0.24 | 0.24 | 0.37 | 0.36 | 0.36 | 0.17 | 0.40 | 0.25 | 0.25 | 0.24 | 0.25 | 0.22 | 0.22 | 0.32 | 0.35 | 0.22 | 0.22 | 0.23 | 0.26 | 34,936,923.08 | 0.47 | 0.51 | 0.52 | 0.52 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.31 | 0.31 | 0.31 | 0.48 | 0.48 | 0.48 | 0.22 | 0.52 | 0.33 | 0.34 | 0.33 | 0.35 | 0.31 | 0.31 | 0.46 | 0.49 | 0.31 | 0.33 | 0.34 | 0.40 | - | 0.54 | 0.55 | 0.59 | 0.59 |
Current Ratio |
Loading...
|
R | 1.29 | 1.25 | 1.27 | 0.76 | 0.81 | 0.85 | 1.76 | 0.74 | 1.39 | 1.26 | 1.31 | 1.21 | 1.30 | 1.28 | 0.79 | 0.73 | 1.23 | 1.24 | 1.19 | 1.15 | 0.00 | 0.77 | 0.78 | 0.70 | 0.70 |
Days in Inventory |
Loading...
|
R | 177.00 | 187.98 | 175.52 | 169.70 | 329.77 | 187.03 | 198.03 | 184.14 | 184.09 | 183.39 | 178.42 | 171.92 | 166.60 | 169.47 | 163.00 | 163.91 | 163.80 | 176.40 | 161.29 | 242.17 | 229.32 | 139.57 | 137.51 | 135.88 | 130.80 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 279.89 | 298.38 | 278.38 | 273.72 | 295.02 | 307.31 | 310.56 | 285.79 | 296.71 | 289.88 | 278.43 | 268.26 | 271.18 | 274.35 | 266.54 | 275.95 | 266.87 | 284.65 | 263.75 | 344.84 | 377.30 | 275.73 | 273.54 | 269.01 | 257.31 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 294.66 | 324.48 | 289.34 | 332.72 | 308.19 | 341.12 | 340.42 | 360.08 | 345.26 | 349.82 | 317.83 | 346.81 | 287.09 | 311.56 | 270.13 | 327.01 | 272.95 | 312.34 | 266.21 | 406.55 | 444.81 | 491.53 | 354.53 | 516.07 | 493.62 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 207.12 | 204.34 | 198.24 | 186.33 | 202.46 | 197.63 | 195.09 | 180.68 | 205.73 | 196.60 | 206.83 | 196.98 | 202.02 | 197.73 | 197.17 | 187.66 | 201.09 | 200.20 | 207.97 | 261.43 | 294.59 | 209.70 | 216.79 | 191.39 | 182.72 |
Debt to Asset Ratio |
Loading...
|
R | 0.43 | 0.42 | 0.43 | 0.40 | 0.41 | 0.39 | 0.40 | 0.37 | 0.40 | 0.39 | 0.39 | 0.37 | 0.40 | 0.39 | 0.40 | 0.38 | 0.40 | 0.37 | 0.35 | 0.36 | 40,846,923.08 | 0.51 | 0.42 | 0.50 | 0.40 |
Debt to Capital Ratio |
Loading...
|
R | 0.65 | 0.64 | 0.65 | 0.62 | 0.62 | 0.61 | 0.64 | 0.61 | 0.62 | 0.60 | 0.59 | 0.57 | 0.59 | 0.58 | 0.58 | 0.57 | 0.58 | 0.54 | 0.52 | 0.52 | 0.49 | 0.82 | 0.87 | 0.82 | 0.78 |
Debt to EBITDA Ratio |
Loading...
|
R | 14.31 | 16.67 | 26.29 | 12.52 | 14.67 | 14.32 | 14.16 | 10.75 | 13.68 | 13.64 | 13.56 | 10.86 | 13.51 | 13.65 | 14.76 | 12.57 | 13.89 | 13.66 | 16.18 | 13.00 | 27.32 | 16.64 | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 1.82 | 1.78 | 1.82 | 1.65 | 1.63 | 1.56 | 1.75 | 1.57 | 1.60 | 1.49 | 1.42 | 1.32 | 1.42 | 1.35 | 1.39 | 1.33 | 1.38 | 1.16 | 1.06 | 1.09 | 0.95 | 4.57 | 6.57 | 4.41 | 3.57 |
Debt to Income Ratio |
Loading...
|
R | 38.43 | 52.75 | 46.69 | 37.48 | 39.62 | 15.04 | 29.98 | 59.54 | 26.95 | 29.64 | 32.63 | 24.66 | 24.73 | 29.61 | 33.33 | 34.85 | 35.93 | 33.46 | 87.46 | 75.72 | 47.16 | 32.69 | 31.20 | 22.72 | 18.51 |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | -2.52 | -2.44 | -2.42 | -2.41 | -2.72 | -2.82 | -2.42 | -2.32 | -2.82 | -2.51 | -2.61 | -2.53 | -2.52 | -2.53 | -2.55 | -2.36 | -2.58 | -3.10 | -3.18 | -3.29 | -2.86 | -1.33 | -2.06 | -3.30 | -2.69 |
Dividend Coverage Ratio |
Loading...
|
R | 1.03 | 0.72 | 0.86 | 1.01 | 0.98 | - | 1.28 | 0.60 | 1.48 | 1.22 | 1.10 | 1.37 | 1.47 | 1.18 | 1.05 | 0.96 | 0.99 | 0.56 | 0.04 | 0.21 | 76.24 | 1.00 | 0.85 | 1.62 | 1.62 |
Dividend Payout Ratio |
Loading...
|
% | 96.79 | 138.06 | 115.79 | 98.89 | 101.69 | - | 78.02 | 166.97 | 67.66 | 82.22 | 90.59 | 72.94 | 68.16 | 84.93 | 94.95 | 104.64 | 100.94 | 178.83 | 2,374.85 | 481.64 | 1.31 | 100.29 | 117.30 | 61.63 | 61.63 |
Dividend Per Share |
|
R | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | - | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.21 | 0.96 | 0.24 | 0.00 | 0.12 | 0.12 | 0.26 | 0.26 |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.08 | 0.06 | 0.03 | 0.10 | 0.08 | 0.09 | 0.09 | 0.13 | 0.09 | 0.08 | 0.07 | 0.10 | 0.08 | 0.08 | 0.08 | 0.09 | 0.07 | 0.07 | 0.04 | 0.07 | - | 0.08 | - | 0.09 | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 1,394,615.38 | 0.03 | 0.03 | 0.03 | 0.03 |
EBITDA Coverage Ratio |
Loading...
|
R | 5.64 | 4.76 | 3.18 | 7.70 | 6.73 | 7.09 | 9.82 | 17.26 | 17.10 | 14.38 | 13.89 | 22.27 | 14.82 | 14.39 | 12.08 | 18.24 | 10.25 | 8.69 | 5.98 | 9.66 | 3.80 | 5.23 | - | - | - |
EBITDA Per Share |
|
R | 0.35 | 0.29 | 0.19 | 0.37 | 0.32 | 0.32 | 0.33 | 0.40 | 0.35 | 0.32 | 0.32 | 0.38 | 0.32 | 0.30 | 0.28 | 0.32 | 0.29 | 0.28 | 0.22 | 0.29 | 0.17 | 0.24 | - | - | - |
Equity Multiplier |
Loading...
|
R | 4.22 | 4.22 | 4.28 | 4.16 | 4.01 | 3.96 | 4.35 | 4.21 | 3.98 | 3.84 | 3.67 | 3.61 | 3.57 | 3.49 | 3.48 | 3.52 | 3.46 | 3.15 | 3.08 | 3.06 | 0.00 | 8.93 | 15.72 | 8.85 | 8.85 |
Equity to Assets Ratio |
Loading...
|
R | 0.24 | 0.24 | 0.23 | 0.24 | 0.25 | 0.25 | 0.23 | 0.24 | 0.25 | 0.26 | 0.27 | 0.28 | 0.28 | 0.29 | 0.29 | 0.28 | 0.29 | 0.32 | 0.32 | 0.33 | 43,146,153.85 | 0.11 | 0.06 | 0.11 | 0.11 |
Free Cash Flow Margin |
Loading...
|
R | 0.01 | 0.07 | -0.08 | 0.21 | 0.01 | - | -0.11 | 0.20 | 0.04 | 0.09 | -0.08 | 0.21 | 0.02 | 0.14 | -0.07 | 0.26 | 0.01 | 0.11 | -0.07 | 0.22 | 0.02 | - | - | - | - |
Free Cash Flow Per Share |
|
R | 0.03 | 0.17 | -0.18 | 0.54 | 0.04 | - | -0.28 | 0.52 | 0.10 | 0.21 | -0.17 | 0.46 | 0.04 | 0.29 | -0.14 | 0.53 | 0.01 | 0.21 | -0.13 | 0.35 | 0.03 | - | - | - | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 111 | 316 | -157 | 839 | 112 | - | -372 | 801 | 172 | 352 | -230 | 731 | 84 | 474 | -196 | 847 | 57 | 382 | -159 | 596 | 75 | - | - | - | - |
Gross Profit Per Share |
|
R | 0.48 | 0.43 | 0.45 | 0.50 | 0.46 | 0.45 | 0.45 | 0.53 | 0.49 | 0.42 | 0.42 | 0.49 | 0.44 | 0.41 | 0.42 | 0.46 | 0.41 | 0.38 | 0.34 | 0.33 | 0.36 | 0.39 | 0.37 | 0.97 | 1.03 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.16 | 0.14 | 0.15 | 0.19 | 0.18 | 0.18 | 0.19 | 0.22 | 0.17 | 0.15 | 0.15 | 0.17 | 0.16 | 0.15 | 0.18 | 0.20 | 0.16 | 0.14 | 0.12 | 0.13 | - | 0.17 | - | 0.17 | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | -0.18 | 0.07 | 0.05 | 0.05 | 0.06 |
Gross Working Capital |
Loading...
|
M | 985 | 931 | 962 | -1,576 | -1,357 | -968 | 2,145 | -1,946 | 1,674 | 977 | 1,194 | 818 | 993 | 982 | -1,384 | -1,742 | 538 | 563 | 405 | -126 | -4,547 | -2,451 | -1,652 | -3,213 | -2,393 |
Interest Coverage Ratio |
Loading...
|
R | 3.92 | 3.12 | 1.42 | 5.44 | 3.97 | 5.13 | 6.80 | 13.09 | 11.90 | 9.82 | 8.83 | 16.58 | 10.61 | 10.09 | 8.16 | 12.63 | 6.59 | 5.87 | 2.89 | 5.88 | 3.55 | 4.25 | 4.13 | 4.82 | 4.82 |
Interest Expense To Sales |
Loading...
|
% | 2.61 | 2.74 | 2.47 | 1.91 | 1.94 | 1.87 | 1.35 | 0.90 | 0.84 | 0.97 | 1.02 | 0.75 | 1.03 | 1.06 | 1.19 | 0.87 | 1.46 | 1.72 | 1.90 | 1.87 | 2.21 | 2.28 | 2.47 | 2.21 | 2.10 |
Inventory Turnover Ratio |
Loading...
|
R | 1.30 | 1.22 | 1.31 | 1.33 | 1.24 | 1.19 | 1.18 | 1.28 | 1.23 | 1.26 | 1.31 | 1.36 | 1.35 | 1.33 | 1.37 | 1.32 | 1.37 | 1.28 | 1.38 | 1.06 | 0.97 | 1.32 | 1.33 | 1.36 | 1.42 |
Invested Capital |
Loading...
|
M | 12,878 | 12,815 | 12,796 | 10,836 | 11,321 | 11,313 | 14,453 | 10,631 | 13,635 | 12,966 | 13,095 | 12,946 | 13,029 | 13,093 | 11,400 | 10,982 | 13,082 | 13,422 | 13,209 | 13,417 | -4,536 | 6,145 | 4,945 | 6,134 | 5,331 |
Liabilities to Equity Ratio |
Loading...
|
R | 3.21 | 3.20 | 3.26 | 3.16 | 3.01 | 2.96 | 3.35 | 3.21 | 2.97 | 2.83 | 2.65 | 2.60 | 2.56 | 2.48 | 2.47 | 2.51 | 2.45 | 2.14 | 2.07 | 2.05 | - | 7.86 | 14.60 | 7.79 | 7.79 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 1.79 | 1.77 | 1.79 | 1.63 | 1.58 | 1.55 | 1.73 | 1.53 | 1.59 | 1.47 | 1.40 | 1.30 | 1.40 | 1.34 | 1.34 | 1.29 | 1.31 | 1.10 | 1.01 | 0.95 | 0.95 | 3.08 | 5.42 | 2.63 | 2.61 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.42 | 0.42 | 0.42 | 0.39 | 0.39 | 0.39 | 0.40 | 0.36 | 0.40 | 0.38 | 0.38 | 0.36 | 0.39 | 0.38 | 0.39 | 0.37 | 0.38 | 0.35 | 0.33 | 0.31 | 40,805,384.62 | 0.34 | 0.35 | 0.30 | 0.29 |
Net Current Asset Value |
Loading...
|
R | -7,623,000,000.00 | -7,741,000,000.00 | -7,634,000,000.00 | -8,136,000,000.00 | -7,952,000,000.00 | -7,746,000,000.00 | -8,180,000,000.00 | -8,136,000,000.00 | -7,240,000,000.00 | -7,228,000,000.00 | -7,060,000,000.00 | -7,101,000,000.00 | -7,117,000,000.00 | -7,157,000,000.00 | -7,507,000,000.00 | -7,564,000,000.00 | -7,116,000,000.00 | -6,742,100,000.00 | -6,677,100,000.00 | -6,280,200,000.00 | - | -4,583,583,390.14 | -4,680,000,000.00 | -4,641,913,366.80 | -4,670,400,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 14.36 | 16.83 | 26.05 | 11.24 | 13.49 | 12.58 | 13.98 | 9.46 | 12.53 | 13.31 | 13.19 | 10.19 | 13.01 | 13.01 | 13.07 | 11.07 | 13.74 | 13.26 | 16.25 | 11.72 | 0.00 | 14.74 | - | - | - |
Net Income Before Taxes |
Loading...
|
R | 226,368,421.05 | 161,386,861.31 | 126,557,939.91 | 246,521,739.13 | 210,620,111.73 | 491,856,832.97 | 289,504,273.50 | 210,214,285.71 | 340,468,634.69 | 284,934,497.82 | 264,689,655.17 | 327,857,142.86 | 337,211,111.11 | 273,256,756.76 | 264,729,281.77 | 236,435,678.39 | 238,067,500.00 | 230,700,000.00 | 85,602,179.84 | 175,787,760.42 | 142,120,599.25 | 167,490,482.57 | 144,343,866.17 | 230,098,356.16 | 230,098,356.16 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 414,695,652.17 | 352,048,484.85 | 324,278,350.52 | 393,555,555.56 | 401,699,530.52 | 449,801,619.43 | 393,472,602.74 | 313,185,185.19 | 418,746,355.69 | 386,141,379.31 | 370,894,736.84 | 450,333,333.33 | 387,184,750.73 | 380,685,920.58 | 334,326,446.28 | 375,376,045.63 | 357,941,550.19 | 365,729,345.47 | 275,095,798.32 | 215,223,402.99 | 154,020,178.04 | 225,330,892.96 | - | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.07 | 0.06 | 0.06 | -0.09 | -0.07 | -0.05 | 0.13 | -0.10 | 0.10 | 0.06 | 0.07 | 0.05 | 0.07 | 0.06 | -0.07 | -0.09 | 0.05 | 0.05 | 0.04 | 0.04 | -34,936,922.08 | -0.11 | -0.11 | -0.16 | -0.16 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.70 | 0.70 | 0.70 | 0.72 | 0.71 | 0.70 | 0.60 | 0.70 | 0.66 | 0.69 | 0.69 | 0.69 | 0.71 | 0.72 | 0.74 | 0.74 | 0.73 | 0.72 | 0.73 | 0.70 | - | 0.64 | - | 0.64 | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.69 | 0.69 | 0.69 | 0.52 | 0.52 | 0.52 | 0.78 | 0.48 | 0.67 | 0.66 | 0.67 | 0.65 | 0.69 | 0.69 | 0.54 | 0.51 | 0.69 | 0.67 | 0.66 | 0.60 | - | 0.46 | - | 0.41 | - |
Operating Cash Flow Per Share |
|
R | 0.10 | 0.25 | -0.09 | 0.64 | 0.12 | - | -0.17 | 0.63 | 0.18 | 0.29 | -0.07 | 0.55 | 0.11 | 0.35 | -0.07 | 0.58 | 0.08 | 0.27 | -0.05 | 0.40 | 0.10 | 0.10 | 0.10 | 0.82 | 0.82 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.04 | 0.09 | -0.03 | 0.15 | 0.03 | - | -0.09 | 0.13 | 0.06 | 0.10 | -0.03 | 0.19 | 0.05 | 0.15 | -0.02 | 0.16 | 0.04 | 0.11 | -0.02 | 0.14 | 0.02 | 0.03 | 0.03 | 0.08 | 0.08 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.02 | 0.05 | -0.02 | 0.14 | 0.03 | - | -0.04 | 0.14 | 0.04 | 0.07 | -0.02 | 0.13 | 0.03 | 0.09 | -0.02 | 0.15 | 0.02 | 0.07 | -0.02 | 0.11 | 0.02 | 0.03 | 0.03 | 0.08 | 0.10 |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 4.40 | 11.17 | -3.92 | 25.37 | 5.02 | - | -7.00 | 23.97 | 7.17 | 12.40 | -3.27 | 24.44 | 5.46 | 17.79 | -3.55 | 29.07 | 4.08 | 14.18 | -2.85 | 25.15 | 4.87 | 5.13 | 5.16 | 16.61 | 15.76 |
Operating Expense Ratio |
Loading...
|
% | 11.26 | 11.66 | 10.89 | 10.81 | 10.66 | 8.59 | 8.78 | 8.60 | 9.76 | 9.21 | 10.35 | 11.00 | 9.64 | 11.09 | 12.21 | 13.05 | 12.12 | 11.34 | 12.93 | 12.42 | 10.33 | 10.13 | 8.43 | 9.16 | 9.85 |
Operating Income Per Share |
|
R | 0.21 | 0.17 | 0.19 | 0.22 | 0.19 | 0.24 | 0.23 | 0.31 | 0.24 | 0.21 | 0.19 | 0.24 | 0.24 | 0.20 | 0.18 | 0.20 | 0.17 | 0.17 | 0.09 | 0.13 | 0.16 | 0.19 | 0.20 | 0.52 | 0.52 |
Operating Income to Total Debt |
Loading...
|
R | 0.04 | 0.03 | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.07 | 0.05 | 0.05 | 0.04 | 0.06 | 0.06 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.02 | 0.03 | 0.03 | 0.05 | 0.06 | 0.05 | 0.07 |
Payables Turnover |
Loading...
|
R | 1.24 | 1.12 | 1.26 | 1.10 | 1.18 | 1.07 | 1.07 | 1.01 | 1.06 | 1.04 | 1.15 | 1.05 | 1.27 | 1.17 | 1.35 | 1.12 | 1.34 | 1.17 | 1.37 | 0.90 | 0.82 | 0.74 | 1.03 | 0.71 | 0.74 |
Pre-Tax Margin |
Loading...
|
% | 10.23 | 8.55 | 3.51 | 10.37 | 7.69 | 9.58 | 9.16 | 11.72 | 9.95 | 9.52 | 9.04 | 12.48 | 10.91 | 10.73 | 9.75 | 10.93 | 9.61 | 10.09 | 5.49 | 10.99 | 7.85 | 9.69 | 10.22 | 10.66 | 10.12 |
Quick Ratio |
Loading...
|
R | 0.75 | 0.71 | 0.74 | 0.41 | 0.42 | 0.45 | 0.87 | 0.39 | 0.85 | 0.73 | 0.79 | 0.75 | 0.79 | 0.78 | 0.45 | 0.41 | 0.73 | 0.74 | 0.70 | 0.72 | -0.43 | 0.44 | 0.47 | 0.41 | 0.41 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 0.73 | 0.86 | 0.78 | 0.68 | 0.74 | 0.66 | 0.67 | 0.61 | 0.65 | 0.66 | 0.73 | 0.75 | 0.78 | 0.74 | 0.84 | 0.72 | 0.79 | 0.77 | 0.82 | 0.64 | 0.68 | 0.76 | 0.69 | 0.65 | 0.61 |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.20 | 0.20 | 0.22 | 0.21 | 0.20 | 0.20 | 0.13 | 0.13 | 0.13 | 0.12 | 0.10 | 0.09 | 0.08 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.48 | 0.92 | 0.52 | 0.52 |
Retention Ratio |
Loading...
|
% | 3.21 | -38.06 | -15.79 | 1.11 | -1.69 | - | 21.98 | -66.97 | 32.34 | 17.78 | 9.41 | 27.06 | 31.84 | 15.07 | 5.05 | -4.64 | -0.94 | -78.83 | -2,274.85 | -381.64 | 98.69 | -0.29 | -17.30 | 38.37 | 38.37 |
Return on Assets (ROA) |
Loading...
|
% | 1.12 | 0.80 | 0.91 | 1.06 | 1.02 | 2.63 | 1.34 | 0.63 | 1.50 | 1.31 | 1.19 | 1.48 | 1.61 | 1.31 | 1.20 | 1.08 | 1.11 | 1.10 | 0.39 | 0.47 | 86,615,384.62 | 1.57 | 1.34 | 2.19 | 2.18 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 2.74 | 2.18 | 0.95 | 3.55 | 2.54 | 3.10 | 2.36 | 4.37 | 2.72 | 2.60 | 2.37 | 3.36 | 2.71 | 2.55 | 2.71 | 3.19 | 2.37 | 2.35 | 1.34 | 2.27 | -3.99 | 4.75 | 5.41 | 5.64 | 5.60 |
Return on Common Equity |
Loading...
|
% | - | - | - | 1,285.71 | 1,180.00 | 3,060.00 | 1,546.67 | 726.67 | 1,793.33 | 1,500.00 | 1,346.67 | 1,700.00 | 1,780.00 | 1,368.75 | 1,237.50 | 1,139.49 | 1,148.73 | 1,152.80 | 407.41 | 494.48 | - | 9.77 | - | 14.16 | - |
Return on Equity (ROE) |
Loading...
|
% | 4.74 | 3.38 | 3.90 | 4.40 | 4.11 | 10.41 | 5.84 | 2.63 | 5.96 | 5.04 | 4.34 | 5.35 | 5.75 | 4.57 | 4.17 | 3.82 | 3.83 | 3.48 | 1.22 | 1.44 | 2.01 | 13.98 | 21.06 | 19.41 | 19.30 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 4.34 | 3.06 | 3.58 | 4.78 | 4.73 | 12.45 | 6.46 | 2.99 | 6.24 | 5.31 | 4.79 | 5.94 | 6.36 | 5.11 | 5.43 | 4.95 | 4.36 | 4.31 | 1.49 | 2.03 | - | 5.29 | - | 7.35 | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 111.59 | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 105.25 | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 1.05 | 0.76 | 0.86 | 1.16 | 1.10 | 2.77 | 1.19 | 0.70 | 1.36 | 1.23 | 1.10 | 1.41 | 1.51 | 1.23 | 1.29 | 1.20 | 1.05 | 1.05 | 0.38 | 0.45 | -2.48 | 1.76 | 1.51 | 2.60 | 2.58 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.73 | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 5.48 | 4.12 | 4.41 | 4.90 | 4.83 | 12.60 | 6.25 | 2.79 | 7.25 | 6.42 | 5.91 | 7.38 | 8.33 | 7.06 | 6.39 | 5.69 | 5.78 | 6.10 | 2.10 | 3.10 | 4.87 | 6.06 | 5.21 | 8.63 | 8.19 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | -6.57 | -4.62 | -5.18 | -6.43 | -6.87 | -18.76 | -8.08 | -3.89 | -10.46 | -8.47 | -7.99 | -10.24 | -10.19 | -8.54 | -7.65 | -6.76 | -7.19 | -9.28 | -3.63 | -4.35 | -6.07 | -4.07 | -6.61 | -14.52 | -14.55 |
Return on Total Capital (ROTC) |
Loading...
|
% | 1.68 | 1.21 | 1.38 | 1.66 | 1.56 | 4.06 | 2.12 | 1.03 | 2.29 | 2.02 | 1.80 | 2.31 | 2.37 | 1.94 | 1.75 | 1.64 | 1.61 | 1.61 | 0.59 | 0.69 | 1.03 | 2.51 | 2.78 | 3.59 | 4.22 |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.79 | 0.74 | 0.81 | 0.98 | 0.98 | 0.99 | 1.03 | 1.07 | 0.86 | 0.83 | 0.81 | 0.80 | 0.76 | 0.72 | 0.85 | 0.87 | 0.76 | 0.71 | 0.71 | 0.65 | - | 0.87 | - | 0.85 | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 22.73 | 8.96 | -25.50 | 3.94 | 19.93 | - | -14.28 | 4.17 | 13.94 | 8.06 | -30.54 | 4.09 | 18.33 | 5.62 | -28.15 | 3.44 | 24.48 | 7.05 | -35.13 | 3.98 | 20.51 | 19.48 | 19.38 | 6.02 | 6.35 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.20 | 0.19 | 0.21 | 0.22 | 0.21 | 0.21 | 0.21 | 0.22 | 0.21 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.19 | 0.15 | 17,768,461.54 | 0.26 | 0.26 | 0.25 | 0.27 |
Sales to Working Capital Ratio |
Loading...
|
R | 3.06 | 3.29 | 3.19 | -2.48 | -3.19 | -4.02 | 1.67 | -2.18 | 2.12 | 3.19 | 2.71 | 3.75 | 2.92 | 3.00 | -2.70 | -2.05 | 3.69 | 3.31 | 4.35 | 3.89 | -0.51 | -2.35 | -2.26 | -1.63 | -1.71 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 9.68 | 9.20 | 8.77 | 8.96 | 8.64 | 8.18 | 8.14 | 8.75 | 8.79 | 8.64 | 9.62 | 9.55 | 10.13 | 9.93 | 10.62 | 11.18 | 11.24 | 10.13 | 11.84 | 14.40 | 0.00 | 8.98 | 8.04 | 8.98 | 8.69 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.03 | 0.01 | 0.03 | 0.02 | 0.05 | 0.01 | 0.02 | 0.04 | 0.02 | 0.03 | 0.01 | 0.02 | 0.02 | 0.01 | 0.05 | 0.04 | 0.07 | 0.07 | 0.06 | 0.14 | 0.00 | 1.49 | 1.15 | 1.78 | 0.96 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.05 | 41,538.46 | 0.17 | 0.07 | 0.20 | 0.11 |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | -0.18 | 0.24 | 0.25 | 0.25 | 0.23 | -0.16 | 0.25 | 0.26 | -0.15 | -0.14 | 0.28 | 0.29 | -0.16 | -0.16 | -0.15 | -0.12 | -0.11 | -0.11 | -14,260,000.00 | -0.20 | -0.20 | -0.15 | -0.15 |
Tangible Book Value per Share |
|
R | - | - | -6.78 | -1.97 | -1.78 | -1.68 | -1.96 | -6.49 | -1.70 | -1.73 | -6.28 | -6.31 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.65 | 0.64 | 0.65 | 0.62 | 0.62 | 0.61 | 0.64 | 0.61 | 0.62 | 0.60 | 0.59 | 0.57 | 0.59 | 0.58 | 0.58 | 0.57 | 0.58 | 0.54 | 0.52 | 0.52 | 0.49 | 0.82 | 0.87 | 0.82 | 0.78 |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.76 | 0.76 | 0.76 | 0.76 | 0.75 | 0.75 | 0.77 | 0.76 | 0.75 | 0.74 | 0.72 | 0.72 | 0.72 | 0.71 | 0.71 | 0.71 | 0.71 | 0.68 | 0.67 | 0.67 | - | 0.88 | 0.93 | 0.88 | 0.88 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 0.29 | 0.25 | 0.27 | -0.24 | -0.19 | -0.15 | 0.76 | -0.26 | 0.39 | 0.26 | 0.31 | 0.21 | 0.30 | 0.28 | -0.21 | -0.27 | 0.23 | 0.24 | 0.19 | 0.15 | -1.00 | -0.23 | -0.22 | -0.30 | -0.30 |
Working Capital To Sales Ratio |
Loading...
|
R | 0.33 | 0.30 | 0.31 | -0.40 | -0.31 | -0.25 | 0.60 | -0.46 | 0.47 | 0.31 | 0.37 | 0.27 | 0.34 | 0.33 | -0.37 | -0.49 | 0.27 | 0.30 | 0.23 | 0.26 | -1.97 | -0.43 | -0.44 | -0.61 | -0.59 |
Working Capital Turnover Ratio |
Loading...
|
R | 3.06 | 3.29 | 3.19 | -2.48 | -3.19 | -4.02 | 1.67 | -2.18 | 2.12 | 3.19 | 2.71 | 3.75 | 2.92 | 3.00 | -2.70 | -2.05 | 3.69 | 3.31 | 4.35 | 3.89 | -0.51 | -2.35 | -2.26 | -1.63 | -1.71 |
StockViz Staff
September 16, 2024
Any question? Send us an email