Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 2,535 | 1,963 | 1,617 | 1,638 | 2,242 | 3,131 | 2,711 | 2,957 | 2,349 | 2,954 | 4,469 | 4,292 | 5,786 | 5,788 | 5,253 | 3,921 | 2,220 | 2,406 | 2,249 | 2,697 | 2,736 | 2,923 | 2,791 | 2,987 | 3,067 | 2,723 | 3,274 | 2,333 | 1,869 | 656 | 1,293 | 515 | 313 | 279 | 206 | 215 | 196 | 239 | 337 | 338 | 357 | 388 | 450 | 419 | 402 | 546 | 454 | 361 | 320 | 407 | 423 | 430 | 270 | 247 | 374 | 405 | 231 | 323 | 488 | 70 | 80 | 119 | 104 | 126 | 139 | 97 | 42 | 32 | 37 | 65 | 35 | 61 | 74 | 71 | 56 | 82 | 411 | 273 | 146 | 90 | 142 | 93 | 76 | 141 | 73 | 105 | 254 | 186 | 98 | 68 | 66 | 116 | 101 | 85 | 94 | 113 | 93 | 80 | 62 | 80 | 86 | 58 | 62 | 111 | 85 | 86 | 53 | 71 | 112 | 161 | 79 | 91 | 82 | 95 | 87 | 122 | 94 | 104 | 100 | 107 | 128 | 238 | 238 | 190 | 112 | 107 | 117 | 129 | 107 | 158 | 104 | 75 | 71 | 80 | 74 | 53 | 94 | 78 | 50 | 46 | - | - | 36 | - | - | - | 97 | - | - | - | 117 | - | - | - | 46 |
Short-Term Investments |
Loading...
|
M | 103 | 272 | 332 | 269 | 271 | 20 | 591 | 358 | 849 | 729 | 1,332 | 1,525 | 409 | 412 | 1,105 | 2,516 | 0 | 0 | 166 | 0 | 3 | 12 | 185 | 7 | 137 | 407 | 404 | 1,016 | 1,423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 2,638 | 2,234 | 1,949 | 1,906 | 2,514 | 3,151 | 3,302 | 3,315 | 3,198 | 3,682 | 5,801 | 5,817 | 6,196 | 6,200 | 6,358 | 6,437 | 2,220 | 2,406 | 2,415 | 2,697 | 2,739 | 2,936 | 2,976 | 2,994 | 3,204 | 3,130 | 3,678 | 3,349 | 3,293 | 656 | 1,293 | 515 | 313 | 279 | 206 | 215 | 196 | 239 | 337 | 338 | 357 | 388 | 450 | 419 | 402 | 546 | 454 | 361 | 320 | 407 | 423 | 430 | 270 | 247 | 374 | 405 | 231 | 323 | 488 | 70 | 80 | 119 | 104 | 126 | 139 | 97 | 42 | 32 | 37 | 65 | 35 | 61 | 74 | 71 | 56 | 82 | 411 | 273 | 146 | 90 | 142 | 93 | 76 | 141 | 73 | 105 | 254 | 186 | 98 | 68 | 66 | 116 | 101 | 85 | 94 | 113 | 93 | 80 | 62 | 80 | 86 | 58 | 62 | 111 | 85 | 86 | 53 | 71 | 112 | 161 | 79 | 91 | 82 | 95 | 87 | 122 | 94 | 104 | 100 | 107 | 128 | 238 | 238 | 190 | 112 | 107 | 117 | 129 | 107 | 158 | 104 | 75 | 71 | 80 | 74 | 53 | 94 | 78 | 50 | 46 | - | - | 36 | - | - | - | 97 | - | - | - | 117 | - | - | - | 46 |
Receivables |
Loading...
|
M | 1,716 | 2,015 | 2,423 | 2,605 | 2,338 | 2,370 | 2,310 | 2,359 | 2,349 | 2,179 | 2,002 | 1,981 | 1,934 | 2,008 | 1,758 | 1,973 | 1,939 | 1,815 | 1,738 | 1,713 | 1,646 | 1,676 | 1,581 | 1,636 | 1,721 | 1,691 | 1,662 | 1,616 | 1,607 | 1,634 | 1,481 | 2,154 | 1,963 | 1,775 | 1,979 | 2,142 | 2,111 | 2,112 | 2,164 | 2,196 | 2,180 | 2,129 | 2,159 | 2,211 | 2,136 | 2,132 | 2,078 | 1,719 | 1,755 | 1,824 | 1,861 | 1,960 | 1,873 | 1,815 | 1,854 | 1,848 | 1,866 | 1,664 | 1,763 | 1,778 | 1,669 | 1,885 | 1,883 | 2,160 | 2,210 | 1,865 | 2,083 | 2,084 | 2,114 | 2,049 | 1,876 | 1,845 | 1,814 | 1,605 | 1,589 | 1,569 | 1,558 | 1,539 | 1,526 | 1,497 | 1,389 | 1,306 | 1,271 | 1,201 | 1,211 | 1,085 | 1,049 | 1,018 | 963 | 949 | 981 | 1,039 | 1,158 | 1,159 | 1,076 | 1,040 | 991 | 1,017 | 975 | 1,015 | 1,032 | 1,023 | 975 | 950 | 951 | 955 | 1,001 | 984 | 982 | 969 | 785 | 790 | 763 | 739 | 748 | 737 | 734 | 677 | 662 | 617 | 630 | 577 | 577 | 491 | 492 | 454 | 496 | 484 | 454 | 442 | 421 | 396 | 404 | 405 | 437 | 402 | 396 | 374 | 377 | 404 | - | - | 345 | - | - | - | 290 | - | - | - | 376 | - | - | - | 382 |
Inventory |
Loading...
|
M | 721 | 709 | 652 | 664 | 646 | 635 | 514 | 514 | 508 | 487 | 454 | 447 | 430 | 423 | 405 | 411 | 400 | 401 | 388 | 408 | 408 | 403 | 396 | 322 | 340 | 347 | 335 | 293 | 323 | 331 | 255 | 611 | 650 | 666 | 658 | 682 | 693 | 710 | 706 | 690 | 665 | 693 | 706 | 706 | 728 | 747 | 787 | 862 | 846 | 704 | 681 | 785 | 720 | 738 | 735 | 620 | 616 | 655 | 642 | 611 | 507 | 665 | 504 | 535 | 534 | 517 | 517 | 541 | 531 | 536 | 510 | 581 | 568 | 552 | 495 | 517 | 525 | 519 | 506 | 522 | 529 | 502 | 483 | 438 | 432 | 431 | 393 | 366 | 364 | 404 | 411 | 415 | 406 | 402 | 389 | 445 | 430 | 431 | 425 | 429 | 433 | 452 | 429 | 424 | 408 | 406 | 387 | 401 | 398 | 405 | 371 | 506 | 497 | 482 | 335 | 431 | 303 | 305 | 292 | 303 | 298 | 294 | 294 | 271 | 265 | 265 | 254 | 254 | 244 | 243 | 227 | 218 | 225 | 223 | 211 | 202 | 211 | 229 | 215 | 219 | - | - | 206 | - | - | - | 155 | - | - | - | 171 | - | - | - | 187 |
Other Current Assets |
Loading...
|
M | 983 | 691 | -318 | -341 | 225 | 165 | 171 | 179 | 196 | 135 | 162 | 132 | 207 | 179 | 133 | 186 | 130 | 98 | 116 | 97 | 102 | 75 | 4 | 104 | 131 | 188 | 28 | 89 | 72 | 929 | 6 | 99 | 106 | 59 | 19 | 63 | 115 | 76 | 13 | 116 | 98 | 120 | 14 | 146 | 113 | 139 | 10 | 163 | 150 | 156 | 147 | 145 | 113 | 70 | 70 | 121 | 110 | 4 | 5 | 16 | 169 | 49 | 57 | 184 | 24 | 323 | 29 | 219 | 227 | 144 | 192 | 126 | 107 | 235 | 275 | 255 | 277 | 280 | 239 | 229 | 265 | 314 | 237 | 238 | 207 | 214 | 214 | 211 | 207 | 207 | 227 | 211 | 240 | 187 | 246 | 350 | 381 | 336 | 321 | 184 | 165 | 129 | 176 | 198 | 166 | 229 | 184 | 197 | 173 | 185 | 140 | 46 | 30 | 40 | 162 | 25 | 127 | 128 | 123 | 115 | 154 | 88 | 88 | 173 | 175 | 166 | 131 | 152 | 165 | 164 | 148 | 136 | 124 | 142 | 115 | 101 | 92 | 98 | 115 | 62 | - | - | 39 | - | - | - | 37 | - | - | - | 41 | - | - | - | 23 |
Current Assets |
Loading...
|
M | 6,057 | 5,650 | 5,201 | 5,354 | 5,722 | 6,321 | 6,283 | 6,367 | 6,249 | 6,484 | 8,376 | 8,377 | 8,767 | 8,810 | 8,685 | 9,007 | 4,689 | 4,720 | 4,618 | 4,915 | 4,895 | 5,090 | 5,082 | 5,056 | 5,396 | 5,356 | 5,877 | 5,347 | 5,294 | 3,549 | 4,317 | 3,379 | 3,031 | 2,779 | 2,911 | 3,102 | 3,115 | 3,137 | 3,295 | 3,340 | 3,300 | 3,330 | 3,439 | 3,481 | 3,379 | 3,563 | 3,417 | 3,033 | 3,343 | 3,176 | 3,190 | 3,277 | 2,977 | 2,870 | 3,034 | 2,945 | 2,822 | 2,783 | 2,998 | 2,571 | 2,596 | 2,833 | 2,848 | 3,122 | 2,992 | 2,864 | 2,858 | 3,015 | 2,909 | 2,650 | 2,613 | 2,613 | 2,563 | 2,463 | 2,415 | 2,423 | 2,771 | 2,611 | 2,417 | 2,338 | 2,326 | 2,215 | 2,068 | 2,018 | 1,923 | 1,835 | 1,909 | 1,781 | 1,631 | 1,629 | 1,685 | 1,780 | 1,905 | 1,833 | 1,805 | 1,949 | 1,895 | 1,863 | 1,782 | 1,709 | 1,715 | 1,662 | 1,642 | 1,683 | 1,610 | 1,676 | 1,624 | 1,653 | 1,664 | 1,720 | 1,375 | 1,433 | 1,372 | 1,356 | 1,332 | 1,316 | 1,259 | 1,213 | 1,178 | 1,142 | 1,210 | 1,196 | 1,196 | 1,123 | 1,044 | 991 | 998 | 1,018 | 970 | 1,006 | 901 | 826 | 824 | 850 | 837 | 758 | 793 | 778 | 757 | 731 | - | - | 626 | - | - | - | 578 | - | - | - | 705 | - | - | - | 638 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 20,999 | 19,914 | 18,446 | 17,484 | 15,698 | 15,794 | 14,161 | 14,132 | 14,095 | 13,625 | 13,255 | 13,036 | 12,628 | 12,517 | 11,965 | 11,469 | 10,624 | 10,692 | 10,338 | 10,428 | 10,194 | 9,960 | 9,924 | 9,902 | 8,818 | 8,632 | 8,440 | 8,317 | 8,198 | 8,030 | 8,260 | 8,799 | 8,854 | 9,619 | 9,637 | 9,721 | 9,486 | 9,608 | 9,532 | 9,579 | 9,312 | 9,152 | 8,974 | 8,666 | 8,489 | 8,482 | 8,241 | 7,708 | 7,645 | 7,526 | 7,412 | 7,524 | 7,362 | 7,158 | 7,051 | 6,771 | 6,942 | 6,945 | 6,860 | 6,675 | 6,410 | 6,459 | 6,615 | 6,859 | 6,856 | 6,700 | 6,770 | 6,626 | 6,336 | 6,264 | 6,162 | 6,284 | 6,155 | 5,989 | 5,869 | 5,797 | 5,846 | 5,918 | 5,702 | 5,680 | 5,716 | 5,721 | 5,637 | 5,443 | 5,489 | 5,479 | 5,378 | 5,148 | 4,997 | 5,115 | 5,119 | 5,182 | 5,177 | 5,251 | 5,257 | 5,414 | 5,371 | 5,326 | 5,193 | 5,074 | 4,911 | 4,894 | 4,786 | 4,620 | 4,536 | 4,475 | 4,441 | 4,385 | 4,370 | 4,391 | 3,959 | 3,853 | 3,709 | 3,575 | 3,502 | 3,445 | 3,258 | 3,075 | 2,993 | 2,869 | 2,801 | 2,706 | 2,706 | 2,704 | 2,689 | 2,660 | 2,746 | 2,721 | 2,636 | 2,684 | 2,623 | 2,516 | 2,541 | 2,576 | 2,485 | 2,489 | 2,394 | 2,335 | 2,218 | 2,130 | - | - | 2,062 | - | - | - | 1,921 | - | - | - | 1,829 | - | - | - | 1,782 |
Goodwill |
Loading...
|
M | 883 | 899 | 862 | 892 | 884 | 876 | 823 | 867 | 913 | 923 | 912 | 932 | 915 | 924 | 892 | 799 | 785 | 816 | 797 | 820 | 812 | 780 | 789 | 794 | 815 | 791 | 722 | 705 | 827 | 811 | 845 | 1,135 | 1,151 | 1,115 | 1,131 | 1,164 | 1,155 | 1,201 | 1,237 | 1,613 | 1,614 | 1,643 | 1,654 | 1,615 | 1,596 | 1,611 | 1,598 | 928 | 832 | 878 | 892 | 969 | 946 | 912 | 915 | 843 | 914 | 912 | 916 | 873 | 811 | 866 | 928 | 995 | 1,281 | 1,237 | 1,230 | 1,158 | 1,010 | 1,008 | 989 | 1,032 | 1,003 | 916 | 1,019 | 999 | 917 | 918 | 932 | 803 | 901 | 882 | 830 | 610 | 589 | 557 | 431 | 382 | 343 | 381 | 781 | 745 | 709 | 726 | 742 | 327 | 333 | 339 | 350 | 346 | 343 | 346 | 325 | 299 | 277 | 259 | 249 | 254 | 266 | 286 | 84 | 80 | 80 | 80 | 81 | 66 | 68 | 66 | 67 | 67 | 63 | 63 | 65 | 66 | 67 | 67 | 72 | 67 | 64 | 66 | 65 | 52 | 55 | 55 | 55 | 53 | 52 | 52 | 52 | 51 | - | - | 37 | - | - | - | 6 | - | - | - | 6 | - | - | - | 54 |
Intangible Assets |
Loading...
|
M | 318 | 339 | 335 | 359 | 367 | 363 | 348 | 377 | 419 | 419 | 421 | 444 | 449 | 453 | 436 | 381 | 378 | 416 | 420 | 441 | 419 | 417 | 439 | 449 | 444 | 429 | 368 | 364 | 378 | 377 | 388 | 491 | 500 | 491 | 508 | 542 | 553 | 585 | 616 | 666 | 674 | 701 | 717 | 717 | 734 | 755 | 762 | 357 | 276 | 250 | 261 | 295 | 289 | 277 | 286 | 264 | 294 | 260 | 263 | 251 | 215 | 244 | 290 | 300 | 306 | 282 | 276 | 266 | 111 | 114 | 113 | 115 | 98 | 1,009 | 1,019 | 999 | 1,019 | 1,022 | 932 | 906 | 901 | 882 | 830 | 610 | 589 | 557 | 431 | 382 | 343 | 381 | 781 | 745 | 709 | 726 | 742 | 327 | 333 | 339 | 350 | 346 | 343 | 346 | 325 | 299 | 277 | 259 | 249 | 254 | 266 | 286 | 84 | 80 | 80 | 80 | 81 | 66 | 68 | 66 | 67 | 67 | 63 | 65 | 65 | 66 | 67 | 67 | 72 | 67 | 64 | 66 | 65 | 52 | 55 | 55 | 55 | 53 | 52 | 52 | 52 | 51 | - | - | 37 | - | - | - | 6 | - | - | - | 6 | - | - | - | 54 |
Goodwill and Intangible Assets |
Loading...
|
M | 1,202 | 1,239 | 1,196 | 1,251 | 1,251 | 1,239 | 1,171 | 1,244 | 1,332 | 1,342 | 1,332 | 1,376 | 1,364 | 1,376 | 1,327 | 1,180 | 1,163 | 1,232 | 1,217 | 1,262 | 1,231 | 1,197 | 1,227 | 1,243 | 1,259 | 1,220 | 1,090 | 1,069 | 1,205 | 1,188 | 1,233 | 1,626 | 1,651 | 1,606 | 1,640 | 1,705 | 1,709 | 1,786 | 1,853 | 2,278 | 2,288 | 2,343 | 2,371 | 2,332 | 2,330 | 2,366 | 2,360 | 1,285 | 1,108 | 1,127 | 1,153 | 1,264 | 1,234 | 1,189 | 1,200 | 1,106 | 1,208 | 1,172 | 1,179 | 1,124 | 1,026 | 1,110 | 1,218 | 1,295 | 1,587 | 1,519 | 1,506 | 1,424 | 1,121 | 1,122 | 1,102 | 1,146 | 1,100 | 1,925 | 2,037 | 1,999 | 1,936 | 1,940 | 1,864 | 1,710 | 1,802 | 1,763 | 1,660 | 1,220 | 1,178 | 1,114 | 862 | 764 | 686 | 761 | 1,563 | 1,489 | 1,418 | 1,452 | 1,484 | 654 | 665 | 678 | 701 | 693 | 686 | 693 | 650 | 599 | 554 | 517 | 497 | 507 | 532 | 572 | 168 | 160 | 160 | 160 | 162 | 133 | 135 | 133 | 134 | 134 | 127 | 128 | 129 | 131 | 134 | 134 | 143 | 134 | 128 | 131 | 130 | 104 | 109 | 110 | 109 | 106 | 104 | 104 | 105 | 101 | - | - | 74 | - | - | - | 12 | - | - | - | 11 | - | - | - | 108 |
Tangible Assets |
Loading...
|
M | - | - | 13,117 | 12,888 | 12,807 | 12,696 | 11,974 | 12,400 | 12,623 | 12,483 | 12,208 | 11,707 | 11,362 | 11,307 | 10,753 | 10,479 | 10,209 | 10,324 | 9,837 | 10,125 | 9,935 | 9,686 | 9,630 | 9,243 | 9,321 | 8,995 | 8,996 | 8,344 | 8,113 | 5,974 | 5,441 | 5,419 | 5,266 | 5,761 | 5,609 | 6,159 | 5,904 | 5,854 | 5,800 | 5,760 | 5,426 | 5,279 | 5,047 | - | - | 4,325 | - | - | - | - | 4,643 | 6,232 | 5,825 | 5,810 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 4,759 | 4,685 | 4,618 | 5,311 | 4,420 | 3,392 | 3,354 | 3,340 | 3,424 | 3,329 | 1,649 | 1,578 | 1,538 | 1,520 | 1,432 | 1,346 | 1,315 | 1,340 | 1,276 | 2,229 | 2,254 | 2,228 | 2,291 | 2,318 | 2,434 | 2,384 | 2,419 | 2,384 | 2,444 | 2,417 | 2,510 | 2,516 | 2,556 | 2,582 | 2,616 | 2,619 | 2,598 | 2,650 | 2,673 | 2,693 | 2,670 | 2,691 | 2,672 | - | - | 2,597 | - | - | - | - | 2,054 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 4,862 | 4,957 | 4,950 | 5,579 | 4,692 | 3,411 | 3,945 | 3,697 | 4,273 | 4,058 | 2,981 | 3,103 | 1,947 | 1,932 | 2,537 | 3,862 | 1,315 | 1,340 | 1,442 | 2,229 | 2,257 | 2,241 | 2,475 | 2,325 | 2,571 | 2,791 | 2,823 | 3,400 | 3,867 | 2,417 | 2,510 | 2,516 | 2,556 | 2,582 | 2,616 | 2,619 | 2,598 | 2,650 | 2,673 | 2,693 | 2,670 | 2,691 | 2,672 | - | - | 2,597 | - | - | - | - | 2,054 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | -45 | -304 | 1,276 | 1,132 | 1,086 | 286 | 2,089 | 1,098 | 1,100 | 1,136 | 2,147 | 808 | 811 | 861 | 1,644 | 960 | 867 | 857 | 1,379 | 699 | 840 | 884 | 1,546 | 688 | 1,032 | 1,024 | 1,599 | 737 | 1,227 | 1,256 | 2,750 | 764 | 1,128 | 1,162 | 1,916 | 524 | 859 | 833 | 1,785 | 426 | 1,006 | 1,045 | 1,817 | 368 | 1,110 | 1,073 | 1,676 | 470 | 1,157 | 955 | 954 | 403 | 863 | 938 | 973 | 582 | 848 | 765 | 767 | 483 | 382 | 483 | 1,820 | 1,800 | 336 | 404 | 1,478 | 1,503 | -57 | -93 | 1,304 | 1,248 | -330 | -364 | 1,107 | 1,091 | -388 | -358 | 989 | -379 | 1,020 | 969 | 897 | 877 | 840 | -399 | 777 | 925 | 900 | 915 | 500 | 512 | 494 | 491 | 467 | 878 | 972 | 987 | 910 | 883 | 824 | 817 | 737 | 747 | 737 | 665 | 930 | 935 | 915 | 919 | 1,104 | 1,106 | 1,063 | 1,023 | 901 | 893 | 828 | 831 | 799 | 808 | 792 | 795 | 795 | 769 | 777 | 784 | 676 | 667 | 640 | 661 | 639 | 571 | 555 | 549 | 522 | 482 | 371 | 356 | 339 | 308 | - | - | 274 | - | - | - | 197 | - | - | - | 167 | - | - | - | 119 |
Total Long-Term Assets |
Loading...
|
M | 29,864 | 28,469 | 26,802 | 25,576 | 23,714 | 21,957 | 20,910 | 21,122 | 21,200 | 20,642 | 18,483 | 17,875 | 17,392 | 17,278 | 16,484 | 15,776 | 14,813 | 14,932 | 14,325 | 14,617 | 14,349 | 14,052 | 14,096 | 14,151 | 13,115 | 12,853 | 12,591 | 12,507 | 12,577 | 12,407 | 13,711 | 13,705 | 13,780 | 14,481 | 14,527 | 14,569 | 14,379 | 14,498 | 14,484 | 14,976 | 14,663 | 14,585 | 14,411 | 14,011 | 13,842 | 13,830 | 13,526 | 11,848 | 11,613 | 11,215 | 11,101 | 11,175 | 10,844 | 10,590 | 10,472 | 10,054 | 10,331 | 10,131 | 10,031 | 9,672 | 9,283 | 9,420 | 9,723 | 9,954 | 10,237 | 10,151 | 9,801 | 9,554 | 8,969 | 8,850 | 8,568 | 8,678 | 8,470 | 8,162 | 7,994 | 7,887 | 7,936 | 8,042 | 7,624 | 7,592 | 7,637 | 7,572 | 7,364 | 6,931 | 6,918 | 6,841 | 6,586 | 6,456 | 6,240 | 6,410 | 6,399 | 6,439 | 6,380 | 6,469 | 6,466 | 6,618 | 6,676 | 6,652 | 6,453 | 6,303 | 6,078 | 6,057 | 5,848 | 5,666 | 5,550 | 5,399 | 5,620 | 5,574 | 5,550 | 5,596 | 5,147 | 5,039 | 4,852 | 4,678 | 4,484 | 4,404 | 4,154 | 3,973 | 3,859 | 3,744 | 3,656 | 3,565 | 3,565 | 3,539 | 3,532 | 3,511 | 3,494 | 3,455 | 3,340 | 3,411 | 3,326 | 3,139 | 3,151 | 3,180 | 3,062 | 3,024 | 2,817 | 2,743 | 2,609 | 2,489 | - | - | 2,373 | - | - | - | 2,124 | - | - | - | 2,001 | - | - | - | 1,955 |
Total Assets |
Loading...
|
M | 35,922 | 34,118 | 32,003 | 30,930 | 29,435 | 28,278 | 27,193 | 27,489 | 27,450 | 27,125 | 26,859 | 26,252 | 26,159 | 26,088 | 25,169 | 24,782 | 19,501 | 19,652 | 18,943 | 19,532 | 19,245 | 19,142 | 19,178 | 19,206 | 18,511 | 18,209 | 18,467 | 17,854 | 17,872 | 15,956 | 18,029 | 17,084 | 16,811 | 17,260 | 17,438 | 17,672 | 17,494 | 17,635 | 17,779 | 18,316 | 17,963 | 17,915 | 17,850 | 17,491 | 17,221 | 17,393 | 16,943 | 14,881 | 14,956 | 14,391 | 14,291 | 14,452 | 13,821 | 13,460 | 13,506 | 12,999 | 13,153 | 12,915 | 13,029 | 12,244 | 11,879 | 12,254 | 12,571 | 13,076 | 13,228 | 13,014 | 12,660 | 12,569 | 11,878 | 11,500 | 11,181 | 11,291 | 11,033 | 10,625 | 10,409 | 10,310 | 10,707 | 10,653 | 10,040 | 9,930 | 9,963 | 9,787 | 9,432 | 8,949 | 8,841 | 8,676 | 8,495 | 8,237 | 7,871 | 8,039 | 8,084 | 8,219 | 8,285 | 8,301 | 8,271 | 8,567 | 8,570 | 8,515 | 8,236 | 8,012 | 7,794 | 7,719 | 7,490 | 7,348 | 7,160 | 7,075 | 7,244 | 7,226 | 7,214 | 7,317 | 6,522 | 6,472 | 6,224 | 6,034 | 5,816 | 5,720 | 5,413 | 5,186 | 5,036 | 4,886 | 4,866 | 4,762 | 4,762 | 4,662 | 4,576 | 4,503 | 4,492 | 4,473 | 4,310 | 4,417 | 4,228 | 3,964 | 3,975 | 4,030 | 3,900 | 3,782 | 3,610 | 3,521 | 3,366 | 3,220 | - | - | 3,000 | - | - | - | 2,702 | - | - | - | 2,706 | - | - | - | 2,594 |
Accounts Payable |
Loading...
|
M | 2,783 | 2,289 | 2,890 | 3,062 | 2,489 | 2,552 | 2,772 | 2,544 | 2,407 | 2,311 | 2,218 | 2,118 | 2,042 | 1,962 | 1,833 | 1,669 | 1,649 | 1,630 | 1,636 | 1,543 | 1,514 | 1,738 | 1,818 | 1,968 | 1,552 | 1,610 | 1,814 | 1,534 | 1,491 | 1,678 | 579 | 1,778 | 1,471 | 1,534 | 1,662 | 1,701 | 1,607 | 1,585 | 1,591 | 1,892 | 1,860 | 1,921 | 1,945 | 1,811 | 1,823 | 1,964 | 1,930 | 1,621 | 1,588 | 1,482 | 1,642 | 1,583 | 1,461 | 1,458 | 1,702 | 1,415 | -1,480 | -87 | 1,020 | 1,300 | 389 | 1,579 | 755 | 1,633 | 1,570 | 1,502 | 943 | 1,536 | 1,507 | 1,484 | 1,655 | 1,326 | 1,232 | 1,286 | 1,378 | 1,222 | 1,321 | 1,346 | 1,320 | 1,325 | 1,174 | 1,146 | 547 | 914 | 544 | 487 | 403 | 487 | 460 | 464 | 512 | 534 | 577 | 581 | 578 | 557 | 538 | 555 | 506 | 561 | 514 | 480 | 479 | 530 | 544 | 613 | 617 | 632 | 607 | 638 | 526 | 579 | 491 | 487 | 519 | 580 | 503 | 468 | 488 | 404 | 409 | 426 | 426 | 377 | 364 | 371 | 364 | 385 | 350 | 341 | 389 | 326 | 350 | 365 | 351 | 317 | 311 | 306 | 313 | 282 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 1,122 | 234 | 875 | 777 | 180 | 565 | 559 | 755 | 693 | 200 | 487 | 500 | 889 | 915 | 478 | 839 | 67 | 76 | 99 | 546 | 489 | 453 | 461 | 95 | 124 | 98 | 560 | 559 | 543 | 1,029 | 1,301 | 1,758 | 2,245 | 1,947 | 1,930 | 1,173 | 1,419 | 1,338 | 1,294 | 1,185 | 1,174 | 1,148 | 1,217 | 1,482 | 1,337 | 928 | 708 | 421 | 860 | 732 | 635 | 443 | 684 | 375 | 469 | 822 | 875 | 714 | 786 | 389 | 646 | 574 | 451 | 383 | 740 | 560 | 701 | 1,030 | 609 | 814 | 570 | 573 | 454 | 336 | 447 | 454 | 397 | 324 | 280 | 332 | 653 | 199 | 342 | 218 | 396 | 376 | 344 | 207 | 114 | 415 | 450 | 372 | 511 | 309 | 429 | 789 | 556 | 1,085 | 881 | 585 | 490 | 563 | 423 | 318 | 213 | 113 | 176 | 356 | 453 | 640 | 456 | 274 | 448 | 555 | 487 | 275 | 356 | 413 | 321 | 345 | 248 | 235 | 235 | 361 | 288 | 272 | 121 | 164 | 219 | 287 | 190 | 107 | 157 | 121 | 103 | 138 | 76 | 55 | 47 | 161 | - | - | 98 | - | - | - | 52 | - | - | - | 34 | - | - | - | 68 |
Current Revenue (Deferred) |
Loading...
|
M | -2,783 | 386 | -2,890 | -3,062 | 396 | - | 439 | 1,309 | - | - | 367 | -2,040 | -1,956 | -1,854 | 314 | - | -1,559 | -1,517 | 247 | - | -1,443 | -1,626 | 157 | - | -1,475 | 110 | 439 | 323 | 545 | 134 | 371 | 101 | 77 | -1,442 | 195 | - | -1,551 | -1,506 | 172 | - | -1,783 | -1,845 | 163 | 62 | 57 | 70 | 155 | 87 | 40 | -1,359 | -1,576 | - | -1,394 | -1,354 | -1,628 | - | 1,480 | 1,509 | 1,522 | - | 953 | 966 | 997 | 112 | 872 | 843 | 90 | - | 683 | 667 | - | - | 764 | 851 | - | - | 864 | 894 | - | 954 | - | - | 271 | - | - | 866 | 427 | - | - | - | - | 287 | 337 | 341 | 357 | 325 | 377 | 495 | 407 | 284 | 307 | 270 | 333 | 280 | 279 | 239 | 316 | 265 | 275 | 246 | 241 | 224 | 235 | 223 | 249 | 243 | 241 | 216 | 229 | 213 | 274 | 166 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 2,939 | 210 | 3,021 | 3,171 | -268 | 160 | -304 | -1,201 | 105 | 120 | -273 | 2,118 | 2,042 | 1,962 | -208 | 84 | 1,649 | 1,630 | -161 | 66 | 1,514 | 1,738 | -97 | 46 | 1,552 | 14 | -325 | 17 | 24 | 89 | 1,032 | 21 | 47 | 1,534 | -140 | 46 | 1,607 | 1,585 | -94 | 79 | 1,860 | 1,921 | -97 | 3 | 5 | 5 | -101 | 6 | 53 | 1,482 | 1,642 | 78 | 1,461 | 1,458 | 1,702 | 76 | 1,471 | 9 | -825 | 1,403 | 9 | -897 | 8 | 0 | -728 | -680 | 688 | 158 | -536 | -559 | 99 | 162 | -555 | -743 | 118 | 134 | -737 | -759 | 106 | -946 | 73 | 97 | 421 | 36 | 394 | -447 | 82 | 417 | 401 | 369 | 390 | 3 | 17 | 54 | 10 | 13 | 238 | 62 | 64 | 19 | 31 | 54 | 31 | 75 | 85 | 195 | 16 | 58 | 51 | 65 | 40 | 62 | 94 | 68 | 56 | 59 | 53 | 60 | 38 | 9 | 20 | 214 | 214 | 204 | 215 | 200 | 234 | 217 | 203 | 209 | 205 | 195 | 195 | 183 | 169 | 168 | 147 | 155 | 135 | 131 | - | - | 419 | - | - | - | 382 | - | - | - | 438 | - | - | - | 426 |
Current Liabilities |
Loading...
|
M | 4,061 | 3,119 | 3,896 | 3,948 | 2,798 | 3,277 | 3,466 | 3,407 | 3,205 | 2,630 | 2,799 | 2,697 | 3,017 | 2,986 | 2,417 | 2,591 | 1,807 | 1,819 | 1,821 | 2,155 | 2,073 | 2,304 | 2,338 | 2,110 | 1,752 | 1,832 | 2,489 | 2,433 | 2,602 | 2,930 | 3,283 | 3,659 | 3,839 | 3,572 | 3,648 | 2,919 | 3,081 | 3,002 | 2,963 | 3,156 | 3,110 | 3,145 | 3,228 | 3,358 | 3,222 | 2,967 | 2,692 | 2,135 | 2,539 | 2,337 | 2,342 | 2,104 | 2,211 | 1,937 | 2,244 | 2,313 | 2,346 | 2,145 | 2,504 | 1,793 | 1,996 | 2,222 | 2,212 | 2,129 | 2,454 | 2,225 | 2,423 | 2,724 | 2,262 | 2,406 | 2,323 | 2,061 | 1,894 | 1,730 | 1,943 | 1,810 | 1,845 | 1,805 | 1,706 | 1,664 | 1,900 | 1,441 | 1,581 | 1,167 | 1,334 | 1,282 | 1,256 | 1,111 | 974 | 1,247 | 1,352 | 1,196 | 1,442 | 1,285 | 1,375 | 1,684 | 1,710 | 2,196 | 1,858 | 1,449 | 1,341 | 1,367 | 1,266 | 1,203 | 1,120 | 1,160 | 1,125 | 1,310 | 1,386 | 1,589 | 1,263 | 1,139 | 1,268 | 1,333 | 1,311 | 1,157 | 1,154 | 1,157 | 1,076 | 971 | 951 | 874 | 874 | 943 | 867 | 844 | 719 | 767 | 772 | 837 | 785 | 628 | 701 | 669 | 623 | 623 | 533 | 516 | 495 | 574 | - | - | 517 | - | - | - | 433 | - | - | - | 472 | - | - | - | 493 |
Long-Term Debt |
Loading...
|
M | 12,500 | 11,873 | 9,431 | 8,615 | 8,961 | 7,493 | 7,086 | 6,832 | 6,748 | 7,178 | 7,150 | 7,166 | 7,116 | 7,092 | 7,430 | 7,359 | 3,245 | 3,266 | 3,227 | 3,273 | 3,302 | 3,324 | 3,363 | 3,796 | 3,442 | 3,415 | 3,402 | 3,367 | 3,300 | 3,289 | 4,918 | 3,926 | 3,573 | 3,871 | 3,949 | 4,691 | 4,512 | 4,751 | 4,825 | 4,951 | 4,993 | 5,021 | 5,056 | 4,648 | 4,645 | 5,107 | 4,584 | 3,796 | 3,880 | 3,884 | 3,928 | 4,054 | 3,712 | 3,617 | 3,660 | 3,366 | 3,469 | 3,705 | 3,716 | 3,756 | 3,457 | 3,595 | 3,515 | 3,647 | 3,646 | 3,416 | 2,977 | 2,749 | 2,705 | 2,336 | 2,280 | 2,407 | 2,349 | 2,272 | 2,053 | 2,061 | 2,115 | 2,241 | 2,114 | 2,128 | 2,002 | 2,374 | 2,169 | 2,151 | 2,029 | 2,027 | 2,041 | 2,007 | 1,969 | 1,990 | 2,028 | 2,543 | 2,516 | 2,655 | 2,616 | 2,800 | 2,507 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 1,093 | 1,112 | 1,118 | 1,780 | 2,417 | 2,404 | 1,691 | 2,210 | 2,023 | 2,017 | 1,641 | 1,819 | 2,151 | 2,248 | 2,213 | 2,153 | 2,204 | 2,155 | 421 | 1,875 | 1,930 | 1,912 | 1,921 | 2,231 | 1,924 | 1,922 | 1,612 | 1,910 | 1,898 | 1,797 | 1,873 | 1,414 | 1,463 | 1,487 | 1,557 | 1,023 | 1,043 | 1,071 | 1,188 | 1,153 | 1,162 | 1,136 | 1,164 | - | - | 1,753 | - | - | - | - | 1,512 | 1,426 | 1,492 | 1,536 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 15,526 | 14,870 | 12,446 | 11,611 | 11,947 | 10,484 | 10,024 | 9,866 | 9,734 | 10,120 | 9,972 | 10,063 | 10,007 | 10,030 | 10,309 | 10,168 | 5,971 | 5,903 | 5,734 | 5,650 | 5,668 | 5,635 | 5,664 | 6,286 | 6,066 | 6,056 | 5,793 | 5,911 | 5,849 | 5,765 | 7,532 | 6,244 | 5,919 | 6,189 | 6,409 | 7,021 | 6,936 | 7,130 | 7,295 | 7,304 | 7,325 | 7,347 | 7,424 | 7,442 | 7,482 | 7,975 | 7,637 | 6,098 | 6,009 | 5,997 | 6,010 | 5,951 | 5,610 | 5,545 | 5,564 | 5,315 | 5,389 | 5,586 | 5,596 | 5,388 | 5,118 | 5,168 | 5,192 | 5,263 | 5,133 | 5,003 | 4,564 | 4,213 | 4,161 | 3,794 | 3,755 | 4,012 | 3,979 | 4,006 | 3,709 | 3,706 | 3,766 | 3,924 | 3,722 | 3,858 | 3,736 | 4,167 | 3,880 | 3,831 | 3,647 | 3,599 | 3,594 | 3,476 | 3,479 | 3,500 | 3,508 | 3,886 | 3,836 | 3,990 | 3,959 | 4,117 | 3,818 | 3,262 | 3,289 | 3,594 | 3,553 | 3,462 | 3,557 | 3,519 | 3,439 | 3,319 | 3,471 | 3,306 | 3,271 | 3,149 | 2,685 | 2,744 | 2,403 | 2,256 | 2,107 | 2,209 | 1,978 | 1,842 | 1,753 | 1,768 | 1,836 | 1,786 | 1,786 | 1,584 | 1,592 | 1,593 | 1,675 | 1,657 | 1,586 | 1,636 | 1,602 | 1,571 | 1,521 | 1,601 | 1,588 | 1,542 | 1,519 | 1,495 | 1,426 | 1,264 | - | - | 1,211 | - | - | - | 1,122 | - | - | - | 1,134 | - | - | - | 937 |
Total Liabilities |
Loading...
|
M | 19,587 | 17,989 | 16,342 | 15,559 | 14,745 | 13,761 | 13,490 | 13,273 | 12,939 | 12,750 | 12,771 | 12,761 | 13,024 | 13,016 | 12,725 | 12,759 | 7,778 | 7,722 | 7,555 | 7,805 | 7,741 | 7,939 | 8,002 | 8,396 | 7,818 | 7,888 | 8,282 | 8,344 | 8,451 | 8,695 | 10,815 | 9,903 | 9,758 | 9,761 | 10,057 | 9,940 | 10,018 | 10,132 | 10,258 | 10,460 | 10,435 | 10,493 | 10,651 | 10,800 | 10,704 | 10,942 | 10,330 | 8,234 | 8,548 | 8,334 | 8,352 | 8,055 | 7,822 | 7,483 | 7,808 | 7,628 | 7,734 | 7,730 | 8,099 | 7,181 | 7,114 | 7,390 | 7,404 | 7,392 | 7,587 | 7,228 | 6,987 | 6,937 | 6,423 | 6,200 | 6,079 | 6,073 | 5,873 | 5,736 | 5,652 | 5,516 | 5,611 | 5,729 | 5,428 | 5,522 | 5,636 | 5,608 | 5,461 | 4,999 | 4,981 | 4,881 | 4,850 | 4,586 | 4,453 | 4,747 | 4,860 | 5,082 | 5,277 | 5,275 | 5,334 | 5,801 | 5,528 | 5,457 | 5,147 | 5,044 | 4,893 | 4,829 | 4,822 | 4,721 | 4,559 | 4,479 | 4,596 | 4,616 | 4,657 | 4,738 | 3,948 | 3,883 | 3,671 | 3,589 | 3,418 | 3,366 | 3,132 | 2,999 | 2,830 | 2,739 | 2,786 | 2,660 | 2,660 | 2,527 | 2,459 | 2,437 | 2,394 | 2,424 | 2,358 | 2,473 | 2,386 | 2,199 | 2,222 | 2,270 | 2,211 | 2,165 | 2,052 | 2,011 | 1,921 | 1,838 | - | - | 1,727 | - | - | - | 1,555 | - | - | - | 1,606 | - | - | - | 1,431 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 1,177 | 1,163 | 1,148 | 1,141 | 1,131 | 1,121 | 1,112 | 1,116 | 1,105 | 1,094 | 1,083 | 1,095 | 1,085 | 1,075 | 1,062 | 1,071 | 1,060 | 1,048 | 1,030 | 1,029 | 1,020 | 1,011 | 998 | 1,001 | 986 | 976 | 968 | 970 | 935 | 920 | 902 | 905 | 889 | 878 | 853 | 842 | 829 | 813 | 805 | 799 | - | - | 792 | - | - | - | - | 806 | 800 | 794 | 785 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 250 | 249 | 249 | 250 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | - | 125 | 125 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | 16,987 | 16,781 | 16,731 | 16,520 | 16,298 | 16,076 | 15,905 | 15,678 | 15,400 | 15,200 | 15,061 | 14,876 | 14,687 | 14,537 | 14,357 | - | 13,892 | 13,662 | 13,498 | 13,410 | 13,200 | 12,967 | 12,792 | 12,847 | 12,584 | 12,693 | 10,772 | 10,476 | 10,269 | 10,109 | 10,769 | 10,580 | 10,411 | 10,267 | 10,152 | 9,993 | 10,054 | 9,904 | 9,785 | 9,646 | 0 | 0 | 9,380 | 0 | 0 | 0 | 0 | 8,600 | 8,397 | 8,195 | 8,015 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -2,276 | -2,120 | -2,449 | -2,305 | -2,163 | -2,218 | -2,786 | -2,051 | -1,506 | -1,452 | -1,516 | -1,682 | -1,824 | -1,713 | -2,140 | -2,353 | -2,478 | -2,089 | -2,376 | -1,781 | -1,745 | -1,811 | -1,742 | -1,878 | -1,535 | -1,696 | -1,847 | -2,217 | -2,394 | -2,612 | -2,388 | -2,126 | -2,047 | -2,209 | -2,126 | -1,578 | -1,662 | -1,471 | -1,242 | -925 | -1,035 | -967 | -1,021 | -1,433 | -1,377 | -1,245 | -1,349 | -1,254 | -1,128 | -1,276 | -1,253 | -865 | -982 | -1,107 | -1,159 | -1,231 | -1,054 | -1,115 | -1,162 | -804 | -1,051 | -835 | -549 | -51 | -47 | -83 | -143 | -62 | -103 | -127 | -222 | -296 | -351 | -408 | -433 | -379 | -332 | -308 | -480 | -578 | -571 | -619 | -711 | -621 | -712 | -718 | -771 | -602 | -721 | -740 | -726 | -760 | -805 | -766 | -757 | -757 | -710 | -695 | -650 | -694 | -688 | -617 | -654 | -683 | -692 | -658 | -623 | -590 | -579 | -498 | -488 | -484 | -465 | -462 | -441 | -425 | -437 | -466 | -474 | -3,475 | -501 | -3,247 | -3,247 | -3,137 | -3,091 | -3,022 | -3,039 | -2,961 | -2,836 | -2,819 | -2,710 | -2,621 | -2,598 | -2,615 | -2,525 | -2,477 | -2,392 | -2,319 | -2,224 | -2,173 | - | - | -2,024 | - | - | - | -1,794 | - | - | - | -1,607 | - | - | - | -1,395 |
Capital Lease Obligations |
Loading...
|
M | 652 | 635 | 631 | 636 | 632 | 627 | 682 | - | - | - | 582 | - | - | - | 407 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 14,913 | 14,873 | 14,313 | 14,138 | 14,058 | 13,936 | 13,144 | 13,644 | 13,955 | 13,825 | 13,540 | 13,083 | 12,726 | 12,684 | 12,080 | 11,659 | 11,372 | 11,556 | 11,054 | 11,386 | 11,166 | 10,883 | 10,858 | 10,486 | 10,581 | 10,215 | 10,086 | 9,412 | 9,317 | 7,162 | 7,080 | 7,045 | 6,917 | 7,367 | 7,249 | 7,586 | 7,333 | 7,352 | 7,366 | 7,697 | 7,371 | 7,264 | 7,042 | 6,541 | 6,366 | 6,299 | 6,467 | 6,514 | 6,263 | 5,909 | 5,796 | 6,232 | 5,825 | 5,810 | 5,547 | 5,231 | 5,266 | 5,034 | 4,792 | 4,928 | 4,638 | 4,726 | 5,031 | 5,569 | 5,524 | 5,603 | 5,496 | 5,456 | 5,277 | 5,112 | 4,924 | 5,047 | 4,968 | 4,709 | 4,576 | 4,615 | 4,910 | 4,741 | 4,444 | 4,246 | 4,141 | 3,983 | 3,783 | 3,771 | 3,685 | 3,602 | 3,460 | 3,524 | 3,297 | 3,171 | 3,106 | 3,019 | 2,890 | 2,909 | 2,821 | 2,644 | 2,923 | 2,929 | 2,962 | 2,832 | 2,776 | 2,773 | 2,667 | 2,627 | 2,601 | 2,595 | 2,648 | 2,610 | 2,558 | 2,579 | 2,574 | 2,589 | 2,553 | 2,445 | 2,398 | 2,354 | 2,281 | 2,187 | 2,206 | 2,148 | 2,080 | 2,102 | 2,102 | 2,135 | 2,117 | 2,066 | 2,098 | 2,049 | 1,952 | 1,944 | 1,841 | 1,766 | 1,753 | 1,760 | 1,688 | 1,617 | 1,559 | 1,510 | 1,445 | 1,382 | - | - | 1,272 | - | - | - | 1,147 | - | - | - | 1,100 | - | - | - | 1,163 |
Shareholders' Equity and Liabilities |
|
M | 35,922 | 34,118 | 32,003 | 30,930 | 29,435 | 28,278 | 27,193 | 27,489 | 27,450 | 27,125 | 26,859 | 26,252 | 26,159 | 26,088 | 25,169 | 24,782 | 19,501 | 19,652 | 18,943 | 19,532 | 19,245 | 19,142 | 19,178 | 19,206 | 18,511 | 18,209 | 18,467 | 17,854 | 17,872 | 15,956 | 18,029 | 17,084 | 16,811 | 17,260 | 17,438 | 17,672 | 17,494 | 17,635 | 17,779 | 18,316 | 17,963 | 17,915 | 17,850 | 17,491 | 17,221 | 17,393 | 16,943 | 14,881 | 14,956 | 14,391 | 14,291 | 14,452 | 13,821 | 13,460 | 13,506 | 12,999 | 13,153 | 12,915 | 13,029 | 12,244 | 11,879 | 12,254 | 12,571 | 13,076 | 13,228 | 13,014 | 12,660 | 12,569 | 11,878 | 11,500 | 11,181 | 11,291 | 11,033 | 10,625 | 10,409 | 10,310 | 10,707 | 10,653 | 10,040 | 9,930 | 9,963 | 9,787 | 9,432 | 8,949 | 8,841 | 8,676 | 8,495 | 8,237 | 7,871 | 8,039 | 8,084 | 8,219 | 8,285 | 8,301 | 8,271 | 8,567 | 8,570 | 8,515 | 8,236 | 8,012 | 7,794 | 7,719 | 7,490 | 7,348 | 7,160 | 7,075 | 7,244 | 7,226 | 7,214 | 7,317 | 6,522 | 6,472 | 6,224 | 6,034 | 5,816 | 5,720 | 5,413 | 5,186 | 5,036 | 4,886 | 4,866 | 4,762 | 4,762 | 4,662 | 4,576 | 4,503 | 4,492 | 4,473 | 4,310 | 4,417 | 4,228 | 3,964 | 3,975 | 4,030 | 3,900 | 3,782 | 3,610 | 3,521 | 3,366 | 3,220 | - | - | 3,000 | - | - | - | 2,702 | - | - | - | 2,706 | - | - | - | 2,594 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | -1,981 | - | -1,985 | -1,989 | -1,988 | -1,990 | -1,993 | -1,996 | -2,000 | -2,008 | -2,011 | -2,023 | -2,030 | -2,034 | -2,049 | -2,084 | -2,089 | -2,106 | -2,111 | -2,129 | -2,164 | -2,191 | -2,206 | -2,215 | -2,227 | -2,282 | -2,315 | -2,344 | -2,360 | -2,385 | -2,400 | -2,432 | -2,477 | -2,511 | -2,562 | -2,609 | -2,632 | -2,738 | -2,827 | -2,877 | -2,468 | -2,522 | -2,541 | -2,583 | -2,605 | -2,349 | -2,431 | -2,132 | -2,198 | -2,276 | -2,287 | -2,300 | -2,353 | -2,426 | -2,441 | -2,454 | -2,471 | -2,246 | -2,314 | -1,959 | -1,829 | -1,712 | -1,642 | -1,608 | -1,530 | -1,257 | -1,084 | -1,143 | -1,162 | -1,074 | -700 | -771 | -804 | -827 | -846 | -873 | -910 | -943 | -955 | -962 | -972 | -977 | -991 | -1,032 | -1,042 | -1,036 | -1,053 | -1,023 | -1,030 | -1,047 | -1,051 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 222 | 222 | 222 | 222 | 222 | 221 | 221 | 221 | 221 | 221 | 220 | 220 | 220 | 220 | 220 | 219 | 219 | 218 | 218 | 218 | 217 | 217 | 217 | 216 | 215 | 215 | 214 | 214 | 212 | 211 | 213 | 215 | 215 | 215 | 214 | 214 | 217 | 219 | 219 | 219 | 217 | 217 | 217 | 217 | 214 | 212 | 212 | 212 | 218 | 219 | 222 | 222 | 223 | 223 | 223 | 223 | 229 | 229 | 227 | 227 | 232 | 234 | 232 | 232 | 229 | 229 | 227 | 227 | 223 | 223 | 223 | 223 | 225 | 223 | 221 | 221 | 221 | 219 | 218 | 218 | 213 | 215 | 216 | 216 | 217 | 215 | 211 | 211 | 219 | 216 | 223 | 223 | 220 | 220 | 221 | 221 | 223 | 224 | 224 | 224 | 224 | 225 | 226 | 226 | 227 | 228 | 228 | 228 | 228 | 228 | 223 | 223 | 228 | 224 | 221 | 221 | 221 | 219 | 216 | 216 | 218 | 216 | 215 | 215 | 214 | 220 | 220 | 220 | 219 | 219 | 220 | 220 | 225 | 229 | 236 | 236 | 236 | 236 | 235 | 235 |
Shareholders' Equity (Tangible) |
|
M | - | - | 13,366 | 13,137 | 13,057 | 12,946 | 12,223 | 12,650 | 12,873 | 12,732 | 12,457 | 11,957 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | 12,255 | 11,298 | 10,966 | 10,550 | 10,947 | 10,418 | 10,353 | 10,775 | 13,163 | 13,209 | 13,889 | 13,894 | 13,969 | 14,349 | 5,210 | 5,419 | 5,741 | 6,195 | 6,160 | 6,343 | 6,404 | 6,466 | 6,770 | 6,643 | 7,640 | 7,275 | 7,136 | 4,974 | 7,513 | 6,199 | 6,131 | 6,097 | 6,085 | 6,079 | 6,126 | 6,328 | 6,455 | 6,474 | 6,524 | 6,556 | 6,724 | - | - | 6,581 | - | - | - | - | 4,985 | 4,928 | 4,666 | 4,239 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 13,622 | 12,108 | 10,306 | 9,392 | 9,141 | 8,058 | 7,645 | 7,586 | 7,442 | 7,378 | 7,637 | 7,666 | 8,004 | 8,007 | 7,908 | 8,198 | 3,313 | 3,341 | 3,326 | 3,820 | 3,791 | 3,777 | 3,824 | 3,892 | 3,567 | 3,513 | 3,963 | 3,926 | 3,843 | 4,318 | 6,219 | 5,684 | 5,818 | 5,818 | 5,879 | 5,863 | 5,930 | 6,089 | 6,119 | 6,136 | 6,167 | 6,168 | 6,274 | 6,130 | 5,981 | 6,036 | 5,292 | 4,217 | 4,739 | 4,616 | 4,562 | 4,498 | 4,396 | 3,992 | 4,128 | 4,188 | 4,343 | 4,419 | 4,502 | 4,145 | 4,102 | 4,169 | 3,967 | 4,030 | 4,387 | 3,975 | 3,677 | 3,779 | 3,314 | 3,150 | 2,850 | 2,980 | 2,803 | 2,608 | 2,500 | 2,515 | 2,512 | 2,565 | 2,394 | 2,460 | 2,654 | 2,572 | 2,511 | 2,368 | 2,424 | 2,403 | 2,385 | 2,214 | 2,082 | 2,405 | 2,478 | 2,915 | 3,027 | 2,964 | 3,045 | 3,589 | 3,063 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 1,122 | 234 | 875 | 777 | 180 | 565 | 559 | 755 | 693 | 200 | 487 | 500 | 889 | 915 | 478 | 839 | 67 | 76 | 99 | 546 | 489 | 432 | 409 | 11 | 31 | 29 | 428 | 3,950 | 543 | 1,029 | 365 | 1,758 | - | - | 436 | - | - | - | 84 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email