Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 724 | 678 | 625 | 628 | 779 | 738 | 667 | 624 | 736 | 595 | 529 | 528 | 492 | 492 | 376 | 344 | 465 | 439 | 366 | 344 | 477 | 420 | 366 | 366 | 495 | 400 | 357 | 348 | 418 | 218 | 168 | 172 | 263 | 169 | 141 | 158 | 301 | 200 | 136 | 177 | 311 | 179 | 124 | 141 | 193 | 139 | 101 | 64 | 65 | 74 | 64 | 69 | 53 | 53 | 44 | 40 | 45 | 44 | 42 | 40 | 41 | 27 | 52 | 53 | 47 | 45 | 47 | 47 | 43 | 41 | 46 | 42 | 42 | 44 | 37 | 37 | 34 | 39 | 32 | 31 | 28 | 35 | 30 | 33 | 20 | 17 | 16 | 19 | 10 | 8 | 5 | 9 | 7 | 7 | 6 | 10 | 9 | 6 | 3 | 3 | 2 |
Cost of Revenue |
Loading...
|
M | 590 | 539 | 142 | 142 | 275 | 258 | 188 | 171 | 249 | 186 | 125 | 154 | 126 | 126 | 80 | 68 | 127 | 124 | 85 | 76 | 158 | 131 | 87 | 94 | 172 | 111 | 84 | 76 | 123 | 63 | 36 | 36 | 87 | 54 | 33 | 40 | 156 | 89 | 43 | 60 | 166 | 78 | 34 | 47 | 89 | -29 | 72 | 36 | 39 | 45 | 36 | 37 | 27 | 27 | 24 | 21 | 26 | 24 | 23 | 22 | 23 | 16 | 30 | 30 | 25 | 24 | 24 | 26 | 25 | 22 | 24 | 23 | 26 | 26 | 22 | 20 | 21 | 23 | 18 | 18 | 17 | 18 | 16 | 16 | 11 | 8 | 8 | 7 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
Gross Profit |
Loading...
|
M | 134 | 139 | 483 | 486 | 504 | 480 | 479 | 453 | 486 | 408 | 404 | 373 | 367 | 367 | 296 | 276 | 338 | 314 | 280 | 267 | 320 | 289 | 279 | 273 | 323 | 290 | 274 | 273 | 296 | 154 | 132 | 137 | 177 | 115 | 108 | 118 | 145 | 111 | 93 | 118 | 145 | 101 | 90 | 94 | 105 | 168 | 28 | 28 | 25 | 28 | 28 | 32 | 26 | 26 | 20 | 19 | 19 | 20 | 20 | 19 | 18 | 11 | 22 | 53 | 22 | 21 | 23 | 21 | 18 | 19 | 21 | 19 | 17 | 18 | 14 | 16 | 13 | 16 | 14 | 13 | 11 | 17 | 13 | 17 | 9 | 9 | 8 | 11 | 7 | 6 | 3 | 6 | 5 | 5 | 4 | 7 | 6 | 4 | 2 | 2 | 2 |
Operating Expenses |
Loading...
|
M | 0 | 20 | 350 | 392 | 361 | 310 | 343 | 343 | 348 | 274 | 290 | 288 | 257 | 260 | 201 | 216 | 218 | 211 | 196 | 205 | 204 | 192 | 194 | 197 | 203 | 193 | 186 | 200 | 185 | 108 | 98 | 105 | 112 | 80 | 85 | 90 | 92 | 75 | 86 | 90 | 93 | 73 | 77 | 71 | 74 | 151 | 22 | 15 | 16 | 34 | 14 | 16 | 18 | 18 | 14 | 14 | 13 | 13 | 14 | 11 | 12 | 9 | 14 | 43 | 12 | 105 | 14 | 12 | 11 | 107 | 12 | 10 | 9 | 100 | 8 | 9 | 8 | 88 | 8 | 7 | 7 | 58 | 7 | 6 | 5 | 33 | 4 | 4 | 2 | 11 | 2 | 2 | 2 | 10 | 2 | 2 | 2 | 5 | 1 | 1 | 1 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 3 | 24 | 33 | 31 | 23 | 24 | 25 | 22 | 20 | 23 | 19 | 22 | 20 | 20 | 19 | 30 | 19 | 23 | 20 | 17 | 14 | 16 | 13 | 14 | 13 | 14 | 12 | 13 | 11 | 9 | 9 | 8 | 9 | 9 | 6 | 7 | 8 | 8 | 7 | 8 | 7 | 4 | 6 | 7 | 5 | 5 | 4 | 5 | 4 | 5 | 5 | 4 | 5 | 5 | 4 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | - | 0 | 1 | 0 | - | 0 | 0 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 188 | 189 | 175 | 181 | 183 | 190 | 179 | 174 | 187 | 174 | 100 | 89 | 97 | 104 | 71 | 79 | 83 | 84 | 67 | 79 | 82 | 86 | 69 | 71 | 64 | 69 | 146 | 18 | 10 | 11 | 29 | 10 | 11 | 13 | 13 | 11 | 11 | 11 | 11 | 11 | 8 | 10 | 7 | 12 | 41 | 10 | 103 | 11 | 10 | 10 | 106 | 9 | 8 | 7 | 100 | 7 | 7 | 7 | 87 | 7 | 6 | 6 | 58 | 6 | 5 | 4 | 32 | 3 | 3 | 2 | 11 | 2 | 2 | 1 | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -195 | -520 | 216 | 249 | 90 | 97 | 162 | 170 | 103 | 121 | 168 | 136 | 135 | 135 | 128 | 171 | 99 | 91 | 117 | 131 | 48 | 62 | 108 | 106 | 30 | 82 | 100 | 127 | 62 | 44 | 65 | 68 | 26 | 26 | 54 | 50 | -63 | -14 | 44 | 30 | -71 | -5 | 42 | 25 | -14 | 181 | -52 | -20 | -24 | -12 | -21 | -21 | -8 | -8 | -10 | -7 | -13 | -11 | -8 | -11 | -12 | -7 | -16 | 13 | -12 | 81 | -10 | -14 | -13 | 85 | -13 | -14 | -17 | 74 | -14 | -12 | -13 | 65 | -10 | -11 | -10 | 40 | -9 | -10 | -5 | 25 | -3 | -3 | -1 | 8 | 0 | -1 | 0 | 8 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
Operating Income |
Loading...
|
M | 134 | 120 | 133 | 94 | 142 | 170 | 136 | 110 | 138 | 134 | 114 | 85 | 110 | 106 | 95 | 59 | 120 | 103 | 84 | 62 | 116 | 97 | 85 | 75 | 120 | 96 | 88 | 73 | 111 | 46 | 34 | 31 | 64 | 34 | 23 | 28 | 53 | 35 | 7 | 28 | 52 | 28 | 13 | 23 | 31 | 17 | 6 | 13 | 10 | -5 | 14 | 17 | 8 | 8 | 5 | 5 | 6 | 7 | 5 | 8 | 6 | 2 | 8 | 10 | 10 | -84 | 9 | 9 | 7 | -88 | 10 | 9 | 8 | -83 | 6 | 8 | 5 | -72 | 6 | 6 | 4 | -42 | 6 | 11 | 4 | -24 | 4 | 8 | 4 | -5 | 0 | 4 | 3 | -4 | 2 | 5 | 5 | -1 | 1 | 1 | 1 |
Interest Expense |
Loading...
|
M | 106 | 94 | 97 | 88 | 84 | 96 | 75 | 65 | 58 | 50 | 52 | 58 | 45 | 45 | 46 | 45 | 46 | 47 | 46 | 46 | 43 | 40 | 38 | 38 | 36 | 32 | 37 | 38 | 48 | 27 | 26 | 26 | 19 | 11 | 11 | 13 | 13 | 11 | 14 | 15 | 15 | 12 | 13 | 12 | 12 | 11 | 10 | 6 | 9 | 8 | 7 | 8 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 2 | 6 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -265 | 50 | -309 | -360 | 132 | -290 | -363 | -195 | -76 | 63 | -147 | 20 | 450 | -432 | -38 | 328 | -159 | 74 | 75 | 115 | -8 | -40 | 6 | 16 | -124 | -2 | -4 | 7 | -46 | 7 | 6 | 8 | -9 | 0 | 0 | 2 | 2 | -3 | -5 | -3 | 1 | 1 | -1 | 1 | 1 | 1 | -3 | -2 | -2 | -3 | -4 | -1 | 3 | 3 | -1 | -3 | -1 | 25 | -7 | 11 | -3 | -25 | -5 | -2 | -5 | 2 | 6 | 13 | 2 | -5 | -1 | 2 | 0 | -5 | 3 | -3 | 0 | 0 | 5 | -2 | -1 | 49 | 1 | 6 | 4 | 26 | -3 | 1 | 0 | -3 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
EBT |
Loading...
|
M | -131 | 170 | -241 | -318 | 274 | -120 | -227 | -85 | 62 | 145 | -59 | 81 | 538 | 538 | 28 | 320 | -93 | 165 | 133 | 168 | 89 | 36 | 63 | 61 | -29 | 66 | 51 | 40 | 19 | 30 | 13 | 17 | 38 | 25 | 12 | 18 | 43 | 23 | -11 | 13 | 39 | 19 | 1 | 13 | 22 | 8 | -5 | 6 | 1 | -14 | 4 | 9 | 1 | 1 | 0 | -2 | 3 | -1 | 10 | 15 | 0 | -23 | -2 | 9 | -1 | 4 | 13 | 19 | 5 | 1 | 5 | 10 | 6 | 8 | 7 | 3 | 2 | 2 | 10 | 7 | 2 | 8 | 4 | 14 | -6 | 2 | 0 | 7 | 3 | 4 | -1 | -1 | 2 | 2 | 1 | 4 | 3 | 2 | 1 | 1 | 1 |
Income Tax Provision |
Loading...
|
M | -11 | -1 | -54 | -56 | 25 | -29 | -20 | -23 | 9 | 2 | -19 | -4 | 51 | 51 | -20 | 47 | -14 | 13 | 22 | 21 | 15 | 3 | 11 | 7 | 33 | 30 | 12 | 18 | 15 | 8 | 1 | 4 | 14 | 8 | 2 | 8 | 15 | 3 | -4 | 5 | 11 | 5 | -3 | 1 | 6 | -6 | -5 | -1 | -2 | -7 | -16 | 1 | -16 | -16 | -2 | 0 | -4 | -31 | -3 | 1 | -4 | -4 | 3 | 1 | 1 | -6 | -2 | 23 | -1 | -1 | 1 | -2 | 0 | 0 | -1 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | -4 | -2 | 1 | 0 | 2 | 0 | -1 | 2 | -2 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | -120 | 171 | -187 | -262 | 250 | -91 | -207 | -62 | 53 | 144 | -39 | 85 | 487 | 487 | 47 | 273 | -79 | 152 | 111 | 147 | 74 | 34 | 53 | 55 | -62 | 36 | 39 | 23 | 4 | 22 | 11 | 13 | 23 | 17 | 9 | 11 | 27 | 20 | -7 | 8 | 28 | 14 | 4 | 12 | 17 | 14 | 0 | 6 | 3 | -7 | 20 | 8 | 17 | 17 | 2 | -2 | 7 | 29 | 13 | 15 | 4 | -19 | -5 | 8 | -3 | 10 | 15 | -4 | 6 | 2 | 4 | 12 | 6 | 8 | 8 | 1 | 2 | 1 | 9 | 6 | 3 | 6 | 8 | 16 | -7 | 3 | -2 | 7 | 4 | 2 | 1 | -2 | 2 | 2 | 1 | 4 | 3 | 2 | 1 | 1 | 1 |
Non-Controlling Interest |
Loading...
|
M | - | - | -11 | -7 | -18 | -15 | -10 | -27 | -36 | -30 | -9 | -16 | -15 | -15 | -6 | -11 | -13 | -44 | -2 | -7 | -10 | 2 | 2 | 2 | 2 | 39 | -64 | -25 | -13 | 36 | -12 | -17 | -30 | 37 | -11 | -14 | -32 | 22 | 11 | -12 | -31 | 31 | -5 | -14 | -19 | -6 | 5 | -5 | -2 | -4 | -19 | -8 | -5 | -17 | -1 | 3 | -3 | -17 | -12 | -13 | -3 | 0 | 8 | -8 | 0 | -9 | -12 | 7 | -6 | -3 | -5 | -13 | -6 | -8 | -8 | -1 | -2 | -9 | -9 | -6 | -3 | -5 | -7 | -16 | -4 | -2 | 6 | -7 | -4 | -2 | -1 | 3 | -2 | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | -177 | -255 | 268 | -76 | -197 | -36 | 89 | 173 | -30 | 101 | 12 | 502 | 54 | 284 | -66 | 196 | 114 | 155 | 84 | 32 | 51 | 61 | -64 | 46 | 45 | 35 | 18 | 33 | 12 | 17 | 30 | 26 | 11 | 14 | 32 | 26 | -11 | 12 | 31 | 17 | 5 | 14 | 19 | 6 | -5 | 5 | 2 | 4 | 19 | 8 | 5 | 17 | 1 | -3 | 3 | 17 | 12 | 13 | 3 | 0 | -8 | 8 | 0 | 9 | 12 | -7 | 6 | 3 | 5 | 13 | 6 | 8 | 8 | 1 | 2 | 9 | 9 | 6 | 3 | 5 | 7 | 16 | 4 | 2 | -6 | 7 | 4 | 2 | 1 | -3 | 2 | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 689,564,036.00 | 712,271,039.00 | 688,428,995.00 | 687,847,010.00 | 690,147,697.00 | 678,623,606.00 | 678,623,606.00 | 674,742,897.00 | 678,191,138.00 | 621,405,414.00 | 621,405,414.00 | 619,996,607.00 | 605,185,552.00 | 585,403,736.00 | 590,695,722.00 | 534,253,122.00 | 525,828,253.00 | 525,828,253.00 | 501,056,649.00 | 497,728,099.00 | 495,546,887.00 | 495,546,887.00 | 478,225,345.00 | 466,782,516.00 | 436,689,453.00 | 436,689,453.00 | 390,254,551.00 | 389,169,224.00 | 346,652,753.00 | 346,652,753.00 | 275,579,191.00 | 273,524,824.00 | 272,132,545.00 | 272,132,545.00 | 255,905,003.00 | 255,860,932.00 | 253,890,800.00 | 253,890,800.00 | 210,791,056.00 | 209,013,654.00 | 208,515,783.00 | 207,934,177.00 | 206,424,432.00 | 206,068,766.00 | 201,702,137.00 | 201,702,137.00 | 168,977,490.00 | 153,962,584.00 | 141,064,685.00 | 141,064,685.00 | 119,464,919.00 | 112,752,711.00 | 104,095,103.00 | 103,988,566.00 | 95,099,989.00 | 93,901,732.00 | 93,173,690.00 | 93,858,730.00 | 76,929,412.00 | 79,609,328.00 | 79,613,911.00 | 79,613,911.00 | 78,401,240.00 | 76,115,346.00 | 76,116,758.00 | 76,116,758.00 | 76,132,995.00 | 76,500,000.00 | 72,874,211.00 | 72,874,211.00 | 72,191,185.00 | 71,792,730.00 | 69,691,592.00 | 69,691,592.00 | 69,691,592.00 | 69,691,592.00 | 69,691,592.00 | 69,691,592.00 | 67,887,612.00 | 67,887,612.00 | 67,887,612.00 | 67,887,612.00 | 67,887,612.00 | 67,887,612.00 | 67,887,612.00 | 67,887,612.00 | 57,906,585.00 | 57,142,018.00 | 50,027,911.00 | 50,027,911.00 | 42,085,472.00 | 64,310,472.00 | 34,610,472.00 | 34,610,472.00 | 27,020,472.00 | 24,020,472.00 | 24,020,472.00 | 24,020,472.00 | 14,090,472.00 | 14,090,472.00 | 14,090,472.00 |
EBITDA |
Loading...
|
M | 263 | 245 | 243 | 237 | 303 | 285 | 259 | 252 | 281 | 227 | 233 | 213 | 220 | 689 | 170 | 107 | 190 | 201 | 167 | 164 | 210 | 187 | 163 | 153 | 201 | 167 | 156 | 137 | 181 | 87 | 66 | 77 | 107 | 66 | 51 | 60 | 84 | 61 | 35 | 56 | 78 | 54 | 39 | 47 | 56 | 34 | 25 | 24 | 21 | 6 | 22 | 28 | 23 | 18 | 18 | 18 | 20 | 16 | 27 | 30 | 14 | -15 | 15 | 28 | 20 | -69 | 20 | 19 | 16 | -75 | 19 | 17 | 15 | -58 | 13 | 14 | 11 | -47 | 13 | 12 | 10 | -31 | 12 | 16 | 8 | -19 | 7 | 11 | 7 | -3 | 2 | 6 | 5 | -2 | 4 | 7 | 6 | 0 | 2 | 2 | 2 |
Depreciation and Amortization |
Loading...
|
M | 129 | 125 | 105 | 118 | 160 | 115 | 123 | 142 | 144 | 111 | 97 | 98 | 88 | 88 | 72 | 76 | 79 | 78 | 66 | 70 | 71 | 73 | 70 | 68 | 69 | 59 | 65 | 63 | 67 | 37 | 32 | 38 | 40 | 28 | 27 | 30 | 28 | 24 | 26 | 25 | 26 | 24 | 24 | 23 | 23 | 16 | 16 | 10 | 11 | 13 | 10 | 12 | 14 | 10 | 13 | 11 | 12 | 12 | 13 | 11 | 9 | 6 | 10 | 12 | 9 | 15 | 11 | 10 | 9 | 12 | 8 | 7 | 6 | 12 | 7 | 6 | 6 | 13 | 7 | 5 | 5 | 11 | 6 | 5 | 4 | 5 | 3 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 0 | 0 |
EBIT |
Loading...
|
M | 134 | 120 | 139 | 119 | 142 | 170 | 136 | 110 | 138 | 116 | 137 | 115 | 132 | 601 | 98 | 32 | 111 | 123 | 101 | 94 | 139 | 114 | 93 | 85 | 132 | 108 | 92 | 74 | 113 | 50 | 35 | 38 | 67 | 38 | 24 | 30 | 55 | 37 | 9 | 31 | 52 | 30 | 15 | 24 | 33 | 19 | 8 | 15 | 9 | -6 | 12 | 17 | 9 | 8 | 6 | 7 | 8 | 4 | 15 | 20 | 4 | -21 | 4 | 15 | 11 | -84 | 9 | 9 | 8 | -88 | 11 | 10 | 9 | -70 | 6 | 8 | 5 | -60 | 6 | 6 | 4 | -42 | 6 | 11 | 4 | -24 | 4 | 8 | 4 | -5 | 0 | 4 | 3 | -4 | 2 | 5 | 5 | -1 | 1 | 1 | 1 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 8.59 | -0.75 | 22.31 | 17.58 | 9.00 | 23.91 | 8.60 | 26.80 | 15.23 | 1.24 | 32.97 | -5.20 | 9.49 | 9.49 | -71.34 | 14.67 | 14.72 | 7.59 | 16.47 | 12.37 | 16.71 | 7.59 | 16.92 | 11.11 | -114.95 | 44.79 | 23.22 | 43.90 | 77.93 | 27.01 | 10.87 | 24.49 | 37.92 | 30.71 | 19.82 | 41.95 | 35.77 | 11.79 | 35.87 | 41.72 | 27.73 | 24.81 | -288.01 | 6.72 | 25.57 | -74.00 | 99.06 | -13.77 | -370.44 | 47.73 | -418.11 | 6.75 | -1,098.06 | -1,098.06 | 480.05 | 16.47 | -107.86 | 2,059.28 | -27.94 | 3.71 | 3,540.43 | 18.20 | -136.79 | 7.50 | -86.12 | -139.26 | -19.51 | 120.94 | -30.79 | -210.96 | 15.55 | -21.49 | 3.27 | 3.47 | -14.70 | 60.05 | 38.28 | 63.78 | 4.66 | 5.82 | -18.55 | 14.74 | -93.49 | -15.89 | -21.84 | -9.62 | -646.00 | -2.99 | -20.33 | 45.76 | 328.90 | -31.14 | -28.25 | 24.10 | -9.37 | 3.90 | 14.65 | 0.53 | 38.87 | 4.64 | 7.08 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 18.53 | 20.55 | 77.35 | 77.36 | 64.69 | 65.00 | 71.86 | 72.61 | 66.09 | 68.65 | 76.40 | 70.72 | 74.47 | 74.47 | 78.71 | 80.18 | 72.66 | 71.62 | 76.69 | 77.84 | 66.99 | 68.81 | 76.18 | 74.45 | 65.18 | 72.37 | 76.57 | 78.21 | 70.66 | 70.86 | 78.69 | 79.38 | 67.13 | 67.85 | 76.51 | 74.79 | 48.22 | 55.47 | 68.43 | 66.44 | 46.59 | 56.60 | 72.46 | 66.49 | 54.22 | 120.61 | 27.97 | 44.12 | 38.92 | 38.42 | 44.16 | 46.56 | 49.87 | 49.87 | 44.61 | 47.72 | 43.21 | 44.91 | 46.31 | 46.26 | 43.33 | 40.99 | 41.91 | 100.00 | 46.86 | 46.84 | 48.81 | 44.24 | 42.25 | 46.48 | 46.57 | 44.74 | 39.24 | 40.07 | 39.25 | 44.42 | 38.04 | 40.84 | 43.00 | 42.50 | 39.30 | 47.46 | 44.25 | 51.59 | 46.83 | 54.02 | 51.68 | 61.10 | 68.58 | 69.95 | 52.40 | 69.94 | 71.02 | 73.97 | 65.32 | 77.92 | 74.18 | 75.24 | 76.10 | 78.65 | 76.81 |
Operating Income Margin |
Loading...
|
% | 18.53 | 17.67 | 21.35 | 14.93 | 18.30 | 23.00 | 20.37 | 17.60 | 18.72 | 22.54 | 21.50 | 16.19 | 22.36 | 21.61 | 25.23 | 17.19 | 25.82 | 23.42 | 23.05 | 18.18 | 24.30 | 23.11 | 23.21 | 20.56 | 24.25 | 24.06 | 24.52 | 20.94 | 26.51 | 21.13 | 20.48 | 18.18 | 24.42 | 20.33 | 15.98 | 17.72 | 17.65 | 17.69 | 5.00 | 15.62 | 16.62 | 15.82 | 10.73 | 16.11 | 16.05 | 12.27 | 5.73 | 20.18 | 14.79 | -7.01 | 21.93 | 23.94 | 15.29 | 15.29 | 12.11 | 13.55 | 14.21 | 15.72 | 12.42 | 20.02 | 14.87 | 8.42 | 14.67 | 19.61 | 20.40 | -188.25 | 19.86 | 18.17 | 15.54 | -216.43 | 21.28 | 21.60 | 18.97 | -188.37 | 16.68 | 21.28 | 14.04 | -186.61 | 18.14 | 20.52 | 14.82 | -118.96 | 20.16 | 32.51 | 20.07 | -143.50 | 24.64 | 40.46 | 44.16 | -61.65 | 6.34 | 49.78 | 44.08 | -55.52 | 37.07 | 56.67 | 52.10 | -16.03 | 41.18 | 54.81 | 50.46 |
Net Income Margin |
Loading...
|
% | - | - | -28.28 | -40.66 | 34.43 | -10.36 | -29.60 | -5.70 | 12.06 | 29.15 | -5.71 | 19.14 | 2.38 | 101.96 | 14.29 | 82.70 | -14.18 | 44.72 | 31.08 | 44.97 | 17.66 | 7.53 | 13.84 | 16.72 | -12.91 | 11.42 | 12.72 | 9.99 | 4.19 | 14.95 | 6.85 | 9.97 | 11.52 | 15.17 | 7.50 | 9.14 | 10.60 | 13.11 | -8.11 | 6.52 | 9.97 | 9.74 | 3.89 | 9.74 | 9.67 | 4.41 | -5.35 | 8.08 | 3.09 | 5.05 | 29.30 | 11.03 | 9.76 | 31.98 | 3.38 | -8.01 | 7.55 | 39.02 | 28.98 | 32.82 | 8.14 | 0.00 | -14.47 | 14.74 | 0.00 | 19.74 | 25.25 | -13.91 | 13.92 | 8.01 | 10.58 | 30.11 | 14.76 | 17.40 | 22.10 | 3.48 | 4.53 | 24.41 | 28.21 | 19.26 | 8.97 | 14.10 | 25.08 | 48.71 | 22.34 | 13.36 | -41.08 | 36.30 | 39.00 | 28.15 | 22.47 | -29.74 | 36.41 | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 36.34 | 36.17 | 38.95 | 37.76 | 38.87 | 38.54 | 38.85 | 40.36 | 38.25 | 38.09 | 44.13 | 40.42 | 44.61 | 139.85 | 45.14 | 31.22 | 40.87 | 45.77 | 45.67 | 47.70 | 43.97 | 44.65 | 44.60 | 41.80 | 40.62 | 41.73 | 43.72 | 39.31 | 43.25 | 39.88 | 39.50 | 44.50 | 40.62 | 38.78 | 35.79 | 38.27 | 27.78 | 30.37 | 25.89 | 31.62 | 25.00 | 30.38 | 31.55 | 33.04 | 29.11 | 24.73 | 24.71 | 38.02 | 31.93 | 8.50 | 33.98 | 41.05 | 42.57 | 34.37 | 41.96 | 44.95 | 44.07 | 36.02 | 64.69 | 75.67 | 33.16 | -57.04 | 28.57 | 51.93 | 42.14 | -154.95 | 43.38 | 39.79 | 38.42 | -185.93 | 41.89 | 39.38 | 35.83 | -131.91 | 35.03 | 37.39 | 31.95 | -121.16 | 39.26 | 37.01 | 33.53 | -88.57 | 39.92 | 49.79 | 39.80 | -114.42 | 45.83 | 59.95 | 66.14 | -41.56 | 42.20 | 70.34 | 67.74 | -32.14 | 61.59 | 71.63 | 70.80 | 1.03 | 66.21 | 70.95 | 68.66 |
EBIT Ratio |
Loading...
|
% | 18.53 | 17.67 | 22.18 | 18.89 | 18.30 | 23.00 | 20.37 | 17.60 | 18.72 | 19.46 | 25.86 | 21.81 | 26.73 | 121.97 | 26.12 | 9.20 | 23.90 | 28.06 | 27.68 | 27.39 | 29.08 | 27.20 | 25.45 | 23.13 | 26.60 | 26.94 | 25.67 | 21.37 | 27.12 | 22.90 | 20.70 | 22.31 | 25.45 | 22.44 | 16.68 | 19.15 | 18.39 | 18.40 | 6.93 | 17.30 | 16.75 | 16.74 | 12.47 | 17.00 | 17.00 | 13.47 | 8.36 | 22.73 | 14.49 | -8.57 | 18.97 | 24.07 | 16.47 | 15.29 | 13.31 | 16.68 | 18.32 | 8.71 | 34.47 | 48.75 | 10.30 | -77.83 | 8.49 | 29.03 | 23.54 | -188.25 | 19.86 | 19.29 | 18.47 | -216.43 | 23.49 | 23.24 | 20.63 | -158.20 | 16.68 | 21.28 | 14.04 | -155.16 | 18.14 | 20.52 | 14.82 | -118.96 | 20.16 | 33.77 | 20.07 | -143.50 | 24.64 | 40.46 | 44.16 | -61.65 | 6.34 | 49.78 | 44.08 | -55.52 | 37.07 | 56.67 | 52.10 | -16.03 | 41.18 | 54.81 | 50.46 |
EBT Ratio |
Loading...
|
% | -18.09 | 25.07 | -38.60 | -50.69 | 35.23 | -16.21 | -34.02 | -13.64 | 8.43 | 24.43 | -11.13 | 15.30 | 109.25 | 109.25 | 7.34 | 93.09 | -20.02 | 37.58 | 36.48 | 48.94 | 18.60 | 8.65 | 17.31 | 16.78 | -5.81 | 16.50 | 14.36 | 11.58 | 4.46 | 13.83 | 7.46 | 9.77 | 14.28 | 14.84 | 8.19 | 11.52 | 14.20 | 11.47 | -8.33 | 7.35 | 12.46 | 10.67 | 0.88 | 8.90 | 11.49 | 5.69 | -4.70 | 8.70 | 0.95 | -19.10 | 5.96 | 12.95 | 2.70 | 2.70 | -0.95 | -5.86 | 7.34 | -3.39 | 23.20 | 37.70 | -0.27 | -85.82 | -3.81 | 16.72 | -2.88 | 9.06 | 26.83 | 40.97 | 10.58 | 1.43 | 11.59 | 24.19 | 15.29 | 18.12 | 19.28 | 8.72 | 7.34 | 6.10 | 29.61 | 21.56 | 8.41 | 21.63 | 13.45 | 42.68 | -30.06 | 14.17 | -1.85 | 35.71 | 32.37 | 51.48 | -9.79 | -14.77 | 28.48 | 32.35 | 12.50 | 42.48 | 34.45 | 30.11 | 32.79 | 54.49 | 39.98 |
StockViz Staff
September 19, 2024
Any question? Send us an email