Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 0.75 | 3.52 | 1.32 | 2.06 | 1.93 | 1.98 | 2.25 | 2.57 | 3.52 | 3.77 | 3.93 | 3.82 | 3.37 | 2.64 | 2.35 | 2.42 | 2.13 | 3.01 | 2.66 | 2.29 | 2.02 | 1.53 | 1.77 | 1.87 | 2.64 | 2.78 | 3.03 | 3.36 | 3.03 | 2.76 | 2.25 | 1.68 | 1.13 | 1.10 | 0.99 | 1.01 | 0.91 | 0.92 | 0.90 | 0.84 | 0.96 | 0.89 | 0.27 | 0.27 | 0.27 | 0.27 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 0.70 | 1.17 | 0.78 | 1.00 | 0.88 | 0.90 | 0.97 | 1.05 | 1.37 | 1.46 | 1.44 | 1.33 | 1.09 | 0.78 | 0.76 | 0.87 | 0.88 | 1.27 | 1.20 | 1.06 | 0.89 | 0.73 | 0.61 | 0.48 | 0.46 | 0.28 | 0.31 | 0.35 | 0.35 | 0.34 | 0.30 | 0.25 | 0.22 | 0.24 | 0.25 | 0.26 | 0.22 | 0.19 | 0.17 | 0.15 | 0.16 | 0.18 | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | 1.53 | 1.57 | 8.59 | 8.88 | 9.11 | 7.39 | 8.54 | 6.64 | 8.71 | 13.19 | 14.30 | 18.10 | 16.72 | 18.94 | 22.22 | 21.95 | 22.56 | 19.12 | 16.64 | 17.65 | 14.38 | 11.08 | 6.11 | 1.56 | 1.58 | 1.63 | 1.68 | 1.72 | 1.72 | 1.73 | 1.64 | 1.56 | 1.56 | 1.53 | 1.59 | 15.98 | 15.97 | 15.95 | 20.71 | 1.52 | 1.51 | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.07 | 0.14 | 0.06 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.11 | 0.11 | 0.10 | 0.09 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.06 | 0.09 | 0.18 | 0.19 | 0.24 | 0.27 | 0.26 | 0.27 | 0.25 | 0.21 | 0.16 | 0.16 | 0.14 | 0.10 | 0.09 | 0.08 | 0.08 | 0.10 | 0.11 | 0.11 | - | - | - | - |
Average Collection Period |
Loading...
|
R | -70.39 | -67.18 | 52.38 | 16.22 | -265.84 | -273.38 | -89.42 | -99.25 | 166.78 | 150.41 | 155.85 | 172.25 | 192.46 | 2,641.09 | 2,645.36 | 2,628.89 | 2,629.47 | 173.30 | 192.73 | 219.45 | 278.01 | 299.47 | 318.30 | -345.78 | -633.11 | -583.02 | -976.30 | -684.79 | -706.15 | -1,410.56 | -1,635.04 | -1,972.07 | -6,251.61 | -10,243.91 | -14,862.88 | -14,020.10 | -15,647.05 | -17,404.21 | -18,533.93 | -24,978.89 | -25,247.44 | -25,100.50 | - | - | - | - |
Book Value Per Share |
|
R | 9.18 | 9.98 | 9.31 | 9.00 | 9.09 | 9.18 | 9.37 | 9.57 | 9.47 | 8.81 | 8.19 | 7.64 | 7.01 | 7.14 | 6.93 | 6.67 | 6.43 | 5.88 | 5.59 | 7.82 | 10.37 | 10.85 | 11.23 | 11.64 | 11.43 | 13.23 | 15.77 | 15.57 | 15.79 | 15.06 | 12.81 | 11.91 | 25.48 | 40.75 | 17,697.42 | 17,711.75 | 17,712.34 | 17,695.85 | 57.15 | 53.00 | 43.32 | 79.88 | - | - | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 3.47 | 1.54 | 3.43 | 1.06 | 1.19 | 1.22 | 1.25 | 1.13 | 0.81 | 0.63 | 0.68 | 0.52 | 0.64 | 6.22 | 6.21 | 6.53 | 6.50 | 0.94 | 1.08 | 1.49 | 1.84 | 1.95 | 1.92 | 1.75 | 1.74 | 2.53 | 2.43 | 2.05 | 1.71 | 1.16 | 1.22 | 1.33 | 1.66 | 1.59 | 1.59 | 1.72 | 2.57 | 2.93 | 2.70 | 3.05 | 2.60 | 2.71 | 2.87 | 2.77 | 2.36 | 1.05 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 2.22 | -2.07 | 1.28 | -0.15 | -0.49 | -0.93 | -1.94 | -3.26 | -2.78 | -4.30 | -4.02 | -2.38 | -1.41 | -0.96 | -1.13 | -2.55 | -5.84 | -6.11 | -3.92 | -4.39 | -5.13 | -3.84 | -6.63 | -8.17 | -4.66 | -5.85 | -5.79 | -3.81 | -3.12 | -2.27 | -0.68 | -6.71 | -1.96 | -1.88 | -1.86 | 0.56 | -3.06 | 5.24 | 7.81 | 10.62 | 10.81 | 2.61 | 0.09 | 3.97 | 0.18 | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -18.08 | -2.40 | -11.37 | -0.16 | -1.39 | -1.75 | -3.90 | -6.60 | -5.78 | -8.78 | -7.92 | -4.69 | -2.80 | -1.47 | -1.20 | -3.06 | -6.89 | -7.07 | -4.56 | -4.91 | -7.17 | -5.54 | -8.18 | -13.21 | -7.93 | -10.39 | -10.11 | -6.14 | -4.98 | -3.15 | -2.08 | -14.76 | -12.95 | -12.73 | -12.66 | 1.76 | 0.63 | 2.38 | 4.38 | 4.64 | 4.96 | 3.28 | 2.79 | 4.68 | 3.06 | 5.99 |
Cash Interest Coverage Ratio |
Loading...
|
R | -18.77 | -2.30 | -12.25 | -0.10 | -1.32 | -1.67 | -3.79 | -6.49 | -5.68 | -8.69 | -7.84 | -4.63 | -2.74 | -1.42 | -1.16 | -3.00 | -6.84 | -7.02 | -4.50 | -4.85 | -7.10 | -5.47 | -8.11 | -13.11 | -7.77 | -10.17 | -9.89 | -5.95 | -4.85 | -3.06 | -1.98 | -14.67 | -12.88 | -12.68 | -12.63 | 1.78 | 0.65 | 2.40 | 4.40 | 4.67 | 4.98 | 3.30 | 2.81 | 4.70 | 3.08 | 6.00 |
Cash Per Share |
|
R | 8.02 | 7.89 | 6.43 | 5.91 | 6.05 | 5.80 | 6.08 | 7.11 | 7.55 | 8.14 | 7.90 | 7.33 | 7.31 | 9.08 | 9.03 | 8.57 | 7.96 | 5.89 | 5.43 | 6.18 | 7.29 | 6.56 | 6.24 | 7.00 | 6.21 | 6.84 | 8.51 | 7.14 | 6.99 | 6.33 | 4.74 | 4.58 | 7.60 | 11.17 | 14.84 | 17.81 | 17.90 | 17.69 | 18.36 | 18.57 | 18.59 | 20.86 | - | - | - | - |
Cash Ratio |
Loading...
|
R | 0.35 | 0.40 | 0.32 | 0.30 | 0.30 | 0.29 | 0.29 | 0.36 | 0.39 | 0.47 | 0.54 | 0.56 | 0.64 | 0.77 | 0.73 | 0.66 | 0.58 | 0.42 | 0.39 | 0.42 | 0.45 | 0.47 | 0.50 | 0.52 | 0.50 | 0.49 | 0.58 | 0.58 | 0.63 | 0.61 | 0.53 | 0.53 | 0.75 | 0.94 | 1.11 | 1.15 | 0.97 | 1.00 | 0.86 | 0.89 | 0.92 | 0.61 | - | - | - | - |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.03 | -0.02 | 0.01 | 0.00 | 0.00 | -0.01 | -0.02 | -0.03 | -0.02 | -0.03 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.05 | -0.05 | -0.03 | -0.03 | -0.04 | -0.03 | -0.06 | -0.08 | -0.05 | -0.06 | -0.06 | -0.04 | -0.04 | -0.03 | -0.01 | -0.10 | -0.09 | -0.09 | -0.09 | 0.01 | 0.01 | 0.02 | 0.03 | 0.06 | 0.06 | 0.07 | 0.11 | 0.11 | 0.11 | 0.11 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.40 | -0.30 | 0.18 | -0.02 | -0.04 | -0.11 | -0.19 | -0.30 | -0.23 | -0.42 | -0.41 | -0.27 | -0.16 | -0.10 | -0.14 | -0.31 | -0.73 | -0.78 | -0.52 | -0.46 | -0.31 | -0.15 | -0.40 | -0.49 | -0.27 | -0.34 | -0.29 | -0.19 | -0.17 | -0.12 | -0.05 | -0.45 | -0.41 | -0.41 | -0.40 | 0.02 | 0.02 | 0.49 | 0.55 | 0.78 | 1.05 | 0.25 | 5.57 | 5.57 | 5.57 | 5.57 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.04 | -0.03 | 0.02 | 0.00 | 0.00 | -0.01 | -0.02 | -0.03 | -0.02 | -0.04 | -0.04 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.05 | -0.05 | -0.04 | -0.04 | -0.05 | -0.04 | -0.07 | -0.10 | -0.06 | -0.07 | -0.07 | -0.05 | -0.05 | -0.03 | -0.01 | -0.12 | -0.11 | -0.11 | -0.11 | 0.01 | 0.01 | 0.02 | 0.04 | 0.06 | 0.06 | 0.08 | - | - | - | - |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | 0.32 | 0.01 | -0.04 | -0.02 | -0.03 | -0.04 | 0.00 | -0.15 | -0.25 | -0.25 | -0.25 | - | - | - | - | - | - | -0.31 | -0.62 | -0.41 | -0.33 | -0.34 | -0.04 | -0.08 | -0.05 | -0.05 | -0.05 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.41 | -2.92 | -2.92 | -4.38 | 0.07 | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 669 | -543 | 128 | -1,338 | -940 | -1,448 | -2,356 | -2,130 | -1,969 | -3,083 | 4,654 | 4,257 | 4,817 | 5,607 | 4,299 | 4,052 | 3,171 | 3,128 | -1,817 | -1,874 | -2,481 | -1,970 | -2,713 | -3,264 | -1,813 | -2,067 | -1,465 | -1,340 | -1,697 | -1,546 | -1,329 | 1,016 | 344 | 167 | 1,457 | -3,251 | -4,401 | -3,645 | -8,988 | -8,456 | -10,066 | -15,030 | -10,966 | -8,209 | -4,368 | - |
Cash to Debt Ratio |
Loading...
|
R | - | 0.10 | 0.08 | 0.44 | 0.47 | 0.46 | 0.37 | 0.61 | 0.51 | 0.73 | 1.05 | 1.08 | 1.40 | 1.47 | 1.57 | 1.68 | 1.55 | 1.39 | 1.13 | 1.09 | 1.34 | 1.14 | 0.99 | 0.58 | 0.14 | 0.15 | 0.18 | 0.17 | 0.19 | 0.18 | 0.15 | 0.14 | 0.12 | 0.12 | 0.12 | 0.11 | 1.10 | 1.09 | 1.09 | 1.42 | 0.10 | 0.11 | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.11 | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.13 | 0.13 | 0.12 | 0.11 | 0.09 | 0.09 | 0.09 | 0.11 | 0.11 | 0.15 | 0.19 | 0.23 | 0.27 | 0.28 | 0.28 | 0.28 | 0.27 | 0.26 | 0.26 | 0.21 | 0.18 | 0.14 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.10 | 0.11 | - | - | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.18 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.18 | 0.17 | 0.15 | 0.14 | 0.12 | 0.12 | 0.12 | 0.13 | 0.14 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.17 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.16 | 0.15 | 0.15 | 0.12 | 0.10 | 0.08 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.12 | - | - | - | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.23 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.20 | 0.18 | 0.16 | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 | 0.17 | 0.18 | 0.17 | 0.19 | 0.19 | 0.20 | 0.21 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.21 | 0.20 | 0.20 | 0.16 | 0.13 | 0.11 | 0.08 | 0.10 | 0.09 | 0.11 | 0.11 | 0.11 | 0.16 | - | - | - | - |
Current Ratio |
Loading...
|
R | 0.60 | 0.73 | 0.54 | 0.56 | 0.56 | 0.53 | 0.53 | 0.59 | 0.62 | 0.70 | 0.78 | 0.83 | 0.95 | 1.12 | 1.06 | 0.97 | 0.86 | 0.64 | 0.59 | 0.63 | 0.66 | 0.68 | 0.89 | 1.05 | 1.22 | 1.42 | 1.53 | 1.59 | 1.67 | 1.69 | 1.68 | 1.67 | 1.76 | 1.80 | 1.78 | 1.67 | 1.49 | 1.59 | 1.40 | 1.46 | 1.50 | 0.92 | - | - | - | - |
Days in Inventory |
Loading...
|
R | -333.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48.31 | 54.61 | 51.39 | 51.39 | 52.93 | 44.94 | - | - | - | - | - | 0.40 | 0.80 | 0.80 | 0.80 | 20.14 | 32.14 | 44.95 | 36.27 | 30.21 | 31.88 | 12.53 | 14.83 | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 0.00 | - | - | - | 3,439.00 | 3,439.00 | 3,439.00 | 3,439.00 | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 238.30 | 2,624.12 | 3,423.42 | 3,693.50 | 4,687.57 | 3,515.70 | 3,588.77 | 5,926.18 | 6,862.90 | 8,654.43 | 18,246.77 | 25,361.54 | 34,602.03 | 31,596.55 | 29,525.34 | 32,836.64 | 33,044.00 | 44,058.67 | 49,300.99 | 46,467.74 | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 254.75 | 80.74 | 89.59 | 287.96 | 300.16 | 280.45 | 254.27 | 226.46 | 171.88 | 148.80 | 143.24 | 153.65 | 165.92 | 1,343.43 | 1,357.68 | 1,352.74 | 1,371.68 | 188.82 | 240.40 | 280.49 | 328.93 | 381.51 | 334.33 | 318.55 | 243.00 | 211.96 | 196.74 | 166.03 | 178.33 | 242.59 | 299.07 | 416.85 | 480.43 | 448.49 | 454.79 | 407.04 | 402.32 | 396.65 | 385.96 | 368.11 | 354.87 | 362.90 | 600.89 | 600.89 | 600.89 | 600.89 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 97.38 | 114.21 | 88.88 | 378.05 | 421.46 | 408.66 | 383.75 | 363.64 | 293.29 | 263.09 | 269.15 | 302.33 | 340.17 | 4,687.34 | 4,692.43 | 4,660.59 | 4,656.06 | 295.14 | 330.26 | 380.32 | 493.43 | 532.14 | 753.67 | 1,022.93 | 1,055.32 | 1,353.51 | 1,249.52 | 1,102.22 | 1,095.79 | 1,215.38 | 1,382.20 | 1,624.13 | 1,704.97 | 1,543.30 | 1,491.26 | 1,400.45 | 1,768.90 | 2,019.22 | 2,177.33 | 2,382.00 | 2,241.25 | 2,069.41 | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | - | 0.62 | 0.61 | 0.11 | 0.11 | 0.10 | 0.22 | 0.21 | 0.33 | 0.31 | 0.18 | 0.18 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.21 | 0.36 | 0.50 | 0.64 | 0.63 | 0.61 | 0.59 | 0.58 | 0.57 | 0.57 | 0.60 | 0.63 | 0.64 | 0.65 | 0.63 | 0.47 | 0.47 | 0.48 | 0.44 | 0.66 | 0.66 | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | - | 0.89 | 0.89 | 0.60 | 0.59 | 0.58 | 0.64 | 0.61 | 0.68 | 0.65 | 0.53 | 0.53 | 0.43 | 0.45 | 0.44 | 0.42 | 0.44 | 0.44 | 0.48 | 0.46 | 0.39 | 0.45 | 0.52 | 0.65 | 0.78 | 0.77 | 0.75 | 0.73 | 0.70 | 0.70 | 0.72 | 0.74 | 0.75 | 0.74 | 0.54 | 0.52 | 0.37 | 0.43 | 0.61 | 0.58 | 0.84 | 0.71 | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | - | 12.99 | 9.71 | 12.41 | 14.09 | 14.90 | 22.26 | 15.29 | 19.03 | 17.67 | 9.61 | 9.33 | 3.37 | 7.64 | 7.62 | 7.21 | 7.47 | 3.16 | 3.95 | 4.55 | 5.12 | 15.38 | 21.81 | 36.87 | 42.35 | 41.42 | 38.44 | 28.42 | 26.47 | 28.86 | 48.40 | 56.24 | 67.89 | 66.91 | 63.71 | 69.29 | 53.49 | 54.00 | 51.70 | 42.81 | 62.16 | 75.67 | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | - | 8.15 | 8.20 | 1.49 | 1.43 | 1.37 | 2.68 | 2.51 | 3.81 | 3.70 | 2.17 | 2.16 | 0.75 | 0.85 | 0.83 | 0.78 | 0.83 | 0.83 | 0.99 | 0.95 | 0.76 | 1.37 | 2.05 | 2.90 | 3.56 | 3.40 | 3.04 | 2.67 | 2.41 | 2.37 | 2.71 | 2.94 | 3.03 | 2.91 | 1.95 | 1.74 | 1.18 | 7.20 | 7.81 | 9.64 | 14.42 | 2.43 | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | - | 52.32 | 34.44 | -1.41 | 3.82 | 4.58 | 27.37 | 42.43 | 51.10 | 51.34 | 28.88 | 29.17 | 14.18 | 1.53 | 1.86 | 0.40 | 2.18 | 14.88 | 26.59 | 31.43 | 15.27 | 45.98 | 67.74 | 105.90 | 135.28 | 79.16 | 68.28 | 39.84 | 37.70 | -156.41 | 3,165.47 | 3,078.96 | 3,334.37 | 3,735.29 | 1,455.07 | 1,760.86 | 1,494.10 | 1,392.43 | 333.68 | 129.43 | 183.93 | 32.98 | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | -53.40 | -47.65 | -4.75 | -3.62 | -3.04 | -10.06 | -10.00 | -47.96 | -46.91 | -38.59 | -37.53 | 1.35 | 1.34 | 1.19 | 0.97 | 1.08 | 1.12 | 1.37 | 1.30 | 1.02 | 1.63 | 2.34 | 3.31 | 4.10 | 3.97 | 3.58 | 3.17 | 2.86 | 2.90 | 3.65 | 4.03 | 4.06 | 3.74 | 2.25 | 1.81 | 1.23 | 9.10 | 9.72 | 12.16 | 18.21 | 2.48 | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 0.21 | 0.64 | 0.79 | 0.61 | 0.54 | 0.50 | 0.37 | 0.58 | 0.74 | 0.67 | 0.64 | 0.60 | 0.49 | 0.32 | 0.25 | 0.24 | 0.23 | 0.43 | 0.37 | 0.33 | 0.21 | 0.17 | 0.23 | 0.27 | 0.62 | 0.38 | 0.43 | 0.48 | 0.40 | 0.52 | 0.37 | 0.18 | -0.01 | 0.09 | 0.10 | 0.22 | 0.19 | 0.46 | 1.21 | 3.70 | 3.37 | 3.16 | 3.20 | -0.33 | 0.55 | - |
Dividend Payout Ratio |
Loading...
|
% | 486.72 | 155.55 | 126.71 | -8.87 | 37.04 | 44.29 | 56.06 | 203.88 | 139.98 | 165.42 | 171.19 | 187.80 | 215.54 | 62.08 | 84.11 | 91.65 | 101.13 | 236.56 | 326.00 | 369.07 | 102.84 | 117.19 | 30.66 | -16.17 | 205.65 | 101.32 | 80.31 | 58.68 | 64.61 | -246.80 | 4,347.56 | 4,163.17 | 4,265.15 | 4,699.68 | 525.06 | 746.41 | 893.53 | 833.28 | 380.88 | 303.21 | 8.05 | 35.53 | 36.39 | 49.72 | 181.45 | - |
Dividend Per Share |
|
R | 1.66 | 1.43 | 1.34 | 1.30 | 1.24 | 1.19 | 1.08 | 0.99 | 0.92 | 0.84 | 0.82 | 0.80 | 0.80 | 0.81 | 0.82 | 0.83 | 0.79 | 0.74 | 0.71 | 0.70 | 0.77 | 0.70 | 0.65 | 0.69 | 0.56 | 0.68 | 0.74 | 0.74 | 0.74 | 0.65 | 0.58 | 0.56 | 0.63 | 0.67 | 0.75 | 0.69 | 1.11 | 1.03 | 1.33 | 1.29 | 0.96 | 1.15 | 0.89 | 1.14 | 1.14 | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.95 | 0.36 | 0.43 | 0.89 | 0.62 | 0.60 | 0.60 | 1.01 | 1.30 | 1.24 | 1.14 | 1.08 | 0.89 | 0.56 | 0.42 | 0.36 | 0.23 | 0.52 | 0.49 | 0.50 | 0.59 | 0.48 | 0.74 | 0.74 | 0.74 | 0.74 | 4.11 | 4.11 | 4.11 | 4.11 | 0.37 | 0.37 | 0.37 | 0.37 | 4.45 | 4.45 | 4.45 | 4.45 | 7.02 | 7.02 | 7.02 | 7.02 | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA Coverage Ratio |
Loading...
|
R | -6.90 | 0.72 | -4.49 | 1.95 | 1.82 | 1.89 | 2.34 | 3.16 | 4.18 | 4.34 | 4.23 | 4.03 | 3.29 | 2.65 | 2.15 | 1.99 | 1.80 | 2.35 | 2.30 | 2.12 | 1.89 | 1.80 | 1.72 | 1.90 | 2.60 | 2.58 | 2.74 | 3.15 | 3.42 | 3.30 | 3.01 | 2.48 | 1.62 | 1.74 | 1.86 | 1.58 | 1.28 | 1.18 | 1.06 | 1.49 | 2.04 | 1.95 | 2.25 | 2.14 | 1.64 | - |
EBITDA Per Share |
|
R | 1.36 | 0.92 | 0.63 | 1.93 | 1.55 | 1.31 | 1.14 | 1.42 | 1.71 | 1.76 | 1.72 | 1.69 | 1.57 | 1.30 | 1.20 | 1.23 | 1.16 | 1.50 | 1.43 | 1.33 | 1.19 | 0.89 | 0.83 | 0.80 | 0.99 | 1.10 | 1.43 | 1.56 | 1.53 | 1.43 | 0.96 | 0.78 | 1.01 | 1.76 | 2.18 | 2.52 | 2.20 | 2.21 | 2.35 | 2.50 | 2.96 | 2.57 | 2.57 | 2.53 | 2.13 | - |
Equity Multiplier |
Loading...
|
R | 13.81 | 13.06 | 13.49 | 13.55 | 13.49 | 13.33 | 12.82 | 12.16 | 11.79 | 12.23 | 12.45 | 12.88 | 13.63 | 13.75 | 14.48 | 15.07 | 15.76 | 16.46 | 16.86 | 14.76 | 12.09 | 9.08 | 6.23 | 5.94 | 5.54 | 5.39 | 4.98 | 4.51 | 4.16 | 4.11 | 4.72 | 4.87 | 4.86 | 4.62 | 2.95 | 2.79 | 2.83 | 12.05 | 12.96 | 15.99 | 22.12 | 3.68 | 49.62 | 49.62 | 49.62 | 49.62 |
Equity to Assets Ratio |
Loading...
|
R | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.08 | 0.10 | 0.13 | 0.16 | 0.17 | 0.18 | 0.19 | 0.20 | 0.22 | 0.24 | 0.25 | 0.22 | 0.22 | 0.22 | 0.23 | 66.02 | 66.02 | 66.02 | 65.96 | 0.21 | 0.19 | 0.15 | 0.27 | 0.02 | 0.02 | 0.02 | 0.02 |
Free Cash Flow Margin |
Loading...
|
R | 0.91 | -0.39 | 0.44 | 0.00 | -0.17 | -0.31 | -0.40 | -0.61 | -0.34 | -0.70 | -0.72 | -0.43 | -0.28 | -6.83 | -6.89 | -7.19 | -7.89 | -1.24 | -0.70 | -0.95 | -2.02 | -1.76 | -2.54 | -2.87 | -1.20 | -1.59 | -1.37 | -0.83 | -0.76 | -0.49 | -0.25 | -3.19 | -1.37 | -1.35 | -1.34 | 0.63 | 1.35 | 3.25 | 5.98 | 6.63 | 6.46 | 4.62 | 2.53 | 4.92 | 0.15 | - |
Free Cash Flow Per Share |
|
R | 3.55 | -3.07 | 1.59 | -0.20 | -0.43 | -1.10 | -1.84 | -2.91 | -2.22 | -3.67 | -3.32 | -2.02 | -1.21 | -0.84 | -1.02 | -2.09 | -4.47 | -4.49 | -2.95 | -3.26 | -4.74 | -3.85 | -5.32 | -6.92 | -3.49 | -4.51 | -4.86 | -3.12 | -2.77 | -1.93 | -0.81 | -5.51 | -1.75 | -1.72 | -1.72 | 1.35 | 1.58 | 4.76 | 9.72 | 11.55 | 9.48 | 6.39 | 1.94 | 4.47 | 0.16 | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 651 | -252 | 273 | 389 | 194 | -367 | -1,008 | -1,846 | -1,398 | -2,369 | -2,055 | -1,110 | -552 | -161 | -121 | -676 | -1,836 | -1,840 | -1,139 | -1,194 | -1,670 | -1,241 | -2,162 | -2,642 | -1,279 | -1,690 | -1,420 | -859 | -751 | -466 | -165 | -1,660 | -341 | -252 | -168 | 1,005 | 1,135 | 2,189 | 3,871 | 4,294 | 3,708 | 2,684 | 911 | 1,113 | 132 | - |
Gross Profit Per Share |
|
R | 3.95 | 5.80 | 1.63 | 1.89 | 1.63 | 1.48 | 1.53 | 1.58 | 1.82 | 1.81 | 1.56 | 1.46 | 1.26 | 0.95 | 0.92 | 0.98 | 0.95 | 1.32 | 1.20 | 1.06 | 0.98 | 0.74 | 0.65 | 0.74 | 0.96 | 1.07 | 1.29 | 1.30 | 1.20 | 1.10 | 0.92 | 0.81 | 0.55 | 0.42 | 0.29 | 0.23 | -0.05 | -0.07 | -0.16 | -0.34 | -0.08 | -0.14 | -0.11 | -0.05 | -0.28 | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 3.21 | 2.96 | 1.17 | 1.93 | 1.63 | 1.43 | 1.49 | 1.53 | 1.78 | 1.75 | 1.55 | 1.47 | 1.24 | 0.92 | 0.84 | 0.79 | 0.68 | 0.94 | 1.12 | 1.13 | 1.27 | 1.48 | 1.77 | 1.77 | 1.77 | 1.77 | 2.74 | 2.74 | 2.74 | 2.74 | 1.36 | 1.36 | 1.36 | 1.36 | 0.31 | 0.31 | 0.31 | 0.31 | -0.66 | -0.66 | -0.66 | -0.66 | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.03 | 0.05 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Working Capital |
Loading...
|
M | -1,814 | -1,145 | -2,044 | -6,991 | -6,823 | -7,233 | -7,438 | -6,462 | -6,005 | -4,526 | -3,078 | -2,413 | -987 | 293 | -140 | -720 | -1,346 | -2,880 | -3,243 | -2,945 | -2,852 | -2,632 | -1,288 | -245 | 801 | 1,866 | 2,183 | 2,184 | 2,275 | 2,176 | 1,869 | 1,649 | 2,077 | 2,447 | 2,801 | 2,726 | 2,285 | 877 | -1,419 | -1,661 | -2,219 | -1,531 | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | -5.93 | 0.56 | -4.27 | 0.90 | 0.77 | 1.01 | 1.65 | 2.44 | 3.28 | 3.22 | 2.91 | 2.66 | 2.00 | 1.37 | 0.89 | 0.79 | 0.60 | 1.18 | 0.91 | 0.73 | 0.62 | 0.53 | 0.50 | 0.67 | 1.27 | -0.74 | -0.31 | 0.39 | 0.89 | 3.01 | 2.63 | 2.07 | 1.28 | 1.46 | 1.67 | 1.49 | 1.22 | 1.12 | 1.01 | 1.37 | 1.92 | 1.84 | 1.60 | 1.40 | 0.80 | 0.00 |
Interest Expense To Sales |
Loading...
|
% | -5.03 | 16.31 | -3.87 | 18.86 | 18.10 | 15.65 | 12.72 | 10.56 | 7.82 | 7.64 | 8.82 | 10.62 | 12.77 | 169.31 | 171.07 | 171.40 | 172.78 | 16.97 | 18.95 | 21.83 | 24.73 | 25.86 | 27.70 | 23.70 | 17.52 | 16.44 | 13.76 | 13.09 | 13.17 | 14.44 | 12.72 | 15.62 | 30.87 | 42.69 | 54.97 | 80.78 | 103.03 | 113.64 | 131.73 | 120.32 | 111.86 | 114.26 | 114.32 | 126.33 | 128.25 | 137.12 |
Inventory Turnover Ratio |
Loading...
|
R | -8,742,000.00 | - | - | - | 0.11 | 0.11 | 0.11 | 0.11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.38 | 0.21 | 0.18 | 0.22 | 0.14 | 0.15 | 0.15 | 0.07 | 0.06 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - |
Invested Capital |
Loading...
|
M | 20,058 | 21,065 | 19,941 | 74,472 | 72,755 | 72,105 | 71,070 | 69,911 | 67,488 | 64,246 | 60,109 | 56,695 | 53,658 | 50,821 | 47,706 | 44,408 | 41,698 | 39,038 | 37,367 | 36,392 | 35,237 | 33,528 | 31,942 | 29,550 | 26,110 | 23,573 | 21,269 | 19,166 | 18,034 | 16,998 | 15,853 | 15,266 | 30,935 | 47,757 | 64,451 | 80,861 | 81,246 | 83,521 | 85,286 | 64,970 | 45,022 | 22,216 | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 10.97 | 10.70 | 11.17 | 11.20 | 11.15 | 11.05 | 10.63 | 10.03 | 9.70 | 10.15 | 10.38 | 10.79 | 11.55 | 11.63 | 12.28 | 12.77 | 13.36 | 13.99 | 14.41 | 12.67 | 10.38 | 7.74 | 5.23 | 4.94 | 4.54 | 4.39 | 3.98 | 3.51 | 3.16 | 3.11 | 3.60 | 3.81 | 3.79 | 3.56 | 2.26 | 2.04 | 2.08 | 8.73 | 9.40 | 11.58 | 16.00 | 2.69 | 33.17 | 33.17 | 33.17 | 33.17 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | 8.09 | 8.01 | 1.40 | 1.35 | 1.28 | 2.59 | 2.44 | 3.74 | 3.63 | 2.09 | 2.05 | 0.62 | 0.74 | 0.70 | 0.65 | 0.70 | 0.64 | 0.75 | 0.72 | 0.56 | 1.21 | 1.96 | 2.81 | 3.47 | 3.33 | 2.99 | 2.63 | 2.38 | 2.35 | 2.69 | 2.89 | 2.98 | 2.85 | 1.90 | 1.73 | 1.16 | 6.35 | 6.90 | 8.43 | 12.63 | 2.23 | 29.95 | 29.95 | 29.95 | 29.95 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | 0.62 | 0.59 | 0.10 | 0.10 | 0.10 | 0.21 | 0.20 | 0.32 | 0.31 | 0.18 | 0.17 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.19 | 0.34 | 0.49 | 0.63 | 0.62 | 0.60 | 0.58 | 0.57 | 0.57 | 0.57 | 0.59 | 0.62 | 0.62 | 0.64 | 0.62 | 0.46 | 0.45 | 0.44 | 0.39 | 0.59 | 0.61 | 0.60 | 0.60 | 0.60 | 0.60 |
Net Current Asset Value |
Loading...
|
R | -16,767,897,000.00 | -17,485,226,000.00 | -17,312,257,000.00 | -16,230,415,500.00 | -15,865,710,500.00 | -15,874,829,500.00 | -15,683,616,250.00 | -15,156,840,000.00 | -14,510,155,500.00 | -13,658,946,250.00 | -12,601,394,500.00 | -11,842,114,250.00 | -11,063,745,250.00 | -10,183,825,250.00 | -9,674,216,250.00 | -9,146,786,500.00 | -8,747,077,750.00 | -8,531,367,750.00 | -8,268,862,250.00 | -8,033,023,500.00 | -7,731,603,250.00 | -7,235,959,000.00 | -6,522,455,250.00 | -5,701,351,750.00 | -4,678,325,000.00 | -3,923,214,000.00 | -3,330,064,000.00 | -2,851,954,000.00 | -2,570,973,750.00 | -2,409,340,750.00 | -2,323,869,250.00 | -2,320,782,250.00 | -4,986,619,750.00 | -7,803,228,000.00 | -10,665,958,250.00 | -13,568,605,000.00 | -13,721,892,750.00 | -13,735,562,500.00 | -13,971,202,750.00 | -13,915,528,666.67 | -14,232,439,500.00 | -14,746,272,000.00 | - | - | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | 13.28 | 12.00 | 8.89 | 64.90 | 74.91 | 80.39 | 81.42 | 46.44 | 35.77 | 32.65 | 33.37 | 35.24 | 38.68 | 66.89 | 70.36 | 69.72 | 71.80 | 42.20 | 44.44 | 49.32 | 57.09 | 58.41 | 51.06 | 49.09 | 35.80 | 34.83 | 31.59 | 23.54 | 21.64 | 24.22 | 43.16 | 49.37 | 60.07 | 58.96 | 55.12 | 61.56 | 78.78 | 78.80 | 75.44 | 77.12 | 51.59 | 61.71 | - | - | - | - |
Net Income Before Taxes |
Loading...
|
R | 74,540,936.68 | 127,888,061.18 | 226,872,000.00 | 172,422,514.39 | 147,654,750.00 | 127,701,500.00 | 78,025,175.25 | 117,260,249.75 | 142,229,210.03 | 118,784,006.45 | 105,262,277.90 | 94,548,244.94 | 68,493,892.61 | 43,272,856.04 | 32,295,751.28 | 28,263,200.64 | 21,636,772.42 | 42,542,523.36 | 34,464,206.60 | 29,479,990.39 | 9,814,597.12 | 5,782,589.99 | 12,639,729.22 | 15,567,168.72 | 38,784,645.67 | 17,712,394.90 | 16,191,363.16 | 20,382,730.16 | 16,693,131.20 | 28,722,349.48 | 20,008,318.83 | 6,062,756.81 | 258,053.31 | 5,448,182.20 | 6,222,413.62 | 12,026,459.74 | 13,500,657.08 | 19,275,678.51 | 145,632,242.56 | 244,991,927.28 | 207,799,768.96 | 214,525,227.52 | 143,652,602.81 | 54,541,137.08 | 147,022,705.62 | 225,316,091.06 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 230,264,866.50 | 236,670,254.61 | 101,307,835.21 | 303,507,382.25 | 232,259,964.56 | 193,551,508.90 | 173,762,164.00 | 221,246,774.94 | 268,642,496.86 | 272,248,376.66 | 259,337,087.44 | 246,581,731.52 | 218,418,866.62 | 177,346,881.26 | 147,963,812.13 | 139,511,717.82 | 120,665,661.88 | 152,988,280.20 | 145,129,564.44 | 129,877,755.26 | 100,158,243.98 | 93,917,974.88 | 111,653,968.67 | 105,912,617.28 | 132,763,189.57 | 112,256,547.03 | 111,148,597.45 | 121,097,973.40 | 120,329,339.68 | 122,710,685.14 | 84,159,870.68 | 71,995,795.23 | 88,000,878.08 | 140,320,991.55 | 173,620,088.35 | 200,668,144.33 | 174,810,015.37 | 177,992,686.72 | 188,628,792.39 | 210,186,861.47 | 264,181,245.79 | 236,050,770.08 | 250,636,885.96 | 245,826,844.07 | 189,634,699.64 | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.07 | -0.04 | -0.07 | -0.07 | -0.07 | -0.08 | -0.08 | -0.07 | -0.07 | -0.05 | -0.04 | -0.03 | -0.01 | 0.01 | 0.01 | -0.01 | -0.02 | -0.05 | -0.06 | -0.06 | -0.05 | -0.05 | -0.02 | 0.01 | 0.04 | 0.08 | 0.10 | 0.10 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.07 | 0.06 | 0.04 | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | -0.01 | - | - | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.89 | 0.89 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.90 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.87 | 0.87 | 0.88 | 0.89 | 0.91 | 0.91 | 0.91 | 0.89 | 0.89 | 0.85 | 0.81 | 0.77 | 0.73 | 0.72 | 0.72 | 0.72 | 0.73 | 0.74 | 0.76 | 0.80 | 0.84 | 0.87 | 0.90 | 0.90 | 0.90 | 0.89 | 0.89 | 0.90 | 0.89 | - | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.77 | 0.81 | 0.81 | 0.80 | 0.80 | 0.80 | 0.79 | 0.79 | 0.79 | 0.80 | 0.82 | 0.84 | 0.86 | 0.86 | 0.85 | 0.85 | 0.84 | 0.83 | 0.82 | 0.83 | 0.81 | 0.81 | 0.80 | 0.79 | 0.77 | 0.77 | 0.77 | 0.77 | 0.78 | 0.79 | 0.80 | 0.80 | 0.84 | 0.87 | 0.89 | 0.92 | 0.90 | 0.91 | 0.89 | 0.89 | 0.89 | 0.84 | - | - | - | - |
Operating Cash Flow Per Share |
|
R | 3.69 | -2.95 | 1.71 | -0.15 | -0.38 | -1.05 | -1.78 | -2.86 | -2.18 | -3.63 | -3.29 | -2.00 | -1.18 | -0.82 | -1.00 | -2.05 | -4.43 | -4.46 | -2.91 | -3.22 | -4.69 | -3.81 | -5.28 | -6.88 | -3.43 | -4.42 | -4.77 | -3.04 | -2.71 | -1.89 | -0.78 | -5.49 | -1.72 | -1.69 | -1.68 | 1.39 | 1.63 | 4.82 | 9.77 | 11.60 | 9.51 | 6.42 | 1.98 | 4.50 | 0.20 | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.16 | -0.15 | 0.08 | -0.01 | -0.02 | -0.05 | -0.08 | -0.14 | -0.11 | -0.21 | -0.23 | -0.15 | -0.09 | -0.06 | -0.06 | -0.14 | -0.33 | -0.33 | -0.22 | -0.23 | -0.26 | -0.19 | -0.36 | -0.43 | -0.24 | -0.33 | -0.31 | -0.26 | -0.23 | -0.17 | -0.08 | -0.59 | -0.28 | -0.27 | -0.27 | 0.22 | 0.07 | 0.31 | 0.46 | 0.76 | 0.77 | 0.58 | - | - | - | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | -0.04 | 0.02 | -0.01 | -0.04 | -0.08 | -0.08 | -0.23 | -0.14 | -0.37 | -0.50 | -0.30 | -0.23 | -0.11 | -0.21 | -0.52 | -0.93 | -0.96 | -0.61 | -0.58 | -0.91 | -0.78 | -0.92 | -0.74 | -0.07 | -0.09 | -0.09 | -0.08 | -0.07 | -0.05 | -0.02 | -0.14 | -0.12 | -0.12 | -0.12 | 0.01 | 0.93 | 0.94 | 0.97 | 1.31 | 0.09 | 0.10 | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 94.38 | -37.57 | 47.41 | 1.45 | -15.50 | -29.41 | -38.69 | -59.87 | -33.26 | -69.24 | -71.53 | -42.78 | -27.64 | -676.73 | -683.14 | -712.31 | -782.28 | -123.38 | -69.39 | -93.79 | -200.16 | -174.26 | -252.27 | -285.31 | -118.35 | -156.11 | -134.60 | -80.81 | -73.85 | -48.30 | -23.74 | -317.47 | -135.43 | -132.92 | -132.69 | 64.79 | 137.33 | 328.35 | 601.16 | 666.23 | 648.69 | 464.41 | 398.03 | 604.91 | 420.52 | 822.62 |
Operating Expense Ratio |
Loading...
|
% | 71.34 | 62.11 | 27.87 | 19.74 | 21.09 | 18.06 | 21.02 | 13.19 | 10.42 | 11.26 | 10.38 | 11.25 | 11.89 | 139.25 | 141.40 | 142.36 | 145.06 | 17.90 | 19.57 | 21.38 | 23.82 | 25.20 | 23.07 | 22.25 | 17.14 | 46.61 | 45.89 | 43.65 | 43.73 | 17.35 | 25.86 | 31.27 | 37.30 | 38.26 | 35.31 | 36.18 | 38.15 | 38.73 | 42.78 | 47.56 | 47.60 | 56.83 | 43.52 | 38.49 | 36.31 | 0.00 |
Operating Income Per Share |
|
R | 1.16 | 0.92 | 0.63 | 0.95 | 0.72 | 0.71 | 0.54 | 0.93 | 1.20 | 1.15 | 1.05 | 0.98 | 0.81 | 0.46 | 0.37 | 0.36 | 0.26 | 0.65 | 0.57 | 0.46 | 0.39 | 0.21 | 0.20 | 0.25 | 0.47 | -0.37 | -0.25 | -0.18 | -0.24 | 0.55 | 0.29 | 0.16 | -0.16 | -0.36 | -0.43 | -0.54 | -0.82 | -0.80 | -0.94 | -1.11 | -0.76 | -0.87 | -0.77 | -0.64 | -1.07 | - |
Operating Income to Total Debt |
Loading...
|
R | - | 0.01 | 0.01 | 0.07 | 0.05 | 0.05 | 0.02 | 0.07 | 0.06 | 0.08 | 0.13 | 0.13 | 0.16 | 0.11 | 0.10 | 0.11 | 0.09 | 0.15 | 0.11 | 0.07 | 0.06 | 0.03 | 0.02 | 0.01 | 0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | -0.09 | -0.09 | -0.12 | 0.00 | -0.01 | - | - | - | - |
Payables Turnover |
Loading...
|
R | -0.01 | 0.92 | 0.72 | 1.28 | 1.23 | 1.31 | 1.53 | 1.75 | 2.44 | 2.61 | 2.70 | 2.59 | 2.25 | 1.75 | 1.57 | 1.61 | 1.39 | 1.96 | 1.73 | 1.50 | 1.30 | 0.96 | 1.16 | 1.22 | 1.83 | 1.96 | 2.12 | 2.37 | 2.12 | 1.92 | 1.57 | 1.14 | 0.79 | 0.85 | 0.84 | 0.90 | 0.91 | 0.93 | 0.95 | 0.99 | 1.03 | 1.01 | 0.61 | 0.61 | 0.61 | 0.61 |
Pre-Tax Margin |
Loading...
|
% | 29.83 | 9.05 | 16.52 | 17.83 | 14.78 | 15.32 | 12.62 | 20.61 | 22.83 | 21.80 | 24.05 | 24.60 | 24.33 | -108.54 | -110.85 | -112.02 | -113.77 | 19.70 | 15.84 | 13.45 | 12.14 | 12.09 | 12.08 | 13.28 | 15.42 | -16.05 | -7.53 | -1.73 | 1.65 | 35.40 | 25.94 | 25.11 | 42.76 | 73.52 | 94.47 | 109.79 | 99.89 | 114.33 | 124.65 | 144.59 | 208.89 | 203.82 | 170.32 | 169.97 | 96.07 | 0.00 |
Quick Ratio |
Loading...
|
R | 0.60 | - | - | - | -0.58 | -0.58 | -0.58 | -0.58 | - | - | - | - | - | - | - | - | - | - | - | 0.76 | 0.76 | 0.73 | 0.78 | 0.14 | -0.35 | -0.26 | -0.90 | -0.95 | -1.01 | -1.86 | -2.14 | -2.16 | -5.87 | -8.71 | -11.34 | -10.52 | -8.68 | -9.32 | -7.68 | -10.65 | -11.50 | -6.70 | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Retained Earnings To Equity Ratio |
Loading...
|
R | -0.35 | -0.26 | -0.30 | -0.24 | -0.22 | -0.18 | -0.13 | -0.09 | -0.07 | -0.09 | -0.11 | -0.13 | -0.14 | -0.14 | -0.13 | -0.11 | -0.08 | -0.06 | -0.05 | -0.04 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.06 | -0.08 | -0.13 | -0.23 | - | - | - | - | - |
Retention Ratio |
Loading...
|
% | -386.72 | -55.55 | -26.71 | 108.87 | 62.96 | 55.71 | 43.94 | -103.88 | -39.98 | -65.42 | -71.19 | -87.80 | -115.54 | 37.92 | 15.89 | 8.35 | -1.13 | -136.56 | -226.00 | -269.07 | -2.84 | -17.19 | 69.34 | 116.17 | -105.65 | -1.32 | 19.69 | 41.32 | 35.39 | 346.80 | -4,247.56 | -4,063.17 | -4,165.15 | -4,599.68 | -425.06 | -646.41 | -793.53 | -733.28 | -280.88 | -203.21 | 91.95 | 64.47 | 63.61 | 50.28 | -81.45 | - |
Return on Assets (ROA) |
Loading...
|
% | 0.27 | 0.70 | 0.84 | 0.67 | 0.58 | 0.51 | 0.32 | 0.48 | 0.61 | 0.53 | 0.52 | 0.49 | 0.40 | 0.25 | 0.20 | 0.20 | 0.17 | 0.33 | 0.28 | 0.25 | 0.15 | 0.16 | 0.24 | 0.29 | 0.52 | 0.22 | 0.25 | 0.37 | 0.37 | 0.53 | 0.39 | 0.12 | -0.07 | -0.03 | -0.02 | 0.06 | 0.06 | 0.09 | 0.59 | 0.76 | 1.10 | 2.00 | 0.90 | 0.90 | 0.90 | 0.90 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 1.12 | 0.64 | 0.57 | 0.92 | 0.68 | 0.68 | 0.72 | 1.13 | 1.47 | 1.46 | 1.39 | 1.32 | 1.12 | 0.74 | 0.58 | 0.57 | 0.46 | 0.91 | 0.71 | 0.57 | 0.48 | 0.39 | 0.45 | 0.53 | 0.92 | -0.62 | 0.09 | 0.60 | 0.87 | 2.49 | 1.72 | 1.38 | 0.90 | 0.96 | 1.05 | 0.96 | 0.83 | 0.82 | 0.87 | 0.90 | 1.14 | 0.94 | - | - | - | - |
Return on Common Equity |
Loading...
|
% | - | - | - | 4,977.73 | 4,247.16 | 3,729.98 | 2,309.84 | 3,454.99 | 5,169.82 | 4,943.93 | 4,639.35 | 4,368.69 | 2,761.05 | 1,473.42 | 1,544.85 | 1,811.34 | 1,995.28 | 3,398.58 | 2,857.56 | 2,841.44 | 2,767.32 | 1,174.90 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | 3.72 | 9.19 | 11.36 | 8.97 | 7.73 | 6.70 | 3.79 | 5.81 | 7.17 | 6.35 | 6.31 | 6.14 | 5.45 | 3.33 | 2.92 | 2.99 | 2.76 | 5.50 | 4.75 | 3.91 | 2.46 | 1.24 | 1.41 | 1.65 | 2.84 | 1.31 | 1.25 | 1.55 | 1.27 | 2.07 | 1.46 | 0.37 | -0.31 | -0.15 | -0.15 | 0.19 | 0.22 | 2.11 | 3.95 | 5.19 | 7.63 | 7.37 | 44.69 | 44.69 | 44.69 | 44.69 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 27.74 | 46.82 | 75.89 | 78.05 | 65.62 | 54.04 | 35.92 | 55.56 | 68.07 | 55.45 | 51.65 | 48.37 | 37.21 | 22.63 | 18.10 | 15.01 | 10.21 | 22.75 | 22.68 | 22.74 | 23.57 | 18.35 | 64.75 | 64.75 | 64.75 | 64.75 | 83.45 | 83.45 | 83.45 | 83.45 | 0.48 | 0.48 | 0.48 | 0.48 | 9.32 | 9.32 | 9.32 | 9.32 | 1,701.08 | 1,701.08 | 1,701.08 | 1,701.08 | - | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | 1.06 | 3.14 | 2.52 | 2.80 | 1.14 | 1.92 | 2.20 | 1.89 | 3.02 | 3.02 | 3.02 | - | - | - | - | - | - | 1.12 | 0.16 | 0.29 | 0.36 | 0.10 | 0.55 | 0.54 | 0.90 | 0.90 | 0.90 | 0.90 | 0.01 | 0.01 | 0.01 | 0.01 | 4.09 | 11.08 | 11.63 | 11.63 | 15.40 | 12.72 | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | 19.64 | 0.66 | 1.26 | 1.40 | 0.63 | 1.04 | 1.22 | 1.30 | 1.99 | 1.99 | 1.99 | - | - | - | - | - | - | 1.12 | 0.16 | 0.28 | 0.33 | 0.07 | 0.51 | 0.50 | 0.48 | 0.48 | 0.48 | 0.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 7.30 | 4.90 | 4.90 | 7.34 | 0.09 | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 0.29 | 0.73 | 0.91 | 0.71 | 0.61 | 0.54 | 0.34 | 0.52 | 0.65 | 0.56 | 0.54 | 0.51 | 0.40 | 0.26 | 0.21 | 0.21 | 0.18 | 0.35 | 0.30 | 0.26 | 0.16 | 0.17 | 0.24 | 0.29 | 0.50 | 0.21 | 0.23 | 0.33 | 0.33 | 0.47 | 0.35 | 0.11 | -0.06 | -0.02 | -0.02 | 0.05 | 0.06 | 0.09 | 0.59 | 0.76 | 1.10 | 2.02 | - | - | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | 4.12 | 7.41 | 5.88 | 6.25 | 2.66 | 4.32 | 5.12 | 4.05 | 5.21 | 5.21 | 5.21 | - | - | - | - | - | - | 1.49 | 0.21 | 0.92 | 1.27 | 1.20 | 2.33 | 2.32 | 8.36 | 8.36 | 8.36 | 8.36 | 0.03 | 0.03 | 0.03 | 0.03 | -0.02 | -0.07 | -9.21 | -9.21 | -13.80 | -27.49 | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 8.74 | 11.67 | 29.34 | 15.97 | 14.90 | 13.45 | 8.00 | 11.76 | 12.26 | 9.55 | 10.20 | 10.39 | 9.99 | -50.09 | -50.90 | -51.54 | -51.79 | 8.43 | 7.44 | 7.30 | 3.77 | 5.26 | 6.84 | 7.64 | 11.41 | 3.31 | 2.91 | 3.68 | 3.89 | 7.58 | 5.23 | 0.03 | -0.79 | 2.31 | 2.77 | 6.74 | 8.41 | 13.88 | 94.56 | 167.30 | 125.64 | 132.02 | 67.37 | -9.82 | 61.83 | 66.05 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | -16.75 | -60.18 | -66.05 | -30.16 | -22.27 | -16.23 | -12.42 | -18.46 | -68.78 | -61.85 | -50.51 | -43.96 | 9.86 | 6.26 | 4.52 | 3.71 | 3.60 | 7.33 | 6.49 | 5.40 | 3.45 | 1.55 | 1.60 | 1.88 | 3.28 | 1.49 | 1.44 | 1.80 | 1.50 | 2.44 | 1.73 | 0.40 | -0.42 | -0.23 | -0.24 | 0.20 | 0.22 | 2.68 | 4.56 | 5.99 | 8.83 | 7.52 | 53.92 | 53.92 | 53.92 | 53.92 |
Return on Total Capital (ROTC) |
Loading...
|
% | - | 1.00 | 1.24 | 3.56 | 3.10 | 2.77 | 1.18 | 2.19 | 2.13 | 1.90 | 2.69 | 2.61 | 3.13 | 2.03 | 1.83 | 1.96 | 1.76 | 3.01 | 2.44 | 1.89 | 1.14 | 0.43 | 0.34 | 0.24 | 0.64 | 0.28 | 0.32 | 0.46 | 0.46 | 0.65 | 0.48 | 0.16 | -0.07 | -0.03 | -0.03 | 0.06 | 0.11 | 0.16 | 0.70 | 0.91 | 1.22 | 2.15 | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 3.17 | 4.01 | 2.59 | 5.16 | 4.54 | 4.34 | 4.71 | 4.80 | 5.76 | 5.70 | 5.09 | 4.64 | 3.78 | 2.76 | 2.53 | 2.42 | 1.97 | 2.71 | 3.13 | 3.13 | 3.43 | 3.80 | 5.83 | 5.83 | 5.83 | 5.83 | 8.79 | 8.79 | 8.79 | 8.79 | 4.18 | 4.18 | 4.18 | 4.18 | 4.80 | 4.80 | 4.80 | 4.80 | 5.24 | 5.24 | 5.24 | 5.24 | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 1.06 | -2.66 | 2.11 | 6.81 | 7.01 | 7.52 | 8.32 | -0.13 | -0.93 | -1.95 | -1.89 | -0.83 | 0.86 | 1.07 | 1.18 | 0.13 | -0.68 | -1.01 | -0.54 | -0.38 | -0.31 | 0.85 | 0.52 | 0.58 | -10.20 | -11.23 | -11.34 | -11.52 | 0.27 | -0.87 | -6.85 | -6.62 | -7.56 | -9.15 | -10.98 | -11.02 | -11.02 | -8.06 | 0.03 | -0.03 | -0.03 | 1.29 | 1.30 | 1.88 | 2.77 | 0.12 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.03 | 0.06 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Sales to Working Capital Ratio |
Loading...
|
R | -0.42 | -1.46 | -0.39 | -0.58 | -0.52 | -0.49 | -0.52 | -0.70 | -0.86 | -1.11 | -7.45 | -9.12 | -7.75 | -7.40 | -1.07 | 0.73 | -0.58 | -0.76 | -0.61 | -0.60 | -0.54 | -0.50 | -0.25 | 0.02 | 0.37 | 0.63 | 0.59 | 0.62 | 0.54 | 0.51 | 0.49 | 0.42 | 0.30 | 0.26 | 0.22 | 0.26 | 0.26 | 0.24 | 0.03 | -0.12 | -0.26 | -0.65 | - | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 23.40 | 24.44 | 31.56 | 21.29 | 23.16 | 22.81 | 22.30 | 15.88 | 12.40 | 10.75 | 10.33 | 10.36 | 11.16 | 124.80 | 126.44 | 127.12 | 128.96 | 15.43 | 17.29 | 18.35 | 21.44 | 22.93 | 20.44 | 19.28 | 14.32 | 15.04 | 14.42 | 13.12 | 13.36 | 15.81 | 24.57 | 30.56 | 35.53 | 34.45 | 29.86 | 26.97 | 26.88 | 27.87 | 27.44 | 31.88 | 31.57 | 28.26 | 21.53 | 14.84 | 7.90 | 0.00 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.02 | 0.07 | 0.19 | 0.09 | 0.09 | 0.10 | 0.09 | 0.08 | 0.07 | 0.07 | 0.08 | 0.10 | 0.13 | 0.11 | 0.12 | 0.13 | 0.13 | 0.19 | 0.24 | 0.22 | 0.20 | 0.16 | 0.09 | 0.09 | 0.08 | 0.07 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | 0.05 | 0.05 | 0.06 | 0.05 | 0.02 | 0.02 | 0.86 | 0.91 | 1.20 | 1.79 | 0.20 | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.05 | 0.07 | 0.06 | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | -0.01 | 0.10 | 0.10 | 0.06 | 0.02 | 0.02 | -0.01 | 0.04 | 0.09 | 0.13 | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.12 | 0.13 | 0.14 | 0.15 | 0.16 | 0.17 | 0.18 | 0.21 | 0.23 | 0.24 | 0.24 | 0.22 | 0.23 | 0.25 | 0.28 | 0.31 | 0.31 | 0.23 | 0.21 | 0.16 | 0.00 | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | -12.49 | 0.04 | -0.94 | -6.21 | -11.34 | -10.09 | -12.77 | -11.52 | -10.06 | -7.76 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | 0.89 | 0.89 | 0.60 | 0.59 | 0.58 | 0.64 | 0.61 | 0.68 | 0.65 | 0.53 | 0.53 | 0.43 | 0.45 | 0.44 | 0.42 | 0.44 | 0.44 | 0.48 | 0.46 | 0.39 | 0.45 | 0.52 | 0.65 | 0.78 | 0.77 | 0.75 | 0.73 | 0.70 | 0.70 | 0.72 | 0.74 | 0.75 | 0.74 | 0.54 | 0.52 | 0.37 | 0.43 | 0.61 | 0.58 | 0.84 | 0.71 | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.79 | 0.82 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.82 | 0.82 | 0.83 | 0.83 | 0.84 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.86 | 0.86 | 0.85 | 0.84 | 0.83 | 0.82 | 0.81 | 0.80 | 0.78 | 0.76 | 0.75 | 0.76 | 0.78 | 0.78 | 0.77 | 0.76 | 0.73 | 0.74 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.67 | 0.67 | 0.67 | 0.67 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.40 | -0.27 | -0.46 | -0.44 | -0.44 | -0.47 | -0.47 | -0.41 | -0.38 | -0.30 | -0.22 | -0.17 | -0.05 | 0.12 | 0.06 | -0.03 | -0.14 | -0.36 | -0.41 | -0.37 | -0.34 | -0.32 | -0.11 | 0.05 | 0.22 | 0.42 | 0.53 | 0.59 | 0.67 | 0.69 | 0.68 | 0.67 | 0.76 | 0.80 | 0.78 | 0.67 | 0.49 | 0.59 | 0.40 | 0.46 | 0.50 | -0.08 | - | - | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | -0.44 | -0.25 | -0.49 | -1.77 | -2.08 | -2.26 | -2.22 | -1.89 | -1.42 | -0.93 | -0.66 | -0.48 | -0.16 | 13.66 | 13.40 | 13.06 | 12.66 | -1.34 | -1.81 | -1.84 | -2.01 | -2.11 | -0.99 | -0.03 | 0.76 | 1.72 | 1.88 | 1.73 | 1.86 | 2.03 | 2.15 | 2.56 | 3.71 | 4.23 | 4.87 | 4.58 | 4.40 | 5.35 | 3.65 | 4.15 | 3.50 | -1.55 | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | -0.42 | -1.46 | -0.39 | -0.58 | -0.52 | -0.49 | -0.52 | -0.70 | -0.86 | -1.11 | -7.45 | -9.12 | -7.75 | -7.40 | -1.07 | 0.73 | -0.58 | -0.76 | -0.61 | -0.60 | -0.54 | -0.50 | -0.25 | 0.02 | 0.37 | 0.63 | 0.59 | 0.62 | 0.54 | 0.51 | 0.49 | 0.42 | 0.30 | 0.26 | 0.22 | 0.26 | 0.26 | 0.24 | 0.03 | -0.12 | -0.26 | -0.65 | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email