Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 575 | 848 | 518 | 546 | 603 | 525 | 631 | 644 | 604 | 512 | 591 | 637 | 598 | 552 | 609 | 574 | 610 | 533 | 609 | 641 | 667 | 576 | 956 | 971 | 974 | 842 | 880 | 870 | 1,320 | 1,193 | 1,248 | 1,290 | 1,247 | 1,163 | 1,280 | 1,367 | 1,350 | 1,391 | 1,538 | 1,605 | 1,545 | 1,868 | 1,911 | 2,059 | 1,974 | 1,869 | 2,056 | 2,141 | 2,079 | 1,930 | 1,846 | 1,667 | 1,557 | 1,433 | 2,382 | 2,362 | 2,248 | 2,020 | 2,113 | 2,037 | 1,990 | 1,966 | 2,215 | 2,201 | 2,059 | 1,905 | 2,103 | 1,993 | 1,925 | 1,813 | -159 | 2,708 | 2,299 | 2,429 | 2,550 | 2,821 | 2,149 | 2,340 | 2,542 | 2,425 | 1,839 | 1,974 | 2,265 | 2,125 | 1,736 | 1,846 | 2,144 | 2,139 | 1,625 | 1,883 | 2,369 | 2,387 | 1,778 | 2,013 | 2,140 | 2,103 | 1,822 | 1,897 | 1,856 | 1,796 | 1,503 | 1,646 | 1,757 | 1,705 | 1,772 | 3,296 | 4,000 | 3,199 | 2,999 | 3,177 | 3,248 | 3,235 | 2,821 | 2,935 | 2,952 | 3,012 | 2,520 | 2,534 | 2,608 | 2,476 | 2,008 | 2,366 | 2,487 | 2,446 | 2,228 | 2,392 | 2,660 | 2,468 | 2,081 | 2,343 | 2,951 | 2,140 | 1,880 | 2,276 | 2,376 | 2,109 | 1,971 | 2,043 | 2,140 | 2,104 | 1,799 | 2,019 | 1,988 | 2,088 | 1,815 | 1,935 | 2,048 | 1,802 | 1,524 | 1,497 | 1,618 | 1,688 | 1,712 | 1,974 | 2,117 |
Cost of Revenue |
Loading...
|
M | 435 | 750 | 389 | 368 | 406 | 360 | 422 | 404 | 384 | 351 | 401 | 439 | 407 | 374 | 448 | 378 | 413 | 380 | 400 | 434 | 469 | 424 | 675 | 681 | 699 | 613 | 646 | 635 | 887 | 807 | 871 | 854 | 823 | 771 | 970 | 939 | 925 | 982 | 1,227 | 1,161 | 1,168 | 1,333 | 1,202 | 1,479 | 1,406 | 1,332 | 1,598 | 1,514 | 1,504 | 1,408 | 1,479 | 1,236 | 1,135 | 1,040 | 1,902 | 1,838 | 1,738 | 1,534 | 1,601 | 1,544 | 1,531 | 1,641 | 1,898 | 1,844 | 1,725 | 1,589 | 1,740 | 1,643 | 1,575 | 1,489 | -187 | 2,252 | 1,936 | 2,029 | 2,145 | 2,074 | 1,754 | 1,849 | 2,221 | 1,756 | 1,453 | 1,518 | 1,575 | 1,648 | 1,402 | 1,450 | 1,657 | 1,637 | 1,290 | 1,464 | 1,733 | 1,675 | 1,365 | 1,546 | 1,722 | 1,716 | 1,460 | 1,537 | 1,462 | 1,408 | 1,176 | 1,299 | 1,422 | 1,368 | 1,445 | 2,755 | 3,232 | 2,588 | 2,497 | 2,671 | 2,750 | 2,660 | 2,393 | 2,347 | 2,466 | 2,456 | 2,140 | 2,092 | 2,173 | 2,038 | 1,607 | 1,911 | 2,030 | 2,010 | 1,869 | 2,030 | 2,386 | 2,087 | 1,748 | 1,975 | 2,523 | 1,712 | 1,513 | 1,964 | 1,968 | 1,621 | 1,635 | 1,686 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 140 | 98 | 129 | 178 | 197 | 165 | 209 | 240 | 220 | 161 | 190 | 198 | 191 | 178 | 161 | 196 | 197 | 153 | 209 | 207 | 198 | 152 | 281 | 290 | 275 | 229 | 234 | 235 | 433 | 386 | 377 | 436 | 424 | 392 | 310 | 428 | 425 | 409 | 311 | 444 | 377 | 535 | 709 | 580 | 568 | 537 | 458 | 627 | 575 | 522 | 367 | 431 | 422 | 393 | 480 | 524 | 510 | 486 | 512 | 493 | 459 | 325 | 317 | 357 | 334 | 316 | 363 | 350 | 350 | 324 | 28 | 456 | 363 | 400 | 405 | 747 | 395 | 491 | 321 | 669 | 386 | 456 | 690 | 477 | 334 | 396 | 487 | 502 | 335 | 419 | 636 | 712 | 413 | 467 | 418 | 387 | 362 | 360 | 394 | 388 | 327 | 347 | 335 | 337 | 327 | 541 | 768 | 611 | 502 | 506 | 498 | 575 | 428 | 588 | 486 | 556 | 380 | 442 | 435 | 438 | 401 | 454 | 457 | 436 | 359 | 363 | 274 | 381 | 333 | 367 | 428 | 428 | 367 | 312 | 408 | 488 | 336 | 357 | 2,140 | 2,104 | 1,799 | 2,019 | 1,988 | 2,088 | 1,815 | 1,935 | 2,048 | 1,802 | 1,524 | 1,497 | 1,618 | 1,688 | 1,712 | 1,974 | 2,117 |
Operating Expenses |
Loading...
|
M | 101 | 116 | 139 | 116 | 114 | 128 | 130 | 163 | 127 | 119 | 120 | 136 | 120 | 137 | 146 | 148 | 665 | 136 | 124 | 164 | 154 | 159 | 254 | 224 | 180 | 190 | 200 | 198 | 263 | 249 | 523 | 261 | 277 | 241 | 411 | 232 | 232 | 240 | 486 | 301 | 441 | 356 | 59 | 370 | 363 | 361 | 754 | 379 | 396 | 392 | 585 | 326 | 314 | 306 | 333 | 374 | 389 | 354 | 388 | 353 | 352 | 332 | 309 | 270 | 282 | 270 | 334 | 259 | 309 | 266 | 124 | 329 | 314 | 305 | 334 | 337 | 309 | 311 | 53 | 377 | 376 | 364 | 571 | 339 | 355 | 359 | 383 | 365 | 336 | 321 | 385 | 343 | 326 | 323 | 352 | 333 | 345 | 301 | 348 | 314 | 303 | 318 | 385 | 283 | 315 | 464 | 682 | 418 | 450 | 437 | 420 | 440 | 420 | 413 | 564 | 447 | 376 | 371 | 353 | 366 | 350 | 341 | 351 | 345 | 357 | 322 | 442 | 345 | 344 | 327 | 338 | 330 | 317 | 312 | 329 | 330 | 334 | 318 | 7,881 | 0 | 0 | 0 | 7,537 | 0 | 0 | 0 | 6,725 | 0 | 0 | 0 | 6,609 | 0 | 0 | 0 | 7,593 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 106 | 83 | 107 | 84 | 79 | 93 | 94 | 127 | 90 | 82 | 70 | 98 | 84 | 106 | 318 | 113 | 103 | 99 | 110 | 150 | 136 | 143 | 234 | 203 | 163 | 171 | 177 | 182 | 245 | 239 | 502 | 244 | 258 | 224 | 383 | 216 | 203 | 226 | 467 | 286 | 370 | 343 | 3 | 363 | 342 | 343 | 708 | 349 | 381 | 362 | 667 | 304 | 292 | 286 | 503 | 351 | 354 | 334 | 369 | 353 | 352 | 344 | 310 | 283 | 292 | 281 | 320 | 259 | 309 | 266 | 279 | 329 | 314 | 305 | 334 | 337 | 309 | 311 | 1,171 | 330 | 328 | 316 | 386 | 290 | 300 | 304 | 348 | 311 | 282 | 268 | 313 | 283 | 267 | 265 | 290 | 274 | 287 | 244 | - | 264 | 251 | 267 | - | 238 | 232 | 339 | - | 341 | 337 | 333 | - | 339 | 321 | 312 | - | 323 | 280 | 292 | - | 290 | 275 | 265 | - | 270 | 281 | 245 | - | 269 | 269 | 253 | - | 261 | 248 | 244 | - | 265 | 267 | 250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 14 | 12 | 14 | 12 | 12 | 13 | 14 | 14 | 13 | 13 | 13 | 15 | 14 | 15 | 16 | 14 | 18 | 16 | 15 | 17 | 17 | 17 | 21 | 21 | 21 | 21 | 22 | 20 | 24 | 23 | 26 | 25 | 25 | 25 | 36 | 24 | 25 | 25 | 27 | 23 | 36 | 36 | 72 | 35 | 39 | 32 | 46 | 30 | 31 | 30 | 25 | 22 | 22 | 20 | 23 | 23 | 20 | 20 | 46 | 23 | 23 | 27 | 52 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | -19 | 21 | 18 | 20 | 23 | 22 | 22 | 22 | 24 | 24 | 37 | 23 | 22 | 16 | -188 | 21 | 544 | 21 | -1 | -3 | 1 | -1 | -1 | 0 | -4 | -2 | 1 | -4 | -6 | -13 | -5 | -8 | -6 | -8 | -8 | -8 | 4 | -11 | -8 | -8 | 35 | -23 | -16 | -28 | -18 | -14 | 0 | 0 | -16 | 0 | -107 | 0 | 0 | 0 | -193 | 0 | 15 | 0 | -27 | -23 | -23 | -39 | -53 | -13 | -10 | -11 | -36 | 0 | 0 | 0 | -203 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | -1,161 | 47 | 48 | 48 | 149 | 49 | 55 | 55 | 1 | 54 | 54 | 53 | 36 | 60 | 59 | 58 | 29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -334 | -655 | -243 | -248 | -292 | -231 | -291 | -240 | -257 | -232 | -279 | -302 | -287 | -232 | -302 | -230 | -271 | -244 | -276 | -267 | -316 | -264 | -419 | -457 | -515 | -421 | -447 | -433 | -618 | -545 | -343 | -585 | -540 | -522 | -551 | -699 | -697 | -731 | -734 | -852 | -762 | -954 | -1,133 | -1,081 | -1,025 | -957 | -844 | -1,135 | -1,108 | -1,030 | -894 | -910 | -821 | -746 | -1,569 | -1,464 | -1,364 | -1,180 | -1,213 | -1,191 | -1,179 | -1,309 | -1,589 | -1,574 | -1,443 | -1,319 | -1,406 | -1,384 | -1,266 | -1,223 | 311 | -1,923 | -1,622 | -1,724 | -1,811 | -1,737 | -1,445 | -1,538 | -2,168 | -1,379 | -1,077 | -1,154 | -1,004 | -1,309 | -1,047 | -1,091 | -1,274 | -1,272 | -954 | -1,143 | -1,348 | -1,332 | -1,039 | -1,223 | -1,370 | -1,383 | -1,115 | -1,236 | -1,114 | -1,094 | -873 | -981 | -1,037 | -1,085 | -1,130 | -2,291 | -2,550 | -2,170 | -2,047 | -2,234 | -2,330 | -2,220 | -1,973 | -1,934 | -1,902 | -2,009 | -1,764 | -1,721 | -1,820 | -1,672 | -1,257 | -1,571 | -1,679 | -1,665 | -1,513 | -1,707 | -1,945 | -1,742 | -1,404 | -1,649 | -2,185 | -1,382 | -1,196 | -1,652 | -1,639 | -1,291 | -1,301 | -1,369 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 39 | -18 | -10 | 62 | 83 | 37 | 79 | 77 | 93 | 42 | 70 | 62 | 71 | 41 | 15 | 48 | -468 | 17 | 85 | 43 | 44 | -7 | 27 | 66 | 95 | 39 | 34 | 37 | 170 | 137 | -146 | 175 | 147 | 151 | -101 | 196 | 193 | 169 | -175 | 143 | -64 | 179 | 650 | 210 | 205 | 176 | -296 | 248 | 179 | 130 | -218 | 105 | 108 | 87 | 147 | 150 | 121 | 132 | 124 | 140 | 107 | -7 | 8 | 87 | 52 | 46 | 29 | 91 | 41 | 58 | -96 | 127 | 49 | 95 | 71 | 410 | 86 | 180 | 268 | 292 | 10 | 92 | 119 | 138 | -21 | 37 | 104 | 137 | -1 | 98 | 251 | 369 | 87 | 144 | 66 | 54 | 17 | 59 | 46 | 74 | 24 | 29 | -50 | 54 | 12 | 77 | 86 | 193 | 52 | 69 | 78 | 135 | 8 | 175 | -78 | 109 | 4 | 71 | 82 | 72 | 51 | 114 | 106 | 91 | 2 | 40 | -168 | 36 | -11 | 41 | 90 | 98 | 50 | 0 | 78 | 158 | 2 | 39 | -5,741 | 2,104 | 1,799 | 2,019 | -5,549 | 2,088 | 1,815 | 1,935 | -4,677 | 1,802 | 1,524 | 1,497 | -4,991 | 1,688 | 1,712 | 1,974 | -5,476 |
Interest Expense |
Loading...
|
M | 13 | 13 | 28 | 3 | -10 | 14 | 15 | 59 | 16 | 16 | 19 | 17 | 17 | 16 | 18 | 14 | 117 | 10 | 26 | 21 | 26 | 55 | 29 | 33 | 34 | 31 | 31 | 51 | 38 | 132 | 57 | 40 | 43 | 42 | 38 | 54 | 40 | 41 | 42 | 41 | 41 | 42 | 42 | 51 | 145 | 44 | 151 | 53 | 56 | 57 | 43 | 22 | 39 | 30 | 29 | 26 | 103 | 41 | 58 | 57 | 57 | 36 | 5 | 4 | 2 | 3 | 10 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 26 | 29 | 29 | 30 | 31 | 32 | 33 | 32 | 35 | 33 | 34 | 36 | 38 | 43 | 43 | 46 | 50 | 50 | 45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -22 | 22 | 7 | 2 | 8 | 13 | -18 | -25 | -35 | 12 | 1 | 3 | -9 | 19 | 72 | 33 | -523 | 3 | -10 | 3 | 27 | 16 | 14 | -2 | 10 | 1 | -1 | -2 | 6 | 12 | -7 | 11 | 4 | 10 | 11 | 8 | -37 | -74 | 7 | 5 | -34 | 28 | -4 | 27 | 25 | 14 | 11 | 20 | 1 | -4 | -25 | -1 | -25 | 21 | 4 | 23 | 10 | -27 | 5 | 1 | -1 | -73 | 18 | 14 | 32 | 11 | 18 | 11 | 6 | 10 | -17 | 17 | 21 | 19 | -6 | 1,481 | 87 | 163 | 169 | 233 | 27 | 51 | 135 | 119 | 44 | 59 | 58 | 92 | 27 | 71 | 240 | 334 | 119 | 135 | 137 | 214 | 73 | -186 | 188 | 123 | 152 | -13 | 76 | 172 | 82 | 55 | 58 | 27 | 9 | 27 | 30 | 18 | 31 | 4 | 45 | 2 | 4 | 11 | 36 | 14 | 21 | 1 | 12 | 14 | 32 | 26 | -3 | 18 | 31 | 30 | 17 | 26 | 19 | 17 | 36 | 20 | 28 | 22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 17 | 4 | -38 | 57 | 91 | 50 | 61 | 52 | 58 | 37 | 31 | 63 | 43 | 61 | 9 | 62 | -585 | 10 | 49 | 22 | 46 | -47 | 10 | 31 | 67 | 7 | 3 | -20 | 132 | 4 | -215 | 138 | 102 | 111 | -136 | 142 | 120 | 43 | -217 | 99 | -104 | 142 | 594 | 158 | 67 | 132 | -436 | 215 | 124 | 83 | -270 | 97 | 83 | 93 | 84 | 160 | 43 | 105 | 129 | 91 | 57 | -120 | 27 | 93 | 82 | 58 | 38 | 101 | 46 | 74 | -86 | 136 | 55 | 107 | 65 | 1,531 | 57 | 149 | 242 | 263 | -19 | 62 | 88 | 107 | -53 | 4 | 69 | 104 | -35 | 62 | 213 | 327 | 44 | 98 | 153 | 218 | 45 | -170 | 196 | 161 | 142 | -17 | -8 | 193 | 47 | 91 | 88 | 174 | 14 | 51 | 66 | 110 | -3 | 131 | -61 | 59 | -38 | 50 | 87 | 57 | 43 | 85 | 89 | 75 | 2 | 34 | -205 | 20 | -13 | 40 | 78 | 93 | 37 | -15 | 83 | 147 | 0 | 33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | -104 | -24 | -30 | 15 | -1 | 8 | 1 | 1 | 20 | 5 | -2 | -24 | 19 | 47 | 9 | 12 | -10 | -24 | 22 | -1 | 1 | 24 | -1 | -5 | 1 | 14 | 56 | -4 | 30 | -6 | 57 | 41 | 15 | 20 | -77 | 27 | 25 | 3 | -191 | 28 | -43 | 31 | 190 | 41 | 12 | 30 | -164 | 55 | 34 | 23 | -99 | 28 | -13 | 31 | 12 | 26 | 23 | 29 | 31 | 40 | 9 | -1 | 28 | 27 | 10 | 20 | 6 | 15 | 15 | 21 | -61 | 43 | 6 | 40 | -45 | -236 | 24 | 55 | 39 | 96 | -8 | 23 | 27 | 36 | -19 | 1 | 22 | 39 | -14 | 24 | 88 | 130 | 18 | 39 | 56 | 89 | 20 | -4 | 82 | 61 | 55 | -6 | -8 | 70 | 19 | 39 | 40 | 55 | 7 | 15 | 20 | 30 | -1 | 44 | -31 | 11 | -9 | 15 | 26 | 13 | 11 | 27 | 22 | 25 | 2 | 10 | -85 | -11 | -4 | 10 | 16 | 26 | 10 | -4 | 24 | 47 | -1 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 121 | 28 | -8 | 42 | 92 | 42 | 60 | 51 | 38 | 32 | 33 | 87 | 24 | 14 | 0 | 50 | -575 | 34 | 27 | 23 | 45 | -71 | 11 | 36 | 66 | -7 | -53 | -16 | 102 | 10 | -272 | 97 | 87 | 91 | -59 | 115 | 95 | 40 | -26 | 71 | -61 | 111 | 404 | 117 | 55 | 102 | -272 | 160 | 90 | 60 | -171 | 69 | 96 | 62 | 72 | 134 | 20 | 76 | 98 | 51 | 48 | -119 | -1 | 66 | 72 | 38 | 32 | 86 | 31 | 53 | -25 | 93 | 49 | 67 | 110 | 1,767 | 33 | 94 | 203 | 167 | -11 | 39 | 61 | 71 | -34 | 3 | 47 | 65 | -21 | 38 | 125 | 197 | 26 | 59 | 97 | 129 | 25 | -166 | 114 | 100 | 87 | -11 | 0 | 123 | 28 | 52 | 48 | 119 | 7 | 36 | 46 | 80 | -2 | 87 | -30 | 48 | -29 | 35 | 61 | 44 | 33 | 58 | 67 | 50 | 1 | 25 | -120 | 32 | -9 | 30 | 63 | 67 | 27 | -11 | 59 | 100 | 1 | 22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | -4 | -8 | 1 | 2 | 3 | 15 | -748 | -16 | -61 | 7 | 2 | 5 | -5 | 13 | 7 | 2 | -384 | -43 | -31 | -23 | 1 | 0 | -7 | -3 | -72 | 17 | 10 | 11 | -230 | -24 | 91 | -91 | -207 | -114 | -96 | -40 | 71 | -71 | 88 | -88 | -335 | -89 | -48 | -81 | 122 | -160 | -90 | -60 | 19 | -75 | -183 | -71 | -162 | -139 | -6 | -64 | -98 | -51 | -48 | 0 | -109 | -66 | -72 | -38 | -32 | -85 | -31 | -53 | -57 | -42 | -49 | -35 | -112 | -1,767 | -32 | -94 | -203 | -168 | 39 | -39 | -61 | -71 | 0 | 0 | -40 | -61 | 38 | -38 | -122 | -196 | -26 | -59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | -4 | 50 | 91 | 40 | 57 | 36 | 786 | 48 | 43 | 80 | 41 | 56 | 5 | 37 | -582 | 32 | 411 | 66 | 76 | -48 | 9 | 36 | 73 | -4 | -65 | -33 | 92 | -1 | -53 | 24 | -91 | 91 | 195 | 114 | 96 | 40 | 1 | 71 | -88 | 88 | 335 | 89 | 48 | 81 | -122 | 160 | 90 | 60 | -19 | 75 | 183 | 71 | 162 | 139 | 6 | 64 | 98 | 51 | 48 | 0 | 109 | 66 | 72 | 38 | 32 | 85 | 31 | 53 | 57 | 42 | 49 | 35 | 112 | 1,767 | 32 | 94 | 203 | 168 | -39 | 39 | 61 | 71 | 0 | 0 | 40 | 61 | -38 | 38 | 122 | 196 | 26 | 59 | 97 | 130 | 25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 51,000,000.00 | 51,000,000.00 | 51,000,000.00 | 53,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 57,000,000.00 | 58,000,000.00 | 61,000,000.00 | 62,000,000.00 | 62,000,000.00 | 61,000,000.00 | 61,000,000.00 | 61,000,000.00 | 61,000,000.00 | 61,000,000.00 | 61,000,000.00 | 62,000,000.00 | 64,000,000.00 | 63,000,000.00 | 64,000,000.00 | 64,000,000.00 | 64,000,000.00 | 62,228,812.00 | 63,000,000.00 | 62,402,316.00 | 63,000,000.00 | 62,216,863.00 | 62,000,000.00 | 63,000,000.00 | 63,000,000.00 | 66,000,000.00 | 67,000,000.00 | 68,000,000.00 | 69,000,000.00 | 70,000,000.00 | 73,000,000.00 | 79,000,000.00 | 78,000,000.00 | 78,000,000.00 | 79,000,000.00 | 80,000,000.00 | 80,000,000.00 | 80,000,000.00 | 79,000,000.00 | 80,000,000.00 | 80,000,000.00 | 79,000,000.00 | 79,000,000.00 | 80,000,000.00 | 80,000,000.00 | 80,000,000.00 | 80,000,000.00 | 80,000,000.00 | 80,000,000.00 | 78,060,533.00 | 78,060,533.00 | 75,000,000.00 | 74,000,000.00 | 69,000,000.00 | 68,786,127.00 | 64,000,000.00 | 63,716,814.00 | 63,461,538.00 | 63,461,538.00 | 63,000,000.00 | 63,636,364.00 | 65,333,333.00 | 65,333,333.00 | 72,093,023.00 | 73,134,328.00 | 72,527,473.00 | 72,527,473.00 | 74,714,588.00 | 75,000,000.00 | 73,437,500.00 | 73,437,500.00 | 71,238,938.00 | 69,565,217.00 | 69,387,755.00 | 69,387,755.00 | 69,306,931.00 | 68,421,053.00 | 68,148,148.00 | 68,148,148.00 | 70,000,000.00 | 67,741,935.00 | 70,370,370.00 | 70,370,370.00 | 70,609,319.00 | 69,696,970.00 | 70,238,095.00 | 70,238,095.00 | 70,491,803.00 | 68,750,000.00 | 72,000,000.00 | 71,551,724.00 | 74,074,074.00 | 75,000,000.00 | 78,571,429.00 | 78,571,429.00 | 77,358,491.00 | 75,675,676.00 | 76,470,588.00 | 76,470,588.00 | 77,300,613.00 | 66,666,667.00 | 65,957,447.00 | 65,957,447.00 | 70,754,717.00 | 63,636,364.00 | 70,689,655.00 | 70,689,655.00 | 65,151,515.00 | 61,818,182.00 | 62,000,000.00 | 62,000,000.00 | 69,841,270.00 | 71,521,739.00 | 70,361,446.00 | 70,361,446.00 | 65,064,935.00 | 60,243,902.00 | 60,243,902.00 | 60,243,902.00 | 59,622,642.00 | 56,875,000.00 | 60,204,082.00 | 60,204,082.00 | 58,000,000.00 | 55,416,667.00 | 56,842,105.00 | 56,842,105.00 | 58,479,532.00 | 45,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,497,000.00 | 55,468,000.00 | 55,610,000.00 | 55,610,000.00 | 62,054,000.00 | 62,054,000.00 | 62,054,000.00 | 62,054,000.00 | 65,082,000.00 | 65,082,000.00 | 65,082,000.00 | 65,082,000.00 | 64,024,000.00 | 64,024,000.00 | 56,774,000.00 | 56,774,000.00 |
EBITDA |
Loading...
|
M | 125 | -18 | 46 | 120 | 143 | 95 | 138 | 137 | 147 | 102 | 132 | 124 | 131 | 84 | 78 | 110 | 646 | 35 | 148 | 102 | 125 | 76 | 101 | 144 | 178 | 117 | 118 | 122 | 240 | 202 | -56 | 250 | 228 | 224 | -26 | 273 | 315 | 328 | -70 | 241 | 65 | 256 | 761 | 289 | 284 | 269 | -174 | 371 | 287 | 248 | -107 | 188 | 192 | 151 | 256 | 236 | 224 | 226 | 230 | 139 | 202 | 140 | 51 | 120 | 67 | 80 | 64 | 111 | 67 | 80 | -77 | 170 | 82 | 129 | 124 | -708 | 115 | 209 | 303 | 327 | 50 | 127 | 167 | 172 | 19 | 68 | 145 | 180 | 35 | 132 | 300 | 410 | 129 | 188 | -9 | -100 | 2 | 302 | -67 | 1 | -76 | 93 | -74 | -73 | 13 | 147 | 306 | 243 | 156 | 146 | 149 | 218 | 76 | 272 | 65 | 231 | 118 | 139 | 128 | 134 | 105 | 189 | 170 | 153 | 46 | 91 | -87 | 94 | 32 | 84 | 146 | 141 | 100 | 51 | 113 | 202 | 41 | 85 | -5,741 | 2,104 | 1,799 | 2,019 | -5,549 | 2,088 | 1,815 | 1,935 | -4,677 | 1,802 | 1,524 | 1,497 | -4,991 | 1,688 | 1,712 | 1,974 | -5,476 |
Depreciation and Amortization |
Loading...
|
M | 86 | 77 | 62 | 62 | 60 | 58 | 59 | 60 | 54 | 60 | 64 | 65 | 62 | 62 | 63 | 62 | 61 | 21 | 64 | 62 | 82 | 81 | 76 | 76 | 82 | 79 | 83 | 83 | 76 | 77 | 83 | 86 | 85 | 83 | 86 | 85 | 85 | 85 | 112 | 98 | 95 | 105 | 107 | 106 | 104 | 107 | 110 | 108 | 108 | 104 | 88 | 68 | 70 | 73 | 78 | 73 | 73 | 80 | 85 | 88 | 94 | 62 | 40 | 34 | 37 | 34 | 50 | 26 | 29 | 28 | -48 | 56 | 52 | 51 | 52 | 48 | 47 | 46 | 49 | 47 | 49 | 48 | 51 | 44 | 54 | 55 | 59 | 55 | 53 | 53 | 72 | 61 | 59 | 58 | 62 | 60 | 58 | 57 | 75 | 50 | 52 | 51 | 52 | -38 | 42 | 125 | 278 | 77 | 113 | 104 | 101 | 101 | 99 | 101 | 188 | 102 | 118 | 79 | 82 | 76 | 75 | 75 | 76 | 76 | 76 | 77 | 78 | 76 | 75 | 73 | 73 | 69 | 69 | 68 | 70 | 65 | 67 | 68 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 39 | -95 | -16 | 58 | 83 | 37 | 79 | 77 | 93 | 42 | 68 | 59 | 69 | 22 | 15 | 48 | 585 | 14 | 84 | 40 | 43 | -5 | 25 | 68 | 96 | 38 | 35 | 39 | 164 | 125 | -139 | 164 | 143 | 141 | -112 | 188 | 230 | 243 | -182 | 143 | -30 | 151 | 654 | 183 | 180 | 162 | -284 | 263 | 179 | 144 | -195 | 120 | 122 | 78 | 178 | 163 | 151 | 146 | 145 | 51 | 108 | 78 | 11 | 86 | 30 | 46 | 14 | 85 | 38 | 52 | -29 | 114 | 30 | 78 | 72 | -756 | 68 | 163 | 254 | 280 | 1 | 79 | 116 | 128 | -35 | 13 | 86 | 125 | -18 | 79 | 228 | 349 | 70 | 130 | -71 | -160 | -56 | 245 | -142 | -49 | -128 | 42 | -126 | -35 | -29 | 22 | 28 | 166 | 43 | 42 | 48 | 117 | -23 | 171 | -123 | 129 | 0 | 60 | 46 | 58 | 30 | 113 | 94 | 77 | -30 | 14 | -164 | 18 | -43 | 11 | 72 | 72 | 31 | -17 | 43 | 137 | -26 | 17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | 4 | 4 | -1 | -2 | -3 | -15 | 748 | 16 | 61 | -7 | -2 | -5 | 5 | -13 | -7 | -2 | 384 | 43 | 31 | 23 | -1 | 23 | 7 | 3 | 105 | -14 | 3 | 0 | 255 | 0 | 0 | 0 | 321 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -611.76 | -600.00 | 78.95 | 26.32 | -1.10 | 16.00 | 1.64 | 1.92 | 34.48 | 13.51 | -6.45 | -38.10 | 44.19 | 77.05 | 100.00 | 19.35 | 1.71 | -240.00 | 44.90 | -4.55 | 2.17 | -51.06 | -10.00 | -16.13 | 1.49 | 200.00 | 1,866.67 | 20.00 | 22.73 | -150.00 | -26.51 | 29.71 | 14.71 | 18.02 | 56.62 | 19.01 | 20.83 | 6.98 | 88.02 | 28.28 | 41.35 | 21.83 | 31.99 | 25.95 | 17.91 | 22.73 | 37.61 | 25.58 | 27.42 | 27.71 | 36.67 | 28.87 | -15.66 | 33.33 | 14.29 | 16.25 | 53.49 | 27.62 | 24.03 | 43.96 | 15.79 | 0.83 | 103.70 | 29.03 | 12.20 | 34.48 | 15.79 | 14.85 | 32.61 | 28.38 | 70.93 | 31.62 | 10.91 | 37.38 | -69.23 | -15.41 | 42.11 | 36.91 | 16.12 | 36.50 | 42.11 | 37.10 | 30.68 | 33.64 | 35.85 | 25.00 | 31.88 | 37.50 | 40.00 | 38.71 | 41.31 | 39.76 | 40.91 | 39.80 | 36.60 | 40.83 | 44.44 | 2.35 | 41.84 | 37.89 | 38.73 | 35.29 | 100.00 | 36.27 | 40.43 | 42.86 | 45.45 | 31.61 | 50.00 | 29.41 | 30.30 | 27.27 | 33.33 | 33.59 | 50.82 | 18.64 | 23.68 | 30.00 | 29.89 | 22.81 | 24.19 | 31.21 | 24.86 | 33.38 | 66.67 | 27.78 | 41.37 | -54.90 | 30.00 | 25.69 | 20.08 | 28.05 | 27.32 | 26.53 | 28.93 | 32.07 | -800.00 | 32.72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 24.35 | 11.56 | 24.90 | 32.60 | 32.67 | 31.43 | 33.12 | 37.27 | 36.42 | 31.45 | 32.15 | 31.08 | 31.94 | 32.25 | 26.44 | 34.15 | 32.30 | 28.71 | 34.32 | 32.29 | 29.69 | 26.39 | 29.39 | 29.87 | 28.23 | 27.20 | 26.59 | 27.01 | 32.80 | 32.36 | 30.21 | 33.80 | 34.00 | 33.71 | 24.22 | 31.31 | 31.48 | 29.40 | 20.22 | 27.66 | 24.40 | 28.64 | 37.10 | 28.17 | 28.77 | 28.73 | 22.28 | 29.29 | 27.66 | 27.05 | 19.88 | 25.85 | 27.10 | 27.42 | 20.15 | 22.18 | 22.69 | 24.06 | 24.23 | 24.20 | 23.07 | 16.53 | 14.31 | 16.22 | 16.22 | 16.59 | 17.26 | 17.56 | 18.18 | 17.87 | -17.61 | 16.84 | 15.79 | 16.47 | 15.88 | 26.48 | 18.38 | 20.98 | 12.63 | 27.59 | 20.99 | 23.10 | 30.46 | 22.45 | 19.24 | 21.45 | 22.71 | 23.47 | 20.62 | 22.25 | 26.85 | 29.83 | 23.23 | 23.20 | 19.53 | 18.40 | 19.87 | 18.98 | 21.23 | 21.60 | 21.76 | 21.08 | 19.07 | 19.77 | 18.45 | 16.41 | 19.20 | 19.10 | 16.74 | 15.93 | 15.33 | 17.77 | 15.17 | 20.03 | 16.46 | 18.46 | 15.08 | 17.44 | 16.68 | 17.69 | 19.97 | 19.21 | 18.39 | 17.83 | 16.11 | 15.15 | 10.30 | 15.43 | 16.00 | 15.68 | 14.50 | 19.99 | 19.53 | 13.70 | 17.16 | 23.13 | 17.06 | 17.46 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 6.78 | -2.12 | -1.93 | 11.36 | 13.76 | 7.05 | 12.52 | 11.96 | 15.40 | 8.20 | 11.84 | 9.73 | 11.87 | 7.43 | 2.46 | 8.36 | -76.72 | 3.19 | 13.96 | 6.71 | 6.60 | -1.22 | 2.82 | 6.80 | 9.75 | 4.63 | 3.86 | 4.25 | 12.88 | 11.48 | -11.70 | 13.57 | 11.79 | 12.98 | -7.89 | 14.34 | 14.30 | 12.15 | -11.38 | 8.91 | -4.14 | 9.58 | 34.01 | 10.20 | 10.39 | 9.42 | -14.40 | 11.58 | 8.61 | 6.74 | -11.81 | 6.30 | 6.94 | 6.07 | 6.17 | 6.35 | 5.38 | 6.53 | 5.87 | 6.87 | 5.38 | -0.36 | 0.36 | 3.95 | 2.53 | 2.41 | 1.38 | 4.57 | 2.13 | 3.20 | 60.38 | 4.69 | 2.13 | 3.91 | 2.78 | 14.53 | 4.00 | 7.69 | 10.54 | 12.04 | 0.54 | 4.66 | 5.25 | 6.49 | -1.21 | 2.00 | 4.85 | 6.40 | -0.06 | 5.20 | 10.60 | 15.46 | 4.89 | 7.15 | 3.08 | 2.57 | 0.93 | 3.11 | 2.48 | 4.12 | 1.60 | 1.76 | -2.85 | 3.17 | 0.68 | 2.34 | 2.15 | 6.03 | 1.73 | 2.17 | 2.40 | 4.17 | 0.28 | 5.96 | -2.64 | 3.62 | 0.16 | 2.80 | 3.14 | 2.91 | 2.56 | 4.80 | 4.27 | 3.72 | 0.10 | 1.68 | -6.30 | 1.44 | -0.54 | 1.74 | 3.04 | 4.58 | 2.66 | 0.00 | 3.30 | 7.47 | 0.11 | 1.91 | -268.25 | 100.00 | 100.00 | 100.00 | -279.06 | 100.00 | 100.00 | 100.00 | -228.37 | 100.00 | 100.00 | 100.00 | -308.49 | 100.00 | 100.00 | 100.00 | -258.65 |
Net Income Margin |
Loading...
|
% | - | - | -0.77 | 9.16 | 15.09 | 7.62 | 9.03 | 5.59 | 130.13 | 9.38 | 7.28 | 12.56 | 6.86 | 10.14 | 0.82 | 6.45 | -95.41 | 6.00 | 67.49 | 10.30 | 11.39 | -8.33 | 0.94 | 3.71 | 7.49 | -0.48 | -7.39 | -3.79 | 6.97 | -0.08 | -4.25 | 1.86 | -7.30 | 7.82 | 15.23 | 8.34 | 7.11 | 2.88 | 0.07 | 4.42 | -5.70 | 4.71 | 17.53 | 4.32 | 2.43 | 4.33 | -5.93 | 7.47 | 4.33 | 3.11 | -1.03 | 4.50 | 11.75 | 4.95 | 6.80 | 5.88 | 0.27 | 3.17 | 4.64 | 2.50 | 2.41 | 0.00 | 4.92 | 3.00 | 3.50 | 1.99 | 1.52 | 4.26 | 1.61 | 2.92 | -35.85 | 1.55 | 2.13 | 1.44 | 4.39 | 62.64 | 1.49 | 4.02 | 7.99 | 6.93 | -2.12 | 1.98 | 2.69 | 3.34 | 0.00 | 0.00 | 1.87 | 2.85 | -2.34 | 2.02 | 5.15 | 8.21 | 1.46 | 2.93 | 4.53 | 6.18 | 1.37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 21.74 | -2.12 | 8.88 | 21.98 | 23.71 | 18.10 | 21.87 | 21.27 | 24.34 | 19.92 | 22.34 | 19.47 | 21.91 | 15.22 | 12.81 | 19.16 | 105.90 | 6.57 | 24.30 | 15.91 | 18.74 | 13.19 | 10.56 | 14.83 | 18.28 | 13.90 | 13.41 | 14.02 | 18.18 | 16.93 | -4.49 | 19.38 | 18.28 | 19.26 | -2.03 | 19.97 | 23.33 | 23.58 | -4.55 | 15.02 | 4.21 | 13.70 | 39.82 | 14.04 | 14.39 | 14.39 | -8.46 | 17.33 | 13.80 | 12.85 | -5.80 | 11.28 | 12.33 | 10.54 | 10.75 | 9.99 | 9.96 | 11.19 | 10.88 | 6.82 | 10.15 | 7.12 | 2.30 | 5.45 | 3.25 | 4.20 | 3.04 | 5.57 | 3.48 | 4.41 | 48.43 | 6.28 | 3.57 | 5.31 | 4.86 | -25.10 | 5.35 | 8.93 | 11.92 | 13.48 | 2.72 | 6.43 | 7.37 | 8.09 | 1.09 | 3.68 | 6.76 | 8.42 | 2.15 | 7.01 | 12.66 | 17.18 | 7.26 | 9.34 | -0.42 | -4.76 | 0.11 | 15.92 | -3.61 | 0.06 | -5.06 | 5.65 | -4.21 | -4.28 | 0.73 | 4.46 | 7.65 | 7.60 | 5.20 | 4.60 | 4.59 | 6.74 | 2.69 | 9.27 | 2.20 | 7.67 | 4.68 | 5.49 | 4.91 | 5.41 | 5.23 | 7.97 | 6.84 | 6.23 | 2.07 | 3.80 | -3.25 | 3.81 | 1.56 | 3.58 | 4.93 | 6.57 | 5.29 | 2.22 | 4.74 | 9.60 | 2.09 | 4.15 | -268.25 | 100.00 | 100.00 | 100.00 | -279.06 | 100.00 | 100.00 | 100.00 | -228.37 | 100.00 | 100.00 | 100.00 | -308.49 | 100.00 | 100.00 | 100.00 | -258.65 |
EBIT Ratio |
Loading...
|
% | 6.78 | -11.20 | -3.09 | 10.62 | 13.76 | 7.05 | 12.52 | 11.96 | 15.40 | 8.20 | 11.51 | 9.26 | 11.54 | 3.99 | 2.46 | 8.36 | 95.90 | 2.63 | 13.79 | 6.24 | 6.45 | -0.87 | 2.62 | 7.00 | 9.86 | 4.51 | 3.98 | 4.48 | 12.42 | 10.48 | -11.14 | 12.71 | 11.47 | 12.12 | -8.75 | 13.75 | 17.04 | 17.47 | -11.83 | 8.91 | -1.94 | 8.08 | 34.22 | 8.89 | 9.12 | 8.67 | -13.81 | 12.28 | 8.61 | 7.46 | -10.56 | 7.20 | 7.84 | 5.44 | 7.47 | 6.90 | 6.72 | 7.23 | 6.86 | 2.50 | 5.43 | 3.97 | 0.50 | 3.91 | 1.46 | 2.41 | 0.67 | 4.26 | 1.97 | 2.87 | 18.24 | 4.21 | 1.30 | 3.21 | 2.82 | -26.80 | 3.16 | 6.97 | 9.99 | 11.55 | 0.05 | 4.00 | 5.12 | 6.02 | -2.02 | 0.70 | 4.01 | 5.84 | -1.11 | 4.20 | 9.62 | 14.62 | 3.94 | 6.46 | -3.32 | -7.61 | -3.07 | 12.92 | -7.65 | -2.73 | -8.52 | 2.55 | -7.17 | -2.05 | -1.64 | 0.67 | 0.70 | 5.19 | 1.43 | 1.32 | 1.48 | 3.62 | -0.82 | 5.83 | -4.17 | 4.28 | 0.00 | 2.37 | 1.76 | 2.34 | 1.51 | 4.78 | 3.79 | 3.14 | -1.35 | 0.59 | -6.18 | 0.73 | -2.05 | 0.45 | 2.45 | 3.35 | 1.63 | -0.75 | 1.80 | 6.51 | -1.30 | 0.85 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 2.96 | 0.47 | -7.34 | 10.44 | 15.09 | 9.52 | 9.67 | 8.07 | 9.60 | 7.23 | 5.25 | 9.89 | 7.19 | 11.05 | 1.48 | 10.80 | -95.90 | 1.88 | 8.05 | 3.43 | 6.90 | -8.16 | 1.05 | 3.19 | 6.88 | 0.83 | 0.34 | -2.30 | 10.00 | 0.34 | -17.23 | 10.70 | 8.18 | 9.54 | -10.63 | 10.39 | 8.89 | 3.09 | -14.11 | 6.17 | -6.73 | 7.60 | 31.08 | 7.67 | 3.39 | 7.06 | -21.21 | 10.04 | 5.96 | 4.30 | -14.63 | 5.82 | 5.33 | 6.49 | 3.53 | 6.77 | 1.91 | 5.20 | 6.11 | 4.47 | 2.86 | -6.10 | 1.22 | 4.23 | 3.98 | 3.04 | 1.81 | 5.07 | 2.39 | 4.08 | 54.09 | 5.02 | 2.39 | 4.41 | 2.55 | 54.27 | 2.65 | 6.37 | 9.52 | 10.85 | -1.03 | 3.14 | 3.89 | 5.04 | -3.05 | 0.22 | 3.22 | 4.86 | -2.15 | 3.29 | 8.99 | 13.70 | 2.47 | 4.87 | 7.15 | 10.37 | 2.47 | -8.96 | 10.56 | 8.96 | 9.45 | -1.03 | -0.46 | 11.32 | 2.65 | 2.76 | 2.20 | 5.44 | 0.47 | 1.61 | 2.03 | 3.40 | -0.11 | 4.46 | -2.07 | 1.96 | -1.51 | 1.97 | 3.34 | 2.30 | 2.16 | 3.59 | 3.56 | 3.07 | 0.11 | 1.43 | -7.71 | 0.83 | -0.62 | 1.69 | 2.65 | 4.33 | 1.95 | -0.65 | 3.51 | 6.98 | 0.01 | 1.60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email