Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | -1.79 | - | - | - | - | - | - | - | - | - | - | - | - | -0.74 | - | - | -0.72 | -0.72 | - | - | - | - | - | - | - | 4.60 | - | - | 450.38 | 450.38 | 10.26 | 10.42 | 29.53 | 40.14 | - | - | - | 7.14 | - | - | - | -0.61 | -0.96 | - | - | - | - | - | - | - | 1.22 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 1.25 | 1.28 | 1.34 | 1.20 | 0.83 | 0.96 | 1.17 | 1.16 | 0.75 | 0.75 | 0.76 | 0.82 | 0.66 | 0.73 | 0.74 | 0.77 | 0.70 | 0.70 | 0.67 | 0.78 | 0.76 | 0.76 | 0.80 | 0.89 | 0.89 | 0.89 | 0.95 | 1.12 | 1.58 | 1.58 | 1.41 | 1.45 | 1.14 | 0.96 | 1.03 | 1.07 | 0.88 | 0.97 | 0.89 | 1.02 | 0.90 | 0.82 | 0.63 | - | - | 0.68 | - | - | - | - | 1.05 |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 362.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.12 | 0.12 | 0.12 | 0.12 | 0.10 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.13 | 0.14 | 0.14 | 0.21 | - | 0.23 | 0.24 | 0.24 | 0.24 | 0.27 | 0.27 | 0.27 | 0.27 | 0.29 | 0.28 | 0.28 | 0.28 | 0.30 | 0.41 | 0.41 | 0.27 | 0.26 | 0.27 | 0.27 | 0.28 | 0.29 | 0.21 | 0.27 | 0.27 | 0.26 | 0.19 | 0.20 | 0.25 | - | - | 0.18 | - | - | - | 0.42 | 0.21 |
Average Collection Period |
Loading...
|
R | 192.65 | 188.69 | 176.62 | 203.40 | 272.14 | 225.07 | 195.71 | 203.22 | 283.96 | 283.96 | 285.19 | 303.87 | 286.92 | 274.49 | - | 277.86 | 279.14 | 279.14 | 299.78 | 261.67 | 256.92 | 256.92 | 262.30 | 227.12 | 219.27 | 219.27 | 214.54 | 200.11 | 155.08 | 155.08 | 358.55 | 377.92 | 245.67 | 256.98 | 204.58 | 200.46 | 269.87 | 214.47 | 222.87 | 211.70 | 240.99 | 359.64 | 313.32 | - | - | 300.89 | - | - | - | - | 181.15 |
Book Value Per Share |
|
R | 197.06 | 197.06 | 201.19 | 197.51 | 191.83 | 19.02 | 26.59 | 27.50 | 18.44 | 18.44 | 27.66 | 26.95 | 168.08 | 17.15 | 137.20 | 18.40 | 12.86 | 12.86 | 15.80 | 15.50 | 9.16 | 9.16 | 12.27 | 11.70 | 6.00 | 6.00 | 9.86 | 9.12 | 3.99 | 3.99 | 7.60 | 7.24 | 6.88 | 2.67 | 6.14 | 5.86 | 5.42 | 1.43 | 1.10 | 3.70 | 3.37 | 0.41 | 0.85 | 0.63 | - | 0.66 | - | - | - | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 0.00 | 0.00 | 0.00 | 0.00 | 7.60 | - | 0.00 | 0.00 | 12.92 | 0.00 | 0.00 | 0.00 | 0.00 | 9.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.76 | 0.00 | 0.00 | 0.00 | 0.64 | 0.00 | 0.00 | 0.00 | 1.27 | 0.00 | 0.00 | 0.00 | 3.76 | 2.75 | 0.00 | 0.00 | 3.12 | 4.74 | 0.00 | 0.00 | 0.94 | 0.00 | 0.00 | 0.00 | 6.95 | 3.93 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | 6.08 | - | - | - | 5.23 | - | - | - | - | 4.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.84 | 0.39 | - | - | 21.56 | - | - | - | 1.55 | 110.42 |
Cash Flow Coverage Ratio |
Loading...
|
R | - | - | - | - | -11.09 | - | - | - | 399.41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,566.78 | 5,850.00 | - | - | - | - | - | - | - | 326.93 |
Cash Interest Coverage Ratio |
Loading...
|
R | - | - | - | - | -11.62 | - | - | - | 425.85 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,744.13 | 7,158.33 | - | - | - | - | - | - | - | 349.12 |
Cash Per Share |
|
R | 41.15 | 41.15 | 14.67 | 23.82 | 15.18 | 3.29 | 5.52 | 4.59 | 5.27 | 5.27 | 2.85 | 3.22 | 44.41 | 14.55 | 15.06 | 2.37 | 16.63 | 16.63 | 0.85 | 1.96 | 0.26 | 0.26 | 0.59 | 0.59 | 1.18 | 1.18 | 1.63 | 1.01 | 4.07 | 4.07 | 2.43 | 2.55 | 2.99 | 2.87 | 2.01 | 2.03 | 1.51 | 1.49 | 1.15 | 1.69 | 1.94 | 1.78 | 0.69 | 0.58 | - | 0.65 | - | - | - | - | - |
Cash Ratio |
Loading...
|
R | 0.98 | 0.98 | 0.45 | 0.66 | 0.39 | 0.69 | 1.46 | 1.09 | 1.06 | 1.06 | 0.83 | 0.84 | 1.45 | 2.73 | 0.54 | 0.57 | 3.49 | 3.49 | 0.20 | 0.43 | 0.05 | 0.05 | 0.15 | 0.16 | 0.23 | 0.23 | 0.52 | 0.35 | 1.29 | 1.29 | 0.69 | 0.76 | 1.08 | 1.00 | 1.25 | 1.34 | 0.90 | 0.98 | 1.18 | 1.78 | 2.24 | 1.44 | 1.02 | 1.03 | - | 1.25 | - | - | - | 1.05 | 0.73 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | - | - | - | 0.12 | - | - | - | - | 0.12 | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | - | - | 0.01 | 0.02 | - | - | 0.00 | 0.03 | - | - | 0.01 | 0.09 | 0.13 | - | - | 0.09 | 0.03 | - | - | 0.07 | - | - | - | 0.07 | 0.07 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | - | - | - | 1.51 | - | - | - | - | 1.38 | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.53 | - | - | 0.15 | 0.50 | - | - | 0.03 | 0.73 | - | - | 0.07 | 2.99 | 4.33 | - | - | 7.47 | 0.97 | - | - | 2.26 | - | - | - | 0.11 | 0.10 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | - | - | - | 0.13 | - | - | - | - | 0.12 | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | - | - | 0.01 | 0.03 | - | - | 0.00 | 0.03 | - | - | 0.01 | 0.10 | 0.14 | - | - | 0.10 | 0.03 | - | - | 0.07 | - | - | - | 0.08 | 0.07 |
Cash Return on Investment (CROI) |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | - | - | - | 1.16 | - | - | - | - | 0.22 | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.30 | - | - | 0.15 | 0.48 | - | - | 0.06 | 0.53 | - | - | - | 1.21 | - | - | - | 1.96 | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 74 | 74 | -217 | -27 | 3,084 | - | - | - | 2,784 | - | - | - | - | 1,479 | -815 | -672 | -710 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 84 | 406 | - | - | 27 | 38 | - | - | 41 | - | - | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37.67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.83 | 0.83 | 0.83 | 0.83 | 0.82 | 0.12 | 0.11 | 0.12 | 0.13 | 0.13 | 0.13 | 0.12 | 0.80 | 0.12 | 0.89 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.06 | - | - | 0.05 | - | - | - | - | 0.21 |
Current Liabilities Ratio |
Loading...
|
R | 0.16 | 0.16 | 0.13 | 0.14 | 0.16 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.14 | 0.03 | 0.16 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.05 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | - | - | 0.02 | - | - | - | 0.10 | 0.10 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.90 | 0.90 | 0.87 | 0.88 | 0.89 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.65 | 1.00 | 0.85 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.84 | 0.84 | 0.84 | 0.84 | 0.80 | 0.80 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - | 1.00 | - | - | - | 0.30 | 0.29 |
Current Ratio |
Loading...
|
R | 5.03 | 5.03 | 6.31 | 5.73 | 5.24 | 6.02 | 6.94 | 6.49 | 5.85 | 5.85 | 7.82 | 6.93 | 5.60 | 4.39 | 5.39 | 4.74 | 4.12 | 4.12 | 4.03 | 3.78 | 3.16 | 3.16 | 3.45 | 3.37 | 2.64 | 2.64 | 3.53 | 3.50 | 2.92 | 2.92 | 2.66 | 2.65 | 2.87 | 2.66 | 3.82 | 3.83 | 3.31 | 3.37 | 3.50 | 3.24 | 3.07 | 2.40 | 2.35 | 2.23 | - | 2.34 | - | - | - | - | 2.04 |
Days in Inventory |
Loading...
|
R | 221.22 | - | 207.39 | 286.30 | 240.00 | -806.30 | -715.77 | -786.36 | -1,293.70 | -1,293.70 | -1,220.29 | -1,295.70 | - | -1,941.04 | - | -1,724.53 | -1,935.31 | -1,935.31 | -2,033.76 | -1,725.25 | -1,774.32 | -1,774.32 | -1,654.68 | -1,531.25 | -925.42 | -925.42 | 111.09 | 204.00 | 85.23 | 85.23 | 585.70 | 761.63 | 259.68 | 280.73 | -813.31 | -869.90 | -987.90 | -928.07 | -947.97 | -789.87 | -821.10 | -712.01 | -1,215.05 | - | - | -995.82 | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | -41.10 | - | 1.57 | 0.87 | 9.13 | -1,964.69 | -1,875.34 | -2,148.85 | -3,103.07 | -3,103.07 | -3,022.67 | -3,805.26 | - | -4,307.12 | - | -4,161.06 | -4,201.29 | -4,201.29 | -4,528.95 | -3,916.04 | -3,841.36 | -3,841.36 | -3,930.38 | -3,453.36 | -2,014.55 | -2,014.55 | 0.97 | 0.27 | 5.23 | 5.23 | 17.11 | 23.29 | 31.99 | 23.34 | -1,939.81 | -2,108.37 | -2,734.05 | -2,163.03 | -2,104.04 | -1,926.20 | -2,021.70 | -2,639.30 | -2,670.09 | - | - | -2,278.18 | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | -1,059.62 | - | - | - | - | - | - | - | - | - | - | - | - | -4,594.98 | - | - | -4,465.01 | -4,465.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 430.76 | - | - | 1.70 | 1.70 | 89.67 | 104.15 | 35.25 | 36.57 | - | - | - | 307.17 | - | - | - | -2,637.83 | -1,930.17 | - | - | - | - | - | - | - | 900.77 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 292.23 | 284.32 | 272.26 | 303.79 | 439.82 | 381.21 | 311.81 | 313.73 | 488.16 | 488.16 | 477.57 | 443.89 | 556.33 | 503.10 | 491.78 | 474.09 | 520.65 | 520.65 | 547.03 | 470.18 | 480.37 | 480.37 | 453.78 | 410.60 | 408.39 | 408.39 | 385.65 | 325.20 | 231.36 | 231.36 | 259.21 | 251.17 | 320.46 | 380.14 | 353.49 | 342.13 | 414.20 | 377.89 | 408.85 | 359.50 | 406.06 | 442.79 | 579.51 | - | - | 538.24 | - | - | - | - | 348.23 |
Debt to Asset Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | 1.02 | - | - | - | 0.43 | - | - | - | - | 1.76 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.36 | 0.62 | - | - | 6.01 | - | - | - | 1.40 | 62.14 |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | 98.24 | - | - | - | 233.75 | - | - | - | - | 56.77 | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 29.75 | 162.16 | - | - | 16.64 | - | - | - | 71.66 | 1.61 |
Dividend Per Share |
|
R | - | - | - | - | 3.41 | - | - | - | 5.32 | - | - | - | - | 5.41 | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.34 | 2.12 | - | - | 0.07 | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.92 | 1.83 | 0.46 | 1.36 | 0.84 | 2.96 | -3.05 | -0.83 | 2.29 | 2.29 | 5.73 | 10.51 | - | 11.36 | - | 19.62 | 11.24 | 23.46 | 14.23 | 22.96 | 30.96 | 40.05 | 36.57 | 44.39 | 30.03 | 30.03 | 25.62 | 27.84 | 14.12 | 14.12 | 16.46 | 25.65 | 12.89 | 20.97 | 19.21 | 24.74 | 17.70 | 25.01 | 17.49 | 27.52 | 16.70 | 14.91 | 17.58 | 19.16 | - | 12.86 | - | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.05 | 0.04 | 0.05 | 0.03 | 0.06 | 0.04 | 0.06 | 0.05 | 0.06 | 0.06 | 0.07 | 0.05 | 0.05 | 0.05 | 0.06 | 0.03 | 0.03 | 0.03 | 0.05 | 0.03 | 0.04 | 0.05 | 0.06 | 0.04 | 0.06 | 0.05 | 0.07 | 0.04 | 0.04 | 0.06 | - | - | 0.03 | - | - | - | 0.00 | 0.04 |
EBITDA Coverage Ratio |
Loading...
|
R | - | - | - | - | -1.19 | 2.98 | 1.25 | 2.02 | 21.38 | 21.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,235.75 | 14,143.17 | - | - | - | - | - | - | - | - |
EBITDA Per Share |
|
R | 3.65 | 3.65 | 1.35 | 2.77 | 2.13 | 4.15 | 1.54 | 2.40 | 1.40 | 1.40 | 2.89 | 5.33 | 5.76 | 7.87 | 7.32 | 7.27 | 9.22 | 9.22 | 5.37 | 6.98 | 7.55 | 7.55 | 5.86 | 6.27 | 5.02 | 5.02 | 4.47 | 4.83 | 2.40 | 2.40 | 2.55 | 3.43 | 1.68 | 2.97 | 2.48 | 3.30 | 1.75 | 2.75 | 1.88 | 2.25 | 1.32 | 1.44 | 1.63 | 1.43 | 0.88 | 0.86 | - | - | - | - | - |
Equity Multiplier |
Loading...
|
R | 1.29 | 1.29 | 1.24 | 1.26 | 1.28 | 12.65 | 8.67 | 8.23 | 12.23 | 12.23 | 7.77 | 7.91 | 1.28 | 11.50 | 1.24 | 8.91 | 12.46 | 12.46 | 9.34 | 9.14 | 14.44 | 14.44 | 9.38 | 9.08 | 17.26 | 17.26 | 9.21 | 9.34 | 20.19 | 20.19 | 10.34 | 10.34 | 9.70 | 24.43 | 8.77 | 8.59 | 8.98 | 32.40 | 32.29 | 9.07 | 9.17 | 81.37 | 29.51 | - | - | 34.57 | - | - | - | 1.50 | 1.53 |
Equity to Assets Ratio |
Loading...
|
R | 0.78 | 0.78 | 0.81 | 0.80 | 0.78 | 0.08 | 0.12 | 0.12 | 0.08 | 0.08 | 0.13 | 0.13 | 0.78 | 0.09 | 0.81 | 0.11 | 0.08 | 0.08 | 0.11 | 0.11 | 0.07 | 0.07 | 0.11 | 0.11 | 0.06 | 0.06 | 0.11 | 0.11 | 0.05 | 0.05 | 0.10 | 0.10 | 0.10 | 0.04 | 0.11 | 0.12 | 0.11 | 0.03 | 0.03 | 0.11 | 0.11 | 0.01 | 0.03 | - | - | 0.03 | - | - | - | 0.67 | 0.65 |
Free Cash Flow Margin |
Loading...
|
R | 0.01 | 0.01 | 0.01 | 0.01 | 1.60 | - | - | - | 1.95 | - | - | - | - | 1.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.62 | 0.96 | - | - | 0.80 | 0.21 | - | - | 0.69 | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | 0.11 | 0.11 | 0.11 | 0.12 | 19.79 | - | - | - | 26.13 | - | - | - | - | 21.63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.04 | 4.63 | - | - | 2.93 | 0.68 | - | - | 1.47 | - | - | - | - | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | - | - | - | 2,254 | - | - | - | 3,320 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 459 | 522 | - | - | 311 | 70 | - | - | 153 | - | - | - | - | - |
Gross Profit Per Share |
|
R | 12.71 | 12.71 | 12.48 | 12.18 | 9.65 | 12.32 | 12.11 | 11.61 | 11.32 | 11.32 | 11.72 | 13.27 | 13.18 | 18.41 | 17.22 | 17.10 | 17.27 | 17.27 | 16.09 | 17.10 | 16.26 | 16.26 | 14.03 | 13.90 | 12.03 | 12.03 | 10.49 | 10.83 | 9.04 | 9.04 | 7.67 | 7.89 | 6.14 | 7.03 | 6.39 | 6.24 | 4.51 | 5.41 | 3.98 | 3.68 | 2.43 | 2.82 | 2.56 | 2.28 | 1.57 | 1.66 | - | - | - | - | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 3.86 | 7.68 | 7.84 | 7.70 | 5.35 | 28.35 | 38.63 | 31.94 | 17.67 | 17.67 | 23.28 | 26.17 | - | 23.34 | - | 40.22 | 39.62 | 39.62 | 42.73 | 49.47 | 78.31 | 78.31 | 73.65 | 88.31 | 71.34 | 71.34 | 60.48 | 62.55 | 54.38 | 54.38 | 49.72 | 59.87 | 47.33 | 50.94 | 49.68 | 47.36 | 45.63 | 51.03 | 43.01 | 44.90 | 29.70 | 31.18 | 28.98 | 31.15 | - | 26.99 | - | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | - | 0.09 | - | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 | 0.12 | 0.13 | 0.11 | 0.11 | 0.10 | 0.11 | 0.09 | 0.11 | 0.12 | 0.13 | 0.10 | 0.12 | 0.11 | 0.12 | 0.08 | 0.09 | 0.10 | - | - | 0.07 | - | - | - | 0.67 | 0.08 |
Gross Working Capital |
Loading...
|
M | 20,343 | - | - | - | 20,175 | 2,893 | - | - | 2,947 | 2,947 | - | - | - | 2,060 | - | - | 1,727 | 1,727 | 1,551 | 1,515 | 1,305 | 1,305 | 1,143 | 1,063 | 979 | - | - | - | 673 | 673 | -276 | -236 | 360 | 377 | - | - | - | 386 | - | - | - | 181 | 93 | - | - | - | - | - | - | - | 0 |
Interest Coverage Ratio |
Loading...
|
R | - | - | - | - | -0.85 | 0.92 | -0.78 | -0.25 | 22.38 | 22.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,096.32 | 13,459.83 | - | - | - | - | - | - | - | 214.87 |
Interest Expense To Sales |
Loading...
|
% | - | - | - | - | -14.40 | 9.09 | 8.29 | 8.62 | 0.49 | 0.49 | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 |
Inventory Turnover Ratio |
Loading...
|
R | -8.88 | - | 232.89 | 419.60 | 39.96 | -0.19 | -0.19 | -0.17 | -0.12 | -0.12 | -0.12 | -0.10 | - | -0.08 | - | -0.09 | -0.09 | -0.09 | -0.08 | -0.09 | -0.10 | -0.10 | -0.09 | -0.11 | -0.18 | -0.18 | 374.47 | 1,370.34 | 69.78 | 69.78 | 21.33 | 15.67 | 11.41 | 15.64 | -0.19 | -0.17 | -0.13 | -0.17 | -0.17 | -0.19 | -0.18 | -0.14 | -0.14 | - | - | -0.16 | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 25,867 | - | - | - | 25,613 | 29,187 | - | - | 27,998 | 27,998 | - | - | - | 23,202 | - | - | 18,639 | 18,639 | 17,116 | 16,407 | 15,151 | 15,151 | 13,249 | 12,236 | 11,697 | - | - | - | 9,057 | 9,057 | 9,662 | 9,163 | 7,644 | 7,373 | - | - | - | 5,131 | - | - | - | 3,385 | 2,543 | - | - | - | - | - | - | - | 359 |
Liabilities to Equity Ratio |
Loading...
|
R | 0.24 | 0.24 | 0.19 | 0.21 | 0.23 | 0.25 | 0.14 | 0.15 | 0.27 | 0.27 | 0.12 | 0.14 | 0.28 | 0.31 | 0.24 | 0.22 | 0.37 | 0.37 | 0.27 | 0.29 | 0.55 | 0.55 | 0.32 | 0.32 | 0.84 | 0.84 | 0.32 | 0.31 | 0.94 | 0.94 | 0.55 | 0.55 | 0.50 | 1.34 | 0.26 | 0.26 | 0.31 | 1.07 | 0.89 | 0.26 | 0.26 | 3.02 | 0.79 | 0.89 | - | 0.78 | - | - | - | 0.50 | 0.53 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | 19,862,495,000.00 | 19,862,495,000.00 | 20,684,347,000.00 | 20,349,967,000.00 | 19,621,182,000.00 | 2,952,915,035.00 | 2,804,687,196.00 | 2,886,717,261.00 | 3,043,194,178.00 | 3,043,194,178.00 | 2,967,116,364.00 | 2,869,313,623.00 | 15,070,126,000.00 | 2,172,002,359.00 | 14,134,283,000.00 | 1,848,374,071.00 | 1,779,787,014.00 | 1,779,787,014.00 | 1,551,294,935.00 | 1,514,511,483.00 | 1,305,015,337.00 | 1,305,015,337.00 | 1,143,290,871.00 | 1,062,898,406.00 | 978,878,695.00 | 978,878,695.00 | 938,089,034.00 | 842,411,215.00 | 632,502,665.00 | 632,502,665.00 | 606,351,177.00 | 568,006,620.00 | 518,818,152.00 | 471,842,126.00 | 523,224,736.00 | 495,573,744.00 | 447,985,644.00 | 412,787,649.00 | 276,505,661.00 | 240,190,881.00 | 201,086,733.00 | 183,258,507.00 | 94,505,416.00 | 72,091,270.00 | - | 72,176,857.00 | - | - | - | - | -49,950,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | -10.84 | -11.08 | -10.36 | -8.32 | -6.70 | -0.58 | -3.59 | -1.91 | -3.06 | -3.06 | -0.99 | -0.61 | -7.71 | -1.63 | -2.06 | -0.33 | -1.73 | -1.73 | -0.16 | -0.28 | -0.03 | -0.03 | -0.10 | -0.09 | -0.23 | -0.23 | -0.36 | -0.21 | -1.58 | -1.58 | 2.29 | 1.47 | -0.55 | -0.46 | -0.81 | -0.62 | -0.86 | -0.54 | -0.61 | -0.75 | -1.47 | -1.22 | -0.41 | -0.41 | - | -0.76 | - | - | - | - | - |
Net Income Before Taxes |
Loading...
|
R | 608,022,085.63 | 556,737,293.46 | 449,278,070.19 | 567,322,785.94 | 487,629,452.02 | 698,665,728.21 | 342,603,974.18 | 493,639,416.01 | 161,614,253.34 | 161,614,253.34 | 555,014,607.91 | 849,462,542.79 | 699,109,399.61 | 1,076,111,646.38 | 878,569,854.40 | 998,832,772.49 | 1,222,161,644.64 | 1,222,161,644.64 | 763,134,591.19 | 949,124,887.65 | 993,454,931.84 | 993,454,931.84 | 832,304,659.06 | 837,162,916.35 | 661,283,742.19 | 661,283,742.19 | 592,448,758.77 | 619,234,321.64 | 305,285,046.26 | 305,285,046.26 | 329,308,236.19 | 416,964,760.84 | 211,568,000.00 | 359,951,000.00 | 301,923,000.00 | 398,565,000.00 | 215,752,000.00 | 313,188,000.00 | 212,354,000.00 | 262,063,000.00 | 153,856,000.00 | 152,031,000.00 | 169,706,000.00 | 152,034,000.00 | 94,685,000.00 | 82,261,000.00 | 14,648,000.00 | 12,657,000.00 | 7,956,000.00 | 26,761,000.37 | 15,993,687.83 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 343,846,041.16 | 343,846,041.16 | 222,592,830.99 | 318,980,553.16 | 231,659,180.86 | 454,511,897.76 | 297,186,621.93 | 278,744,162.33 | 315,338,471.70 | 315,338,471.70 | 352,236,270.52 | 614,726,063.46 | 633,547,514.90 | 1,009,483,454.16 | 846,685,595.70 | 718,751,469.76 | 999,608,048.55 | 999,608,048.55 | 541,495,764.94 | 705,678,949.37 | 918,914,304.59 | 918,914,304.59 | 571,544,323.76 | 618,263,811.09 | 658,920,682.69 | 658,920,682.69 | 381,176,447.11 | 474,720,407.45 | 345,542,652.21 | 345,542,652.21 | 234,205,324.71 | 329,429,735.07 | 224,767,208.76 | 275,301,630.56 | 219,203,110.95 | 292,226,782.91 | 154,786,759.24 | 249,557,000.00 | 170,906,000.00 | 199,387,033.87 | 117,500,557.50 | 122,677,000.00 | 136,234,632.54 | 119,243,312.05 | 72,872,016.00 | 46,858,279.28 | - | - | - | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.66 | 0.66 | 0.70 | 0.68 | 0.67 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.65 | 0.09 | 0.72 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 | - | - | 0.03 | - | - | - | - | 0.11 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.20 | 0.03 | 0.11 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.07 | 0.07 | 0.07 | 0.08 | 0.10 | - | - | 0.11 | - | - | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.10 | 0.10 | 0.13 | 0.12 | 0.11 | 0.97 | 1.29 | 1.09 | 0.97 | 0.97 | 1.48 | 1.34 | 0.35 | 1.15 | 0.15 | 1.22 | 1.03 | 1.03 | 0.98 | 0.91 | 0.79 | 0.79 | 1.03 | 1.07 | 0.79 | 0.79 | 1.46 | 1.39 | 1.13 | 1.13 | 1.04 | 1.08 | 1.29 | 1.27 | 2.85 | 3.07 | 2.75 | 3.06 | 4.78 | 4.87 | 5.29 | 3.92 | 7.09 | - | - | 9.00 | - | - | - | - | - |
Operating Cash Flow Per Share |
|
R | 0.11 | 0.11 | 0.11 | 0.12 | 20.74 | - | - | - | 27.86 | - | - | - | - | 23.59 | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 3.20 | - | - | 0.62 | 2.01 | - | - | 0.22 | 1.95 | - | - | 0.40 | 4.28 | 4.76 | - | - | 3.05 | 0.83 | - | - | 1.49 | - | - | - | - | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.54 | - | - | - | 5.62 | - | - | - | - | 4.43 | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.64 | - | - | 0.20 | 0.64 | - | - | 0.08 | 0.68 | - | - | 0.24 | 2.80 | 4.85 | - | - | 2.47 | 1.23 | - | - | 2.88 | - | - | - | 0.72 | 0.66 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 0.67 | 0.67 | 0.70 | 0.82 | 167.26 | - | - | - | 208.07 | - | - | - | - | 114.31 | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.61 | 21.70 | - | - | 3.57 | 11.62 | - | - | 2.30 | 20.87 | - | - | 7.35 | 65.90 | 98.45 | - | - | 83.58 | 25.93 | - | - | 70.09 | - | - | - | 33.73 | 61.85 |
Operating Expense Ratio |
Loading...
|
% | 61.57 | 61.57 | 71.69 | 63.35 | 60.66 | 72.03 | 88.55 | 86.09 | 74.09 | 74.09 | 63.36 | 51.78 | 56.03 | 51.06 | 57.06 | 50.89 | 41.29 | 41.29 | 59.10 | 52.41 | 47.47 | 47.47 | 51.62 | 48.79 | 47.23 | 47.23 | 46.32 | 45.28 | 38.73 | 38.73 | 40.36 | 37.93 | 47.25 | 44.20 | 50.44 | 40.15 | 51.08 | 42.64 | 45.28 | 31.57 | 36.63 | 38.52 | 29.78 | 30.94 | 34.65 | 41.62 | -43.10 | -45.19 | -38.76 | 34.45 | 28.81 |
Operating Income Per Share |
|
R | 3.02 | 3.02 | 1.35 | 2.77 | 2.13 | 1.29 | -0.96 | -0.30 | 1.40 | 1.40 | 2.89 | 5.33 | 4.67 | 7.87 | 6.20 | 7.27 | 9.22 | 9.22 | 5.36 | 6.98 | 7.55 | 7.55 | 5.86 | 6.27 | 5.07 | 5.07 | 4.44 | 4.82 | 2.35 | 2.35 | 2.54 | 3.38 | 1.67 | 2.89 | 2.47 | 3.26 | 1.75 | 2.65 | 1.79 | 2.25 | 1.32 | 1.41 | 1.61 | 1.40 | 0.88 | 0.77 | - | - | - | - | - |
Operating Income to Total Debt |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.89 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | -0.34 | - | - | - | - | - | - | - | - | - | - | - | - | -0.08 | - | - | -0.08 | -0.08 | - | - | - | - | - | - | - | 0.85 | - | - | 214.79 | 214.79 | 4.07 | 3.50 | 10.35 | 9.98 | - | - | - | 1.19 | - | - | - | -0.14 | -0.19 | - | - | - | - | - | - | - | 0.41 |
Pre-Tax Margin |
Loading...
|
% | 19.19 | 19.19 | 4.71 | 14.47 | 12.18 | 8.39 | -6.48 | -2.18 | 10.93 | 10.93 | 20.70 | 34.73 | 30.77 | 43.39 | 37.96 | 43.20 | 25.15 | 52.47 | 29.52 | 41.12 | 35.02 | 45.29 | 43.99 | 44.65 | 34.34 | 34.34 | 34.05 | 36.32 | 13.58 | 13.58 | 19.97 | 28.42 | 17.69 | 30.93 | 31.79 | 43.91 | 32.37 | 40.86 | 33.46 | 49.98 | 44.99 | 36.93 | 48.76 | 49.46 | 46.33 | 37.10 | 0.00 | 0.00 | 0.00 | 0.00 | 38.07 |
Quick Ratio |
Loading...
|
R | 5.04 | - | 6.31 | 5.73 | 5.24 | 9.41 | 10.54 | 9.61 | 9.40 | 9.40 | 13.17 | 12.56 | - | 9.32 | - | 10.86 | 9.48 | 9.48 | 10.02 | 8.97 | 7.50 | 7.50 | 8.42 | 7.76 | 5.62 | 5.62 | 3.53 | 3.49 | 2.88 | 2.88 | 2.60 | 2.58 | 2.76 | 2.61 | 8.39 | 8.35 | 7.29 | 7.55 | 8.54 | 7.86 | 6.96 | 7.27 | 9.16 | - | - | 8.03 | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 18.62 | 18.62 | 18.63 | 17.08 | 21.15 | 16.53 | 20.98 | 20.90 | 23.31 | 23.31 | 20.64 | 17.27 | 16.54 | 15.98 | 15.07 | 14.11 | 12.89 | 12.89 | 16.67 | 15.62 | 13.53 | 13.53 | 15.74 | 16.75 | 15.20 | 15.20 | 13.40 | 13.79 | 8.32 | 8.32 | 10.10 | 10.10 | 10.56 | 7.51 | 8.21 | 7.07 | 9.31 | 7.02 | 7.69 | 6.96 | 8.58 | 6.14 | 6.73 | 6.70 | 7.77 | 6.15 | 6.89 | 4.82 | 5.01 | 3.80 | 2.45 |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.69 | 0.69 | - | - | 0.10 | 1.00 | - | - | 1.00 | 1.00 | - | - | - | 1.00 | - | - | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | - | - | 1.00 | 1.00 | 3.65 | 3.84 | 4.04 | 1.00 | - | - | - | 0.99 | 0.99 | - | - | 0.97 | 0.99 | 0.98 | - | 0.98 | - | - | - | 0.19 | 0.09 |
Retention Ratio |
Loading...
|
% | - | - | - | - | 1.76 | - | - | - | -133.75 | - | - | - | - | 43.23 | - | - | - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 70.25 | -62.16 | - | - | 83.36 | - | - | - | 28.34 | 98.39 |
Return on Assets (ROA) |
Loading...
|
% | 1.53 | 1.40 | 1.97 | 1.73 | 1.42 | 2.08 | 1.85 | 1.61 | 1.01 | 1.01 | 1.97 | 2.88 | 2.42 | 4.83 | 4.15 | 4.20 | 5.78 | 5.78 | 3.65 | 4.73 | 6.44 | 6.44 | 4.97 | 5.45 | 5.94 | 5.94 | 3.95 | 5.17 | 4.01 | 4.01 | 2.86 | 3.99 | 3.17 | 3.84 | 3.72 | 5.22 | 2.95 | 4.73 | 4.27 | 5.46 | 3.51 | 3.49 | 5.22 | - | - | 1.82 | - | - | - | 6.43 | 3.73 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 1.42 | 1.42 | 0.34 | 1.01 | 0.73 | 0.55 | -0.42 | -0.14 | 0.66 | 0.66 | 1.37 | 2.55 | 2.53 | 4.67 | 5.15 | 5.22 | 3.15 | 6.58 | 3.74 | 5.79 | 5.06 | 6.54 | 6.27 | 6.82 | 5.14 | 5.14 | 5.07 | 5.86 | 3.03 | 3.03 | 3.38 | 4.73 | 2.61 | 4.65 | 4.74 | 6.68 | 3.72 | 5.92 | 4.69 | 6.90 | 4.56 | 4.21 | 6.36 | - | - | 3.54 | - | - | - | 0.00 | 4.54 |
Return on Common Equity |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | 14,178.54 | - | - | - | 13,800.88 | - | - | - | 12,740.39 | - | - | - | 9,235.02 | - | - | - | 4,836.78 | - | - | - | 3,785.38 | - | - | - | 3,334.54 | - | - | - | 1,716.00 | 1,983.76 | - | - | 630.81 | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | 1.97 | 1.81 | 2.44 | 2.17 | 1.81 | 26.33 | 15.99 | 13.26 | 12.35 | 12.35 | 15.31 | 22.80 | 3.11 | 55.57 | 5.14 | 37.43 | 72.06 | 72.06 | 34.09 | 43.24 | 93.04 | 93.04 | 46.58 | 49.50 | 102.53 | 102.53 | 36.42 | 48.23 | 80.95 | 80.95 | 29.61 | 41.22 | 30.72 | 93.77 | 32.59 | 44.89 | 26.47 | 153.19 | 137.92 | 49.54 | 32.19 | 284.16 | 153.95 | 185.21 | - | 62.93 | - | - | - | 9.65 | 5.71 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 117.93 | 215.13 | 308.06 | 271.47 | 192.42 | 1,151.92 | 1,356.14 | 1,003.28 | 355.57 | 355.57 | 840.70 | 1,211.44 | - | 1,208.67 | - | 1,619.05 | 2,126.46 | 2,126.46 | 1,430.34 | 1,939.32 | 4,103.23 | 4,103.23 | 2,999.40 | 3,679.08 | 3,646.72 | 3,646.72 | 2,070.89 | 2,540.77 | 1,942.54 | 1,942.54 | 1,458.04 | 2,263.89 | 1,630.78 | 1,812.02 | 1,554.29 | 1,995.67 | 1,453.30 | 2,066.92 | 1,639.43 | 2,241.09 | 1,323.53 | 1,282.77 | 1,483.05 | 1,605.68 | - | 677.44 | - | - | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | 118.21 | 96.38 | 136.58 | 137.25 | 110.70 | 147.58 | 122.65 | 101.80 | 64.81 | 407.35 | 772.08 | 1,117.11 | 902.58 | 1,628.71 | 1,217.02 | 1,180.37 | 1,578.25 | 133.58 | 927.06 | 1,156.98 | 1,463.01 | 44,273.81 | 6,455.78 | 3,208.65 | 3,140.97 | 493.75 | 279.31 | 401.25 | 285.55 | 279.99 | 191.46 | 256.18 | 182.58 | 232.88 | - | - | - | 201.26 | - | - | - | 98.93 | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | 2.49 | 2.27 | 2.73 | 2.55 | 2.02 | 19.25 | 19.36 | 15.23 | 9.48 | 10.80 | 19.95 | 30.84 | 5.30 | 8.86 | 7.22 | 50.58 | 10.19 | 9.52 | 42.03 | 56.76 | 67.63 | 70.79 | 58.97 | 62.16 | 64.28 | 57.92 | 42.87 | 55.25 | 78.14 | 77.72 | 53.82 | 83.50 | 54.88 | 67.96 | - | - | - | 62.24 | - | - | - | 74.59 | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 0.92 | 0.84 | 1.16 | 1.03 | 0.85 | 1.89 | 1.68 | 1.46 | 0.91 | 0.91 | 1.78 | 2.60 | 1.46 | 4.43 | 2.41 | 3.84 | 5.29 | 5.29 | 3.36 | 4.34 | 5.95 | 5.95 | 4.59 | 5.03 | 5.50 | 5.50 | 3.64 | 4.77 | 3.73 | 3.73 | 2.66 | 3.71 | 2.94 | 3.58 | 3.43 | 4.82 | 2.73 | 4.38 | 4.00 | 5.14 | 3.32 | 3.32 | 5.03 | - | - | 1.77 | - | - | - | - | 3.38 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 133.58 | 927.06 | 1,156.98 | 1,463.01 | 44,273.81 | 6,455.78 | 3,208.65 | 3,140.97 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 24.69 | 22.61 | 31.60 | 28.91 | 27.99 | 32.68 | 28.81 | 26.36 | 17.01 | 17.01 | 30.36 | 40.04 | 34.42 | 46.19 | 36.56 | 35.64 | 47.56 | 47.56 | 29.66 | 34.73 | 46.41 | 46.41 | 36.08 | 37.01 | 41.70 | 41.70 | 27.52 | 33.15 | 18.69 | 18.69 | 17.69 | 25.09 | 22.37 | 26.72 | 25.72 | 35.42 | 26.58 | 33.76 | 31.36 | 40.71 | 35.65 | 31.78 | 41.13 | 41.45 | 36.71 | 19.53 | 32.72 | 36.04 | 30.16 | 30.30 | 34.81 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | 2.39 | 2.73 | 2.93 | - | 2.20 | 35.60 | - | - | 17.40 | 17.40 | - | - | - | 83.54 | - | - | 84.10 | 84.10 | 38.47 | 49.18 | 117.12 | 117.12 | 55.05 | 59.46 | 154.30 | 154.30 | - | - | 154.20 | 154.20 | -30.59 | -38.60 | -25.87 | 405.50 | - | - | - | -290.22 | -133.73 | - | - | -57.65 | -82.78 | -65.59 | - | -24.01 | - | - | - | -7.69 | -28.95 |
Return on Total Capital (ROTC) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 69.67 | 34.09 | 43.24 | 93.04 | 93.04 | 46.58 | 49.50 | 102.53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 4.78 | 9.52 | 9.75 | 9.39 | 6.87 | 35.25 | 47.08 | 38.07 | 20.90 | 20.90 | 27.69 | 30.26 | - | 26.17 | - | 45.43 | 44.71 | 44.71 | 48.22 | 55.84 | 88.42 | 88.42 | 83.14 | 99.41 | 87.45 | 87.45 | 75.26 | 76.65 | 103.96 | 103.96 | 82.42 | 90.23 | 72.89 | 67.80 | 60.42 | 56.35 | 54.68 | 61.22 | 52.29 | 55.05 | 37.13 | 40.36 | 36.06 | 38.74 | - | 34.68 | - | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 148.44 | 148.44 | 142.71 | 121.27 | 0.60 | - | - | - | 0.48 | - | - | - | - | 0.87 | - | - | - | - | - | - | - | - | - | - | 163.74 | 4.61 | - | - | 28.01 | 8.60 | - | - | 43.47 | 4.79 | - | - | 13.60 | 1.52 | 1.02 | - | - | 1.20 | 3.86 | - | - | 1.43 | - | - | - | 2.96 | 1.62 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.14 | 0.14 | 0.14 | 0.16 | 0.21 | 0.21 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.15 | 0.11 | 0.14 | 0.14 | 0.13 | 0.10 | 0.11 | 0.13 | - | - | 0.09 | - | - | - | 0.21 | 0.11 |
Sales to Working Capital Ratio |
Loading...
|
R | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.64 | 0.66 | 0.60 | 0.56 | 0.56 | 0.59 | 0.68 | 0.11 | 1.14 | 0.16 | 1.25 | 1.31 | 1.31 | 1.40 | 1.52 | 1.68 | 1.68 | 1.65 | 1.76 | 1.79 | 1.79 | 1.65 | 1.85 | 2.86 | 2.86 | 2.16 | 2.14 | 1.83 | 1.96 | 1.72 | 1.74 | 1.39 | 1.79 | 1.97 | 2.11 | 1.70 | 2.11 | 3.50 | 4.09 | - | 3.07 | - | - | - | - | 1.02 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 8.20 | 8.20 | 7.40 | 4.96 | 9.73 | 5.43 | 7.40 | 7.31 | 7.54 | 7.54 | 6.28 | 9.12 | 6.98 | 2.84 | 6.03 | 3.57 | 2.56 | 2.56 | 5.01 | 3.54 | 2.99 | 2.99 | 5.31 | 4.62 | 3.11 | 3.11 | 5.65 | 5.10 | 4.72 | 4.72 | 4.24 | 5.60 | 6.59 | 6.22 | 4.88 | 4.71 | 6.74 | 5.81 | 5.05 | 5.87 | 8.63 | 7.45 | 5.77 | 5.68 | 8.77 | 15.00 | 33.59 | 28.83 | 33.70 | 29.81 | 26.36 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.00 | - | - | - | 0.00 | 0.03 | - | - | 0.04 | 0.04 | - | - | - | 0.05 | - | - | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | 0.07 | 0.07 | 1.09 | 1.05 | 0.30 | 0.57 | - | - | - | 0.17 | - | - | - | 0.05 | 0.02 | - | - | - | - | - | - | - | 0.16 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.00 | - | - | - | 0.00 | 0.00 | - | - | 0.00 | 0.00 | - | - | - | 0.00 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | 0.00 | 0.00 | 0.11 | 0.10 | 0.03 | 0.02 | - | - | - | 0.01 | - | - | - | 0.00 | 0.00 | - | - | - | - | - | - | - | 0.11 |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | 0.67 | - | - | 0.66 | 0.65 | 0.66 | 0.63 | 0.64 | 0.67 | 0.65 | 0.62 | 0.55 | 0.73 | 0.71 | 0.68 | 0.68 | 0.68 | 0.66 | 0.65 | 0.00 | 0.09 | 0.09 | 0.09 | 0.52 | 0.58 | 0.57 | 0.55 | 0.51 | - | - | - | 0.44 | - | - | - | 0.40 | - | - | - | 0.19 | - | - | - | - | - | - | - | - | -0.13 |
Tangible Book Value per Share |
|
R | - | - | - | - | - | 154.32 | - | - | - | 139.59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.18 | 0.18 | 0.15 | 0.16 | 0.18 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.22 | 0.03 | 0.19 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.05 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | - | - | 0.02 | - | - | - | 0.33 | 0.35 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 4.03 | 4.03 | 5.31 | 4.73 | 4.24 | 5.02 | 5.94 | 5.49 | 4.85 | 4.85 | 6.82 | 5.93 | 4.60 | 3.39 | 4.39 | 3.74 | 3.12 | 3.12 | 3.03 | 2.78 | 2.16 | 2.16 | 2.45 | 2.37 | 1.64 | 1.64 | 2.53 | 2.50 | 1.92 | 1.92 | 1.66 | 1.65 | 1.87 | 1.66 | 2.82 | 2.83 | 2.31 | 2.37 | 2.50 | 2.24 | 2.07 | 1.40 | 1.35 | 1.23 | - | 1.34 | - | - | - | - | 1.04 |
Working Capital To Sales Ratio |
Loading...
|
R | 10.70 | 10.70 | 11.16 | 11.43 | 13.19 | 1.56 | 1.52 | 1.67 | 1.80 | 1.80 | 1.68 | 1.48 | 9.29 | 0.87 | 6.37 | 0.80 | 0.76 | 0.76 | 0.71 | 0.66 | 0.60 | 0.60 | 0.61 | 0.57 | 0.56 | 0.56 | 0.61 | 0.54 | 0.35 | 0.35 | 0.46 | 0.47 | 0.55 | 0.51 | 0.58 | 0.58 | 0.72 | 0.56 | 0.51 | 0.47 | 0.59 | 0.47 | 0.29 | 0.24 | - | 0.33 | - | - | - | - | 0.98 |
Working Capital Turnover Ratio |
Loading...
|
R | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.64 | 0.66 | 0.60 | 0.56 | 0.56 | 0.59 | 0.68 | 0.11 | 1.14 | 0.16 | 1.25 | 1.31 | 1.31 | 1.40 | 1.52 | 1.68 | 1.68 | 1.65 | 1.76 | 1.79 | 1.79 | 1.65 | 1.85 | 2.86 | 2.86 | 2.16 | 2.14 | 1.83 | 1.96 | 1.72 | 1.74 | 1.39 | 1.79 | 1.97 | 2.11 | 1.70 | 2.11 | 3.50 | 4.09 | - | 3.07 | - | - | - | - | 1.02 |
StockViz Staff
September 19, 2024
Any question? Send us an email