Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,647 | 1,158 | 588 | 663 | 1,541 | 1,484 | 723 | 816 | 1,650 | 1,013 | 568 | 606 | 1,319 | 914 | 475 | 493 | 978 | 876 | 444 | 486 | 1,095 | 878 | 445 | 562 | 1,219 | 889 | 392 | 527 | 561 | 780 | 376 | 633 | 1,132 | 906 | 354 | 686 | 1,540 | 1,259 | 779 | 943 | 1,964 | 389 | 300 | 316 | 433 | 362 | 508 | 586 | 1,243 | 1,101 | 789 | 844 | 1,617 | 374 | 786 | 770 | 1,940 | 1,293 | 651 | 781 | 1,821 | 1,716 | 1,441 | 1,639 | 2,484 | 1,658 | 1,002 | 1,218 | 2,076 | 1,603 | 971 | 863 | 2,034 | 2,284 | 1,005 | 910 | 1,685 | 1,369 | 493 | 546 | 1,117 | 764 | 1,450 | 248 | 700 | 402 | 138 | 162 | 379 | 271 | 160 | 164 | 675 | 443 | 159 | 152 | 314 | 225 | 109 | 110 | 261 | 210 | 127 | 137 | 289 | 295 | 463 | 87 | 200 | 158 | 69 | 94 | 191 | 131 | 76 | 85 | 157 | 118 | 77 | 90 | 63 | 146 | 63 | 77 | 136 | 112 | 59 | 58 | 116 | 107 | 54 | 62 | 124 | 96 | 56 | 75 | 115 | 107 | 58 | 67 | 124 | 94 | 55 | 60 | 133 | 76 | 38 | 48 | 81 | 66 | 45 | 49 | 80 | 62 | 58 |
Cost of Revenue |
Loading...
|
M | 989 | 505 | 193 | 195 | 861 | 923 | 191 | 431 | 1,035 | 530 | -396 | 271 | 730 | 427 | 18 | 176 | 318 | 297 | 14 | 31 | 472 | 342 | 43 | 131 | 627 | 367 | 161 | 114 | 132 | 311 | 165 | 226 | 614 | 462 | 157 | 305 | 1,019 | 835 | 441 | 583 | 1,468 | 116 | 149 | 121 | 111 | 107 | 280 | 287 | 809 | 738 | 547 | 577 | 1,152 | 781 | 540 | 517 | 1,486 | 882 | 419 | 521 | 1,361 | 1,321 | 1,166 | 1,393 | 2,050 | 1,288 | 783 | 990 | 1,647 | 1,227 | 711 | 659 | 1,628 | 1,937 | 803 | 686 | 1,307 | 1,044 | 403 | 439 | 911 | 605 | 1,336 | 161 | 500 | 269 | 79 | 88 | 230 | 162 | 95 | 103 | 537 | 333 | 101 | 92 | 196 | 135 | 66 | 56 | 149 | 119 | 76 | 80 | 165 | 196 | 287 | 52 | 133 | 106 | 42 | 60 | 126 | 80 | 46 | 51 | 98 | 74 | 49 | 58 | 128 | 97 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 658 | 653 | 394 | 468 | 680 | 561 | 532 | 385 | 615 | 483 | 964 | 334 | 589 | 488 | 457 | 317 | 660 | 579 | 430 | 454 | 623 | 536 | 402 | 431 | 592 | 522 | 231 | 412 | 428 | 469 | 211 | 407 | 518 | 444 | 197 | 382 | 521 | 423 | 338 | 360 | 496 | 273 | 151 | 195 | 322 | 256 | 228 | 299 | 434 | 363 | 242 | 267 | 465 | -407 | 247 | 253 | 454 | 411 | 232 | 260 | 460 | 395 | 274 | 246 | 434 | 370 | 219 | 228 | 429 | 376 | 261 | 205 | 405 | 347 | 202 | 224 | 379 | 324 | 90 | 107 | 206 | 159 | 115 | 87 | 201 | 133 | 60 | 74 | 150 | 109 | 65 | 61 | 138 | 110 | 58 | 60 | 118 | 90 | 43 | 53 | 112 | 91 | 51 | 57 | 124 | 100 | 176 | 35 | 67 | 52 | 27 | 34 | 65 | 51 | 30 | 34 | 60 | 43 | 29 | 32 | 63 | 48 | - | 77 | 136 | 112 | 59 | 58 | 116 | 107 | 54 | 62 | 124 | 96 | 56 | 75 | 115 | 107 | 58 | 67 | 124 | 94 | 55 | 60 | 133 | 76 | 38 | 48 | 81 | 66 | 45 | 49 | 80 | 62 | 58 |
Operating Expenses |
Loading...
|
M | 107 | 254 | 240 | 298 | 257 | 240 | 426 | 230 | 230 | 207 | 873 | 201 | 207 | 189 | 356 | 178 | 328 | 326 | 340 | 332 | 325 | 299 | 312 | 308 | 323 | 281 | 140 | 272 | 143 | 259 | 127 | 270 | 268 | 248 | 121 | 264 | 271 | 236 | 254 | 253 | 246 | 102 | 101 | 109 | 111 | 101 | 219 | 214 | 226 | 218 | 201 | 233 | 247 | -567 | 206 | 219 | 230 | 220 | 218 | 216 | 234 | 232 | 237 | 226 | 223 | 211 | 208 | 220 | 220 | 204 | 214 | 200 | 225 | 197 | 193 | 185 | 206 | 196 | 86 | 86 | 101 | 96 | 101 | 73 | 93 | 80 | 53 | 55 | 64 | 66 | 61 | 58 | 64 | 61 | 56 | 62 | 62 | 59 | 72 | 53 | 62 | 60 | 54 | 49 | 57 | 59 | 159 | 30 | 40 | 33 | 30 | 30 | 33 | 33 | 24 | 31 | 34 | 30 | 33 | 31 | 0 | 34 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | - | - | - | 298 | 304 | 279 | - | 278 | 260 | 238 | 269 | 266 | 245 | 212 | 244 | 221 | 222 | 221 | 1,296 | 235 | 229 | 203 | 219 | 218 | 234 | 192 | 216 | 192 | 198 | 182 | 215 | 197 | 196 | 176 | 208 | 196 | 203 | 168 | 185 | 189 | 185 | 158 | 190 | 172 | 165 | 148 | 156 | 107 | 111 | 116 | 108 | 113 | 116 | 0 | 0 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 96 | 93 | 91 | 89 | 88 | -76 | 80 | -55 | 77 | -88 | 73 | 72 | 71 | -87 | 68 | 68 | 68 | 68 | 64 | 61 | -55 | -89 | -63 | -54 | -47 | 64 | 107 | 115 | 102 | 93 | 120 | 131 | -567 | 206 | 53 | 230 | 220 | 218 | 216 | 234 | 232 | 237 | 226 | 223 | 211 | 208 | 220 | 220 | 204 | 214 | 200 | 225 | 197 | 193 | 185 | 206 | 196 | 86 | 86 | 101 | 96 | 101 | 73 | 93 | 80 | 53 | 55 | 64 | 66 | 61 | 58 | 64 | 61 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -882 | -251 | 47 | 103 | -604 | -684 | 235 | -201 | -805 | -324 | 1,269 | -71 | -523 | -238 | 338 | 3 | 10 | 29 | 327 | 301 | -146 | -43 | 269 | 177 | -303 | -86 | 140 | 157 | 143 | -52 | 127 | 45 | -347 | -215 | 121 | -41 | -749 | -600 | -187 | -330 | -1,222 | 102 | 101 | 109 | 111 | 101 | -66 | -73 | -583 | -520 | -347 | -355 | -925 | -568 | -333 | -298 | -1,256 | -662 | -201 | -308 | -1,128 | -1,089 | -929 | -1,167 | -1,826 | -1,077 | -576 | -770 | -1,427 | -1,023 | -497 | -459 | -1,404 | -1,740 | -610 | -501 | -1,100 | -848 | -317 | -353 | -811 | -509 | -1,234 | -87 | -407 | -189 | -26 | -33 | -166 | -96 | -34 | -45 | -472 | -272 | -45 | -30 | -134 | -76 | 6 | -3 | -87 | -60 | -22 | -31 | -108 | -137 | -128 | -22 | -92 | -73 | -12 | -30 | -93 | -47 | -16 | -20 | -64 | -44 | -16 | -27 | -92 | -63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 551 | 399 | 154 | 169 | 423 | 321 | 105 | 155 | 385 | 276 | 91 | 133 | 382 | 299 | 101 | 139 | 331 | 253 | 90 | 122 | 298 | 236 | 90 | 123 | 269 | 242 | 92 | 141 | 285 | 210 | 85 | 137 | 250 | 196 | 76 | 118 | 250 | 188 | 84 | 107 | 250 | 171 | 50 | 86 | 210 | 155 | 9 | 85 | 208 | 144 | 41 | 34 | 218 | 160 | 40 | 34 | 225 | 191 | 14 | 44 | 227 | 163 | 38 | 21 | 211 | 159 | 11 | 8 | 209 | 171 | 47 | 5 | 181 | 150 | 8 | 39 | 172 | 129 | 3 | 21 | 105 | 64 | 13 | 14 | 108 | 53 | 6 | 19 | 86 | 43 | 4 | 3 | 74 | 49 | 2 | -2 | 56 | 30 | -29 | 1 | 51 | 32 | -3 | 8 | 67 | 41 | 16 | 5 | 27 | 18 | -3 | 4 | 33 | 18 | 6 | 3 | 26 | 13 | -4 | 1 | 63 | 14 | 63 | 77 | 136 | 112 | 59 | 58 | 116 | 107 | 54 | 62 | 124 | 96 | 56 | 75 | 115 | 107 | 58 | 67 | 124 | 94 | 55 | 60 | 133 | 76 | 38 | 48 | 81 | 66 | 45 | 49 | 80 | 62 | 58 |
Interest Expense |
Loading...
|
M | 55 | 52 | 32 | 31 | 37 | 37 | 28 | 26 | 29 | 20 | 14 | 21 | 26 | 22 | 15 | 20 | 22 | 27 | 29 | 20 | 27 | 28 | 24 | 23 | 27 | 32 | 34 | 28 | 27 | 31 | 30 | 28 | 28 | 30 | 31 | 28 | 27 | 30 | 34 | 32 | 32 | 32 | 32 | 33 | 33 | 31 | 34 | 35 | 37 | 35 | 38 | 36 | 38 | 39 | 39 | 37 | 40 | 39 | 37 | 42 | 36 | 39 | 34 | 33 | 34 | 37 | 36 | 34 | 35 | 40 | 39 | 36 | 35 | 36 | 33 | 34 | 33 | 33 | 16 | 16 | 16 | 17 | 16 | 16 | 16 | 15 | 15 | 14 | 14 | 16 | 16 | 9 | 10 | 12 | 11 | 10 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -39 | 18 | 15 | -15 | -20 | -16 | -21 | -13 | -24 | 9 | -17 | 6 | 3 | 6 | -2 | 7 | -3 | 5 | 9 | 2 | 4 | -8 | -1 | -2 | 0 | -2 | -3 | 0 | 1 | -1 | -1 | 1 | -1 | -1 | -2 | 1 | -2 | -2 | -1 | 0 | -2 | -2 | -2 | 0 | 2 | 1 | -17 | -2 | 1 | -2 | -3 | -12 | 7 | -1 | 1 | -1 | 0 | 0 | -3 | -2 | -2 | 0 | 0 | 2 | 1 | 0 | 2 | 4 | 2 | 2 | 2 | 1 | -2 | 0 | -1 | 2 | 1 | 0 | 2 | 2 | 4 | 1 | -1 | 1 | -1 | 4 | 0 | 0 | -6 | 5 | 0 | 1 | 6 | 0 | 4 | 5 | 2 | 4 | -3 | 1 | 2 | 2 | -1 | 3 | 2 | 1 | -16 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | -3 | 0 | -3 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 512 | 365 | 137 | 154 | 403 | 306 | 84 | 142 | 361 | 265 | 60 | 118 | 359 | 283 | 83 | 127 | 306 | 230 | 70 | 104 | 275 | 201 | 64 | 98 | 241 | 208 | 55 | 112 | 259 | 178 | 54 | 110 | 222 | 165 | 43 | 90 | 221 | 156 | 49 | 74 | 217 | 136 | 16 | 53 | 179 | 125 | -37 | 48 | 172 | 107 | 1 | -3 | 206 | 120 | 2 | -4 | 185 | 152 | -25 | 3 | 189 | 124 | 3 | -11 | 179 | 122 | -24 | -22 | 176 | 133 | 10 | -30 | 143 | 114 | -26 | 7 | 140 | 97 | -11 | 8 | 94 | 47 | -4 | -1 | 90 | 41 | -9 | 5 | 66 | 33 | -12 | -5 | 70 | 36 | -6 | -8 | 47 | 23 | -34 | -8 | 45 | 24 | -8 | 3 | 60 | 32 | 0 | 1 | 23 | 14 | -6 | 1 | 29 | 14 | -4 | 4 | 22 | 10 | -7 | -2 | 21 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 80 | 54 | 19 | 16 | 45 | 34 | 12 | 13 | 36 | 16 | 11 | 16 | 62 | 65 | 18 | 9 | 67 | 52 | 12 | 24 | 60 | 43 | 25 | 26 | 62 | -106 | 19 | 41 | 97 | 64 | 20 | 39 | 80 | 62 | 20 | 34 | 84 | 59 | 25 | 29 | 84 | 49 | 9 | 20 | 66 | 48 | -27 | 18 | 66 | 41 | -1 | -2 | 74 | 46 | 0 | -1 | 71 | 58 | -10 | 1 | 60 | 48 | 2 | -5 | 68 | 48 | -18 | -9 | 69 | 52 | 4 | -12 | 54 | 43 | -9 | 3 | 52 | 37 | -5 | 3 | 35 | 18 | -1 | -1 | 34 | 15 | -3 | 2 | 24 | 12 | -4 | -2 | 26 | 13 | -2 | -3 | 17 | 9 | -13 | -3 | 16 | 9 | -4 | 1 | 23 | 12 | 0 | 0 | 9 | 5 | -2 | 0 | 10 | 5 | -2 | 4 | 8 | 4 | -3 | -1 | 2 | 4 | - | -1 | -11 | -6 | 2 | 1 | -8 | -5 | 3 | 1 | -8 | -4 | 2 | 0 | -6 | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 432 | 311 | 119 | 138 | 358 | 272 | 72 | 129 | 325 | 249 | 49 | 102 | 297 | 218 | 65 | 118 | 240 | 179 | 58 | 80 | 215 | 158 | 39 | 71 | 179 | 314 | 36 | 71 | 162 | 114 | 34 | 71 | 142 | 103 | 24 | 56 | 138 | 98 | 24 | 46 | 133 | 87 | 8 | 33 | 112 | 77 | -10 | 30 | 106 | 66 | 1 | -1 | 132 | 74 | 2 | -3 | 114 | 93 | -16 | 2 | 129 | 76 | 2 | -7 | 112 | 74 | -6 | -13 | 107 | 81 | 6 | -18 | 89 | 71 | -17 | 4 | 89 | 60 | -6 | 5 | 58 | 30 | -2 | 0 | 56 | 26 | -6 | 3 | 41 | 21 | -8 | -3 | 44 | 23 | -4 | -4 | 30 | 14 | -21 | -5 | 29 | 15 | -4 | 2 | 37 | 20 | 0 | 1 | 15 | 9 | -4 | 0 | 18 | 9 | -2 | 0 | 14 | 7 | -4 | -1 | 18 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128 | 0 | -3 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | -3 | -18 | -1 | -3 | -3 | -8 | -1 | 0 | 0 | 0 | 0 | -109 | -93 | -189 | -2 | -129 | -76 | -2 | 112 | -112 | -74 | -168 | 107 | -107 | -81 | -6 | 89 | -89 | -71 | -131 | -4 | -89 | -60 | -81 | -5 | -58 | -30 | -79 | 56 | -56 | -26 | -56 | -3 | -41 | -21 | -56 | 44 | -44 | -23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 118 | 138 | 358 | 272 | 72 | 129 | 325 | 249 | 49 | 102 | 297 | 218 | 65 | 118 | 240 | 179 | 58 | 80 | 215 | 158 | 39 | 71 | 179 | 314 | 36 | 71 | 165 | 125 | 34 | 71 | 142 | 103 | 24 | 56 | 138 | 98 | 24 | 46 | 133 | 87 | 8 | 39 | 112 | 80 | 8 | 31 | 109 | 69 | 76 | -1 | 132 | 0 | 0 | -3 | 109 | 93 | 189 | 2 | 129 | 76 | 2 | -112 | 112 | 74 | 168 | -107 | 107 | 81 | 6 | -89 | 89 | 71 | 131 | 4 | 89 | 60 | 81 | 5 | 58 | 30 | 79 | -56 | 56 | 26 | 56 | 3 | 41 | 21 | 56 | -44 | 44 | 23 | - | - | 30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 151,297,000.00 | 149,796,000.00 | 148,672,000.00 | 146,067,000.00 | 143,987,000.00 | 141,937,000.00 | 141,220,000.00 | 140,227,000.00 | 137,250,000.00 | 133,689,000.00 | 133,689,000.00 | 131,486,000.00 | 129,164,000.00 | 127,034,000.00 | 124,100,000.00 | 123,032,000.00 | 122,997,000.00 | 121,359,000.00 | 119,824,000.00 | 118,430,000.00 | 117,756,000.00 | 113,832,000.00 | 111,926,000.00 | 111,851,000.00 | 111,706,000.00 | 108,564,000.00 | 106,814,000.00 | 106,364,000.00 | 105,935,000.00 | 105,284,000.00 | 104,687,000.00 | 103,750,000.00 | 102,946,000.00 | 102,713,000.00 | 102,234,000.00 | 102,000,000.00 | 101,746,000.00 | 101,581,000.00 | 101,581,000.00 | 101,163,000.00 | 96,176,000.00 | 91,746,000.00 | 91,818,000.00 | 91,550,000.00 | 91,492,000.00 | 91,309,000.00 | 91,309,000.00 | 90,993,000.00 | 90,322,000.00 | 90,546,000.00 | 90,546,000.00 | 90,127,000.00 | 90,533,000.00 | 90,408,000.00 | 90,408,000.00 | 92,648,000.00 | 92,853,000.00 | 92,509,000.00 | 92,509,000.00 | 91,652,000.00 | 91,192,000.00 | 90,769,000.00 | 91,066,000.00 | 89,648,000.00 | 89,990,000.00 | 89,608,000.00 | 89,608,000.00 | 88,366,000.00 | 88,735,000.00 | 83,350,000.00 | 83,350,000.00 | 80,840,000.00 | 81,040,000.00 | 80,722,000.00 | 80,722,000.00 | 80,144,000.00 | 79,760,000.00 | 75,725,000.00 | 75,725,000.00 | 52,617,000.00 | 52,240,000.00 | 51,861,000.00 | 51,861,000.00 | 45,997,000.00 | 45,493,000.00 | 42,919,000.00 | 42,919,000.00 | 41,370,000.00 | 41,135,000.00 | 40,922,000.00 | 40,922,000.00 | 40,395,000.00 | 38,919,000.00 | 32,908,000.00 | 32,908,000.00 | 31,501,000.00 | 31,544,000.00 | 31,086,957.00 | 31,339,000.00 | 30,669,000.00 | 30,698,000.00 | 30,800,000.00 | 30,800,000.00 | 28,333,333.00 | 29,920,000.00 | 29,558,824.00 | 29,558,824.00 | 16,097,000.00 | 16,055,000.00 | 16,118,000.00 | 16,055,000.00 | 15,000,000.00 | 16,000,000.00 | 15,593,220.00 | 15,593,220.00 | 15,338,346.00 | 15,274,725.00 | 15,476,190.00 | 15,476,190.00 | 15,000,000.00 | 15,106,383.00 | 15,106,383.00 | 15,106,383.00 | 11,818,182.00 | 10,686,275.00 | 10,545,455.00 | 10,545,455.00 | 11,000,000.00 | 10,370,370.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 10,126,582.00 | 9,000,000.00 | 9,000,000.00 | 10,000,000.00 | 9,230,769.00 | 9,074,074.00 | 9,074,074.00 | 9,135,000.00 | 9,120,000.00 | 9,118,000.00 | 9,118,000.00 | 8,846,000.00 | 6,147,000.00 | 6,145,000.00 | 6,145,000.00 | 6,139,000.00 | 6,124,000.00 | 6,123,000.00 | 6,123,000.00 | 6,120,000.00 | 5,666,000.00 | 5,658,000.00 | 5,658,000.00 |
EBITDA |
Loading...
|
M | 716 | 582 | 328 | 336 | 588 | 488 | 252 | 302 | 524 | 412 | 199 | 259 | 503 | 420 | 211 | 253 | 434 | 363 | 200 | 222 | 399 | 325 | 181 | 212 | 358 | 328 | 174 | 220 | 364 | 286 | 161 | 212 | 322 | 267 | 145 | 187 | 317 | 254 | 151 | 170 | 310 | 229 | 109 | 144 | 270 | 216 | 65 | 145 | 271 | 205 | 103 | 104 | 294 | 216 | 97 | 87 | 278 | 244 | 70 | 101 | 280 | 217 | 91 | 70 | 259 | 207 | 59 | 52 | 258 | 219 | 94 | 51 | 231 | 193 | 54 | 82 | 217 | 173 | 29 | 43 | 124 | 86 | 37 | 38 | 130 | 70 | 28 | 42 | 112 | 59 | 25 | 21 | 83 | 65 | 13 | 8 | 71 | 43 | -10 | 13 | 62 | 44 | 10 | 18 | 77 | 52 | 38 | 11 | 33 | 24 | 2 | 10 | 38 | 24 | 6 | 8 | 31 | 18 | 0 | 6 | 63 | 19 | -2 | 77 | 136 | 112 | 59 | 58 | 116 | 107 | 54 | 62 | 124 | 96 | 56 | 75 | 115 | 107 | 58 | 67 | 124 | 94 | 55 | 60 | 133 | 76 | 38 | 48 | 81 | 66 | 45 | 49 | 80 | 62 | 58 |
Depreciation and Amortization |
Loading...
|
M | 165 | 165 | 159 | 151 | 166 | 167 | 147 | 147 | 139 | 128 | 125 | 119 | 119 | 115 | 112 | 107 | 106 | 105 | 101 | 98 | 97 | 96 | 93 | 91 | 89 | 88 | 85 | 80 | 78 | 77 | 76 | 74 | 72 | 72 | 71 | 69 | 68 | 68 | 69 | 64 | 62 | 60 | 60 | 58 | 58 | 61 | 62 | 60 | 62 | 61 | 62 | 58 | 57 | 56 | 57 | 53 | 53 | 54 | 56 | 54 | 53 | 53 | 53 | 50 | 49 | 49 | 50 | 49 | 51 | 49 | 48 | 47 | 47 | 43 | 45 | 44 | 46 | 44 | 27 | 24 | 23 | 24 | 22 | 25 | 21 | 21 | 21 | 22 | 20 | 20 | 21 | 18 | 16 | 16 | 16 | 15 | 15 | 13 | 19 | 13 | 11 | 12 | 13 | 10 | 10 | 11 | 22 | 6 | 6 | 6 | 5 | 6 | 5 | 5 | - | 5 | 5 | 5 | 5 | 5 | 5 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 551 | 417 | 169 | 185 | 423 | 321 | 105 | 155 | 385 | 285 | 74 | 139 | 385 | 305 | 99 | 146 | 328 | 258 | 99 | 124 | 302 | 229 | 89 | 121 | 269 | 240 | 89 | 140 | 286 | 209 | 84 | 138 | 249 | 195 | 74 | 118 | 249 | 186 | 83 | 106 | 249 | 169 | 48 | 86 | 212 | 156 | 3 | 85 | 209 | 144 | 41 | 45 | 237 | 160 | 40 | 34 | 225 | 191 | 14 | 47 | 227 | 163 | 38 | 19 | 210 | 159 | 9 | 3 | 207 | 170 | 45 | 4 | 183 | 149 | 10 | 38 | 171 | 128 | 2 | 19 | 101 | 62 | 14 | 13 | 109 | 49 | 7 | 19 | 92 | 38 | 5 | 3 | 68 | 49 | -3 | -7 | 56 | 30 | -29 | 1 | 51 | 32 | -3 | 8 | 67 | 41 | 16 | 5 | 27 | 18 | -3 | 4 | 33 | 18 | -4 | 3 | 26 | 13 | -4 | 1 | 24 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | -41 | 96 | -52 | 11 | -1 | 6 | -1 | 0 | 9 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 11 | 1 | 3 | 3 | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 15.66 | 14.74 | 13.65 | 10.57 | 11.18 | 11.05 | 14.83 | 9.26 | 10.08 | 5.86 | 18.17 | 13.44 | 17.23 | 23.06 | 21.65 | 7.02 | 21.76 | 22.46 | 16.80 | 22.82 | 21.85 | 21.53 | 39.51 | 27.09 | 25.86 | -51.01 | 35.12 | 36.71 | 37.46 | 35.90 | 36.47 | 35.45 | 36.06 | 37.48 | 45.34 | 37.66 | 37.76 | 37.54 | 51.60 | 38.54 | 38.53 | 36.24 | 54.19 | 37.06 | 37.09 | 38.17 | 73.86 | 37.09 | 38.54 | 38.57 | -90.63 | 53.89 | 35.89 | 38.57 | 24.32 | 21.76 | 38.31 | 38.44 | 37.38 | 42.08 | 31.91 | 38.69 | 50.13 | 40.97 | 37.72 | 39.31 | 75.08 | 40.57 | 39.34 | 39.00 | 40.66 | 39.87 | 37.86 | 37.67 | 35.05 | 38.57 | 36.81 | 38.25 | 41.93 | 37.60 | 37.78 | 37.69 | 36.38 | 84.54 | 37.60 | 37.50 | 37.15 | 37.10 | 37.05 | 37.20 | 36.45 | 37.20 | 37.41 | 36.80 | 35.78 | 43.01 | 36.60 | 37.55 | 37.46 | 35.37 | 36.00 | 36.89 | 51.25 | 37.04 | 37.77 | 37.96 | 200.00 | 37.50 | 36.96 | 36.88 | 37.50 | 40.00 | 36.11 | 36.11 | 54.29 | 97.22 | 36.24 | 35.64 | 38.03 | 36.84 | 11.11 | 36.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 39.94 | 56.39 | 67.11 | 70.57 | 44.13 | 37.79 | 73.57 | 47.15 | 37.28 | 47.64 | 169.62 | 55.19 | 44.64 | 53.32 | 96.20 | 64.39 | 67.49 | 66.09 | 96.92 | 93.55 | 56.91 | 61.02 | 90.31 | 76.72 | 48.58 | 58.74 | 58.98 | 78.31 | 76.42 | 60.10 | 56.17 | 64.35 | 45.73 | 48.97 | 55.58 | 55.60 | 33.81 | 33.63 | 43.36 | 38.14 | 25.26 | 70.24 | 50.36 | 61.69 | 74.33 | 70.60 | 44.84 | 51.00 | 34.92 | 32.95 | 30.67 | 31.63 | 28.74 | -108.86 | 31.35 | 32.88 | 23.42 | 31.78 | 35.63 | 33.25 | 25.26 | 23.03 | 19.05 | 15.02 | 17.49 | 22.30 | 21.81 | 18.72 | 20.65 | 23.44 | 26.86 | 23.69 | 19.93 | 15.18 | 20.08 | 24.66 | 22.47 | 23.71 | 18.16 | 19.69 | 18.45 | 20.83 | 7.90 | 35.19 | 28.64 | 33.02 | 43.06 | 45.63 | 39.50 | 40.31 | 40.70 | 37.31 | 20.49 | 24.83 | 36.45 | 39.40 | 37.60 | 39.91 | 39.36 | 48.72 | 43.00 | 43.39 | 40.08 | 41.81 | 42.97 | 33.73 | 37.94 | 40.48 | 33.68 | 32.78 | 39.50 | 36.11 | 34.22 | 38.93 | 39.34 | 40.26 | 37.89 | 36.84 | 37.00 | 35.33 | 100.00 | 33.26 | - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 33.45 | 34.45 | 26.22 | 25.54 | 27.43 | 21.64 | 14.59 | 18.93 | 23.34 | 27.24 | 16.00 | 22.03 | 28.94 | 32.68 | 21.23 | 28.20 | 33.90 | 28.87 | 20.22 | 25.16 | 27.19 | 26.94 | 20.15 | 21.88 | 22.06 | 27.17 | 23.40 | 26.72 | 50.86 | 26.91 | 22.51 | 21.67 | 22.08 | 21.65 | 21.41 | 17.13 | 16.25 | 14.91 | 10.78 | 11.31 | 12.73 | 43.89 | 16.77 | 27.30 | 48.57 | 42.75 | 1.71 | 14.47 | 16.76 | 13.11 | 5.24 | 4.04 | 13.47 | 42.81 | 5.11 | 4.43 | 11.57 | 14.74 | 2.15 | 5.59 | 12.44 | 9.51 | 2.61 | 1.26 | 8.50 | 9.56 | 1.07 | 0.63 | 10.07 | 10.68 | 4.87 | 0.56 | 8.89 | 6.55 | 0.83 | 4.34 | 10.22 | 9.40 | 0.67 | 3.93 | 9.43 | 8.32 | 0.92 | 5.67 | 15.40 | 13.11 | 4.61 | 11.85 | 22.75 | 16.01 | 2.67 | 1.93 | 10.94 | 11.05 | 0.96 | -1.54 | 17.82 | 13.45 | -26.33 | 0.46 | 19.43 | 15.08 | -2.52 | 5.83 | 23.28 | 13.88 | 3.52 | 5.77 | 13.56 | 11.60 | -3.79 | 4.49 | 17.06 | 13.95 | 7.63 | 3.66 | 16.21 | 11.29 | -5.56 | 0.89 | 100.00 | 9.83 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 20.16 | 20.79 | 23.21 | 18.32 | 9.91 | 15.75 | 19.70 | 24.61 | 8.57 | 16.90 | 22.50 | 23.80 | 13.76 | 23.89 | 24.51 | 20.41 | 13.16 | 16.57 | 19.63 | 17.96 | 8.71 | 12.66 | 14.68 | 35.33 | 9.14 | 13.45 | 29.38 | 16.03 | 9.11 | 11.25 | 12.52 | 11.35 | 6.64 | 8.20 | 8.94 | 7.75 | 3.05 | 4.85 | 6.79 | 22.37 | 2.51 | 12.25 | 25.96 | 22.21 | 1.57 | 5.31 | 8.77 | 6.22 | 9.61 | -0.07 | 8.17 | 0.02 | 0.03 | -0.41 | 5.61 | 7.22 | 29.05 | 0.25 | 7.08 | 4.43 | 0.11 | -6.80 | 4.49 | 4.45 | 16.81 | -8.74 | 5.13 | 5.07 | 0.62 | -10.29 | 4.37 | 3.11 | 13.07 | 0.49 | 5.25 | 4.35 | 16.53 | 0.87 | 5.22 | 3.87 | 5.48 | -22.72 | 8.04 | 6.42 | 40.80 | 2.01 | 10.90 | 7.60 | 35.03 | -26.83 | 6.53 | 5.19 | - | - | 9.41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 43.47 | 50.20 | 55.87 | 50.72 | 38.18 | 32.91 | 34.89 | 37.00 | 31.74 | 40.72 | 34.96 | 42.71 | 38.15 | 45.95 | 44.35 | 51.39 | 44.43 | 41.43 | 45.05 | 45.61 | 36.42 | 37.00 | 40.75 | 37.65 | 29.37 | 36.88 | 44.29 | 41.86 | 64.86 | 36.67 | 42.69 | 33.46 | 28.40 | 29.41 | 40.88 | 27.24 | 20.58 | 20.17 | 19.43 | 18.08 | 15.79 | 58.89 | 36.17 | 45.57 | 62.42 | 59.68 | 12.78 | 24.68 | 21.79 | 18.64 | 13.03 | 12.27 | 18.20 | 57.85 | 12.34 | 11.35 | 14.31 | 18.91 | 10.83 | 12.96 | 15.37 | 12.62 | 6.29 | 4.24 | 10.41 | 12.50 | 5.90 | 4.31 | 12.44 | 13.64 | 9.66 | 5.87 | 11.33 | 8.44 | 5.42 | 8.96 | 12.86 | 12.61 | 5.80 | 7.91 | 11.10 | 11.32 | 2.53 | 15.43 | 18.60 | 17.36 | 20.20 | 25.74 | 29.64 | 21.57 | 15.81 | 12.62 | 12.36 | 14.70 | 8.14 | 5.25 | 22.53 | 19.02 | -9.36 | 12.23 | 23.79 | 20.74 | 7.48 | 12.96 | 26.65 | 17.64 | 8.24 | 12.57 | 16.67 | 15.47 | 2.77 | 10.68 | 19.88 | 18.08 | 7.63 | 9.21 | 19.64 | 15.62 | 0.26 | 6.11 | 100.00 | 12.99 | -3.67 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 33.45 | 36.00 | 28.77 | 27.98 | 27.43 | 21.64 | 14.59 | 18.93 | 23.34 | 28.10 | 13.02 | 23.00 | 29.16 | 33.34 | 20.82 | 29.67 | 33.60 | 29.43 | 22.31 | 25.50 | 27.58 | 26.06 | 19.91 | 21.52 | 22.04 | 26.94 | 22.68 | 26.66 | 51.01 | 26.78 | 22.37 | 21.80 | 22.02 | 21.52 | 20.91 | 17.23 | 16.15 | 14.78 | 10.62 | 11.27 | 12.65 | 43.34 | 16.06 | 27.15 | 48.96 | 42.95 | 0.50 | 14.47 | 16.81 | 13.11 | 5.24 | 5.34 | 14.67 | 42.81 | 5.11 | 4.43 | 11.57 | 14.74 | 2.15 | 6.02 | 12.44 | 9.53 | 2.62 | 1.17 | 8.44 | 9.57 | 0.92 | 0.28 | 9.98 | 10.58 | 4.67 | 0.44 | 9.01 | 6.54 | 0.98 | 4.17 | 10.16 | 9.37 | 0.33 | 3.53 | 9.04 | 8.16 | 0.99 | 5.40 | 15.62 | 12.08 | 4.92 | 11.97 | 24.36 | 14.02 | 2.95 | 1.54 | 10.01 | 11.13 | -1.74 | -4.68 | 17.82 | 13.45 | -26.33 | 0.46 | 19.43 | 15.08 | -2.52 | 5.83 | 23.28 | 13.88 | 3.52 | 5.88 | 13.56 | 11.54 | -3.79 | 4.49 | 17.06 | 13.95 | -4.61 | 3.66 | 16.21 | 11.29 | -5.56 | 0.89 | 37.80 | 9.83 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 31.10 | 31.52 | 23.36 | 23.25 | 26.13 | 20.59 | 11.64 | 17.35 | 21.91 | 26.14 | 10.48 | 19.54 | 27.18 | 30.94 | 17.56 | 25.70 | 31.33 | 26.32 | 15.82 | 21.46 | 25.12 | 22.89 | 14.40 | 17.37 | 19.80 | 23.39 | 14.09 | 21.25 | 46.20 | 22.80 | 14.33 | 17.43 | 19.59 | 18.15 | 12.14 | 13.15 | 14.36 | 12.41 | 6.29 | 7.89 | 11.05 | 35.09 | 5.48 | 16.81 | 41.26 | 34.52 | -7.26 | 8.18 | 13.86 | 9.73 | 0.07 | -0.38 | 12.75 | 32.21 | 0.26 | -0.52 | 9.54 | 11.73 | -3.92 | 0.43 | 10.40 | 7.22 | 0.22 | -0.68 | 7.21 | 7.34 | -2.37 | -1.85 | 8.46 | 8.31 | 1.05 | -3.50 | 7.03 | 4.99 | -2.57 | 0.80 | 8.31 | 7.05 | -2.23 | 1.40 | 8.39 | 6.21 | -0.26 | -0.52 | 12.88 | 10.28 | -6.46 | 3.20 | 17.32 | 12.11 | -7.43 | -3.30 | 10.43 | 8.21 | -3.51 | -5.06 | 14.85 | 10.20 | -31.10 | -7.48 | 17.21 | 11.61 | -6.30 | 1.97 | 20.82 | 10.97 | 0.02 | 0.92 | 11.51 | 8.94 | -9.33 | 0.53 | 15.07 | 11.03 | -4.61 | 4.25 | 13.86 | 8.57 | -9.18 | -2.11 | 33.01 | 7.63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email