Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 1.23 | 0.52 | 0.58 | 0.32 | 0.29 | 0.26 | 0.24 | 0.23 | 0.22 | 0.22 | 0.23 | 0.24 | 0.25 | 0.29 | 0.30 | 0.29 | 0.31 | 0.34 | 0.63 | 0.89 | 1.11 | 1.46 | 1.60 | 1.61 | 1.72 | 1.81 | 1.81 | 1.82 | 1.79 | 1.65 | 1.55 | 1.48 | 1.44 | 1.38 | 1.47 | 1.55 | 1.56 | 1.66 | 1.58 | 1.47 | 1.45 | 1.35 | 1.43 | 5.13 | 8.49 | 11.40 | 13.43 | 12.38 | 10.78 | 9.58 | 8.96 | 8.04 | 8.37 | 8.77 | 11.15 | 10.79 | 9.96 | 7.49 | 3.23 | 1.63 | 0.70 | 1.21 | 1.57 | 1.83 | 1.44 | 1.21 | 1.17 | 1.21 | 1.50 | 1.73 | 1.92 | 2.35 | 2.79 | 3.15 | 3.65 | 2.92 | 1.91 | 1.37 | 0.03 | 0.06 | 0.08 | 0.08 | 0.08 | 0.08 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 1.63 | 1.48 | 1.28 | 0.66 | 0.61 | 0.52 | 0.41 | 0.39 | 0.39 | 0.42 | 0.47 | 0.51 | 0.57 | 0.69 | 0.67 | 0.64 | 0.62 | 0.54 | 1.30 | 1.91 | 2.74 | 3.89 | 3.96 | 4.18 | 4.32 | 4.32 | 4.43 | 4.55 | 4.26 | 3.92 | 3.88 | 3.60 | 3.59 | 3.44 | 3.37 | 3.41 | 3.42 | 3.48 | 3.53 | 3.67 | 3.77 | 3.83 | 3.78 | 3.75 | 3.68 | 3.58 | 3.45 | 3.52 | 3.39 | 3.31 | 3.15 | 2.87 | 3.11 | 3.10 | 3.28 | 3.11 | 2.73 | 2.64 | 2.23 | 1.16 | 0.56 | 0.68 | 0.66 | 0.79 | 0.64 | 0.56 | 0.57 | 0.61 | 0.68 | 0.78 | 0.86 | 0.97 | 1.05 | 1.12 | 1.20 | 1.22 | 1.27 | 1.30 | - | - | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | 40.91 | 36.06 | - | 36.12 | 32.01 | 25.85 | 20.93 | 17.57 | 16.10 | 14.38 | 14.36 | 14.80 | 20.99 | 21.16 | 22.38 | 21.09 | 19.80 | 19.65 | 18.43 | 21.54 | 23.06 | 19.21 | 17.36 | 17.15 | 15.41 | 18.92 | 21.55 | 26.59 | 19.99 | 19.99 | 19.99 | 19.99 | 17.74 | 17.74 | 17.74 | 17.74 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Average Collection Period |
Loading...
|
R | 85.97 | 366.40 | 94.87 | 345.10 | 453.57 | 576.35 | 4,460.93 | 4,564.86 | 4,295.63 | 4,026.70 | 240.39 | 195.49 | 419.41 | 545.16 | 526.83 | 588.85 | 556.28 | 606.93 | 4,206.01 | 7,872.34 | 11,451.00 | 13,979.46 | 13,784.82 | 13,542.29 | 13,457.48 | 13,625.18 | 13,356.05 | 13,145.60 | 12,888.60 | 13,036.15 | 13,020.31 | 13,114.14 | 13,247.13 | 13,935.03 | 14,310.86 | 14,387.10 | 14,473.91 | 14,439.76 | 14,374.45 | 14,347.25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 37.84 | 35.87 | 33.04 | 30.03 | 28.83 | 27.77 | 26.65 | 25.63 | 24.60 | 23.63 | 22.72 | 21.87 | 21.19 | 20.44 | 19.76 | 19.12 | 18.38 | 17.79 | 17.07 | 16.50 | 15.89 | 15.29 | 14.73 | 14.16 | 13.61 | 13.07 | 12.57 | 11.99 | 11.43 | 10.88 | 10.36 | 9.83 | 9.29 | 8.75 | 8.21 | 7.68 | 7.15 | 6.62 | 6.13 | 5.64 | 5.23 | 4.95 | 4.69 | 4.46 | 4.25 | 4.09 | 3.98 | 3.89 | 3.75 | 3.55 | 3.36 | 3.21 | 3.14 | 3.07 | 2.99 | 2.86 | 2.73 | 2.60 | 2.46 | 2.40 | 2.46 | 2.42 | 2.36 | 2.28 | 2.08 | 2.03 | 2.07 | 2.04 | 2.02 | 2.02 | 2.00 | 2.11 | 2.23 | 2.43 | 2.17 | 2.12 | 2.01 | 1.12 | - | - | - | - | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 1.77 | 2.67 | 1.78 | 3.40 | 3.55 | 3.37 | 3.39 | 3.00 | 1.95 | 2.02 | 1.96 | 1.65 | 1.83 | 1.87 | 1.80 | 2.17 | 2.43 | 2.83 | 4.04 | 4.17 | 4.33 | 3.85 | 2.79 | 2.77 | 2.62 | 2.68 | 2.45 | 2.31 | 2.33 | 2.86 | 3.36 | 3.02 | 2.84 | 2.42 | 1.84 | 2.24 | 2.13 | 2.15 | 2.04 | 2.00 | 1.75 | 2.24 | 2.56 | 3.12 | 3.59 | 3.10 | 2.79 | 2.61 | 2.71 | 3.35 | 4.95 | 4.65 | 4.10 | 2.96 | 1.12 | 0.62 | 0.63 | 0.56 | 0.68 | -2.89 | -3.01 | -2.60 | -2.10 | 1.58 | 2.02 | 1.62 | 1.15 | 0.86 | 0.41 | 0.51 | 0.37 | 0.76 | 1.69 | 1.60 | 1.85 | 1.88 | 0.68 | 0.81 | 0.38 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | 1.28 | - | - | - | - | 969.47 | 622.16 | 3,211.26 | 2,623.68 | 2,526.34 | 2,760.57 | 1,006.87 | 826.43 | 765.25 | 498.27 | 385.39 | 491.92 | 568.26 | 699.26 | 513.51 | 544.59 | 562.94 | 674.37 | 686.04 | 726.16 | 896.56 | 727.77 | 760.66 | 682.75 | 402.09 | 399.03 | 320.14 | 376.82 | 138.02 | 151.64 | 65.74 | 66.72 | 248.16 | 144.60 | 212.83 | -84.43 | -100.86 | -152.47 | -316.50 | -0.73 | -13.66 | 67.07 | 250.38 | 12.77 | 26.61 | -16.71 | -42.40 | -28.41 | -28.95 | -28.11 | -29.28 | -13.06 | 0.05 | 10.09 | 30.49 | 29.98 | 21.60 | 5.91 | 0.87 | 5.84 | 3.95 | 8.88 | 12.42 | 6.25 | 10.09 | 15.26 | 11.70 | 12.35 | 21.13 | 17.91 | 25.28 | 41.26 | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | 0.57 | 0.62 | 0.18 | 0.63 | 2.28 | 5.69 | 6.50 | 3.19 | 3.06 | 0.11 | 1.50 | 5.15 | 3.94 | 4.24 | 2.39 | 1.78 | 1.84 | 1.26 | 1.01 | 1.18 | 1.09 | 1.49 | 1.19 | 1.46 | 1.75 | 2.45 | 2.56 | 2.90 | 3.78 | 3.16 | 3.42 | 3.37 | 2.23 | 2.37 | 1.94 | 2.54 | 0.76 | 1.07 | 0.31 | 0.66 | 2.88 | 2.53 | 3.14 | 0.36 | -0.75 | -3.06 | -4.36 | -1.68 | -1.59 | 0.51 | 1.98 | 0.03 | 0.09 | -0.25 | -0.58 | -0.44 | -0.43 | -0.42 | -0.39 | -0.25 | -0.10 | -0.07 | 0.20 | 0.20 | 0.14 | 0.03 | 0.00 | 0.06 | 0.04 | 0.09 | 0.17 | 0.12 | 0.18 | 0.36 | 0.33 | 0.40 | 0.56 | 0.41 | 0.62 | 0.62 | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | 0.62 | 0.68 | 0.22 | 0.73 | 2.49 | 5.95 | 6.85 | 3.58 | 3.34 | 0.36 | 1.69 | 5.29 | 4.07 | 4.35 | 2.48 | 1.87 | 1.93 | 1.36 | 1.13 | 1.31 | 1.22 | 1.61 | 1.29 | 1.57 | 1.87 | 2.58 | 2.68 | 3.02 | 3.91 | 3.31 | 3.62 | 3.55 | 2.41 | 2.50 | 2.03 | 2.66 | 0.87 | 1.17 | 0.41 | 0.74 | 2.96 | 2.62 | 3.25 | 0.47 | -0.62 | -2.95 | -4.27 | -1.61 | -1.52 | 0.59 | 2.08 | 0.12 | 0.18 | -0.19 | -0.56 | -0.42 | -0.42 | -0.41 | -0.38 | -0.25 | -0.10 | -0.06 | 0.21 | 0.20 | 0.15 | 0.03 | 0.00 | 0.06 | 0.04 | 0.10 | 0.17 | 0.12 | 0.19 | 0.37 | 0.35 | 0.41 | 0.57 | 0.42 | 0.62 | 0.62 | - | - | - | - |
Cash Per Share |
|
R | 36.70 | 27.08 | 36.14 | 31.83 | 27.48 | 22.01 | 18.30 | 16.76 | 14.73 | 15.36 | 16.53 | 16.19 | 20.52 | 18.50 | 16.92 | 14.98 | 9.78 | 8.22 | 6.12 | 6.38 | 6.74 | 11.42 | 12.81 | 13.13 | 13.11 | 11.31 | 11.54 | 11.37 | 10.84 | 10.26 | 8.72 | 7.90 | 6.89 | 4.34 | 4.10 | 3.49 | 3.27 | 2.91 | 2.61 | 2.63 | 2.83 | 2.91 | 2.48 | 1.74 | 0.97 | 0.37 | 0.29 | 0.22 | 0.16 | 0.14 | 0.13 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.11 | 0.13 | 0.13 | 0.16 | 0.17 | 0.19 | 0.25 | 0.29 | 0.35 | 0.41 | 0.43 | 0.46 | 0.48 | 0.49 | 0.52 | 0.53 | 0.52 | 0.48 | 0.44 | 0.40 | 0.34 | - | - | - | - | - | - |
Cash Ratio |
Loading...
|
R | 4.20 | 2.08 | 3.44 | 2.77 | 2.36 | 1.80 | 1.43 | 1.33 | 1.18 | 1.28 | 1.41 | 1.47 | 1.86 | 1.78 | 1.78 | 1.62 | 1.38 | 1.26 | 1.66 | 3.11 | 4.63 | 9.42 | 11.59 | 12.08 | 13.12 | 13.42 | 14.05 | 14.20 | 13.53 | 12.28 | 10.05 | 9.14 | 8.10 | 5.45 | 5.88 | 5.85 | 5.89 | 5.95 | 5.44 | 5.37 | 6.06 | 6.13 | 5.25 | 7.08 | 7.97 | 7.45 | 7.99 | 5.77 | 3.56 | 3.05 | 2.70 | 2.35 | 2.44 | 2.40 | 2.47 | 2.44 | 2.11 | 1.63 | 0.95 | 0.41 | 0.66 | 1.26 | 2.08 | 3.15 | 3.72 | 4.53 | 5.46 | 25.99 | 28.64 | 30.31 | 28.66 | 7.13 | 3.33 | 3.99 | 4.01 | 5.25 | 7.71 | 0.47 | - | - | - | - | - | - |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | -0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.05 | 0.05 | 0.02 | 0.03 | 0.04 | 0.07 | 0.06 | 0.03 | 0.03 | 0.01 | 0.04 | 0.08 | 0.07 | 0.08 | 0.07 | 0.06 | 0.07 | 0.05 | 0.04 | 0.05 | 0.04 | 0.06 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.09 | 0.08 | 0.09 | 0.08 | 0.05 | 0.06 | 0.05 | 0.06 | 0.02 | 0.03 | 0.01 | 0.03 | 0.09 | 0.08 | 0.10 | 0.01 | -0.03 | -0.13 | -0.19 | -0.05 | -0.05 | 0.05 | 0.12 | 0.01 | 0.01 | -0.01 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 | -0.01 | -0.01 | 0.03 | 0.03 | 0.02 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.07 | 0.08 | 0.11 | 0.18 | - | - | - | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | -0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.01 | -0.01 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Cash Return on Investment (CROI) |
Loading...
|
R | 0.27 | 0.24 | 0.07 | 0.16 | 0.19 | 0.38 | 0.36 | 0.17 | 0.17 | 0.04 | 0.07 | 0.23 | 0.19 | 0.18 | 0.07 | 0.03 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | - | 0.03 | 0.03 | 0.03 | 0.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | -47 | -26 | 49 | 130 | 149 | 145 | 135 | 130 | 143 | 137 | 160 | 134 | 103 | 96 | 64 | 77 | 55 | 57 | 70 | 72 | 92 | 80 | 67 | 76 | 73 | 121 | 121 | 124 | 259 | 213 | 235 | 222 | 90 | 108 | 65 | 104 | 24 | 30 | 10 | -2 | 84 | 65 | 69 | -4 | -43 | -126 | -165 | -72 | -66 | 11 | 61 | -8 | -4 | -17 | -26 | -16 | -16 | -17 | -13 | -3 | 1 | 3 | 7 | 0 | -1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 3 | 2 | 2 | 1 | - | - | - | - | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | 3.85 | 2.62 | - | 3.64 | 3.02 | 2.03 | 1.39 | 1.11 | 0.96 | 0.90 | 1.00 | 1.04 | 2.03 | 1.97 | 1.98 | 1.80 | 1.02 | 0.92 | 0.73 | 0.86 | 1.26 | 1.46 | 1.29 | 1.27 | 1.21 | 1.37 | 1.58 | 1.97 | 1.28 | 1.28 | 1.28 | 1.28 | 0.68 | 0.68 | 0.68 | 0.68 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.02 | 0.08 | 0.10 | 0.12 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.06 | 0.06 | 0.28 | 0.51 | 0.73 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.96 | 0.95 | 0.94 | 0.94 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.92 | 0.91 | 0.69 | 0.47 | 0.26 | 0.07 | 0.07 | 0.06 | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.07 | 0.17 | 0.26 | 0.26 | 0.27 | 0.24 | 0.20 | 0.20 | 0.13 | 0.07 | 0.02 | 0.02 | 0.05 | 0.06 | 0.07 | 0.09 | 0.02 | - | - | - | - | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.45 | 0.68 | 0.68 | 0.46 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 | 0.06 | 0.06 | 0.05 | 0.04 | 0.02 | 0.04 | - | - | - | - | - | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.02 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.48 | 0.73 | 0.73 | 0.49 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 | 0.07 | 0.07 | 0.06 | 0.04 | 0.02 | 0.04 | - | - | - | - | - | - |
Current Ratio |
Loading...
|
R | 0.79 | 2.40 | 3.44 | 3.39 | 2.98 | 2.66 | 2.28 | 1.97 | 1.79 | 1.65 | 1.60 | 1.66 | 2.00 | 1.93 | 1.92 | 1.87 | 1.79 | 1.67 | 31.60 | 61.26 | 88.76 | 121.40 | 133.22 | 132.32 | 142.49 | 151.42 | 150.41 | 150.69 | 145.46 | 136.27 | 125.62 | 118.80 | 115.67 | 114.57 | 125.47 | 133.32 | 135.45 | 105.56 | 65.56 | 36.53 | 8.31 | 8.35 | 7.49 | 10.32 | 10.35 | 10.72 | 11.87 | 9.31 | 6.74 | 5.94 | 5.54 | 5.15 | 5.14 | 5.25 | 5.85 | 5.89 | 5.62 | 4.31 | 2.40 | 1.11 | 1.26 | 28.41 | 66.40 | 96.26 | 96.78 | 93.02 | 78.57 | 267.51 | 270.35 | 249.17 | 225.71 | 6.95 | 2.43 | 28.41 | 28.48 | 37.90 | 56.67 | 0.55 | - | - | - | - | - | - |
Days in Inventory |
Loading...
|
R | -12,276.96 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37,695.47 | 40,297.32 | 41,224.97 | 39,110.71 | 42,760.89 | 46,312.09 | 333,935,762.65 | 333,941,062.03 | 333,941,908.91 | 333,942,499.69 | 57,612.74 | 60,752.37 | 63,078.24 | 65,227.11 | 65,272.61 | 63,123.28 | 61,657.62 | 59,437.47 | 58,158.49 | 58,235.77 | 57,791.39 | 56,400.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | -28,946.24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 72.76 | 83.07 | 88.02 | 82.86 | 197.65 | 289.73 | 2,442,115.25 | 2,442,189.44 | 2,442,266.80 | 2,442,396.73 | 808.91 | 1,279.16 | 1,580.03 | 2,008.94 | 2,375.59 | 2,481.03 | 2,837.03 | 2,829.25 | 3,238.81 | 3,104.40 | 3,096.44 | 3,196.57 | 2,880.78 | 3,256.50 | 3,247.86 | 3,491.41 | 3,459.98 | 3,305.76 | 3,315.26 | 2,708.65 | 2,262.02 | 1,607.65 | 926.79 | 708.96 | 542.61 | 518.12 | 460.50 | 343.13 | 337.29 | 317.45 | 245.21 | 188.92 | 118.14 | 84.03 | 27.26 | 6.30 | - | - | - | - | - | - | - | 60.22 | 38.30 | 38.30 | 56.43 | 45.91 | 59.76 | 59.76 | 43.29 | 57.95 | 150.93 | 150.93 | 150.93 | 150.93 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 4,261.35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 655.37 | 716.59 | 757.09 | 718.33 | 725.12 | 803.55 | 4,879,092.78 | 4,879,136.98 | 4,879,161.44 | 4,879,181.22 | 940.03 | 1,046.20 | 1,137.67 | 1,253.50 | 1,267.29 | 1,210.81 | 1,113.37 | 968.07 | 930.90 | 866.12 | 913.73 | 1,041.67 | 1,036.01 | 1,065.42 | 969.15 | 593.38 | 380.50 | 187.55 | 65.69 | 65.80 | 69.85 | 73.33 | 74.57 | 76.78 | 76.77 | 74.33 | 64.57 | 63.33 | 60.91 | 5,664.76 | 10,519.80 | 14,789.08 | 14,788.84 | 9,188.43 | 4,343.17 | 85.20 | 93.99 | 103.34 | 107.77 | 108.66 | 98.99 | 90.96 | 88.43 | 78.81 | 76.83 | 73.19 | 67.22 | 9,848.60 | 18,820.95 | 25,070.27 | 37,573.80 | 35,945.97 | 8,128.47 | 8,128.47 | 8,128.47 | 8,128.47 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 72.74 | 79.58 | 99.29 | 569.81 | 651.62 | 788.73 | 904.98 | 952.16 | 941.13 | 879.51 | 803.03 | 733.39 | 655.84 | 546.91 | 570.89 | 629.64 | 641.94 | 695.57 | 546.52 | 359.14 | 230.52 | 98.34 | 96.32 | 88.89 | 86.04 | 85.91 | 83.56 | 80.87 | 88.02 | 94.14 | 94.93 | 102.76 | 103.22 | 107.64 | 109.20 | 107.57 | 107.34 | 105.42 | 104.35 | 100.23 | 97.09 | 95.55 | 96.50 | 97.46 | 99.40 | 102.23 | 105.91 | 104.15 | 109.10 | 111.77 | 118.17 | 127.57 | 119.54 | 120.03 | 112.82 | 123.43 | 138.87 | 144.55 | 164.40 | -9,274.84 | -9,193.00 | -5,995.61 | -4,347.31 | 507.90 | 596.77 | 651.77 | 645.41 | 598.80 | 545.05 | 483.37 | 434.44 | 383.62 | 348.72 | 329.49 | 305.45 | 298.97 | 287.90 | 280.28 | - | - | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.02 | 0.03 | - | 0.03 | 0.04 | 0.04 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.12 | 0.10 | 0.09 | 0.09 | 0.06 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.35 | 0.35 | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.20 | 0.22 | - | 0.23 | 0.27 | 0.30 | 0.34 | 0.37 | 0.39 | 0.43 | 0.43 | 0.43 | 0.37 | 0.36 | 0.34 | 0.36 | 0.37 | 0.37 | 0.39 | 0.35 | 0.34 | 0.46 | 0.45 | 0.43 | 0.44 | 0.36 | 0.33 | 0.28 | 0.36 | 0.36 | 0.36 | 0.36 | 0.38 | 0.38 | 0.38 | 0.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.79 | 0.78 | 0.78 | 0.78 | 0.80 | 0.81 | 0.85 | 0.85 | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 0.49 | 0.59 | - | 3.53 | 4.66 | 6.11 | 7.46 | 8.55 | 9.45 | 10.35 | 10.20 | 9.71 | 7.27 | 6.34 | 5.83 | 6.36 | 6.43 | 6.69 | 7.19 | 6.14 | 6.00 | 11.13 | 10.07 | 9.18 | 9.38 | 6.20 | 5.32 | 4.11 | 5.44 | 5.44 | 5.44 | 5.44 | 5.95 | 5.95 | 5.95 | 5.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34.09 | 35.14 | 36.29 | 36.29 | 40.17 | 42.16 | 45.74 | 45.74 | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.25 | 0.29 | - | 0.30 | 0.38 | 0.45 | 0.52 | 0.59 | 0.66 | 0.75 | 0.77 | 0.76 | 0.61 | 0.58 | 0.54 | 0.60 | 0.61 | 0.62 | 0.68 | 0.58 | 0.56 | 1.26 | 1.09 | 0.97 | 0.99 | 0.58 | 0.49 | 0.38 | 0.56 | 0.56 | 0.56 | 0.56 | 0.62 | 0.62 | 0.62 | 0.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.66 | 3.58 | 3.48 | 3.48 | 4.08 | 4.37 | 5.47 | 5.47 | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 3.25 | 2.40 | - | 7.37 | 10.09 | 12.04 | 13.99 | 15.24 | 16.77 | 18.95 | 19.06 | 18.74 | 14.87 | 13.45 | 13.07 | 15.35 | 15.47 | 16.89 | 18.27 | 15.59 | 14.90 | 23.78 | 22.72 | 21.05 | 21.59 | 15.48 | 12.92 | 9.82 | 12.79 | 12.79 | 12.79 | 12.79 | 13.45 | 13.45 | 13.45 | 13.45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 336.37 | 311.45 | 297.14 | 297.14 | 287.04 | 287.29 | 306.06 | 306.06 | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | 0.27 | 0.31 | - | 0.34 | 0.43 | 0.51 | 0.59 | 0.67 | 0.75 | 0.85 | 0.86 | 0.85 | 0.68 | 0.65 | 0.61 | 0.69 | 0.70 | 0.72 | 0.78 | 0.68 | 0.64 | 0.32 | 0.54 | 0.56 | 0.58 | 0.58 | 0.50 | 0.39 | 0.56 | 0.56 | 0.56 | 0.56 | 0.62 | 0.62 | 0.62 | 0.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | 1.62 | - | - | - | - | 526.75 | 523.79 | 1,051.56 | 960.82 | 976.21 | 1,028.01 | 633.59 | 527.65 | 424.36 | 368.40 | 360.51 | 413.91 | 490.64 | 531.00 | 508.00 | 493.52 | 478.69 | 445.38 | 447.44 | 436.12 | 426.96 | 410.47 | 397.16 | 386.14 | 368.83 | 320.64 | 292.51 | 267.64 | 240.42 | 219.43 | 200.05 | 181.17 | 133.42 | 94.01 | 82.61 | 72.75 | 74.18 | 70.58 | 60.90 | 52.65 | 64.98 | 77.47 | 71.84 | 66.59 | 54.84 | 48.30 | 40.32 | 36.67 | 35.63 | 29.01 | 25.06 | 7.19 | 7.55 | 7.06 | 5.12 | 13.36 | 10.74 | 10.24 | 10.68 | 10.64 | 10.37 | 10.26 | 9.55 | 9.25 | 8.65 | 8.13 | 7.01 | 6.55 | 5.87 | 4.99 | 6.04 | 5.54 | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | 61.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.10 | 0.11 | 0.14 | 0.14 | 0.13 | 0.16 | 0.22 | 0.32 | 0.33 | 0.34 | 0.29 | 0.20 | 0.19 | 0.20 | 0.21 | 0.22 | 0.23 | 0.23 | 0.23 | 0.24 | 0.25 | 0.25 | 0.26 | 0.28 | 0.32 | 0.35 | 0.38 | 0.42 | 0.46 | 0.51 | 0.56 | 1.92 | 2.56 | 2.62 | 2.67 | 2.30 | 2.93 | 3.02 | 3.10 | 2.35 | 1.30 | 1.41 | 1.51 | 2.16 | 2.39 | 2.78 | 2.90 | 3.10 | 4.17 | 4.93 | 3.33 | 3.26 | 3.51 | 4.92 | 8.57 | 9.58 | 9.93 | 9.42 | 9.45 | 9.67 | 9.76 | 10.71 | 11.09 | 11.76 | 12.35 | 17.59 | 18.43 | 19.92 | 22.63 | 16.66 | 18.04 | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | 0.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.23 | 3.54 | 3.64 | 4.10 | 4.37 | 4.50 | 4.68 | 4.72 | 4.86 | 4.91 | 4.99 | 5.04 | 5.29 | 5.82 | 6.19 | 6.21 | 6.21 | 5.90 | 5.69 | 5.50 | 5.23 | 4.94 | 4.64 | 4.30 | 4.18 | 4.19 | 4.42 | 4.81 | 5.12 | 5.38 | 5.53 | 5.69 | 6.26 | 9.10 | 14.04 | 22.25 | 29.88 | 33.55 | 35.96 | 34.98 | 33.29 | 35.22 | 7.56 | 19.95 | 25.94 | 30.78 | 40.28 | 44.83 | 46.86 | 46.14 | 43.80 | 38.85 | 34.69 | 30.52 | 27.78 | 29.13 | 23.35 | 22.55 | 21.22 | 6.33 | - | - | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA Coverage Ratio |
Loading...
|
R | 1.89 | 2.35 | 1.81 | 2.14 | 3.39 | 5.37 | 7.06 | 8.54 | 8.71 | 7.51 | 6.45 | 5.40 | 4.85 | 4.37 | 3.76 | 3.17 | 2.70 | 2.49 | 2.46 | 2.47 | 2.52 | 2.86 | 3.10 | 3.36 | 3.66 | 3.95 | 4.12 | 4.23 | 4.28 | 4.35 | 4.53 | 4.73 | 4.83 | 4.51 | 4.31 | 4.17 | 4.02 | 3.95 | 3.85 | 3.71 | 3.56 | 3.42 | 3.24 | 3.06 | 2.92 | 2.75 | 2.57 | 2.40 | 2.23 | 2.12 | 2.06 | 2.01 | 1.97 | 2.08 | 2.11 | 2.04 | 1.97 | 1.73 | 1.63 | 1.32 | 1.22 | 1.14 | 1.01 | 1.20 | 1.19 | 1.21 | 1.21 | 1.23 | 1.25 | 1.28 | 1.32 | 1.35 | 1.39 | 1.42 | 1.42 | 1.42 | 1.41 | 1.33 | - | - | - | - | - | - |
EBITDA Per Share |
|
R | 5.94 | 6.73 | 4.63 | 2.84 | 2.78 | 2.28 | 1.88 | 1.77 | 1.72 | 1.72 | 1.73 | 1.74 | 1.81 | 1.87 | 1.83 | 1.80 | 1.73 | 1.65 | 1.62 | 1.55 | 1.47 | 1.49 | 1.43 | 1.39 | 1.35 | 1.28 | 1.25 | 1.21 | 1.18 | 1.13 | 1.08 | 1.04 | 0.98 | 0.88 | 0.82 | 0.77 | 0.71 | 0.67 | 0.62 | 0.57 | 0.54 | 0.51 | 0.49 | 0.47 | 0.46 | 0.45 | 0.44 | 0.44 | 0.44 | 0.43 | 0.42 | 0.40 | 0.39 | 0.43 | 0.46 | 0.47 | 0.49 | 0.45 | 0.45 | 0.38 | 0.39 | 0.38 | 0.35 | 0.40 | 0.35 | 0.33 | 0.31 | 0.29 | 0.27 | 0.26 | 0.24 | 0.23 | 0.22 | 0.22 | 0.20 | 0.19 | 0.18 | 0.13 | - | - | - | - | - | - |
Equity Multiplier |
Loading...
|
R | 10.31 | 10.40 | 10.54 | 10.66 | 10.66 | 10.52 | 10.45 | 10.30 | 10.19 | 10.41 | 10.65 | 10.80 | 11.07 | 10.88 | 10.73 | 10.66 | 10.46 | 10.51 | 10.33 | 10.14 | 10.01 | 10.10 | 10.19 | 10.22 | 10.28 | 10.29 | 10.45 | 10.70 | 10.93 | 11.16 | 11.16 | 11.15 | 11.10 | 10.94 | 11.10 | 11.33 | 11.57 | 11.62 | 11.60 | 11.58 | 11.49 | 11.49 | 11.59 | 11.73 | 11.74 | 11.70 | 11.61 | 11.71 | 12.11 | 12.36 | 12.50 | 12.21 | 11.67 | 11.84 | 12.10 | 12.80 | 13.73 | 14.16 | 14.64 | 14.77 | 14.71 | 14.65 | 14.28 | 13.98 | 13.64 | 12.94 | 12.37 | 11.67 | 11.04 | 10.66 | 10.32 | 9.98 | 9.58 | 9.03 | 10.46 | 11.61 | 12.58 | 14.14 | 13.40 | 12.75 | 11.95 | 11.95 | 11.95 | 11.95 |
Equity to Assets Ratio |
Loading...
|
R | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.09 | 0.09 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Free Cash Flow Margin |
Loading...
|
R | 0.22 | 0.26 | 0.08 | 0.18 | 0.29 | 0.56 | 0.52 | 0.24 | 0.23 | 0.07 | 0.33 | 0.63 | 0.55 | 0.63 | 0.50 | 0.44 | 0.52 | 0.40 | 0.34 | 0.41 | 0.36 | 0.44 | 0.32 | 0.36 | 0.39 | 0.49 | 0.51 | 0.56 | 0.72 | 0.62 | 0.65 | 0.61 | 0.38 | 0.43 | 0.37 | 0.51 | 0.14 | 0.22 | 0.06 | 0.19 | 0.69 | 0.62 | 0.75 | 0.04 | -0.24 | -1.00 | -1.56 | -0.58 | -0.58 | 0.22 | 0.84 | 0.01 | 0.04 | -0.13 | -0.29 | -0.22 | -0.24 | -0.20 | -0.37 | -2.60 | -2.44 | -2.32 | -1.93 | 0.45 | 0.34 | 0.10 | 0.01 | 0.16 | 0.11 | 0.24 | 0.37 | 0.21 | 0.33 | 0.57 | 0.54 | 0.71 | 1.23 | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | 1.78 | 1.77 | 0.46 | 0.66 | 0.96 | 1.79 | 1.59 | 0.76 | 0.63 | 0.16 | 0.84 | 1.67 | 1.44 | 1.70 | 1.23 | 1.03 | 1.16 | 0.82 | 0.65 | 0.74 | 0.62 | 0.79 | 0.57 | 0.61 | 0.63 | 0.76 | 0.78 | 0.83 | 1.03 | 0.83 | 0.86 | 0.78 | 0.45 | 0.46 | 0.37 | 0.46 | 0.15 | 0.18 | 0.07 | 0.08 | 0.44 | 0.37 | 0.46 | 0.04 | -0.13 | -0.52 | -0.78 | -0.25 | -0.25 | 0.14 | 0.42 | 0.01 | 0.02 | -0.05 | -0.13 | -0.10 | -0.11 | -0.10 | -0.11 | -0.07 | -0.03 | -0.01 | 0.07 | 0.07 | 0.05 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 | 0.02 | 0.03 | 0.06 | 0.06 | 0.08 | 0.13 | - | - | - | - | - | - | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 233 | 219 | 134 | 426 | 405 | 540 | 444 | 222 | 187 | 80 | 248 | 458 | 409 | 484 | 387 | 356 | 401 | 320 | 280 | 298 | 263 | 296 | 229 | 225 | 220 | 246 | 248 | 258 | 309 | 253 | 259 | 233 | 145 | 145 | 122 | 138 | 63 | 66 | 39 | 39 | 120 | 104 | 125 | 32 | -6 | -87 | -136 | -37 | -34 | 41 | 96 | 22 | 24 | 12 | 0 | 5 | 6 | 7 | 8 | 14 | 22 | 25 | 37 | 36 | 32 | 25 | 22 | 22 | 19 | 20 | 20 | 16 | 16 | 17 | 12 | 8 | 5 | - | - | - | - | - | - | - |
Gross Profit Per Share |
|
R | 7.64 | 6.81 | 6.09 | 3.69 | 3.50 | 3.28 | 3.06 | 2.91 | 2.77 | 2.70 | 2.65 | 2.63 | 2.58 | 2.66 | 2.51 | 2.33 | 2.23 | 2.13 | 2.06 | 1.96 | 1.88 | 1.80 | 1.76 | 1.72 | 1.67 | 1.54 | 1.51 | 1.47 | 1.45 | 1.38 | 1.33 | 1.27 | 1.20 | 1.07 | 0.99 | 0.93 | 0.87 | 0.80 | 0.75 | 0.69 | 0.65 | 0.63 | 0.60 | 0.59 | 0.55 | 0.53 | 0.51 | 0.50 | 0.48 | 0.45 | 0.43 | 0.39 | 0.40 | 0.42 | 0.46 | 0.47 | 0.45 | 0.39 | 0.31 | 0.22 | 0.18 | 0.16 | 0.12 | 0.14 | 0.11 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | - | - | - | - | - | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.84 | 4.23 | 4.43 | 5.14 | 5.54 | 5.71 | 5.88 | 5.81 | 6.00 | 6.11 | 6.26 | 6.29 | 6.65 | 7.29 | 7.67 | 7.71 | 7.65 | 7.28 | 7.05 | 6.76 | 6.43 | 6.06 | 5.77 | 5.46 | 5.29 | 5.29 | 5.42 | 5.77 | 5.94 | 6.14 | 6.12 | 6.08 | 6.50 | 8.84 | 15.15 | 22.12 | 30.43 | 33.10 | 33.13 | 32.84 | 28.77 | 31.38 | 16.73 | 15.31 | 13.98 | 13.72 | 12.90 | 13.35 | 13.99 | 14.13 | 13.83 | 12.98 | 12.55 | 12.19 | 12.26 | 13.73 | 14.48 | 15.28 | 16.67 | 15.16 | - | - | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | -240 | 886 | - | 6,026 | 4,676 | 3,638 | 2,280 | 947 | 112 | -582 | -584 | -282 | 1,229 | 1,523 | 1,534 | 1,350 | 445 | 100 | 2 | 171 | 8,714 | 17,630 | 25,677 | 33,477 | 32,416 | 23,734 | 15,686 | 7,887 | 6,736 | 6,736 | 6,736 | 6,736 | 5,048 | 5,048 | 5,048 | 5,048 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -72 | -180 | -256 | -256 | -214 | -107 | -31 | -31 | - | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | 1.85 | 2.31 | 1.77 | 2.07 | 3.24 | 5.02 | 6.52 | 7.86 | 8.02 | 6.92 | 5.97 | 4.99 | 4.48 | 4.08 | 3.53 | 3.02 | 2.59 | 2.38 | 2.35 | 2.36 | 2.42 | 2.77 | 3.02 | 3.28 | 3.59 | 3.86 | 4.04 | 4.15 | 4.20 | 4.27 | 4.45 | 4.64 | 4.75 | 4.44 | 4.24 | 4.10 | 3.95 | 3.87 | 3.78 | 3.63 | 3.48 | 3.35 | 3.17 | 3.01 | 2.87 | 2.71 | 2.53 | 2.37 | 2.20 | 2.09 | 2.04 | 1.99 | 1.96 | 2.07 | 2.10 | 2.03 | 1.96 | 1.72 | 1.55 | 1.31 | 0.96 | 0.89 | 0.81 | 0.90 | 1.13 | 1.14 | 1.15 | 1.17 | 1.18 | 1.19 | 1.21 | 1.24 | 1.28 | 1.32 | 1.09 | 1.02 | 0.58 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense To Sales |
Loading...
|
% | 38.17 | 42.08 | 41.98 | 41.36 | 28.53 | 18.17 | 10.96 | 7.40 | 7.37 | 9.05 | 10.70 | 12.48 | 14.70 | 16.61 | 20.90 | 26.16 | 29.93 | 31.31 | 32.49 | 32.61 | 31.81 | 30.35 | 27.38 | 24.61 | 22.39 | 21.48 | 20.49 | 19.61 | 19.14 | 18.98 | 18.18 | 17.34 | 17.05 | 18.27 | 19.26 | 19.82 | 20.48 | 21.10 | 21.57 | 22.48 | 23.05 | 23.62 | 25.06 | 26.46 | 28.41 | 30.90 | 34.44 | 37.43 | 41.38 | 44.90 | 47.26 | 50.82 | 49.66 | 49.03 | 47.44 | 51.43 | 57.71 | 74.63 | 93.97 | -2,460.68 | -2,433.38 | -2,411.43 | -2,365.32 | 249.67 | 278.67 | 296.37 | 291.10 | 280.16 | 268.04 | 250.10 | 228.20 | 202.04 | 178.55 | 163.58 | 145.69 | 139.52 | 107.55 | 90.48 | 54.49 | 54.49 | 56.69 | 56.69 | 56.69 | 56.69 |
Inventory Turnover Ratio |
Loading...
|
R | -0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.02 | 4.46 | 4.22 | 4.52 | 3.43 | 2.66 | 1.72 | 0.62 | 0.56 | 0.45 | 0.54 | 0.33 | 0.27 | 0.21 | 0.16 | 0.15 | 0.13 | 0.13 | 0.12 | 0.13 | 0.13 | 0.12 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.15 | 0.21 | 0.41 | 0.51 | 0.57 | 0.77 | 0.85 | 0.91 | 1.12 | 1.14 | 1.25 | 1.52 | 3.08 | 17.25 | 22.45 | 32.76 | 57.94 | - | - | - | - | - | - | - | 6.06 | 14.17 | 14.17 | 10.76 | 12.99 | 7.66 | 7.66 | 9.52 | 6.30 | 2.42 | 2.42 | 2.42 | 2.42 |
Invested Capital |
Loading...
|
M | 22,268 | 21,037 | - | 75,102 | 72,446 | 68,957 | 66,101 | 62,970 | 60,064 | 59,112 | 57,820 | 56,243 | 55,295 | 52,250 | 50,182 | 48,693 | 46,472 | 45,476 | 33,469 | 21,836 | 20,443 | 20,618 | 30,080 | 39,054 | 38,081 | 27,150 | 17,688 | 8,713 | 7,870 | 7,870 | 7,870 | 7,870 | 6,102 | 6,102 | 6,102 | 6,102 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 680 | 1,334 | 1,942 | 1,942 | 1,775 | 1,121 | 513 | 513 | - | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 9.31 | 9.40 | 9.54 | 9.66 | 9.66 | 9.52 | 9.45 | 9.30 | 9.19 | 9.41 | 9.65 | 9.80 | 10.07 | 9.88 | 9.73 | 9.66 | 9.46 | 9.51 | 9.33 | 9.14 | 9.01 | 9.10 | 9.19 | 9.22 | 9.28 | 9.29 | 9.45 | 9.70 | 9.93 | 10.16 | 10.16 | 10.15 | 10.10 | 9.94 | 10.10 | 10.33 | 10.57 | 10.62 | 10.60 | 10.58 | 10.49 | 10.49 | 10.59 | 10.73 | 10.74 | 10.70 | 10.61 | 10.71 | 11.11 | 11.36 | 11.50 | 11.21 | 10.67 | 10.84 | 11.10 | 11.80 | 12.73 | 13.16 | 13.64 | 13.77 | 13.71 | 13.65 | 13.28 | 12.98 | 12.64 | 11.94 | 11.37 | 10.67 | 10.04 | 9.66 | 9.32 | 8.98 | 8.58 | 8.03 | 9.46 | 10.61 | 11.58 | 13.14 | 12.40 | 11.75 | 10.95 | 10.95 | 10.95 | 10.95 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.19 | 0.21 | 0.23 | 0.21 | 0.24 | 0.26 | 0.25 | 0.26 | 0.28 | 0.32 | 0.35 | 0.38 | 0.32 | 0.40 | 0.39 | 0.44 | 0.43 | 0.41 | 0.44 | 0.96 | 0.93 | 1.05 | 0.97 | 0.32 | 0.32 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.06 | 0.05 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.52 | 1.16 | 1.77 | 1.77 | 1.27 | 1.23 | 0.62 | 0.63 | 1.17 | 1.29 | 2.01 | 2.61 | 2.79 | 2.94 | 3.46 | 4.41 | 5.05 | 5.72 | 5.74 | 5.38 | 5.01 | 4.23 | 3.74 | 3.33 | 3.18 | 3.29 | 3.39 | 3.45 | 3.41 | 3.31 | 3.09 | 2.88 | 2.59 | 3.03 | 3.34 | 3.50 | 3.98 | 3.55 | 3.24 | 2.44 | 2.44 | 2.44 | 2.44 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.10 | 0.09 | 0.10 | 0.10 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.10 | 0.15 | 0.15 | 0.11 | 0.10 | 0.05 | 0.05 | 0.10 | 0.11 | 0.17 | 0.22 | 0.24 | 0.24 | 0.27 | 0.32 | 0.35 | 0.39 | 0.39 | 0.37 | 0.34 | 0.29 | 0.27 | 0.24 | 0.25 | 0.27 | 0.29 | 0.31 | 0.32 | 0.32 | 0.31 | 0.30 | 0.29 | 0.29 | 0.28 | 0.27 | 0.28 | 0.26 | 0.25 | 0.20 | 0.20 | 0.20 | 0.20 |
Net Current Asset Value |
Loading...
|
R | -20,046,765,000.00 | -17,736,960,000.00 | -16,687,236,000.00 | -15,137,976,500.00 | -14,722,539,250.00 | -14,008,187,000.00 | -13,488,089,750.00 | -12,932,988,000.00 | -12,348,424,250.00 | -12,242,730,750.00 | -12,087,491,750.00 | -11,784,894,000.00 | -11,501,101,250.00 | -10,993,489,000.00 | -10,583,326,250.00 | -10,276,560,250.00 | -9,963,728,750.00 | -9,774,609,000.00 | -7,026,292,000.00 | -4,349,422,000.00 | -1,878,029,000.00 | 688,519,250.00 | 687,554,250.00 | 668,630,250.00 | 632,974,500.00 | 553,485,250.00 | 476,069,750.00 | 383,301,500.00 | 297,265,500.00 | 231,848,000.00 | 182,561,000.00 | 163,321,750.00 | 146,492,250.00 | 131,123,500.00 | 98,927,250.00 | 42,293,500.00 | -16,004,750.00 | -878,449,750.00 | -1,662,691,500.00 | -2,348,637,250.00 | -2,929,590,000.00 | -2,724,385,500.00 | -2,593,617,750.00 | -2,487,163,000.00 | -2,417,373,000.00 | -2,294,409,000.00 | -2,149,243,500.00 | -2,035,717,250.00 | -1,942,769,500.00 | -1,823,934,750.00 | -1,698,220,750.00 | -1,562,773,250.00 | -1,437,892,000.00 | -1,362,659,000.00 | -1,293,165,500.00 | -1,254,454,250.00 | -1,235,344,500.00 | -1,204,486,750.00 | -1,179,465,500.00 | -1,146,160,250.00 | -1,119,977,500.00 | -1,012,799,750.00 | -872,585,750.00 | -741,215,000.00 | -680,179,000.00 | -626,065,250.00 | -614,779,250.00 | -606,137,750.00 | -553,926,500.00 | -580,909,250.00 | -599,119,000.00 | -610,438,000.00 | -579,695,750.00 | -520,201,250.00 | -487,160,500.00 | -458,677,666.67 | -426,381,000.00 | -468,418,000.00 | - | - | - | - | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | -1.34 | -1.12 | -1.96 | -8.90 | -6.74 | -5.74 | -5.14 | -4.98 | -3.87 | -4.24 | -4.43 | -3.52 | -5.91 | -4.09 | -3.98 | -3.08 | -0.06 | 0.51 | 1.99 | 7.49 | 6.88 | 4.87 | 4.44 | -2.00 | -1.46 | -0.49 | -0.30 | 0.69 | 1.55 | 1.72 | 3.51 | 5.08 | 6.44 | 8.22 | 8.89 | 12.27 | 14.90 | 16.39 | 18.65 | 17.26 | 15.75 | 15.48 | 15.56 | 15.56 | 16.39 | 17.32 | 16.24 | 15.66 | 15.43 | 14.12 | 14.19 | 14.56 | 13.27 | 12.78 | 11.89 | 13.34 | 17.38 | 20.70 | 22.81 | 35.74 | 35.70 | 35.85 | 34.85 | 20.92 | 18.78 | 18.64 | 20.64 | 22.21 | 24.06 | 25.16 | 25.57 | 25.93 | 26.36 | 25.79 | 28.68 | 30.00 | 31.02 | 37.83 | - | - | - | - | - | - |
Net Income Before Taxes |
Loading...
|
R | 155,541,000.00 | 217,396,000.00 | 118,156,000.00 | 107,936,000.00 | 99,114,500.00 | 92,191,750.00 | 84,473,000.00 | 84,989,750.00 | 83,396,750.00 | 80,660,750.00 | 78,705,000.00 | 76,435,750.00 | 74,582,000.00 | 75,536,750.00 | 70,449,000.00 | 65,658,000.00 | 62,506,750.00 | 56,152,750.00 | 55,044,500.00 | 53,201,500.00 | 51,983,250.00 | 57,838,750.00 | 58,532,250.00 | 59,924,750.00 | 61,281,750.00 | 59,667,500.00 | 59,457,000.00 | 58,173,000.00 | 57,024,250.00 | 54,536,250.00 | 52,757,500.00 | 51,223,750.00 | 48,882,500.00 | 42,463,250.00 | 38,569,500.00 | 35,214,250.00 | 31,535,000.00 | 28,820,000.00 | 26,093,750.00 | 23,567,250.00 | 21,521,000.00 | 19,680,250.00 | 18,277,250.00 | 17,050,250.00 | 15,904,750.00 | 14,763,750.00 | 13,467,250.00 | 12,384,250.00 | 11,104,500.00 | 10,016,250.00 | 9,251,750.00 | 8,542,500.00 | 8,121,750.00 | 9,042,000.00 | 9,398,250.00 | 8,969,250.00 | 8,587,500.00 | 6,601,500.00 | 5,355,250.00 | 3,012,000.00 | 2,224,250.00 | 1,555,750.00 | 665,500.00 | 1,752,750.00 | 1,391,750.00 | 1,337,250.00 | 1,402,000.00 | 1,400,750.00 | 1,371,500.00 | 1,346,500.00 | 1,323,750.00 | 1,362,000.00 | 1,356,250.00 | 1,367,500.00 | 1,297,000.00 | 1,222,000.00 | 1,197,500.00 | 1,098,500.00 | 1,037,000.00 | 911,500.00 | 1,341,500.00 | 1,441,333.33 | 1,797,500.00 | 2,994,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 245,384,807.86 | 272,230,103.18 | 193,631,284.02 | 121,304,087.02 | 117,710,543.18 | 97,028,048.97 | 80,649,910.66 | 75,767,992.41 | 74,322,926.44 | 73,772,537.63 | 73,793,480.68 | 73,985,805.10 | 75,532,438.81 | 78,295,540.43 | 77,460,019.03 | 77,352,144.93 | 76,566,452.64 | 73,052,603.06 | 72,306,324.11 | 70,265,726.98 | 67,262,802.42 | 67,357,673.11 | 61,533,048.50 | 56,678,456.89 | 52,326,728.51 | 47,653,056.05 | 47,046,392.88 | 45,296,819.68 | 44,111,190.26 | 42,319,915.58 | 40,469,771.77 | 38,770,034.83 | 36,663,548.24 | 32,541,801.95 | 30,076,468.06 | 27,818,214.67 | 25,326,450.54 | 23,280,855.37 | 21,358,072.09 | 19,728,750.74 | 18,314,245.65 | 17,082,769.64 | 16,228,288.04 | 15,381,207.64 | 14,708,603.47 | 14,105,241.43 | 13,437,888.90 | 13,004,296.68 | 12,314,821.96 | 11,657,782.54 | 11,052,899.06 | 10,420,130.96 | 10,123,760.40 | 10,515,571.76 | 10,673,026.30 | 10,476,918.03 | 10,295,697.29 | 9,466,565.87 | 9,431,325.78 | 7,931,057.39 | 7,844,877.21 | 7,596,957.43 | 6,970,311.12 | 8,092,794.64 | 7,644,381.89 | 7,189,951.65 | 6,585,231.60 | 6,156,748.41 | 5,703,126.60 | 5,356,778.69 | 5,052,388.30 | 4,573,684.95 | 4,173,553.10 | 3,793,209.46 | 3,280,605.20 | 3,027,454.60 | 2,772,892.90 | 2,364,857.44 | - | - | - | - | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.05 | 0.07 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.26 | 0.49 | 0.72 | 0.96 | 0.97 | 0.97 | 0.97 | 0.96 | 0.95 | 0.95 | 0.94 | 0.93 | 0.93 | 0.93 | 0.92 | 0.92 | 0.92 | 0.91 | 0.90 | 0.68 | 0.46 | 0.25 | 0.06 | 0.06 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.22 | -0.45 | -0.68 | -0.68 | -0.38 | -0.07 | 0.26 | 0.26 | 0.27 | 0.24 | 0.20 | 0.20 | 0.13 | 0.05 | -0.02 | -0.04 | 0.00 | 0.00 | 0.03 | 0.07 | -0.02 | - | - | - | - | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.98 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.09 | 0.07 | 0.05 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 | 0.05 | 0.05 | 0.07 | 0.07 | 0.07 | 0.07 | 0.10 | 0.10 | 0.10 | 0.10 | 0.12 | 0.23 | 0.34 | 0.44 | 0.43 | 0.32 | 0.21 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.06 | 0.07 | 0.05 | 0.10 | - | - | - | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.98 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 | 0.12 | 0.12 | 0.13 | 0.14 | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 | 0.11 | 0.11 | 0.12 | 0.13 | 0.14 | 0.13 | 0.14 | 0.16 | 0.18 | 0.20 | 0.22 | 0.21 | 0.21 | 0.21 | 0.20 | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.17 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.19 | 0.24 | 0.27 | 0.31 | 0.33 | 0.34 | 0.34 | 0.32 | 0.29 | 0.26 | 0.27 | 0.29 | 0.32 | 0.34 | 0.35 | 0.34 | 0.30 | 0.27 | 0.26 | 0.26 | 0.28 | 0.29 | 0.29 | - | - | - | - | - | - |
Operating Cash Flow Per Share |
|
R | 1.93 | 1.95 | 0.57 | 0.78 | 1.08 | 1.90 | 1.70 | 0.85 | 0.68 | 0.21 | 0.89 | 1.71 | 1.49 | 1.75 | 1.27 | 1.08 | 1.22 | 0.88 | 0.74 | 0.82 | 0.70 | 0.85 | 0.62 | 0.66 | 0.68 | 0.80 | 0.82 | 0.86 | 1.07 | 0.87 | 0.91 | 0.82 | 0.49 | 0.49 | 0.39 | 0.48 | 0.17 | 0.20 | 0.08 | 0.10 | 0.45 | 0.39 | 0.48 | 0.06 | -0.11 | -0.50 | -0.76 | -0.24 | -0.23 | 0.15 | 0.44 | 0.02 | 0.03 | -0.04 | -0.12 | -0.10 | -0.11 | -0.10 | -0.11 | -0.07 | -0.02 | -0.01 | 0.07 | 0.07 | 0.05 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 | 0.02 | 0.03 | 0.06 | 0.05 | 0.06 | 0.08 | 0.02 | - | - | - | - | - | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.22 | 0.15 | 0.05 | 0.06 | 0.09 | 0.15 | 0.13 | 0.06 | 0.05 | 0.02 | 0.08 | 0.15 | 0.14 | 0.17 | 0.15 | 0.13 | 0.17 | 0.13 | 0.31 | 0.43 | 0.53 | 0.69 | 0.53 | 0.58 | 0.68 | 0.94 | 0.97 | 1.04 | 1.29 | 1.01 | 1.05 | 0.95 | 0.57 | 0.62 | 0.51 | 0.76 | 0.21 | 0.43 | 0.17 | 0.16 | 0.87 | 0.69 | 0.89 | -3.85 | -5.30 | -13.40 | -19.16 | -6.70 | -6.18 | 3.39 | 9.62 | 0.44 | 0.63 | -0.84 | -3.27 | -2.70 | -2.68 | -2.91 | -0.91 | -0.42 | 0.27 | 0.64 | 0.82 | 0.89 | 0.60 | 0.16 | 0.02 | 3.13 | 2.99 | 3.19 | 3.17 | 0.00 | 0.16 | 1.10 | 1.10 | 1.46 | 2.18 | 0.03 | - | - | - | - | - | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.20 | 0.19 | - | 0.08 | 0.08 | 0.16 | 0.12 | 0.06 | 0.04 | 0.01 | 0.06 | 0.12 | 0.13 | 0.15 | 0.13 | 0.11 | 0.13 | 0.11 | 0.08 | 0.11 | 0.09 | 0.10 | 0.07 | 0.08 | 0.08 | 0.10 | 0.14 | 0.17 | 0.28 | 0.28 | 0.28 | 0.28 | 0.06 | 0.06 | 0.06 | 0.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 23.50 | 28.69 | 9.31 | 21.50 | 32.80 | 59.45 | 55.83 | 27.48 | 24.89 | 9.11 | 34.91 | 64.91 | 56.60 | 65.18 | 52.15 | 46.21 | 54.40 | 43.09 | 38.53 | 44.76 | 40.66 | 48.03 | 35.08 | 38.63 | 41.71 | 51.73 | 53.01 | 58.24 | 74.48 | 64.38 | 68.43 | 64.11 | 40.95 | 45.76 | 38.48 | 52.82 | 15.77 | 24.51 | 7.90 | 21.25 | 70.32 | 63.97 | 77.32 | 6.93 | -20.86 | -97.22 | -153.26 | -55.19 | -54.93 | 25.64 | 89.17 | 5.17 | 8.21 | -10.00 | -27.43 | -21.51 | -23.56 | -19.43 | -35.89 | -263.06 | -246.81 | -234.99 | -194.85 | 46.44 | 35.72 | 11.42 | 1.68 | 17.01 | 11.30 | 24.16 | 37.72 | 21.79 | 34.27 | 58.22 | 49.32 | 57.95 | 61.56 | 30.84 | 34.05 | 34.05 | - | - | - | - |
Operating Expense Ratio |
Loading...
|
% | 60.42 | 2.84 | 25.55 | 25.65 | 24.52 | 35.03 | 42.79 | 43.92 | 42.60 | 41.20 | 39.81 | 38.78 | 34.72 | 33.75 | 30.32 | 25.31 | 24.59 | 25.61 | 23.55 | 22.98 | 22.99 | 19.40 | 20.68 | 20.82 | 19.99 | 18.81 | 18.79 | 19.57 | 20.34 | 19.93 | 20.39 | 20.14 | 19.32 | 19.48 | 18.75 | 18.95 | 19.24 | 18.52 | 18.72 | 18.55 | 19.77 | 21.16 | 20.90 | 20.84 | 18.69 | 16.70 | 13.99 | 12.35 | 9.55 | 6.40 | 3.96 | -1.12 | 2.51 | -1.29 | 0.57 | -2.44 | -10.04 | -22.59 | -43.00 | 1,833.17 | 1,805.73 | 1,788.74 | 1,748.63 | -184.92 | -214.27 | -236.50 | -235.69 | -226.70 | -215.78 | -197.83 | -175.41 | -150.29 | -126.77 | -113.98 | -95.36 | -89.49 | -44.30 | -17.14 | 33.95 | 33.95 | 12.70 | 12.70 | 12.70 | 12.70 |
Operating Income Per Share |
|
R | 2.68 | 6.62 | 4.53 | 2.74 | 2.68 | 2.17 | 1.75 | 1.63 | 1.59 | 1.58 | 1.60 | 1.61 | 1.68 | 1.75 | 1.73 | 1.72 | 1.66 | 1.57 | 1.55 | 1.48 | 1.41 | 1.45 | 1.39 | 1.35 | 1.32 | 1.25 | 1.22 | 1.18 | 1.16 | 1.11 | 1.06 | 1.02 | 0.97 | 0.86 | 0.81 | 0.76 | 0.70 | 0.65 | 0.61 | 0.56 | 0.53 | 0.49 | 0.48 | 0.46 | 0.45 | 0.44 | 0.43 | 0.44 | 0.43 | 0.42 | 0.41 | 0.39 | 0.38 | 0.43 | 0.46 | 0.47 | 0.49 | 0.45 | 0.43 | 0.38 | 0.39 | 0.39 | 0.36 | 0.38 | 0.34 | 0.31 | 0.30 | 0.28 | 0.26 | 0.24 | 0.22 | 0.21 | 0.20 | 0.20 | 0.19 | 0.18 | 0.17 | 0.13 | - | - | - | - | - | - |
Operating Income to Total Debt |
Loading...
|
R | 0.28 | 0.64 | - | 0.32 | 0.30 | 0.20 | 0.13 | 0.11 | 0.10 | 0.09 | 0.10 | 0.10 | 0.15 | 0.17 | 0.18 | 0.17 | 0.17 | 0.17 | 0.16 | 0.19 | 0.20 | 0.17 | 0.15 | 0.15 | 0.14 | 0.17 | 0.19 | 0.24 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 0.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.56 | 0.51 | 0.49 | 0.52 | 0.51 | 0.48 | 0.37 | 0.33 | 0.32 | 0.31 | 0.40 | 0.36 | 0.32 | 0.30 | 0.30 | 0.31 | 0.35 | 0.38 | 0.40 | 0.43 | 0.41 | 0.38 | 0.38 | 0.36 | 0.43 | 1.86 | 3.22 | 4.53 | 5.59 | 5.58 | 5.28 | 5.03 | 4.95 | 4.76 | 4.77 | 4.93 | 6.04 | 6.14 | 6.30 | 4.97 | 2.72 | 1.34 | 1.35 | 2.46 | 3.60 | 4.42 | 3.96 | 3.62 | 3.41 | 3.38 | 3.91 | 4.19 | 4.30 | 4.70 | 4.90 | 5.11 | 5.51 | 4.31 | 2.70 | 1.93 | 0.01 | 0.01 | 0.04 | 0.04 | 0.04 | 0.04 |
Pre-Tax Margin |
Loading...
|
% | 70.80 | 97.16 | 74.45 | 74.35 | 75.48 | 64.97 | 57.21 | 56.08 | 57.40 | 58.80 | 60.19 | 61.22 | 65.28 | 66.25 | 69.68 | 74.69 | 75.41 | 74.39 | 76.45 | 77.02 | 77.01 | 80.60 | 79.32 | 79.18 | 80.01 | 81.19 | 81.20 | 80.43 | 79.66 | 80.07 | 79.61 | 79.86 | 80.68 | 80.52 | 81.25 | 81.05 | 80.76 | 81.48 | 81.28 | 81.45 | 80.23 | 78.84 | 79.10 | 79.16 | 81.31 | 83.30 | 86.01 | 87.65 | 90.45 | 93.60 | 96.04 | 101.12 | 97.49 | 101.29 | 99.43 | 102.44 | 110.04 | 122.59 | 143.00 | -1,733.17 | -1,749.94 | -1,732.95 | -1,692.84 | 240.72 | 314.27 | 336.50 | 335.69 | 326.70 | 315.78 | 297.83 | 275.41 | 250.29 | 226.77 | 213.98 | 163.74 | 147.34 | 80.12 | 20.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quick Ratio |
Loading...
|
R | 5.97 | 5.64 | 3.42 | 3.34 | 2.80 | 2.66 | 2.28 | 1.97 | 1.78 | 1.65 | 1.59 | 1.65 | 1.99 | 1.91 | 1.91 | 1.85 | 1.78 | 1.65 | 31.56 | 61.19 | 88.66 | 121.29 | 132.94 | 131.96 | 142.03 | 150.88 | 149.80 | 149.97 | 144.61 | 135.07 | 124.24 | 117.22 | 113.77 | 112.45 | 122.65 | 130.28 | 131.88 | 101.93 | 62.17 | 33.28 | 5.38 | 5.07 | 3.61 | -9.51 | -19.73 | -30.01 | -38.89 | -31.53 | -26.16 | -16.51 | -7.62 | -4.11 | -2.01 | -1.72 | -1.87 | -0.25 | -0.58 | -0.79 | 0.31 | 0.06 | 1.24 | 1.65 | 2.48 | 4.95 | - | - | - | - | - | - | - | 0.20 | 0.28 | 0.28 | 0.36 | 0.44 | 0.51 | 0.51 | - | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.95 | 0.95 | 0.92 | 0.89 | 0.88 | 0.87 | 0.87 | 0.86 | 0.86 | 0.85 | 0.85 | 0.84 | 0.83 | 0.83 | 0.81 | 0.80 | 0.79 | 0.77 | 0.76 | 0.75 | 0.73 | 0.71 | 0.69 | 0.67 | 0.65 | 0.63 | 0.61 | 0.60 | 0.58 | 0.57 | 0.55 | 0.53 | 0.52 | 0.50 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.48 | 0.46 | 0.45 | 0.44 | 0.43 | 0.41 | 0.40 | 0.39 | 0.39 | 0.39 | 0.37 | 0.35 | 0.33 | 0.31 | 0.29 | 0.27 | 0.23 | 0.20 | 0.18 | 0.17 | 0.16 | 0.16 | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 | 0.09 | 0.09 | 0.03 | 0.03 | 0.03 | 0.03 |
Retention Ratio |
Loading...
|
% | - | - | - | 38.46 | 100.00 | 100.00 | 100.00 | 100.00 | 99.95 | 99.90 | 99.89 | 99.86 | 99.86 | 99.87 | 99.84 | 99.78 | 99.68 | 99.67 | 99.66 | 99.71 | 99.80 | 99.81 | 99.80 | 99.79 | 99.78 | 99.77 | 99.77 | 99.77 | 99.76 | 99.75 | 99.75 | 99.74 | 99.72 | 99.68 | 99.65 | 99.62 | 99.58 | 99.54 | 99.49 | 99.44 | 98.08 | 97.44 | 97.38 | 97.33 | 97.70 | 97.07 | 96.98 | 96.90 | 97.65 | 98.70 | 98.59 | 98.49 | 97.84 | 97.61 | 97.22 | 97.10 | 96.90 | 95.83 | 95.07 | 96.67 | 96.74 | 96.49 | 95.08 | 91.43 | 90.42 | 90.07 | 90.58 | 90.55 | 90.33 | 90.24 | 89.29 | 88.91 | 88.24 | 87.65 | 82.41 | 81.57 | 80.08 | 77.37 | 83.34 | 81.96 | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | 0.49 | 0.70 | 0.40 | 0.40 | 0.37 | 0.37 | 0.36 | 0.38 | 0.39 | 0.38 | 0.38 | 0.38 | 0.37 | 0.39 | 0.38 | 0.37 | 0.38 | 0.35 | 0.37 | 0.37 | 0.38 | 0.42 | 0.41 | 0.41 | 0.41 | 0.40 | 0.41 | 0.40 | 0.41 | 0.41 | 0.41 | 0.42 | 0.43 | 0.41 | 0.40 | 0.39 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.34 | 0.33 | 0.31 | 0.30 | 0.30 | 0.30 | 0.31 | 0.36 | 0.39 | 0.38 | 0.37 | 0.29 | 0.25 | 0.14 | 0.11 | 0.08 | 0.04 | 0.09 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | 0.12 | 0.13 | 0.14 | 0.14 | 0.15 | 0.15 | 0.17 | 0.19 | 0.63 | 0.63 | 0.63 | 0.63 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 1.52 | 1.84 | 1.34 | 0.89 | 0.90 | 0.77 | 0.66 | 0.65 | 0.67 | 0.68 | 0.69 | 0.72 | 0.75 | 0.83 | 0.86 | 0.88 | 0.90 | 0.87 | 0.90 | 0.90 | 0.90 | 0.94 | 0.93 | 0.94 | 0.95 | 0.94 | 0.94 | 0.93 | 0.93 | 0.92 | 0.92 | 0.93 | 0.94 | 0.91 | 0.89 | 0.88 | 0.85 | 0.86 | 0.86 | 0.87 | 0.88 | 0.88 | 0.88 | 0.89 | 0.91 | 0.93 | 0.94 | 0.96 | 0.95 | 0.96 | 0.98 | 1.01 | 1.05 | 1.18 | 1.27 | 1.29 | 1.31 | 4.21 | 6.79 | 8.96 | 8.73 | 5.75 | 3.13 | 0.96 | 1.19 | 1.18 | 1.18 | 1.17 | 1.15 | 1.11 | 1.08 | 1.05 | 1.02 | 1.00 | 0.78 | 0.70 | 0.57 | 0.20 | - | - | - | - | - | - |
Return on Common Equity |
Loading...
|
% | - | - | - | 11,075.07 | 10,033.49 | 9,410.07 | 8,685.58 | 8,776.16 | 8,667.17 | 8,389.29 | 8,190.63 | 7,950.84 | 7,641.86 | 7,755.28 | 7,275.36 | 6,840.91 | 6,683.45 | 6,058.72 | 5,982.14 | 5,851.21 | 5,736.13 | 6,228.51 | 5,972.10 | 5,816.39 | 5,656.09 | 5,281.43 | 5,317.40 | 5,194.20 | 5,096.49 | 4,913.45 | 4,765.16 | 7,443.38 | 9,965.11 | 11,798.80 | 13,727.82 | 12,755.97 | 11,681.05 | 10,867.72 | 10,033.18 | 9,282.00 | 8,589.14 | 8,041.13 | 7,631.28 | 7,211.90 | 7,046.59 | 6,757.28 | 6,350.83 | 6,156.70 | 5,653.13 | 5,270.43 | 5,024.45 | 4,674.44 | 4,524.43 | 5,341.02 | 5,787.11 | 5,732.26 | 5,680.63 | 4,419.25 | 3,645.73 | 2,064.12 | 1,545.93 | 1,087.79 | 474.42 | 1,219.77 | 965.12 | 919.77 | 965.12 | 967.38 | 952.23 | 945.18 | 936.49 | 971.90 | 975.76 | 990.96 | 1,084.08 | 1,105.68 | 1,155.51 | 1,276.09 | - | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | 5.04 | 7.30 | 4.18 | 4.22 | 3.96 | 3.85 | 3.71 | 3.89 | 3.97 | 3.99 | 4.06 | 4.10 | 4.05 | 4.24 | 4.06 | 3.91 | 3.93 | 3.68 | 3.77 | 3.78 | 3.80 | 4.25 | 4.18 | 4.20 | 4.21 | 4.10 | 4.26 | 4.33 | 4.44 | 4.53 | 4.61 | 4.71 | 4.77 | 4.46 | 4.38 | 4.36 | 4.30 | 4.31 | 4.29 | 4.29 | 4.25 | 4.17 | 4.12 | 4.09 | 4.09 | 4.04 | 3.89 | 3.83 | 3.73 | 3.71 | 3.74 | 3.67 | 3.64 | 4.36 | 4.82 | 4.91 | 5.01 | 4.12 | 3.62 | 2.05 | 1.57 | 1.14 | 0.50 | 1.33 | 1.10 | 1.07 | 1.14 | 1.15 | 1.14 | 1.14 | 1.13 | 1.17 | 1.18 | 1.20 | 1.37 | 1.58 | 1.89 | 2.09 | 2.25 | 2.44 | 7.56 | 7.56 | 7.56 | 7.56 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 136.07 | 150.70 | 158.14 | 185.03 | 193.33 | 197.61 | 203.20 | 201.11 | 212.17 | 215.60 | 219.86 | 224.29 | 238.35 | 265.90 | 284.12 | 280.40 | 277.89 | 261.89 | 250.24 | 239.97 | 226.94 | 212.54 | 196.23 | 179.68 | 170.02 | 164.86 | 170.08 | 179.31 | 181.53 | 183.40 | 178.78 | 177.60 | 191.05 | 271.04 | 416.18 | 703.30 | 932.55 | 997.32 | 1,014.88 | 908.62 | 788.61 | 826.61 | 455.24 | 352.07 | 299.88 | 295.92 | 275.49 | 322.66 | 370.78 | 389.87 | 391.30 | 370.00 | 353.82 | 352.59 | 355.32 | 421.73 | 436.20 | 463.11 | 499.58 | 381.17 | - | - | - | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | 53.19 | 63.20 | 34.82 | 839.53 | 835.64 | 673.07 | 288.98 | 146.80 | 148.49 | 77.24 | 29.18 | 22.78 | 21.65 | 15.67 | 10.78 | 6.37 | 0.44 | 0.41 | 0.42 | 0.42 | 0.42 | 0.48 | 0.47 | 0.48 | 0.48 | 0.46 | 0.48 | 0.48 | 0.49 | 0.48 | 0.49 | 0.49 | 0.50 | 0.46 | 0.45 | 0.44 | 0.42 | 0.43 | 0.43 | 0.43 | 0.44 | 0.43 | 0.42 | 0.41 | 0.40 | 0.39 | - | 0.36 | 0.36 | 0.36 | 0.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | 26.63 | 31.62 | 17.43 | 25.16 | 23.21 | 22.48 | 23.44 | 23.47 | 24.32 | 21.19 | 14.98 | 12.15 | 11.57 | 8.64 | 5.91 | 3.34 | 0.43 | 0.40 | 0.41 | 0.41 | 0.41 | 0.47 | 0.46 | 0.46 | 0.46 | 0.45 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.47 | 0.48 | 0.45 | 0.43 | 0.42 | 0.41 | 0.40 | 0.40 | 0.41 | 0.41 | 0.40 | 0.39 | 0.39 | 0.38 | 0.37 | - | 0.33 | 0.33 | 0.33 | 0.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 0.49 | 0.67 | 0.37 | 0.36 | 0.35 | 0.34 | 0.34 | 0.36 | 0.38 | 0.37 | 0.37 | 0.37 | 0.35 | 0.38 | 0.37 | 0.35 | 0.37 | 0.34 | 0.31 | 0.27 | 0.24 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.21 | 0.21 | 0.20 | 0.20 | 0.24 | 0.28 | 0.32 | 0.35 | 0.34 | 0.34 | 0.33 | 0.34 | 0.34 | 0.33 | 0.32 | 0.31 | 0.30 | 0.30 | 0.30 | 0.31 | 0.36 | 0.39 | 0.38 | 0.37 | 0.81 | 1.21 | 0.62 | 0.59 | 0.04 | -0.45 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.10 | 0.11 | 0.12 | 0.13 | 0.13 | 0.14 | 0.13 | 0.13 | 0.12 | - | - | - | - | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | -52.17 | -79.48 | -39.29 | -25.81 | -20.67 | -18.82 | -19.19 | -21.14 | -19.81 | -19.74 | -22.70 | -25.52 | -45.56 | -41.22 | -31.60 | -23.21 | 0.46 | 0.43 | 0.44 | 0.48 | 0.48 | 0.55 | 0.54 | 0.50 | 0.50 | 0.47 | 0.48 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.50 | 0.46 | 0.45 | 0.44 | 0.42 | 0.43 | 0.43 | 0.43 | 0.44 | 0.46 | 0.48 | 0.49 | 0.52 | 0.52 | - | 0.36 | 0.36 | 0.36 | 0.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 23.23 | 38.46 | 22.71 | 34.34 | 32.65 | 32.73 | 32.45 | 34.21 | 35.27 | 35.01 | 34.75 | 34.09 | 33.23 | 32.53 | 32.07 | 32.13 | 32.59 | 31.01 | 31.78 | 32.44 | 33.03 | 35.87 | 34.83 | 34.49 | 34.41 | 34.45 | 35.31 | 35.24 | 35.02 | 35.52 | 35.70 | 36.41 | 37.08 | 36.34 | 36.31 | 35.96 | 35.51 | 35.52 | 35.26 | 35.04 | 33.94 | 32.88 | 32.14 | 31.14 | 31.37 | 31.09 | 30.57 | 29.88 | 29.22 | 29.21 | 29.36 | 30.30 | 29.03 | 31.26 | 30.80 | 30.04 | 30.58 | 28.16 | 29.01 | 427.42 | 427.63 | 424.72 | 421.19 | 21.08 | 21.24 | 23.72 | 26.40 | 27.58 | 28.37 | 28.57 | 28.23 | 28.93 | 28.97 | 30.31 | 29.93 | 30.11 | 21.24 | 14.86 | 4.57 | 4.57 | 11.64 | 11.64 | 11.64 | 11.64 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | 5.47 | 7.97 | 4.60 | 4.69 | 4.43 | 4.33 | 4.19 | 4.41 | 4.49 | 4.49 | 4.55 | 4.57 | 4.53 | 4.76 | 4.59 | 4.44 | 4.50 | 4.24 | 4.30 | 4.25 | 4.21 | 4.17 | 3.96 | 3.88 | 3.79 | 4.13 | 4.30 | 4.36 | 4.47 | 4.56 | 4.64 | 4.74 | 4.79 | 4.47 | 4.40 | 4.37 | 4.31 | 4.32 | 4.30 | 4.29 | 4.25 | 4.17 | 4.12 | 4.09 | 4.09 | 4.04 | 3.89 | 3.83 | 3.72 | 3.68 | 3.92 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 4.03 | 5.67 | - | 3.26 | 2.93 | 2.70 | 2.45 | 2.45 | 2.41 | 2.30 | 2.32 | 2.35 | 2.55 | 2.69 | 2.64 | 2.47 | 2.47 | 2.32 | 2.28 | 2.43 | 2.51 | 2.35 | 2.26 | 2.28 | 2.24 | 2.41 | 2.58 | 2.82 | 2.79 | 2.79 | 2.79 | 2.79 | 2.83 | 2.83 | 2.83 | 2.83 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.23 | 0.25 | 0.26 | 0.26 | 0.28 | 0.28 | 0.28 | 0.28 | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.84 | 4.23 | 4.43 | 5.14 | 5.54 | 5.71 | 5.88 | 5.81 | 6.00 | 6.11 | 6.26 | 6.29 | 6.65 | 7.29 | 7.67 | 7.71 | 7.65 | 7.28 | 7.05 | 6.76 | 6.43 | 6.06 | 5.77 | 5.46 | 5.29 | 5.29 | 5.42 | 5.77 | 5.94 | 6.14 | 6.12 | 6.08 | 6.50 | 8.84 | 15.15 | 22.12 | 30.43 | 33.10 | 33.13 | 32.84 | 28.77 | 31.38 | 16.73 | 15.31 | 13.98 | 13.72 | 12.90 | 13.35 | 13.99 | 14.13 | 13.83 | 12.98 | 12.55 | 12.19 | 12.26 | 13.73 | 14.48 | 15.28 | 16.67 | 15.16 | - | - | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 4.26 | 3.49 | 10.75 | 1.11 | 0.60 | 1.89 | 2.13 | 1.09 | 1.14 | 2.21 | 1.64 | 2.56 | 2.98 | 2.07 | 2.19 | 3.01 | 2.60 | 5.60 | 5.68 | 4.84 | 4.98 | 2.18 | 3.60 | 3.45 | 3.34 | 2.99 | 2.50 | 2.38 | 2.16 | 2.53 | 1.92 | 2.01 | 2.59 | 2.35 | 5.75 | 5.54 | 4.55 | 4.38 | -0.14 | -0.21 | 0.32 | 0.43 | -2.75 | -3.12 | -4.24 | -4.72 | -1.24 | -0.93 | -0.96 | -0.55 | 0.65 | 0.10 | -0.47 | 1.95 | 0.33 | -0.02 | 0.42 | -1.34 | -1.03 | -0.24 | 1.37 | 0.74 | 1.48 | 2.47 | -4.61 | -5.99 | -3.73 | -4.41 | 1.10 | 3.05 | 0.66 | 1.45 | 3.46 | 2.74 | 3.25 | 2.18 | 1.84 | 2.19 | 1.47 | 2.94 | - | - | - | - |
Sales to Total Assets Ratio |
Loading...
|
R | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 |
Sales to Working Capital Ratio |
Loading...
|
R | -4.42 | 0.37 | 0.24 | 0.14 | 0.15 | 0.16 | 0.19 | 0.32 | 0.35 | 0.39 | 0.41 | 0.37 | 0.32 | 0.47 | 0.49 | 0.55 | 0.58 | -0.86 | -0.96 | -1.14 | -1.19 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.10 | 0.18 | 0.23 | 0.25 | 0.23 | 0.53 | 0.73 | 0.95 | 1.35 | 1.40 | 1.66 | 1.88 | 1.96 | 1.97 | 1.94 | 2.02 | 2.06 | 2.26 | 2.16 | 2.08 | 1.50 | 0.85 | 0.47 | 0.17 | 0.17 | 0.18 | 0.18 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | 0.11 | 0.08 | 0.06 | 0.01 | -0.05 | -0.09 | -0.10 | -0.10 | -0.24 | - | - | - | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 16.72 | 2.15 | 2.81 | 33.67 | 36.89 | 37.56 | 39.97 | 38.54 | 37.53 | 37.49 | 37.03 | 36.27 | 35.90 | 34.03 | 34.93 | 36.48 | 37.32 | 40.43 | 40.01 | 40.06 | 39.38 | 35.23 | 34.18 | 31.97 | 30.29 | 30.38 | 29.59 | 29.32 | 29.10 | 29.15 | 28.99 | 28.16 | 26.99 | 26.96 | 26.70 | 26.68 | 27.02 | 27.18 | 27.96 | 28.83 | 30.39 | 31.81 | 32.18 | 32.00 | 30.73 | 29.47 | 29.27 | 28.30 | 29.08 | 29.97 | 29.66 | 29.87 | 26.64 | 23.13 | 19.31 | 17.80 | 19.67 | 22.69 | 22.75 | -264.49 | -265.60 | -265.59 | -260.30 | 29.11 | 32.43 | 30.54 | 28.02 | 26.95 | 23.38 | 23.56 | 22.81 | 22.81 | 22.76 | 22.53 | 24.12 | 23.60 | 17.91 | 16.16 | 2.94 | 2.94 | 11.73 | 11.73 | 11.73 | 11.73 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.06 | 0.08 | - | 0.09 | 0.14 | 0.20 | 0.27 | 0.33 | 0.39 | 0.44 | 0.41 | 0.39 | 0.29 | 0.18 | 0.16 | 0.17 | 0.18 | 0.21 | 0.23 | 0.19 | 0.22 | 0.67 | 0.68 | 0.64 | 0.66 | 0.51 | 0.43 | 0.32 | 0.47 | 0.47 | 0.47 | 0.47 | 0.61 | 0.61 | 0.61 | 0.61 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.60 | 0.73 | 0.71 | 0.71 | 0.73 | 0.66 | 0.64 | 0.64 | - | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.06 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.04 | 0.04 | - | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | - | 0.07 | 0.07 | 0.07 | 0.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | 27.56 | 25.10 | 23.88 | 22.79 | 21.66 | 19.98 | 19.32 | 18.92 | 18.67 | 19.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.20 | 0.22 | - | 0.23 | 0.27 | 0.30 | 0.34 | 0.37 | 0.39 | 0.43 | 0.43 | 0.43 | 0.37 | 0.36 | 0.34 | 0.36 | 0.37 | 0.37 | 0.39 | 0.35 | 0.34 | 0.46 | 0.45 | 0.43 | 0.44 | 0.36 | 0.33 | 0.28 | 0.36 | 0.36 | 0.36 | 0.36 | 0.38 | 0.38 | 0.38 | 0.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.79 | 0.78 | 0.78 | 0.78 | 0.80 | 0.81 | 0.85 | 0.85 | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.90 | 0.90 | 0.91 | 0.91 | 0.91 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.92 | 0.92 | 0.92 | 0.92 | 0.91 | 0.92 | 0.92 | 0.92 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.92 | 0.92 | 0.91 | 0.91 | 0.91 | 0.90 | 0.90 | 0.90 | 0.89 | 0.90 | 0.91 | 0.91 | 0.93 | 0.93 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.21 | 1.40 | 2.44 | 2.39 | 1.98 | 1.66 | 1.28 | 0.97 | 0.79 | 0.65 | 0.60 | 0.66 | 1.00 | 0.93 | 0.92 | 0.87 | 0.79 | 0.67 | 30.60 | 60.26 | 87.76 | 120.40 | 132.22 | 131.32 | 141.49 | 150.42 | 149.41 | 149.69 | 144.46 | 135.27 | 124.62 | 117.80 | 114.67 | 113.57 | 124.47 | 132.32 | 134.45 | 104.56 | 64.56 | 35.53 | 7.31 | 7.35 | 6.49 | 9.32 | 9.35 | 9.72 | 10.87 | 8.31 | 5.74 | 4.94 | 4.54 | 4.15 | 4.14 | 4.25 | 4.85 | 4.89 | 4.62 | 3.31 | 1.40 | 0.11 | 0.26 | 27.41 | 65.40 | 95.26 | 95.78 | 92.02 | 77.57 | 266.51 | 269.35 | 248.17 | 224.71 | 5.95 | 1.43 | 27.41 | 27.48 | 36.90 | 55.67 | -0.45 | - | - | - | - | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | -0.07 | 0.86 | 1.46 | 7.44 | 6.61 | 6.15 | 5.34 | 4.18 | 3.56 | 2.94 | 2.67 | 2.81 | 4.50 | 4.02 | 3.91 | 3.74 | 2.44 | 2.12 | 22.96 | 45.49 | 66.31 | 83.67 | 83.57 | 82.70 | 82.78 | 83.94 | 83.32 | 82.97 | 81.31 | 82.06 | 80.69 | 80.04 | 80.04 | 82.30 | 84.55 | 85.11 | 86.16 | 65.41 | 44.56 | 24.19 | 5.21 | 5.45 | 4.87 | 3.93 | 1.62 | 0.80 | 0.78 | 0.65 | 0.53 | 0.52 | 0.51 | 0.52 | 0.50 | 0.49 | 0.45 | 0.48 | 0.50 | -31.93 | -62.87 | 2,353.74 | 2,353.98 | 2,399.47 | 2,456.08 | 67.48 | 68.39 | 75.95 | 67.72 | 54.52 | 55.10 | 35.31 | 15.03 | -4.10 | -8.72 | -1.73 | -0.02 | 5.52 | 13.80 | -4.17 | - | - | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | -4.42 | 0.37 | 0.24 | 0.14 | 0.15 | 0.16 | 0.19 | 0.32 | 0.35 | 0.39 | 0.41 | 0.37 | 0.32 | 0.47 | 0.49 | 0.55 | 0.58 | -0.86 | -0.96 | -1.14 | -1.19 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.10 | 0.18 | 0.23 | 0.25 | 0.23 | 0.53 | 0.73 | 0.95 | 1.35 | 1.40 | 1.66 | 1.88 | 1.96 | 1.97 | 1.94 | 2.02 | 2.06 | 2.26 | 2.16 | 2.08 | 1.50 | 0.85 | 0.47 | 0.17 | 0.17 | 0.18 | 0.18 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | 0.11 | 0.08 | 0.06 | 0.01 | -0.05 | -0.09 | -0.10 | -0.10 | -0.24 | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email