Cash Flow Statement | Trend | Unit | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 | 2011-08-31 | 2010-08-31 | 2009-08-31 | 2008-08-31 | 2007-08-31 | 2006-08-31 | 2005-08-31 | 2004-08-31 | 2003-08-31 | 2002-08-31 | 2001-08-31 | 2000-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 346 | 384 | 306 | 248 | 330 | 350 | 322 | 291 | 222 | 176 | 127 | 116 | 106 | 79 | 85 | 149 | 148 | 107 | 52 | 67 | 48 | 52 | 55 | 84 |
Depreciation and Amortization |
Loading...
|
M | 93 | 95 | 100 | 101 | 88 | 80 | 75 | 63 | 46 | 43 | 41 | 40 | 40 | 37 | 36 | 34 | 38 | 39 | 41 | 43 | 46 | 49 | 63 | - |
Non-Cash Items (Other) |
Loading...
|
M | 97 | -1 | 9 | 9 | 1 | -5 | -12 | -21 | -14 | -10 | -11 | -4 | -5 | 13 | 10 | 5 | -6 | -10 | 9 | 7 | 4 | 1 | 10 | - |
Operating Cash Flow |
Loading...
|
M | 578 | 316 | 409 | 505 | 495 | 353 | 316 | 346 | 289 | 233 | 132 | 172 | 161 | 161 | 92 | 226 | 241 | 156 | 137 | 113 | 160 | 147 | 184 | 64 |
Capital Expenditures |
Loading...
|
M | -67 | -57 | -44 | -55 | -53 | -44 | -67 | -84 | -57 | -35 | -41 | -31 | -23 | -45 | -21 | -27 | -37 | -29 | -33 | -54 | -28 | -33 | -48 | -63 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | -24 | -6 | -4 | -305 | 3 | 163 | 19 | 2 | 1 | 1 | 8 | 0 | 1 | - | - | - | 0 | 0 | 0 | 2 | - | - | 3 | - |
Investing Cash Flow |
Loading...
|
M | -24 | -6 | -4 | -305 | 3 | 163 | 19 | 2 | 1 | 1 | 8 | 0 | 1 | - | - | - | 0 | 0 | 0 | 2 | - | - | 3 | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -18 | 18 | 93 | 44 | 87 | 395 | 1 | 3 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -267 | -515 | -435 | -69 | -82 | -298 | -358 | 14 | 12 | 8 | 15 | -9 | -61 | -36 | 3 | -156 | -45 | -195 | 1 | 48 | 81 | - | - | - |
Dividends Paid |
Loading...
|
M | 17 | 18 | 19 | 21 | 21 | 21 | 23 | 23 | 23 | 23 | 22 | 22 | 23 | 23 | 22 | 22 | 26 | 27 | 26 | 25 | 25 | 19 | - | - |
Other Financial Activities |
Loading...
|
M | -14 | 39 | -5 | -5 | -6 | -8 | 9 | 42 | 19 | 16 | 24 | 13 | 12 | 3 | 0 | 65 | 15 | 17 | -23 | -50 | -97 | -84 | -109 | - |
Financing Cash Flow |
Loading...
|
M | -14 | 39 | -5 | -5 | -6 | -8 | 9 | 42 | 19 | 16 | 24 | 13 | 12 | 3 | 0 | 65 | 15 | 17 | -23 | -50 | -97 | -84 | -109 | - |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | -3 | 2 | -4 | -8 | 1 | 0 | -4 | 2 | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 223 | 491 | 561 | 461 | 129 | 311 | 413 | 757 | 553 | 359 | 285 | 170 | 191 | 19 | 297 | 214 | 89 | 99 | 14 | 16 | 3 | 8 | 0 | - |
Ending Cash |
Loading...
|
M | 398 | 223 | 491 | 561 | 461 | 129 | 311 | 413 | 757 | 553 | 359 | 285 | 170 | 191 | 19 | 297 | 223 | 89 | 99 | 14 | 16 | 3 | 8 | 0 |
Stock-Based Compensation |
Loading...
|
M | 42 | 37 | 33 | 38 | 29 | 32 | 32 | 28 | 18 | 18 | 17 | 10 | 8 | 9 | 1 | -1 | 0 | 1 | 2 | - | - | 3 | - | - |
Issuance/Purchase of Shares |
|
M | -267 | -515 | -435 | -69 | -82 | -298 | -358 | 14 | 12 | 8 | 15 | -9 | -61 | -36 | 3 | -156 | -45 | -195 | 1 | 48 | 81 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 800 | 729 | 852 | 822 | 846 | 528 | 645 | 650 | 916 | 716 | 527 | 414 | 299 | 305 | -53 | 234 | 398 | 310 | 318 | 271 | 199 | 160 | 117 | - |
Free Cash Flow |
Loading...
|
M | 511 | 260 | 365 | 450 | 442 | 310 | 249 | 262 | 232 | 198 | 92 | 141 | 138 | 116 | 71 | 199 | 204 | 127 | 104 | 59 | 132 | 113 | 136 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email