Income Statement | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 | 2001-11-30 | 2001-08-31 | 2000-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 3,851 | 3,889 | 3,952 | 4,052 | 4,112 | 4,078 | 4,006 | 3,889 | 3,728 | 3,595 | 3,461 | 3,360 | 3,236 | 3,284 | 3,326 | 3,373 | 3,545 | 3,575 | 3,673 | 3,796 | 3,792 | 3,770 | 3,680 | 3,577 | 3,524 | 3,497 | 3,505 | 3,473 | 3,433 | 3,406 | 3,291 | 3,125 | 2,958 | 2,796 | 2,707 | 2,616 | 2,536 | 2,466 | 2,394 | 2,305 | 2,242 | 2,183 | 2,089 | 2,024 | 1,970 | 1,941 | 1,934 | 1,916 | 1,887 | 1,845 | 1,796 | 1,744 | 1,693 | 1,660 | 1,627 | 1,605 | 1,594 | 1,597 | 1,657 | 1,758 | 1,873 | 1,970 | 2,027 | 2,197 | 2,332 | 2,425 | 2,531 | 2,512 | 2,468 | 2,442 | 2,393 | 2,316 | 2,258 | 2,214 | 2,173 | 2,139 | 2,126 | 2,112 | 2,104 | 2,074 | 2,063 | 2,062 | 2,049 | 2,031 | 2,017 | 1,996 | 1,973 | 1,963 | 3,479 | 3,011 | 2,529 | 2,024 |
Cost of Revenue |
Loading...
|
M | 2,131 | 2,164 | 2,239 | 2,319 | 2,382 | 2,375 | 2,333 | 2,259 | 2,157 | 2,067 | 1,986 | 1,929 | 1,864 | 1,905 | 1,924 | 1,951 | 2,067 | 2,107 | 2,193 | 2,299 | 2,289 | 2,266 | 2,193 | 2,095 | 2,053 | 2,025 | 2,024 | 1,997 | 1,958 | 1,930 | 1,855 | 1,770 | 1,684 | 1,604 | 1,561 | 1,508 | 1,481 | 1,451 | 1,414 | 1,372 | 1,332 | 1,298 | 1,252 | 1,213 | 1,178 | 1,157 | 1,146 | 1,138 | 1,121 | 1,097 | 1,066 | 1,030 | 1,005 | 984 | 965 | 963 | 962 | 975 | 1,022 | 1,075 | 1,137 | 1,182 | 1,211 | 1,296 | 1,366 | 1,411 | 1,461 | 1,460 | 1,440 | 1,438 | 1,423 | 1,408 | 1,383 | 1,359 | 1,324 | 1,274 | 1,254 | 1,234 | 1,230 | 1,205 | 1,198 | 1,202 | 1,198 | 1,197 | 1,195 | 1,183 | 1,169 | 1,163 | 1,990 | 1,709 | 1,424 | 1,127 |
Gross Profit |
Loading...
|
M | 1,721 | 1,725 | 1,713 | 1,733 | 1,731 | 1,703 | 1,673 | 1,630 | 1,571 | 1,528 | 1,475 | 1,431 | 1,372 | 1,379 | 1,402 | 1,422 | 1,478 | 1,468 | 1,480 | 1,497 | 1,503 | 1,504 | 1,487 | 1,481 | 1,471 | 1,472 | 1,481 | 1,476 | 1,475 | 1,477 | 1,436 | 1,356 | 1,273 | 1,192 | 1,146 | 1,108 | 1,056 | 1,015 | 979 | 933 | 911 | 885 | 838 | 811 | 792 | 784 | 788 | 778 | 766 | 748 | 730 | 714 | 688 | 676 | 662 | 643 | 633 | 622 | 635 | 682 | 737 | 787 | 816 | 901 | 967 | 1,014 | 1,070 | 1,053 | 1,028 | 1,004 | 970 | 908 | 875 | 855 | 849 | 865 | 872 | 878 | 874 | 869 | 865 | 859 | 852 | 833 | 822 | 814 | 804 | 800 | 593 | 406 | 209 | - |
Operating Expenses |
Loading...
|
M | 1,217 | 1,228 | 1,240 | 1,220 | 1,218 | 1,200 | 1,163 | 1,137 | 1,103 | 1,071 | 1,047 | 1,030 | 1,006 | 1,023 | 1,049 | 1,044 | 1,062 | 1,038 | 1,017 | 1,023 | 1,043 | 1,052 | 1,032 | 1,016 | 980 | 961 | 962 | 975 | 985 | 987 | 961 | 904 | 843 | 790 | 769 | 753 | 727 | 707 | 680 | 646 | 647 | 635 | 616 | 606 | 580 | 578 | 580 | 575 | 570 | 554 | 541 | 533 | 518 | 516 | 504 | 483 | 471 | 459 | 481 | 505 | 529 | 547 | 555 | 630 | 699 | 763 | 813 | 807 | 797 | 788 | 773 | 739 | 720 | 734 | 742 | 755 | 763 | 740 | 736 | 747 | 748 | 747 | 741 | 724 | 713 | 697 | 683 | 686 | 511 | 352 | 184 | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 923 | 1,208 | 1,213 | 1,213 | 1,211 | 1,193 | 1,163 | 1,610 | 1,575 | 1,544 | 1,519 | 1,527 | 1,500 | 1,255 | 1,274 | 1,258 | 1,016 | 1,254 | 1,239 | 1,239 | 1,513 | 1,521 | 1,503 | 1,453 | 1,426 | 1,408 | 1,408 | 1,390 | 1,391 | 1,393 | 1,368 | 1,234 | 1,183 | 1,130 | 1,100 | 1,038 | 1,012 | 992 | 975 | 936 | 929 | 917 | 898 | 868 | 847 | 839 | 839 | 816 | 813 | 803 | 793 | 759 | 744 | 737 | 725 | 702 | 689 | 678 | 679 | 741 | 765 | 788 | 803 | 1,001 | 1,070 | 1,133 | 1,198 | 1,164 | 1,155 | 1,146 | 1,130 | 1,107 | 911 | 728 | 548 | 547 | 731 | 906 | 1,090 | 747 | 748 | 747 | 741 | 724 | 711 | 694 | 679 | 674 | 1,158 | 1,000 | 834 | 658 |
Research and Development (R&D) Expenses |
Loading...
|
M | 97 | 97 | - | - | - | - | - | - | - | - | - | - | - | - | - | 75 | 149 | 224 | 299 | 288 | 277 | 266 | 192 | 180 | 116 | 52 | 52 | 47 | 47 | 47 | 47 | 41 | 41 | 41 | 41 | 35 | 35 | 35 | 35 | 33 | 33 | 33 | 33 | 35 | 35 | 35 | 35 | 31 | 31 | 31 | 31 | 28 | 28 | 28 | 28 | 21 | 21 | 21 | 21 | 30 | 30 | 30 | 30 | 31 | 31 | 31 | 31 | 32 | 32 | 32 | 32 | 29 | 29 | 29 | 29 | 30 | 30 | 30 | 30 | 27 | 27 | 27 | 27 | 22 | 22 | 22 | 22 | 17 | 36 | 36 | 36 | 19 |
Other Operating Expenses |
Loading...
|
M | -77 | -77 | - | - | - | - | - | - | - | - | - | - | - | - | - | -561 | -373 | -447 | -521 | -504 | -747 | -736 | -662 | -616 | -562 | -499 | -498 | -462 | -453 | -453 | -454 | -371 | -381 | -381 | -372 | -320 | -321 | -320 | -330 | -323 | -315 | -315 | -314 | -297 | -302 | -296 | -294 | -272 | -274 | -281 | -283 | -254 | -254 | -249 | -249 | -239 | -239 | -240 | -218 | -266 | -266 | -271 | -278 | -402 | -402 | -402 | -417 | -390 | -390 | -390 | -390 | -397 | -221 | -23 | 165 | 178 | 2 | -196 | -384 | -27 | -27 | -27 | -28 | -21 | -20 | -19 | -18 | -5 | -6 | -7 | -9 | - |
Costs and Expenses |
Loading...
|
M | -934 | -956 | -1,026 | -1,106 | -1,170 | -1,182 | -1,170 | -1,124 | -1,056 | -998 | -942 | -908 | -871 | -895 | -895 | -920 | -1,013 | -1,077 | -1,178 | -1,272 | -1,253 | -1,221 | -1,167 | -1,099 | -1,084 | -1,074 | -1,073 | -1,028 | -989 | -958 | -909 | -879 | -845 | -817 | -804 | -765 | -763 | -754 | -734 | -725 | -692 | -671 | -644 | -617 | -603 | -590 | -579 | -574 | -560 | -546 | -524 | -500 | -490 | -476 | -470 | -485 | -497 | -521 | -546 | -590 | -627 | -650 | -671 | -666 | -666 | -648 | -648 | -653 | -642 | -650 | -650 | -669 | -663 | -624 | -583 | -520 | -493 | -495 | -496 | -458 | -450 | -456 | -457 | -473 | -482 | -486 | -486 | -477 | -351 | -230 | -112 | - |
Operating Income |
Loading...
|
M | 504 | 497 | 473 | 513 | 513 | 504 | 510 | 493 | 468 | 457 | 428 | 401 | 366 | 356 | 354 | 378 | 416 | 430 | 463 | 475 | 460 | 452 | 455 | 465 | 491 | 511 | 519 | 501 | 491 | 489 | 475 | 452 | 430 | 402 | 376 | 355 | 329 | 308 | 299 | 287 | 264 | 251 | 222 | 205 | 212 | 206 | 208 | 203 | 196 | 194 | 189 | 181 | 170 | 161 | 158 | 160 | 162 | 163 | 154 | 178 | 208 | 240 | 261 | 271 | 267 | 252 | 257 | 246 | 231 | 216 | 197 | 169 | 155 | 121 | 107 | 110 | 109 | 138 | 138 | 122 | 118 | 113 | 110 | 109 | 109 | 117 | 120 | 114 | 261 | 234 | 205 | 180 |
Interest Expense |
Loading...
|
M | 16 | 23 | 25 | 29 | 29 | 28 | 26 | 25 | 25 | 25 | 24 | 22 | 22 | 22 | 26 | 30 | 33 | 34 | 35 | 36 | 36 | 35 | 35 | 34 | 33 | 34 | 34 | 34 | 33 | 33 | 33 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 31 | 31 | 31 | 31 | 31 | 30 | 30 | 30 | 30 | 31 | 30 | 29 | 28 | 28 | 29 | 51 | 51 | 51 | 50 | 51 | 52 | 52 | 54 | 57 | 58 | 58 | 58 | 61 | 61 | 62 | 63 | 62 | 62 | 61 | 61 | 35 | 36 | 36 | 37 | 69 | 70 | 71 | 72 | 42 | 75 | 65 | 55 | 44 |
Non-operating Income/Expense |
Loading...
|
M | -28 | -29 | -44 | -23 | -23 | -25 | -10 | -13 | -11 | -10 | -12 | -21 | -20 | -20 | -26 | -16 | -14 | -13 | -7 | 5 | -3 | -3 | -1 | -22 | -13 | -12 | -5 | 2 | -9 | -7 | -14 | -23 | -4 | -4 | -14 | 0 | -9 | -10 | -1 | -1 | -5 | -6 | -6 | -10 | -5 | -13 | -12 | -53 | -38 | -31 | -33 | -9 | -26 | -40 | -40 | -17 | -18 | -7 | -25 | -25 | -25 | -20 | -17 | -15 | -13 | -13 | 1 | -1 | -1 | -1 | -1 | -4 | -4 | -21 | -20 | -17 | -18 | -2 | -2 | -3 | -1 | 2 | 2 | 5 | 6 | 3 | 3 | -14 | -14 | -14 | -14 | - |
EBT |
Loading...
|
M | 493 | 484 | 447 | 490 | 490 | 478 | 494 | 471 | 442 | 426 | 396 | 368 | 338 | 330 | 325 | 348 | 381 | 392 | 425 | 442 | 429 | 421 | 426 | 431 | 457 | 477 | 493 | 478 | 466 | 466 | 445 | 410 | 398 | 369 | 344 | 333 | 297 | 277 | 266 | 254 | 235 | 222 | 193 | 174 | 181 | 174 | 179 | 178 | 168 | 167 | 158 | 148 | 139 | 120 | 119 | 121 | 122 | 133 | 127 | 150 | 180 | 212 | 231 | 243 | 241 | 224 | 228 | 214 | 197 | 182 | 164 | 137 | 123 | 88 | 75 | 77 | 75 | 103 | 103 | 84 | 81 | 78 | 75 | 76 | 76 | 81 | 83 | 70 | 182 | 165 | 146 | 135 |
Income Tax Provision |
Loading...
|
M | 115 | 113 | 101 | 112 | 110 | 107 | 110 | 104 | 95 | 92 | 90 | 86 | 81 | 79 | 76 | 77 | 82 | 85 | 95 | 99 | 102 | 64 | 76 | 99 | 115 | 166 | 171 | 163 | 160 | 162 | 154 | 142 | 140 | 130 | 122 | 116 | 101 | 94 | 90 | 88 | 81 | 76 | 66 | 58 | 63 | 61 | 63 | 61 | 57 | 56 | 52 | 50 | 47 | 40 | 40 | 40 | 40 | 44 | 42 | 52 | 63 | 75 | 82 | 85 | 85 | 79 | 80 | 76 | 69 | 64 | 57 | 44 | 39 | 27 | 23 | 26 | 25 | 35 | 35 | 30 | 29 | 28 | 27 | 27 | 27 | 30 | 31 | 27 | 69 | 63 | 56 | 52 |
Income after Tax |
Loading...
|
M | 378 | 372 | 346 | 379 | 379 | 371 | 384 | 367 | 347 | 334 | 306 | 282 | 257 | 251 | 248 | 271 | 299 | 308 | 330 | 343 | 327 | 358 | 350 | 332 | 341 | 312 | 322 | 314 | 306 | 304 | 291 | 268 | 259 | 239 | 222 | 217 | 196 | 182 | 176 | 166 | 154 | 146 | 127 | 116 | 118 | 113 | 116 | 117 | 111 | 111 | 106 | 99 | 93 | 80 | 79 | 81 | 82 | 89 | 85 | 98 | 117 | 137 | 149 | 158 | 155 | 145 | 148 | 138 | 128 | 118 | 107 | 93 | 84 | 61 | 52 | 51 | 50 | 67 | 67 | 55 | 52 | 50 | 48 | 49 | 48 | 51 | 52 | 43 | 112 | 102 | 90 | 84 |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111 | -111 | -111 | -111 | 7 | 7 | 7 | 7 | -25 | -25 | -25 | -25 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | -23 | -23 | -23 | -23 | -15 | -15 | -15 | -15 | -10 | -10 | -10 | -10 | -45 | -45 | -45 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | -49 | -56 | -79 | -81 | -82 | -89 | -85 | -98 | -117 | -137 | -149 | -150 | -142 | -130 | -129 | -127 | -122 | -114 | -107 | -93 | -84 | -56 | -48 | -46 | -45 | -67 | -67 | -55 | -52 | -50 | -48 | -49 | -48 | -51 | -52 | -43 | -28 | -18 | -6 | - |
Net Income |
Loading...
|
M | 289 | 372 | 346 | 379 | 379 | 371 | 384 | 477 | 457 | 445 | 417 | 282 | 257 | 251 | 248 | 271 | 299 | 308 | 330 | 343 | 327 | 358 | 350 | 332 | 341 | 312 | 322 | 314 | 306 | 304 | 291 | 268 | 259 | 239 | 222 | 217 | 196 | 182 | 176 | 166 | 154 | 146 | 127 | 116 | 118 | 113 | 116 | 117 | 111 | 111 | 106 | 99 | 93 | 80 | 79 | 81 | 82 | 89 | 85 | 98 | 117 | 137 | 149 | 150 | 142 | 130 | 129 | 127 | 122 | 114 | 107 | 93 | 84 | 56 | 48 | 46 | 45 | 67 | 67 | 55 | 52 | 50 | 48 | 49 | 48 | 51 | 52 | 43 | 112 | 102 | 90 | 84 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 31,584,250.00 | 31,831,000.00 | 32,165,750.00 | 32,565,000.00 | 33,162,250.00 | 33,906,750.00 | 34,615,500.00 | 35,325,750.00 | 35,775,750.00 | 35,984,750.00 | 36,550,000.00 | 37,425,000.00 | 38,300,000.00 | 39,175,000.00 | 39,625,000.00 | 39,675,000.00 | 39,700,000.00 | 39,675,000.00 | 39,800,000.00 | 39,900,000.00 | 40,075,000.00 | 40,550,000.00 | 41,050,000.00 | 41,525,000.00 | 42,225,000.00 | 42,850,000.00 | 43,325,000.00 | 43,800,000.00 | 43,925,000.00 | 43,875,000.00 | 43,775,000.00 | 43,675,000.00 | 43,600,000.00 | 43,500,000.00 | 43,425,000.00 | 43,350,000.00 | 43,250,000.00 | 43,175,000.00 | 43,075,000.00 | 42,950,000.00 | 42,825,000.00 | 42,675,000.00 | 42,525,000.00 | 42,375,000.00 | 42,225,000.00 | 42,075,000.00 | 41,925,000.00 | 41,825,000.00 | 42,100,000.00 | 42,375,000.00 | 42,650,000.00 | 42,925,000.00 | 43,025,000.00 | 43,100,000.00 | 43,175,000.00 | 43,250,000.00 | 42,800,000.00 | 42,175,000.00 | 41,591,250.00 | 41,007,500.00 | 40,894,250.00 | 41,063,000.00 | 41,605,750.00 | 42,148,500.00 | 42,866,250.00 | 43,475,250.00 | 43,674,250.00 | 43,873,250.00 | 44,219,750.00 | 44,698,500.00 | 45,170,500.00 | 45,642,500.00 | 45,425,000.00 | 44,700,000.00 | 44,281,500.00 | 43,863,000.00 | 43,540,250.00 | 43,631,500.00 | 43,293,500.00 | 42,955,500.00 | 42,520,750.00 | 42,065,500.00 | 41,775,000.00 | 41,484,500.00 | 41,563,250.00 | 41,521,500.00 | 41,468,750.00 | 41,385,750.00 | 41,208,000.00 | 41,160,500.00 | 41,100,000.00 | - |
EBITDA |
Loading...
|
M | 619 | 617 | 591 | 596 | 597 | 586 | 591 | 569 | 542 | 528 | 498 | 475 | 447 | 442 | 446 | 465 | 495 | 481 | 505 | 517 | 512 | 504 | 505 | 524 | 540 | 580 | 594 | 574 | 570 | 567 | 541 | 515 | 487 | 441 | 422 | 398 | 361 | 352 | 330 | 319 | 306 | 292 | 264 | 256 | 244 | 244 | 248 | 292 | 277 | 269 | 261 | 226 | 222 | 217 | 215 | 194 | 205 | 204 | 212 | 240 | 272 | 299 | 316 | 321 | 316 | 301 | 294 | 285 | 270 | 255 | 237 | 213 | 200 | 183 | 168 | 168 | 169 | 183 | 185 | 169 | 164 | 156 | 155 | 149 | 151 | 162 | 166 | 142 | 96 | 56 | 14 | - |
Depreciation and Amortization |
Loading...
|
M | 92 | 97 | 100 | 83 | 85 | 83 | 82 | 101 | 100 | 99 | 100 | 101 | 101 | 102 | 101 | 98 | 95 | 91 | 88 | 88 | 85 | 83 | 80 | 77 | 76 | 76 | 75 | 70 | 68 | 66 | 63 | 61 | 54 | 49 | 46 | 45 | 45 | 44 | 43 | 43 | 42 | 41 | 41 | 40 | 40 | 40 | 40 | 40 | 40 | 41 | 40 | 39 | 37 | 37 | 37 | 37 | 37 | 36 | 36 | 35 | 35 | 34 | 34 | 35 | 36 | 37 | 38 | 38 | 38 | 39 | 39 | 40 | 41 | 41 | 41 | 40 | 41 | 42 | 43 | 45 | 46 | 46 | 46 | 45 | 47 | 49 | 49 | 54 | 40 | 27 | 14 | - |
EBIT |
Loading...
|
M | 527 | 520 | 492 | 513 | 513 | 504 | 510 | 468 | 441 | 428 | 398 | 374 | 346 | 340 | 345 | 367 | 400 | 390 | 417 | 430 | 427 | 422 | 425 | 448 | 463 | 503 | 520 | 504 | 501 | 501 | 479 | 455 | 433 | 392 | 377 | 353 | 316 | 308 | 287 | 276 | 263 | 251 | 223 | 215 | 204 | 204 | 209 | 252 | 237 | 228 | 221 | 187 | 185 | 181 | 178 | 157 | 168 | 168 | 177 | 205 | 237 | 264 | 282 | 286 | 280 | 264 | 256 | 246 | 232 | 217 | 198 | 173 | 160 | 141 | 127 | 128 | 128 | 141 | 142 | 125 | 118 | 110 | 109 | 104 | 104 | 114 | 117 | 88 | 56 | 29 | 0 | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Tax Rate (Effective) |
Loading...
|
% | 23.22 | 23.18 | 22.31 | 22.60 | 22.38 | 22.20 | 22.18 | 22.04 | 21.57 | 21.61 | 22.91 | 23.56 | 23.94 | 23.93 | 23.46 | 22.40 | 21.87 | 21.78 | 22.36 | 22.57 | 23.94 | 12.39 | 14.97 | 18.80 | 20.71 | 34.56 | 34.51 | 34.12 | 34.18 | 34.66 | 34.58 | 34.61 | 35.05 | 35.08 | 35.31 | 34.86 | 33.91 | 34.06 | 33.92 | 34.66 | 34.08 | 33.73 | 33.75 | 33.33 | 34.80 | 35.26 | 35.09 | 34.41 | 34.26 | 33.25 | 32.99 | 33.31 | 33.33 | 32.12 | 32.29 | 32.20 | 31.52 | 32.89 | 33.07 | 34.03 | 34.35 | 35.37 | 35.56 | 35.06 | 35.62 | 35.22 | 35.02 | 35.30 | 34.91 | 34.83 | 34.74 | 32.50 | 32.30 | 32.61 | 32.70 | 34.50 | 34.46 | 34.62 | 34.84 | 35.32 | 35.94 | 35.94 | 35.94 | 35.79 | 36.30 | 36.80 | 37.30 | 38.55 | 38.58 | 38.77 | 39.16 | 38.14 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Gross Profit Margin |
Loading...
|
% | 44.70 | 44.37 | 43.34 | 42.80 | 42.12 | 41.77 | 41.75 | 41.90 | 42.15 | 42.56 | 42.63 | 42.60 | 42.41 | 42.00 | 42.16 | 42.16 | 41.73 | 41.07 | 40.26 | 39.45 | 39.65 | 39.94 | 40.48 | 41.39 | 41.70 | 42.07 | 42.24 | 42.48 | 42.95 | 43.35 | 43.63 | 43.34 | 43.05 | 42.60 | 42.30 | 42.33 | 41.59 | 41.07 | 40.84 | 40.47 | 40.60 | 40.50 | 40.03 | 40.03 | 40.18 | 40.37 | 40.73 | 40.60 | 40.58 | 40.49 | 40.64 | 40.93 | 40.61 | 40.70 | 40.64 | 40.04 | 39.69 | 38.91 | 38.28 | 38.66 | 39.13 | 39.93 | 40.24 | 40.83 | 41.23 | 41.69 | 42.24 | 41.90 | 41.66 | 41.05 | 40.46 | 39.21 | 38.79 | 38.66 | 39.13 | 40.42 | 40.96 | 41.56 | 41.52 | 41.88 | 41.92 | 41.64 | 41.51 | 41.02 | 40.75 | 40.75 | 40.71 | 40.75 | 40.71 | 41.11 | 41.40 | - |
Operating Income Margin |
Loading...
|
% | 13.11 | 12.80 | 11.98 | 12.63 | 12.41 | 12.27 | 12.65 | 12.63 | 12.55 | 12.66 | 12.26 | 11.89 | 11.28 | 10.82 | 10.62 | 11.12 | 11.62 | 11.96 | 12.57 | 12.45 | 12.08 | 11.92 | 12.31 | 12.95 | 13.84 | 14.55 | 14.75 | 14.41 | 14.28 | 14.35 | 14.45 | 14.48 | 14.55 | 14.31 | 13.84 | 13.56 | 12.93 | 12.42 | 12.44 | 12.42 | 11.72 | 11.36 | 10.50 | 10.10 | 10.73 | 10.55 | 10.71 | 10.55 | 10.35 | 10.45 | 10.46 | 10.35 | 10.02 | 9.59 | 9.64 | 9.89 | 10.11 | 10.15 | 9.29 | 9.86 | 10.74 | 12.04 | 12.87 | 12.38 | 11.48 | 10.29 | 10.05 | 9.72 | 9.28 | 8.70 | 8.10 | 7.25 | 6.86 | 5.26 | 4.75 | 5.01 | 4.99 | 6.45 | 6.49 | 5.87 | 5.69 | 5.44 | 5.35 | 5.35 | 5.41 | 5.87 | 6.08 | 5.83 | 6.43 | 6.64 | 6.92 | 8.89 |
Net Income Margin |
Loading...
|
% | 9.82 | 9.57 | 8.76 | 9.30 | 9.17 | 9.04 | 9.53 | 12.18 | 12.07 | 12.03 | 11.54 | 8.35 | 7.92 | 7.63 | 7.46 | 7.95 | 8.34 | 8.54 | 8.97 | 8.95 | 8.56 | 9.53 | 9.51 | 9.33 | 9.70 | 8.88 | 9.16 | 9.03 | 8.90 | 8.92 | 8.84 | 8.58 | 8.76 | 8.54 | 8.19 | 8.26 | 7.72 | 7.33 | 7.29 | 7.18 | 6.83 | 6.60 | 6.02 | 5.71 | 5.97 | 5.76 | 5.98 | 6.08 | 5.84 | 5.97 | 5.83 | 5.64 | 5.47 | 4.74 | 4.79 | 4.98 | 5.08 | 5.55 | 5.13 | 5.42 | 6.04 | 6.88 | 7.32 | 6.87 | 6.16 | 5.35 | 5.03 | 5.01 | 4.88 | 4.58 | 4.35 | 3.98 | 3.70 | 2.39 | 2.04 | 2.07 | 2.01 | 3.15 | 3.14 | 2.62 | 2.51 | 2.42 | 2.32 | 2.39 | 2.37 | 2.55 | 2.63 | 2.20 | 2.51 | 2.60 | 2.70 | 4.14 |
EBITDA Ratio |
Loading...
|
% | 16.07 | 15.87 | 14.96 | 14.73 | 14.52 | 14.36 | 14.75 | 14.60 | 14.56 | 14.71 | 14.42 | 14.15 | 13.88 | 13.49 | 13.44 | 13.79 | 13.92 | 13.41 | 13.69 | 13.58 | 13.46 | 13.30 | 13.72 | 14.58 | 15.23 | 16.56 | 16.94 | 16.55 | 16.61 | 16.66 | 16.49 | 16.47 | 16.52 | 15.69 | 15.56 | 15.16 | 14.21 | 14.20 | 13.79 | 13.81 | 13.61 | 13.30 | 12.56 | 12.61 | 12.38 | 12.54 | 12.82 | 15.17 | 14.53 | 14.34 | 14.24 | 12.96 | 12.98 | 12.96 | 13.05 | 12.08 | 12.82 | 12.75 | 12.76 | 13.42 | 14.23 | 15.09 | 15.56 | 14.72 | 13.69 | 12.48 | 11.53 | 11.27 | 10.88 | 10.33 | 9.77 | 9.15 | 8.84 | 8.13 | 7.60 | 7.77 | 7.85 | 8.60 | 8.74 | 8.15 | 7.92 | 7.54 | 7.52 | 7.32 | 7.47 | 8.14 | 8.44 | 7.27 | 6.70 | 5.75 | 2.75 | - |
EBIT Ratio |
Loading...
|
% | 13.68 | 13.37 | 12.43 | 12.63 | 12.41 | 12.27 | 12.65 | 12.00 | 11.86 | 11.93 | 11.50 | 11.13 | 10.74 | 10.38 | 10.39 | 10.87 | 11.22 | 10.85 | 11.28 | 11.26 | 11.20 | 11.10 | 11.53 | 12.43 | 13.05 | 14.36 | 14.80 | 14.51 | 14.60 | 14.72 | 14.57 | 14.54 | 14.69 | 13.94 | 13.86 | 13.43 | 12.45 | 12.40 | 11.97 | 11.95 | 11.72 | 11.39 | 10.60 | 10.61 | 10.34 | 10.49 | 10.76 | 13.07 | 12.39 | 12.13 | 12.00 | 10.75 | 10.80 | 10.74 | 10.79 | 9.75 | 10.49 | 10.48 | 10.60 | 11.39 | 12.35 | 13.34 | 13.89 | 13.13 | 12.14 | 10.94 | 10.01 | 9.75 | 9.33 | 8.74 | 8.13 | 7.41 | 7.04 | 6.27 | 5.70 | 5.91 | 5.94 | 6.61 | 6.69 | 6.00 | 5.71 | 5.33 | 5.27 | 5.09 | 5.13 | 5.70 | 5.92 | 4.54 | 3.94 | 3.01 | -0.08 | - |
EBT Ratio |
Loading...
|
% | 12.82 | 12.47 | 11.31 | 12.05 | 11.84 | 11.64 | 12.24 | 12.06 | 11.84 | 11.78 | 11.34 | 10.92 | 10.41 | 10.03 | 9.75 | 10.22 | 10.64 | 10.90 | 11.54 | 11.55 | 11.23 | 11.07 | 11.51 | 12.00 | 12.86 | 13.59 | 14.01 | 13.73 | 13.54 | 13.65 | 13.51 | 13.12 | 13.50 | 13.17 | 12.67 | 12.70 | 11.69 | 11.12 | 11.04 | 11.00 | 10.41 | 10.02 | 9.13 | 8.57 | 9.16 | 8.90 | 9.22 | 9.27 | 8.87 | 8.96 | 8.71 | 8.47 | 8.21 | 7.11 | 7.21 | 7.48 | 7.54 | 8.27 | 7.66 | 8.26 | 9.25 | 10.65 | 11.36 | 11.04 | 10.30 | 9.15 | 8.89 | 8.43 | 7.92 | 7.30 | 6.69 | 5.89 | 5.44 | 3.79 | 3.27 | 3.48 | 3.39 | 4.79 | 4.80 | 4.05 | 3.92 | 3.78 | 3.62 | 3.72 | 3.73 | 4.03 | 4.18 | 3.56 | 4.08 | 4.22 | 4.40 | 6.69 |
StockViz Staff
September 20, 2024
Any question? Send us an email