Cash Flow Statement | Trend | Unit | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 | 2011-08-31 | 2010-08-31 | 2009-08-31 | 2008-08-31 | 2007-08-31 | 2006-08-31 | 2005-08-31 | 2004-08-31 | 2003-08-31 | 2002-08-31 | 2001-08-31 | 2000-08-31 | 1999-08-31 | 1998-08-31 | 1997-08-31 | 1996-08-31 | 1995-08-31 | 1994-08-31 | 1993-08-31 | 1992-08-31 | 1991-08-31 | 1990-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 2,528 | 2,430 | 2,170 | 1,733 | 1,617 | 1,338 | 1,281 | 1,241 | 1,160 | 1,070 | 1,016 | 930 | 849 | 738 | 657 | 642 | 596 | 569 | 571 | 566 | 518 | 428 | 176 | 268 | 245 | 228 | 195 | 167 | 139 | 116 | 87 | 63 | 44 | 23 |
Depreciation and Amortization |
Loading...
|
M | 498 | 442 | 408 | 397 | 370 | 345 | 323 | 297 | 270 | 251 | 227 | 212 | 196 | 192 | 180 | 170 | 161 | 141 | 138 | 111 | 110 | 118 | 131 | 127 | 129 | 97 | 78 | 64 | 48 | 33 | 21 | 14 | 10 | 8 |
Non-Cash Items (Other) |
Loading...
|
M | 53 | 11 | 13 | 11 | 1 | 320 | -9 | -108 | -42 | -17 | -59 | -55 | -26 | -16 | -5 | -8 | 2 | 7 | 52 | -18 | 37 | 42 | 170 | 4 | 0 | -21 | -3 | 0 | 2 | 0 | 1 | 1 | 1 | 1 |
Operating Cash Flow |
Loading...
|
M | 2,941 | 3,211 | 3,519 | 2,720 | 2,129 | 2,080 | 1,571 | 1,577 | 1,525 | 1,341 | 1,415 | 1,224 | 1,292 | 1,196 | 924 | 921 | 845 | 823 | 648 | 638 | 698 | 739 | 459 | 513 | 307 | 367 | 178 | 174 | 180 | 128 | 117 | 109 | 36 | 44 |
Capital Expenditures |
Loading...
|
M | -797 | -672 | -622 | -458 | -496 | -522 | -554 | -499 | -491 | -449 | -414 | -378 | -121 | -315 | -272 | -244 | -224 | -264 | -283 | -185 | -182 | -117 | -169 | -250 | -428 | -437 | -298 | -288 | -258 | -173 | -121 | -71 | -41 | -26 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | -80 | 26 | 20 | -33 | 7 | 35 | 3 | -7 | -84 | -7 | -106 | 7 | 3 | 11 | - | - | - | - | - | - | - | 28 | 3 | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | -80 | 26 | 20 | -33 | 7 | 35 | 3 | -7 | -84 | -7 | -106 | 7 | 3 | 11 | - | - | - | - | - | - | - | 28 | 3 | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 1,475 | 853 | -310 | 320 | 151 | -129 | 110 | 264 | 269 | 124 | 391 | 392 | 419 | 165 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -3,700 | -4,360 | -3,378 | -931 | -2,005 | -1,592 | -1,072 | -1,452 | -1,271 | -1,099 | -1,387 | -1,363 | -1,467 | -1,124 | -1,300 | -849 | -762 | -578 | -427 | -848 | -891 | -699 | -366 | -640 | -235 | -29 | 15 | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 606 | 603 | 0 | 0 | 750 | 170 | 600 | 800 | 804 | 657 | 924 | 500 | 642 | 182 | 778 | 207 | 84 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -18 | -11 | -3,500 | -49 | 741 | 169 | 593 | 856 | 843 | 678 | 976 | 552 | 659 | 204 | 771 | 713 | 250 | 2 | -5 | 354 | 316 | -32 | -19 | 365 | 343 | 73 | 104 | 81 | 9 | 1 | -3 | 2 | -67 | -18 |
Financing Cash Flow |
Loading...
|
M | -18 | -11 | -3,500 | -49 | 741 | 169 | 593 | 856 | 843 | 678 | 976 | 552 | 659 | 204 | 771 | 713 | 250 | 2 | -5 | 354 | 316 | -32 | -19 | 365 | 343 | 73 | 104 | 81 | 9 | 1 | -3 | 2 | -67 | -18 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | 4 | -4 | -4 | -2 | 1 | -4 | -10 | 1 | -2 | 0 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 264 | 1,171 | 1,751 | 176 | 218 | 293 | 190 | 175 | 124 | 142 | 103 | 98 | 98 | 93 | 242 | 87 | 92 | 75 | 77 | 93 | 6 | 7 | 7 | 6 | 7 | 5 | 4 | 11 | 56 | 85 | 58 | 9 | 1 | 1 |
Ending Cash |
Loading...
|
M | 277 | 264 | 1,171 | 1,751 | 176 | 218 | 293 | 190 | 175 | 124 | 142 | 103 | 98 | 98 | 93 | 242 | 87 | 92 | 75 | 77 | 7 | 6 | 7 | 7 | 6 | 7 | 123 | 109 | 83 | 100 | 87 | 19 | 13 | -18 |
Stock-Based Compensation |
Loading...
|
M | 93 | 71 | 56 | 45 | 43 | 44 | 38 | 40 | 41 | 39 | 37 | 33 | 27 | 19 | 19 | 18 | -2 | - | - | - | - | - | - | - | - | 0 | - | -1 | - | 1 | - | - | - | 0 |
Issuance/Purchase of Shares |
|
M | -3,700 | -4,360 | -3,378 | -931 | -2,005 | -1,592 | -1,072 | -1,452 | -1,271 | -1,099 | -1,387 | -1,363 | -1,467 | -1,124 | -1,300 | -849 | -762 | -578 | -427 | -848 | -891 | -699 | -366 | -640 | -235 | -29 | 15 | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 182 | 114 | 188 | 68 | 189 | 90 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -1,732 | -1,960 | -954 | 529 | -483 | -393 | -155 | -451 | -744 | -960 | -891 | -677 | -638 | -452 | -145 | 67 | -15 | 64 | 118 | -62 | -91 | -83 | 62 | 152 | 225 | 257 | 186 | 0 | 30 | 85 | 92 | 73 | 57 | 28 |
Free Cash Flow |
Loading...
|
M | 2,144 | 2,539 | 2,897 | 2,262 | 1,632 | 1,558 | 1,017 | 1,079 | 1,035 | 892 | 1,001 | 846 | 1,171 | 881 | 652 | 678 | 621 | 559 | 365 | 454 | 516 | 622 | 290 | 263 | -121 | -70 | -120 | -114 | -78 | -45 | -4 | 39 | -5 | 18 |
StockViz Staff
September 20, 2024
Any question? Send us an email