Income Statement | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 | 2001-11-30 | 2001-08-31 | 2001-05-31 | 2001-02-28 | 2000-11-30 | 2000-08-31 | 2000-05-31 | 2000-02-29 | 1999-11-30 | 1999-08-31 | 1999-05-31 | 1999-02-28 | 1998-11-30 | 1998-08-31 | 1998-05-31 | 1998-02-28 | 1997-11-30 | 1997-08-31 | 1997-05-31 | 1997-02-28 | 1996-11-30 | 1996-08-31 | 1996-02-29 | 1995-11-30 | 1995-08-31 | 1995-05-31 | 1995-02-28 | 1994-11-30 | 1994-08-31 | 1994-05-31 | 1994-02-28 | 1993-11-30 | 1993-08-31 | 1993-05-31 | 1993-02-28 | 1992-11-30 | 1992-08-31 | 1992-05-31 | 1992-02-29 | 1991-11-30 | 1991-08-31 | 1991-05-31 | 1991-02-28 | 1990-11-30 | 1990-08-31 | 1990-05-31 | 1990-02-28 | 1989-11-30 | 1989-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 17,831 | 17,662 | 17,457 | 17,115 | 16,890 | 16,568 | 16,252 | 15,817 | 15,603 | 15,144 | 14,630 | 14,262 | 13,390 | 12,993 | 12,632 | 11,836 | 11,840 | 11,776 | 11,625 | 11,434 | 11,311 | 11,274 | 11,221 | 11,175 | 11,134 | 11,010 | 10,889 | 10,775 | 10,750 | 10,717 | 10,636 | 10,527 | 10,427 | 10,313 | 10,187 | 9,947 | 9,795 | 9,642 | 9,475 | 9,521 | 9,385 | 9,250 | 9,148 | 8,816 | 8,722 | 8,671 | 8,604 | 8,482 | 8,349 | 8,206 | 8,073 | 7,876 | 7,720 | 7,565 | 7,363 | 7,150 | 6,986 | 6,928 | 6,817 | 6,795 | 6,654 | 6,545 | 6,523 | 6,315 | 6,271 | 6,232 | 6,170 | 6,106 | 6,050 | 6,003 | 5,948 | 5,892 | 5,813 | 5,763 | 5,711 | 5,664 | 5,686 | 5,641 | 5,637 | 5,631 | 5,559 | 5,521 | 5,457 | 5,471 | 5,407 | 5,368 | 5,326 | 5,123 | 5,038 | 4,931 | 4,818 | 4,670 | 4,590 | 4,540 | 4,483 | 4,383 | 4,294 | 4,222 | 4,116 | 3,941 | 3,714 | 3,469 | 3,243 | 2,972 | 2,867 | 2,798 | 2,691 | 2,575 | 2,363 | 2,288 | 2,347 | 1,943 | 1,881 | 1,808 | 1,703 | 1,636 | 1,575 | 1,508 | 1,423 | 1,348 | 1,287 | 1,217 | 1,127 | 1,084 | 1,039 | 1,002 | 967 | 912 | 868 | 818 | 744 | 714 | 694 | 672 | 575 | 420 | 287 | 143 |
Cost of Revenue |
Loading...
|
M | 8,391 | 8,373 | 8,387 | 8,288 | 8,203 | 8,026 | 7,780 | 7,533 | 7,410 | 7,177 | 6,912 | 6,699 | 6,252 | 6,048 | 5,861 | 5,476 | 5,478 | 5,456 | 5,388 | 5,292 | 5,238 | 5,248 | 5,247 | 5,255 | 5,258 | 5,206 | 5,149 | 5,095 | 5,077 | 5,060 | 5,027 | 4,986 | 4,953 | 4,910 | 4,860 | 4,752 | 4,686 | 4,616 | 4,540 | 4,577 | 4,516 | 4,455 | 4,407 | 4,247 | 4,206 | 4,190 | 4,172 | 4,130 | 4,073 | 4,010 | 3,954 | 3,874 | 3,808 | 3,745 | 3,651 | 3,550 | 3,477 | 3,453 | 3,400 | 3,390 | 3,320 | 3,263 | 3,255 | 3,154 | 3,137 | 3,127 | 3,106 | 3,083 | 3,059 | 3,035 | 3,010 | 3,000 | 2,951 | 2,935 | 2,918 | 2,885 | 2,904 | 2,877 | 2,880 | 2,906 | 2,912 | 2,942 | 2,942 | 2,985 | 2,978 | 2,959 | 2,950 | 2,994 | 2,938 | 2,877 | 2,805 | 2,600 | 2,549 | 2,508 | 2,476 | 2,395 | 2,349 | 2,315 | 2,256 | 2,172 | 2,052 | 1,914 | 1,793 | 1,645 | 1,585 | 1,545 | 1,482 | 1,413 | 1,298 | 1,262 | 1,294 | 1,075 | 1,044 | 1,009 | 955 | 922 | 890 | 853 | 817 | 781 | 748 | 711 | 658 | 633 | 608 | 589 | 571 | 537 | 530 | 401 | 218 | 109 | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 9,439 | 9,290 | 9,070 | 8,827 | 8,687 | 8,542 | 8,473 | 8,285 | 8,193 | 7,967 | 7,718 | 7,563 | 7,139 | 6,945 | 6,771 | 6,360 | 6,361 | 6,320 | 6,237 | 6,142 | 6,073 | 6,025 | 5,974 | 5,920 | 5,875 | 5,804 | 5,740 | 5,680 | 5,672 | 5,657 | 5,609 | 5,542 | 5,474 | 5,403 | 5,327 | 5,195 | 5,109 | 5,026 | 4,935 | 4,944 | 4,870 | 4,795 | 4,741 | 4,569 | 4,516 | 4,480 | 4,432 | 4,352 | 4,276 | 4,195 | 4,119 | 4,002 | 3,911 | 3,820 | 3,712 | 3,600 | 3,510 | 3,475 | 3,416 | 3,405 | 3,334 | 3,283 | 3,268 | 3,161 | 3,134 | 3,105 | 3,064 | 3,023 | 2,991 | 2,968 | 2,939 | 2,892 | 2,861 | 2,827 | 2,793 | 2,779 | 2,782 | 2,764 | 2,757 | 2,724 | 2,647 | 2,579 | 2,515 | 2,487 | 2,430 | 2,409 | 2,375 | 2,129 | 2,100 | 2,053 | 2,013 | 2,070 | 2,040 | 2,032 | 2,007 | 1,987 | 1,944 | 1,907 | 1,860 | 1,769 | 1,662 | 1,555 | 1,450 | 1,328 | 1,281 | 1,252 | 1,210 | 1,162 | 1,065 | 1,026 | 1,053 | 869 | 838 | 800 | 748 | 714 | 685 | 655 | 606 | 568 | 539 | 506 | 470 | 452 | 431 | 413 | 396 | 375 | 448 | 526 | 635 | 714 | 694 | 672 | 575 | 420 | 287 | 143 |
Operating Expenses |
Loading...
|
M | 5,767 | 5,690 | 5,596 | 5,471 | 5,404 | 5,303 | 5,202 | 5,074 | 4,964 | 4,884 | 4,773 | 4,710 | 4,598 | 4,522 | 4,463 | 4,280 | 4,225 | 4,148 | 4,076 | 4,116 | 4,049 | 4,195 | 4,163 | 3,993 | 3,964 | 3,714 | 3,660 | 3,650 | 3,635 | 3,622 | 3,594 | 3,562 | 3,517 | 3,468 | 3,421 | 3,281 | 3,230 | 3,171 | 3,105 | 3,108 | 3,057 | 3,043 | 3,009 | 2,913 | 2,889 | 2,868 | 2,842 | 2,798 | 2,756 | 2,666 | 2,625 | 2,608 | 2,554 | 2,504 | 2,442 | 2,336 | 2,296 | 2,277 | 2,240 | 2,230 | 2,191 | 2,158 | 2,144 | 2,075 | 2,056 | 2,036 | 2,009 | 1,973 | 1,953 | 1,941 | 1,929 | 1,904 | 1,867 | 1,863 | 1,817 | 1,791 | 1,802 | 1,764 | 1,758 | 1,756 | 1,708 | 1,661 | 1,624 | 1,617 | 1,600 | 1,605 | 1,604 | 1,472 | 1,497 | 1,494 | 1,499 | 1,555 | 1,526 | 1,515 | 1,495 | 1,503 | 1,482 | 1,458 | 1,427 | 1,352 | 1,260 | 1,161 | 1,067 | 967 | 935 | 914 | 889 | 865 | 801 | 755 | 754 | 627 | 600 | 572 | 536 | 509 | 485 | 464 | 434 | 410 | 390 | 365 | 343 | 333 | 320 | 309 | 299 | 283 | 220 | 154 | 680 | 622 | 622 | 622 | 0 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 3,065 | 4,325 | 5,596 | 5,471 | 5,404 | 5,303 | 5,202 | 5,074 | 4,964 | 4,884 | 4,773 | 4,644 | 4,532 | 4,412 | 4,353 | 4,308 | 4,168 | 4,052 | 3,898 | 3,757 | 3,695 | 3,846 | 3,818 | 3,653 | 3,629 | 3,385 | 3,336 | 3,291 | 3,283 | 3,273 | 3,251 | 3,312 | 3,335 | 3,355 | 3,374 | 3,281 | 3,230 | 3,171 | 3,105 | 3,108 | 3,057 | 3,001 | 2,968 | 2,872 | 2,848 | 2,829 | 2,803 | 2,759 | 2,718 | 2,666 | 2,625 | 2,558 | 2,505 | 2,646 | 2,584 | 2,527 | 2,488 | 2,277 | 2,241 | 2,230 | 2,191 | 2,158 | 2,144 | 2,075 | 2,056 | 2,036 | 2,009 | 1,973 | 1,953 | 1,941 | 1,929 | 1,904 | 1,867 | 1,863 | 1,817 | 1,791 | 1,802 | 1,764 | 1,758 | 1,729 | 1,681 | 1,634 | 1,597 | 1,617 | 1,600 | 1,605 | 1,604 | 1,569 | 1,558 | 1,525 | 1,499 | 1,425 | 1,399 | 1,387 | 1,368 | 1,368 | 1,350 | 1,327 | 1,298 | 1,230 | 1,146 | 1,056 | 971 | 881 | 852 | 834 | 873 | 851 | 814 | 769 | 666 | 426 | 394 | 372 | 347 | 347 | 323 | 303 | 285 | 285 | 265 | 245 | 224 | 224 | 215 | 204 | 194 | 194 | 179 | 120 | 56 | 56 | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 82 | 190 | 270 | 350 | 345 | 340 | 336 | 329 | 323 | 360 | 353 | 349 | 343 | 250 | 182 | 113 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 41 | 41 | 41 | 39 | 39 | 39 | 39 | 0 | 0 | 49 | 49 | -142 | -142 | -192 | -192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 27 | 27 | 27 | 0 | 0 | 0 | 0 | -97 | -61 | -30 | 0 | 97 | 61 | 30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -2,624 | -2,682 | -2,790 | -2,817 | -2,798 | -2,723 | -2,578 | -2,459 | -2,446 | -2,293 | -2,139 | -2,055 | -1,720 | -1,635 | -1,508 | -1,241 | -1,297 | -1,308 | -1,312 | -1,176 | -1,189 | -1,053 | -1,084 | -1,262 | -1,294 | -1,492 | -1,490 | -1,490 | -1,488 | -1,484 | -1,479 | -1,471 | -1,483 | -1,489 | -1,486 | -1,471 | -1,456 | -1,445 | -1,436 | -1,469 | -1,459 | -1,454 | -1,439 | -1,375 | -1,358 | -1,361 | -1,369 | -1,371 | -1,355 | -1,345 | -1,329 | -1,316 | -1,303 | -1,291 | -1,259 | -1,215 | -1,181 | -1,175 | -1,160 | -1,160 | -1,128 | -1,105 | -1,111 | -1,079 | -1,081 | -1,091 | -1,097 | -1,111 | -1,105 | -1,094 | -1,081 | -1,095 | -1,085 | -1,073 | -1,101 | -1,094 | -1,101 | -1,113 | -1,123 | -1,177 | -1,231 | -1,308 | -1,345 | -1,368 | -1,378 | -1,355 | -1,346 | -1,522 | -1,441 | -1,383 | -1,306 | -1,045 | -1,023 | -994 | -980 | -892 | -867 | -857 | -830 | -820 | -792 | -753 | -726 | -677 | -651 | -631 | -593 | -548 | -497 | -507 | -540 | -448 | -444 | -437 | -419 | -413 | -405 | -389 | -384 | -371 | -359 | -345 | -315 | -300 | -288 | -280 | -272 | -254 | -252 | -189 | -102 | -51 | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 3,673 | 3,600 | 3,474 | 3,355 | 3,282 | 3,239 | 3,271 | 3,211 | 3,229 | 3,084 | 2,945 | 2,853 | 2,541 | 2,423 | 2,308 | 2,080 | 2,136 | 2,173 | 2,160 | 2,027 | 2,025 | 1,830 | 1,811 | 1,927 | 1,911 | 2,090 | 2,080 | 2,030 | 2,037 | 2,036 | 2,015 | 1,979 | 1,957 | 1,935 | 1,906 | 1,914 | 1,879 | 1,855 | 1,830 | 1,836 | 1,813 | 1,752 | 1,732 | 1,656 | 1,627 | 1,612 | 1,590 | 1,554 | 1,520 | 1,530 | 1,495 | 1,394 | 1,357 | 1,316 | 1,270 | 1,264 | 1,214 | 1,198 | 1,176 | 1,175 | 1,143 | 1,125 | 1,124 | 1,086 | 1,078 | 1,070 | 1,055 | 1,050 | 1,038 | 1,028 | 1,010 | 988 | 994 | 965 | 976 | 988 | 980 | 1,000 | 999 | 968 | 939 | 918 | 891 | 870 | 830 | 804 | 771 | 658 | 603 | 559 | 514 | 515 | 514 | 517 | 512 | 484 | 462 | 449 | 433 | 417 | 403 | 394 | 383 | 361 | 347 | 338 | 321 | 298 | 264 | 270 | 299 | 242 | 238 | 228 | 212 | 206 | 201 | 191 | 173 | 158 | 149 | 141 | 126 | 118 | 111 | 104 | 98 | 92 | 227 | 372 | -46 | 92 | 72 | 49 | 575 | 420 | 287 | 143 |
Interest Expense |
Loading...
|
M | 377 | 340 | 306 | 262 | 229 | 206 | 192 | 186 | 189 | 192 | 195 | 203 | 205 | 204 | 201 | 193 | 189 | 186 | 181 | 178 | 177 | 175 | 175 | 172 | 165 | 160 | 155 | 149 | 147 | 146 | 148 | 149 | 147 | 148 | 150 | 153 | 157 | 162 | 168 | 179 | 185 | 187 | 185 | 183 | 180 | 178 | 176 | 172 | 172 | 172 | 171 | 166 | 163 | 160 | 159 | 346 | 341 | 337 | 331 | 129 | 123 | 120 | 117 | 120 | 122 | 120 | 119 | 116 | 114 | 111 | 108 | 106 | 105 | 104 | 102 | 98 | 96 | 94 | 93 | 91 | 88 | 86 | 85 | 83 | 81 | 80 | 80 | 210 | 217 | 224 | 227 | 101 | 94 | 85 | 77 | 64 | 58 | 52 | 45 | 38 | 32 | 24 | 18 | 13 | 11 | 10 | 9 | 7 | 5 | 4 | 3 | 2 | 1 | 1 | 2 | 3 | 3 | 4 | 5 | 5 | 6 | 5 | 4 | 3 | 2 | 2 | 1 | 3 | 5 | 5 | 4 | 2 | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -377 | -340 | -306 | -262 | -229 | -206 | -192 | -186 | -189 | -192 | -195 | -203 | -205 | -113 | -110 | -102 | -98 | -186 | -181 | -178 | -177 | -175 | -175 | -172 | -165 | -160 | -155 | -149 | -147 | -146 | -148 | -149 | -147 | -148 | -150 | -153 | -157 | -162 | -168 | -179 | -185 | -84 | -82 | -80 | -77 | -82 | -80 | -75 | -76 | -172 | -171 | -166 | -163 | -160 | -159 | -157 | -152 | -147 | -142 | -129 | -123 | -120 | -117 | -120 | -122 | -120 | -119 | -116 | -114 | -111 | -108 | -106 | -105 | -104 | -102 | -98 | -96 | -94 | -93 | -91 | -88 | -86 | -85 | -83 | -81 | -80 | -80 | -210 | -217 | -224 | -227 | -101 | -94 | -85 | -77 | -64 | -58 | -52 | -45 | -38 | -32 | -24 | -18 | -13 | -11 | -10 | -9 | -7 | -5 | -4 | -3 | -2 | -1 | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 0 | -3 | -5 | -5 | -4 | -2 | - | - | - | - | - | - |
EBT |
Loading...
|
M | 3,296 | 3,260 | 3,168 | 3,094 | 3,053 | 3,033 | 3,079 | 3,025 | 3,040 | 2,891 | 2,749 | 2,716 | 2,401 | 2,329 | 2,217 | 1,932 | 1,992 | 1,987 | 1,979 | 1,849 | 1,848 | 1,655 | 1,636 | 1,756 | 1,746 | 1,930 | 1,925 | 1,927 | 1,935 | 1,935 | 1,913 | 1,877 | 1,857 | 1,834 | 1,803 | 1,761 | 1,722 | 1,693 | 1,663 | 1,657 | 1,628 | 1,607 | 1,588 | 1,514 | 1,488 | 1,473 | 1,453 | 1,421 | 1,387 | 1,357 | 1,324 | 1,277 | 1,243 | 1,205 | 1,161 | 1,107 | 1,062 | 1,050 | 1,034 | 1,046 | 1,020 | 1,005 | 1,007 | 966 | 956 | 950 | 936 | 934 | 924 | 916 | 902 | 882 | 889 | 860 | 873 | 890 | 884 | 906 | 906 | 904 | 877 | 859 | 833 | 787 | 749 | 724 | 691 | 447 | 386 | 335 | 287 | 415 | 420 | 432 | 435 | 420 | 404 | 398 | 388 | 378 | 371 | 369 | 364 | 348 | 336 | 328 | 313 | 291 | 260 | 268 | 297 | 242 | 238 | 228 | 213 | 207 | 202 | 193 | 175 | 160 | 152 | 143 | 128 | 120 | 112 | 105 | 97 | 89 | 87 | 66 | 31 | 16 | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 675 | 677 | 639 | 620 | 635 | 620 | 649 | 620 | 631 | 608 | 579 | 591 | 530 | 504 | 484 | 415 | 412 | 411 | 403 | 396 | 435 | 247 | 299 | 385 | 410 | 646 | 645 | 653 | 666 | 674 | 672 | 662 | 660 | 654 | 642 | 628 | 613 | 603 | 593 | 590 | 581 | 576 | 571 | 545 | 536 | 531 | 523 | 513 | 500 | 489 | 475 | 461 | 452 | 438 | 422 | 402 | 385 | 381 | 377 | 381 | 370 | 365 | 366 | 351 | 348 | 345 | 340 | 342 | 340 | 338 | 333 | 320 | 323 | 297 | 302 | 316 | 315 | 339 | 340 | 340 | 331 | 324 | 315 | 299 | 285 | 275 | 263 | 171 | 149 | 130 | 112 | 161 | 162 | 167 | 168 | 159 | 152 | 148 | 143 | 140 | 138 | 138 | 136 | 131 | 126 | 123 | 118 | 110 | 98 | 101 | 113 | 92 | 92 | 90 | 84 | 82 | 80 | 77 | 70 | 64 | 60 | 56 | 50 | 47 | 44 | 41 | 39 | 35 | 176 | 326 | -83 | 61 | 44 | 26 | 561 | 411 | 279 | 140 |
Income after Tax |
Loading...
|
M | 2,621 | 2,583 | 2,528 | 2,474 | 2,418 | 2,414 | 2,430 | 2,405 | 2,409 | 2,283 | 2,170 | 2,125 | 1,872 | 1,825 | 1,733 | 1,517 | 1,580 | 1,575 | 1,576 | 1,452 | 1,413 | 1,408 | 1,338 | 1,371 | 1,336 | 1,284 | 1,281 | 1,274 | 1,270 | 1,261 | 1,241 | 1,215 | 1,197 | 1,180 | 1,160 | 1,133 | 1,109 | 1,090 | 1,070 | 1,067 | 1,048 | 1,031 | 1,016 | 969 | 952 | 943 | 930 | 908 | 887 | 868 | 849 | 816 | 792 | 767 | 738 | 706 | 676 | 669 | 657 | 665 | 650 | 640 | 642 | 615 | 608 | 604 | 596 | 592 | 585 | 579 | 569 | 562 | 566 | 563 | 571 | 574 | 569 | 567 | 566 | 564 | 547 | 534 | 518 | 488 | 464 | 449 | 428 | 277 | 238 | 206 | 176 | 254 | 258 | 265 | 268 | 261 | 253 | 249 | 245 | 238 | 233 | 232 | 228 | 217 | 210 | 205 | 195 | 181 | 162 | 168 | 185 | 149 | 146 | 139 | 129 | 125 | 122 | 116 | 105 | 97 | 92 | 87 | 79 | 73 | 68 | 63 | 59 | 54 | -89 | -101 | -123 | -132 | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -236 | -410 | -526 | -657 | -665 | -650 | -640 | -642 | -615 | -608 | -604 | -596 | -592 | -585 | -579 | -569 | -562 | -566 | -563 | -571 | -574 | -569 | -567 | -566 | -564 | -547 | -534 | -518 | -488 | -464 | -449 | -428 | -277 | -238 | -206 | -176 | -149 | -86 | -54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | 2,106 | 2,583 | 2,528 | 2,474 | 2,418 | 2,414 | 2,430 | 2,405 | 2,409 | 2,283 | 2,170 | 2,125 | 1,872 | 1,825 | 1,733 | 1,558 | 1,621 | 1,616 | 1,617 | 1,452 | 1,413 | 1,408 | 1,338 | 1,371 | 1,336 | 1,284 | 1,281 | 1,274 | 1,270 | 1,261 | 1,241 | 1,215 | 1,197 | 1,180 | 1,160 | 1,133 | 1,109 | 1,090 | 1,070 | 1,067 | 1,048 | 1,031 | 1,016 | 969 | 952 | 943 | 930 | 908 | 887 | 868 | 849 | 816 | 792 | 767 | 738 | 706 | 676 | 669 | 657 | 665 | 650 | 640 | 642 | 615 | 608 | 604 | 596 | 592 | 585 | 579 | 569 | 562 | 566 | 563 | 571 | 574 | 569 | 567 | 566 | 564 | 547 | 534 | 518 | 488 | 464 | 449 | 428 | 277 | 238 | 206 | 176 | 254 | 258 | 265 | 212 | 106 | 39 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 18,414,500.00 | 18,791,750.00 | 19,144,500.00 | 19,490,250.00 | 19,848,000.00 | 20,303,250.00 | 20,794,250.00 | 21,295,250.00 | 21,820,500.00 | 22,323,000.00 | 22,865,250.00 | 23,350,750.00 | 23,679,000.00 | 23,927,000.00 | 24,105,750.00 | 24,375,000.00 | 24,766,500.00 | 25,137,250.00 | 25,538,250.00 | 25,945,750.00 | 26,429,500.00 | 26,989,250.00 | 27,489,000.00 | 27,932,750.00 | 28,351,750.00 | 28,716,250.00 | 29,118,000.00 | 29,473,750.00 | 29,823,750.00 | 30,183,250.00 | 30,542,000.00 | 30,947,500.00 | 31,421,500.00 | 31,862,000.00 | 32,267,750.00 | 32,682,750.00 | 33,036,500.00 | 33,466,750.00 | 33,945,500.00 | 34,569,500.00 | 35,272,750.00 | 35,933,500.00 | 36,661,000.00 | 37,320,250.00 | 38,085,500.00 | 38,918,750.00 | 39,738,250.00 | 40,668,750.00 | 41,510,000.00 | 42,545,250.00 | 43,737,750.00 | 45,127,500.00 | 46,691,750.00 | 48,143,750.00 | 49,441,250.00 | 50,261,500.00 | 51,822,500.00 | 53,567,250.00 | 55,590,000.00 | 57,612,750.00 | 59,696,750.00 | 61,340,500.00 | 62,972,750.00 | 64,605,000.00 | 66,132,250.00 | 68,004,000.00 | 69,596,250.00 | 71,188,500.00 | 72,859,000.00 | 74,420,750.00 | 75,755,500.00 | 77,090,250.00 | 77,818,000.00 | 78,664,500.00 | 79,563,500.00 | 80,462,500.00 | 81,889,500.00 | 83,681,500.00 | 86,100,000.00 | 88,518,500.00 | 91,420,750.00 | 94,512,000.00 | 97,208,000.00 | 99,904,000.00 | 102,362,250.00 | 104,713,250.00 | 107,063,000.00 | 109,412,750.00 | 111,011,000.00 | 112,185,750.00 | 113,797,000.00 | 115,408,250.00 | 120,755,000.00 | 127,041,714.25 | 132,779,214.25 | 138,516,714.25 | 142,592,964.25 | 145,182,250.00 | 147,902,838.25 | 150,623,426.50 | 151,441,176.50 | 153,032,085.50 | 153,617,948.75 | 154,203,812.00 | 154,120,478.75 | 153,713,780.25 | 153,407,328.75 | 143,935,191.50 | 143,435,191.50 | 142,577,068.00 | 142,403,155.00 | 150,387,022.50 | 149,657,855.75 | 148,147,558.25 | 146,637,260.75 | 146,924,342.25 | 147,058,270.75 | 147,409,148.00 | 147,760,025.25 | 146,011,904.75 | 145,054,112.50 | 144,012,445.75 | 142,970,779.00 | 143,363,636.25 | 140,750,000.00 | 140,125,000.00 | 139,500,000.00 | 138,035,714.25 | 133,285,714.25 | 129,119,047.50 | 124,952,380.75 | 117,166,666.50 | 111,916,666.50 | 111,083,333.25 | 110,250,000.00 | 111,666,666.67 | 120,000,000.00 | 120,000,000.00 |
EBITDA |
Loading...
|
M | 3,798 | 3,600 | 3,474 | 3,355 | 3,282 | 3,239 | 3,271 | 3,211 | 3,229 | 3,084 | 2,945 | 2,919 | 2,607 | 2,533 | 2,418 | 2,125 | 2,265 | 2,341 | 2,411 | 2,386 | 2,379 | 2,179 | 2,156 | 2,267 | 2,247 | 2,419 | 2,403 | 2,390 | 2,321 | 2,316 | 2,289 | 2,248 | 2,288 | 2,258 | 2,223 | 2,176 | 2,137 | 2,112 | 2,081 | 2,080 | 1,999 | 1,921 | 1,895 | 1,748 | 1,719 | 1,702 | 1,629 | 1,593 | 1,559 | 1,530 | 1,495 | 1,444 | 1,449 | 1,408 | 1,405 | 1,411 | 1,357 | 1,385 | 1,360 | 1,350 | 1,316 | 1,295 | 1,294 | 1,255 | 1,246 | 1,235 | 1,216 | 1,205 | 1,189 | 1,173 | 1,151 | 1,123 | 1,123 | 1,108 | 1,114 | 1,122 | 1,112 | 1,113 | 1,110 | 1,106 | 1,076 | 1,053 | 1,028 | 981 | 943 | 920 | 889 | 780 | 729 | 688 | 646 | 640 | 641 | 644 | 639 | 619 | 595 | 579 | 562 | 538 | 516 | 499 | 479 | 447 | 429 | 418 | 399 | 373 | 335 | 336 | 366 | 298 | 290 | 276 | 254 | 244 | 234 | 222 | 198 | 180 | 170 | 160 | 143 | 134 | 125 | 117 | 108 | 102 | 235 | 377 | -43 | 92 | 72 | 49 | 575 | 420 | 287 | 143 |
Depreciation and Amortization |
Loading...
|
M | 520 | 509 | 498 | 480 | 466 | 452 | 442 | 431 | 423 | 418 | 408 | 403 | 401 | 397 | 397 | 391 | 384 | 377 | 370 | 359 | 354 | 350 | 345 | 340 | 336 | 329 | 323 | 314 | 170 | 166 | 160 | 153 | 284 | 275 | 270 | 262 | 258 | 257 | 251 | 244 | 238 | 283 | 278 | 273 | 266 | 259 | 257 | 253 | 253 | 201 | 196 | 196 | 193 | 194 | 192 | 191 | 188 | 187 | 184 | 175 | 173 | 170 | 170 | 169 | 168 | 165 | 161 | 155 | 150 | 146 | 141 | 135 | 128 | 143 | 138 | 133 | 132 | 113 | 111 | 111 | 110 | 108 | 110 | 111 | 113 | 116 | 118 | 122 | 126 | 129 | 131 | 124 | 127 | 127 | 127 | 135 | 133 | 130 | 129 | 122 | 113 | 105 | 97 | 87 | 82 | 80 | 78 | 76 | 71 | 66 | 67 | 56 | 52 | 48 | 42 | 38 | 34 | 31 | 25 | 22 | 21 | 19 | 16 | 15 | 14 | 13 | 11 | 10 | 10 | -141 | -301 | 91 | -61 | -44 | -26 | -421 | -271 | -140 |
EBIT |
Loading...
|
M | 3,278 | 3,091 | 2,976 | 2,875 | 2,817 | 2,787 | 2,829 | 2,780 | 2,806 | 2,666 | 2,537 | 2,515 | 2,206 | 2,136 | 2,020 | 1,734 | 1,881 | 1,964 | 2,042 | 2,027 | 2,025 | 1,830 | 1,811 | 1,927 | 1,911 | 2,090 | 2,080 | 2,076 | 2,151 | 2,150 | 2,129 | 2,095 | 2,004 | 1,982 | 1,953 | 1,914 | 1,879 | 1,855 | 1,830 | 1,836 | 1,760 | 1,638 | 1,617 | 1,474 | 1,453 | 1,443 | 1,372 | 1,340 | 1,306 | 1,329 | 1,299 | 1,248 | 1,256 | 1,214 | 1,213 | 1,220 | 1,169 | 1,198 | 1,176 | 1,175 | 1,143 | 1,125 | 1,124 | 1,086 | 1,078 | 1,070 | 1,055 | 1,050 | 1,038 | 1,028 | 1,010 | 988 | 994 | 965 | 976 | 988 | 980 | 1,000 | 999 | 995 | 966 | 945 | 918 | 870 | 830 | 804 | 771 | 658 | 603 | 559 | 514 | 515 | 514 | 517 | 512 | 484 | 462 | 449 | 433 | 417 | 403 | 394 | 383 | 361 | 347 | 338 | 321 | 298 | 264 | 270 | 299 | 242 | 238 | 228 | 212 | 206 | 201 | 191 | 173 | 158 | 149 | 141 | 126 | 118 | 111 | 104 | 98 | 92 | 92 | 225 | 355 | -46 | 92 | 72 | 49 | 432 | 277 | 143 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 20.25 | 20.63 | 19.96 | 19.90 | 20.63 | 20.16 | 20.90 | 20.45 | 20.72 | 21.06 | 21.14 | 21.63 | 21.98 | 21.25 | 21.49 | 21.29 | 20.46 | 20.50 | 20.13 | 21.12 | 23.05 | -0.08 | 3.15 | 5.26 | 6.67 | 33.39 | 33.39 | 33.70 | 34.19 | 34.80 | 35.12 | 35.23 | 35.51 | 35.64 | 35.62 | 35.65 | 35.58 | 35.59 | 35.66 | 35.61 | 35.67 | 35.90 | 36.09 | 36.10 | 36.10 | 36.10 | 36.06 | 36.16 | 36.09 | 36.10 | 35.93 | 36.07 | 36.29 | 36.34 | 36.36 | 36.28 | 36.30 | 36.34 | 36.49 | 36.50 | 36.36 | 36.35 | 36.36 | 36.36 | 36.43 | 36.40 | 36.41 | 36.59 | 36.71 | 36.84 | 36.90 | 36.46 | 36.57 | 33.51 | 33.52 | 34.12 | 34.19 | 37.37 | 37.50 | 37.57 | 37.64 | 37.77 | 37.90 | 37.96 | 38.01 | 38.01 | 38.06 | 38.33 | 38.56 | 38.73 | 38.86 | 38.72 | 38.59 | 38.56 | 38.51 | 38.09 | 37.71 | 37.29 | 36.89 | 36.98 | 37.11 | 37.29 | 37.46 | 37.54 | 37.62 | 37.62 | 37.60 | 37.66 | 37.49 | 37.39 | 37.75 | 38.05 | 38.67 | 39.31 | 39.47 | 39.66 | 39.71 | 39.74 | 39.93 | 39.67 | 39.22 | 39.09 | 38.77 | 39.08 | 39.58 | 39.52 | 39.58 | 39.21 | 266.07 | 341.72 | 492.95 | 947.44 | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 52.98 | 52.58 | 51.88 | 51.58 | 51.44 | 51.62 | 52.22 | 52.41 | 52.54 | 52.69 | 52.85 | 53.06 | 53.35 | 53.55 | 53.70 | 53.78 | 53.77 | 53.71 | 53.68 | 53.74 | 53.71 | 53.42 | 53.19 | 52.99 | 52.77 | 52.71 | 52.70 | 52.71 | 52.76 | 52.78 | 52.73 | 52.65 | 52.50 | 52.38 | 52.27 | 52.22 | 52.15 | 52.11 | 52.06 | 51.94 | 51.90 | 51.84 | 51.83 | 51.83 | 51.78 | 51.65 | 51.47 | 51.31 | 51.22 | 51.11 | 51.00 | 50.83 | 50.69 | 50.47 | 50.39 | 50.34 | 50.23 | 50.14 | 50.09 | 50.09 | 50.08 | 50.13 | 50.07 | 50.03 | 49.96 | 49.78 | 49.60 | 49.48 | 49.42 | 49.42 | 49.36 | 49.12 | 49.28 | 49.08 | 48.90 | 49.03 | 48.89 | 48.96 | 48.85 | 48.46 | 47.64 | 46.54 | 45.85 | 45.38 | 44.82 | 44.74 | 44.44 | 42.10 | 42.29 | 42.29 | 42.51 | 44.37 | 44.52 | 44.87 | 44.90 | 45.33 | 45.27 | 45.12 | 45.14 | 44.90 | 44.78 | 44.87 | 44.75 | 44.71 | 44.75 | 44.84 | 45.05 | 45.17 | 45.06 | 44.80 | 44.81 | 44.63 | 44.39 | 44.04 | 43.86 | 43.57 | 43.37 | 43.26 | 42.62 | 42.07 | 41.78 | 41.53 | 41.61 | 41.55 | 41.38 | 41.04 | 40.89 | 41.00 | 55.77 | 70.70 | 85.24 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 20.50 | 20.22 | 19.69 | 19.48 | 19.32 | 19.43 | 20.03 | 20.18 | 20.60 | 20.09 | 19.83 | 19.75 | 18.67 | 18.15 | 17.75 | 17.35 | 17.84 | 18.31 | 18.45 | 17.77 | 17.98 | 16.02 | 15.93 | 16.82 | 16.74 | 18.81 | 18.93 | 18.73 | 18.85 | 18.89 | 18.83 | 18.72 | 18.71 | 18.68 | 18.61 | 19.05 | 19.01 | 19.04 | 19.10 | 19.07 | 19.13 | 18.61 | 18.59 | 18.52 | 18.41 | 18.31 | 18.18 | 18.07 | 17.98 | 18.44 | 18.29 | 17.66 | 17.57 | 17.31 | 17.13 | 17.48 | 17.20 | 17.08 | 17.02 | 17.06 | 16.95 | 16.92 | 16.97 | 16.97 | 16.97 | 16.93 | 16.85 | 16.94 | 16.91 | 16.83 | 16.67 | 16.52 | 16.90 | 16.43 | 16.80 | 17.09 | 16.87 | 17.41 | 17.40 | 17.00 | 16.69 | 16.35 | 16.02 | 15.69 | 15.11 | 14.62 | 14.06 | 12.85 | 11.93 | 11.12 | 10.42 | 10.73 | 10.92 | 11.10 | 11.12 | 10.87 | 10.56 | 10.37 | 10.23 | 10.34 | 10.69 | 11.11 | 11.54 | 11.87 | 11.84 | 11.73 | 11.53 | 11.32 | 10.86 | 11.56 | 12.42 | 12.24 | 12.38 | 12.31 | 12.27 | 12.40 | 12.53 | 12.39 | 12.03 | 11.59 | 11.37 | 11.35 | 11.14 | 10.80 | 10.47 | 10.09 | 9.94 | 9.88 | 32.61 | 55.23 | 12.55 | 35.14 | 35.14 | 35.14 | 100.00 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | 15.07 | 14.53 | 14.37 | 14.36 | 14.23 | 14.50 | 14.90 | 15.11 | 15.36 | 14.83 | 14.56 | 14.63 | 13.63 | 13.64 | 13.27 | 12.97 | 13.53 | 13.56 | 13.75 | 12.79 | 12.59 | 12.58 | 11.97 | 12.25 | 11.97 | 11.56 | 11.66 | 11.71 | 11.70 | 11.65 | 11.53 | 11.44 | 11.38 | 11.32 | 11.25 | 11.27 | 11.21 | 11.17 | 11.13 | 11.07 | 11.03 | 10.99 | 10.94 | 10.87 | 10.80 | 10.74 | 10.67 | 10.59 | 10.52 | 10.44 | 10.36 | 10.25 | 10.16 | 9.98 | 9.83 | 9.73 | 9.56 | 9.52 | 9.49 | 9.60 | 9.59 | 9.58 | 9.64 | 9.59 | 9.55 | 9.54 | 9.49 | 9.53 | 9.50 | 9.46 | 9.37 | 9.36 | 9.58 | 9.60 | 9.84 | 9.95 | 9.82 | 9.85 | 9.84 | 9.82 | 9.63 | 9.42 | 9.20 | 8.78 | 8.42 | 8.13 | 7.76 | 5.75 | 5.06 | 4.40 | 3.88 | 5.23 | 5.43 | 5.67 | 5.87 | 5.29 | 4.23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 21.30 | 20.22 | 19.69 | 19.48 | 19.32 | 19.43 | 20.03 | 20.18 | 20.60 | 20.09 | 19.83 | 20.11 | 19.04 | 18.95 | 18.55 | 17.79 | 19.05 | 19.93 | 20.85 | 20.93 | 21.12 | 19.13 | 19.02 | 19.87 | 19.77 | 21.81 | 21.91 | 22.00 | 21.40 | 21.41 | 21.32 | 21.20 | 21.80 | 21.72 | 21.63 | 21.70 | 21.65 | 21.71 | 21.77 | 21.67 | 21.10 | 20.41 | 20.36 | 19.71 | 19.60 | 19.49 | 18.72 | 18.61 | 18.52 | 18.44 | 18.29 | 18.16 | 18.67 | 18.40 | 18.89 | 19.42 | 19.16 | 19.78 | 19.73 | 19.67 | 19.60 | 19.55 | 19.61 | 19.67 | 19.67 | 19.59 | 19.47 | 19.51 | 19.42 | 19.27 | 19.05 | 18.84 | 19.13 | 18.99 | 19.28 | 19.52 | 19.27 | 19.45 | 19.39 | 19.35 | 19.06 | 18.69 | 18.41 | 17.74 | 17.22 | 16.81 | 16.33 | 15.24 | 14.45 | 13.78 | 13.19 | 13.46 | 13.76 | 13.98 | 14.04 | 13.96 | 13.68 | 13.48 | 13.38 | 13.46 | 13.77 | 14.20 | 14.56 | 14.83 | 14.76 | 14.64 | 14.49 | 14.29 | 13.93 | 14.48 | 15.33 | 15.11 | 15.10 | 14.89 | 14.72 | 14.72 | 14.62 | 14.36 | 13.82 | 13.21 | 13.02 | 12.88 | 12.58 | 12.21 | 11.79 | 11.38 | 11.08 | 11.02 | 33.40 | 55.73 | 12.86 | 35.14 | 35.14 | 35.14 | 100.00 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 18.37 | 17.32 | 16.83 | 16.66 | 16.54 | 16.68 | 17.30 | 17.45 | 17.88 | 17.30 | 17.00 | 17.26 | 16.00 | 15.83 | 15.33 | 14.47 | 15.79 | 16.71 | 17.66 | 17.77 | 17.98 | 16.02 | 15.93 | 16.82 | 16.74 | 18.81 | 18.93 | 19.07 | 19.85 | 19.89 | 19.83 | 19.74 | 19.07 | 19.04 | 18.97 | 19.05 | 19.01 | 19.04 | 19.10 | 19.07 | 18.53 | 17.18 | 17.16 | 16.48 | 16.44 | 16.38 | 15.61 | 15.51 | 15.39 | 15.98 | 15.84 | 15.67 | 16.16 | 15.82 | 16.26 | 16.74 | 16.46 | 17.08 | 17.02 | 17.06 | 16.95 | 16.92 | 16.97 | 16.97 | 16.97 | 16.93 | 16.85 | 16.94 | 16.91 | 16.83 | 16.67 | 16.52 | 16.90 | 16.43 | 16.80 | 17.09 | 16.87 | 17.41 | 17.40 | 17.37 | 17.06 | 16.71 | 16.38 | 15.69 | 15.11 | 14.62 | 14.06 | 12.85 | 11.93 | 11.12 | 10.42 | 10.73 | 10.92 | 11.10 | 11.12 | 10.87 | 10.56 | 10.37 | 10.23 | 10.34 | 10.69 | 11.11 | 11.54 | 11.87 | 11.84 | 11.73 | 11.53 | 11.32 | 10.86 | 11.56 | 12.42 | 12.24 | 12.38 | 12.31 | 12.27 | 12.40 | 12.53 | 12.39 | 12.03 | 11.59 | 11.37 | 11.35 | 11.14 | 10.80 | 10.47 | 10.09 | 9.94 | 9.88 | 10.50 | 31.33 | 45.75 | -18.35 | 7.78 | 7.87 | 15.62 | 103.09 | 96.58 | 100.00 |
EBT Ratio |
Loading...
|
% | 18.35 | 18.30 | 17.95 | 17.92 | 17.94 | 18.18 | 18.85 | 19.01 | 19.39 | 18.80 | 18.46 | 18.68 | 17.49 | 17.36 | 16.93 | 16.15 | 16.68 | 16.72 | 16.89 | 16.21 | 16.41 | 14.47 | 14.37 | 15.27 | 15.25 | 17.36 | 17.52 | 17.68 | 17.81 | 17.86 | 17.78 | 17.67 | 17.66 | 17.60 | 17.48 | 17.52 | 17.41 | 17.34 | 17.30 | 17.19 | 17.15 | 17.14 | 17.11 | 17.00 | 16.90 | 16.80 | 16.68 | 16.58 | 16.46 | 16.33 | 16.16 | 16.04 | 15.95 | 15.68 | 15.45 | 15.27 | 15.02 | 14.95 | 14.93 | 15.11 | 15.07 | 15.05 | 15.14 | 15.07 | 15.02 | 14.99 | 14.92 | 15.03 | 15.02 | 14.97 | 14.85 | 14.72 | 15.09 | 14.61 | 15.00 | 15.33 | 15.16 | 15.72 | 15.74 | 15.73 | 15.45 | 15.14 | 14.81 | 14.15 | 13.59 | 13.11 | 12.53 | 9.30 | 8.21 | 7.16 | 6.34 | 8.54 | 8.84 | 9.23 | 9.43 | 9.37 | 9.19 | 9.14 | 9.13 | 9.34 | 9.84 | 10.44 | 11.00 | 11.43 | 11.44 | 11.36 | 11.21 | 11.03 | 10.68 | 11.48 | 12.38 | 12.23 | 12.39 | 12.34 | 12.33 | 12.48 | 12.63 | 12.53 | 12.20 | 11.78 | 11.59 | 11.54 | 11.31 | 10.94 | 10.56 | 10.16 | 9.94 | 9.57 | 9.82 | 9.90 | 9.29 | 10.16 | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email