The Boeing Company

NYSE BA

Data sourced from iex and EODHD
Download Data

The Boeing Company Income Statement 1985 - 2024

This table shows the Income Statement for The Boeing Company going from 1985 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 2001-12-31 2001-09-30 2001-06-30 2001-03-31 2000-12-31 2000-09-30 2000-06-30 2000-03-31 1999-12-31 1999-09-30 1999-06-30 1999-03-31 1998-12-31 1998-09-30 1998-06-30 1998-03-31 1997-12-31 1997-09-30 1997-06-30 1997-03-31 1996-12-31 1996-09-30 1996-06-30 1996-03-31 1995-12-31 1995-09-30 1995-06-30 1995-03-31 1994-12-31 1994-09-30 1994-06-30 1994-03-31 1993-12-31 1993-09-30 1993-06-30 1993-03-31 1992-12-31 1992-09-30 1992-06-30 1992-03-31 1991-12-31 1991-09-30 1991-06-30 1991-03-31 1990-12-31 1990-09-30 1990-06-30 1990-03-31 1989-12-31 1989-09-30 1989-06-30 1989-03-31 1988-12-31 1988-09-30 1988-06-30 1988-03-31 1987-12-31 1987-09-30 1987-06-30 1987-03-31 1986-12-31 1986-09-30 1986-06-30 1986-03-31 1985-12-31 1985-09-30
Revenue
M 16,569 22,018 18,104 19,751 17,921 19,980 15,956 16,681 13,991 14,793 15,278 16,998 15,217 15,304 14,139 11,807 16,908 17,911 19,980 15,751 22,917 28,341 25,146 24,258 23,382 25,368 24,309 22,739 20,976 23,286 23,898 24,755 22,632 23,573 25,849 24,543 22,149 24,468 23,784 22,045 20,465 23,785 22,130 21,815 18,893 22,302 20,008 20,005 19,383 19,555 17,727 16,543 14,910 16,550 16,967 15,573 15,216 17,937 16,688 17,154 16,502 12,664 15,293 16,962 15,990 17,477 16,517 17,028 15,365 17,541 14,739 14,986 14,264 14,204 12,629 15,028 12,987 13,314 13,152 13,088 12,959 13,198 12,242 12,785 12,260 13,701 12,690 13,857 13,821 15,702 13,687 15,516 13,293 14,693 11,877 14,841 9,910 15,200 13,279 15,132 14,392 17,107 12,717 13,389 12,941 11,727 11,371 9,289 7,318 6,512 5,601 6,275 4,293 4,539 4,381 5,558 5,037 5,120 5,063 5,396 6,345 5,656 5,153 7,985 6,644 7,497 6,897 7,823 7,967 7,753 7,657 7,813 6,091 7,015 7,176 6,969 6,435 4,847 6,356 5,072 4,001 4,872 3,722 4,726 3,642 4,599 3,515 3,478 3,763 4,982 3,805 4,027 3,527 4,239 3,093
Cost of Revenue
M 14,686 19,321 16,939 17,812 15,998 18,124 16,778 14,559 13,645 17,307 13,566 14,588 13,808 20,992 13,105 12,978 16,768 18,708 16,930 17,810 18,645 22,090 21,040 19,536 18,824 20,427 19,987 18,388 17,264 19,464 19,904 22,325 19,097 20,642 21,600 21,350 18,496 20,711 20,075 18,670 17,296 20,388 18,674 18,450 15,756 19,041 16,794 16,740 16,069 16,261 14,357 13,200 12,049 13,413 13,746 12,540 12,144 14,508 14,480 13,807 13,745 11,437 12,487 13,885 12,543 14,545 13,134 13,536 12,187 14,718 11,803 12,512 11,404 12,435 10,693 12,391 10,689 12,275 11,164 10,875 10,728 11,669 10,451 11,646 10,538 11,371 11,025 11,532 11,571 13,331 11,410 12,967 11,070 12,228 9,993 12,944 8,547 13,340 11,802 13,418 12,763 15,467 11,265 11,976 11,838 10,108 11,337 8,756 6,877 6,090 5,307 5,791 4,139 4,399 4,158 5,245 4,811 4,898 4,837 5,126 5,912 4,931 4,657 7,173 5,961 6,836 6,186 6,993 7,168 7,023 6,931 7,025 5,555 6,443 6,644 6,389 5,911 4,636 5,948 4,747 - - - - - - - - - - - - - - -
Gross Profit
M 1,883 2,697 1,165 1,939 1,923 1,856 -822 2,122 346 -2,514 1,712 2,410 1,409 -5,688 1,034 -1,171 140 -797 3,050 -2,059 4,272 6,251 4,106 4,722 4,558 4,941 4,322 4,351 3,712 3,822 3,994 2,430 3,535 2,931 4,249 3,193 3,653 3,757 3,709 3,375 3,169 3,397 3,456 3,365 3,137 3,261 3,214 3,265 3,314 3,294 3,370 3,343 2,861 3,137 3,221 3,033 3,072 3,429 2,208 3,347 2,757 1,227 2,806 3,077 3,447 2,932 3,383 3,492 3,178 2,823 2,936 2,474 2,860 1,769 1,936 2,637 2,298 1,039 1,988 2,213 2,231 1,529 1,791 1,139 1,722 2,330 1,665 2,325 2,250 2,371 2,277 2,549 2,223 2,465 1,884 1,897 1,363 1,860 1,477 1,714 1,629 1,640 1,452 1,413 1,103 1,619 34 533 441 422 294 484 154 140 223 313 226 222 226 270 433 725 496 812 683 661 711 830 799 730 726 788 536 572 532 580 524 211 408 325 4,001 4,872 3,722 4,726 3,642 4,599 3,515 3,478 3,763 4,982 3,805 4,027 3,527 4,239 3,093
Operating Expenses
M 2,027 2,414 1,973 2,038 1,743 2,224 1,977 1,348 1,496 1,657 1,383 1,387 1,492 2,361 1,435 1,793 1,493 1,407 1,791 1,321 1,922 2,076 1,879 2,012 1,683 1,911 1,633 1,816 1,688 1,639 1,712 2,849 1,747 1,770 1,669 1,510 1,634 1,732 1,590 1,588 1,627 1,882 1,653 1,649 1,609 1,632 1,650 1,717 1,744 1,697 1,656 1,809 1,861 2,034 1,834 1,726 1,898 1,736 4,359 1,818 1,732 1,470 1,659 1,830 1,648 1,416 1,884 1,986 1,869 1,671 1,985 2,522 1,901 1,225 1,173 1,827 1,611 1,011 1,477 1,569 1,393 847 1,358 1,432 2,095 1,291 1,103 1,050 1,258 2,126 1,211 1,182 1,005 1,753 1,019 972 807 890 809 921 890 1,016 1,026 997 1,002 2,542 1,013 0 0 0 0 0 0 0 0 600 0 0 0 0 0 291 250 231 253 278 242 225 216 232 216 212 166 192 143 191 152 183 146 155 0 16,514 0 0 0 15,146 0 0 0 15,711 0 0 0 13,053 0
Selling, General, and Administrative Expenses (SG&A)
M 1,161 1,535 1,043 1,286 1,304 1,430 1,226 668 863 988 1,097 1,040 1,032 1,828 955 1,161 873 1,052 1,001 672 1,184 1,222 1,154 1,194 997 1,206 915 1,040 933 999 923 806 888 931 889 760 945 1,040 932 918 877 1,100 956 929 971 943 916 903 955 864 807 870 866 977 936 778 953 780 868 925 791 734 740 835 775 796 931 976 828 1,094 834 1,162 1,081 939 1,172 1,057 1,071 899 781 824 710 735 853 791 612 740 728 737 776 775 644 743 605 819 673 609 550 593 548 575 537 552 571 508 515 682 557 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Research and Development (R&D) Expenses
M 868 881 958 797 741 794 727 698 633 678 575 497 499 605 574 625 672 749 778 826 866 852 826 827 764 761 767 813 838 726 857 2,127 917 905 857 800 769 755 750 733 809 848 755 763 705 753 853 857 835 913 901 1,047 1,057 1,134 986 1,001 1,000 1,002 3,574 960 970 957 937 1,005 869 993 869 989 999 937 833 739 748 601 521 591 492 414 469 522 474 439 414 437 361 424 371 385 459 538 515 461 422 417 361 375 288 315 315 350 361 464 455 489 487 460 456 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Operating Expenses
M -2 -2 -28 -45 -302 0 24 -18 0 -9 -289 -150 -39 -72 -94 7 -52 -394 12 -177 -128 2 -101 -9 -78 -56 -49 -37 -83 -86 -68 -84 -58 -66 -77 -50 -80 -63 -92 -63 -59 -66 -58 -43 -67 -64 -119 -43 -46 -80 -52 -108 -62 -77 -88 -53 -55 -46 -83 -67 -29 -221 -18 -10 4 -373 84 21 42 -360 318 621 72 -315 -520 179 48 -302 227 223 209 -327 91 204 1,122 127 4 -72 23 813 52 -22 -22 517 -15 -12 -31 -18 -54 -4 -8 0 0 0 0 1,400 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
M -12,659 -16,905 -14,938 -15,729 -13,953 -15,900 -14,825 -13,193 -12,149 -15,641 -11,894 -13,051 -12,277 -18,559 -11,576 -11,192 -15,223 -16,907 -15,151 -16,312 -16,595 -20,016 -19,060 -17,515 -17,063 -18,460 -18,305 -16,535 -15,493 -17,739 -18,124 -19,392 -17,292 -18,806 -19,854 -19,790 -16,782 -18,916 -18,393 -17,019 -15,610 -18,440 -16,963 -16,758 -14,080 -17,345 -15,145 -15,025 -14,325 -14,560 -12,701 -11,371 -10,188 -11,373 -11,912 -10,814 -10,246 -12,982 -10,037 -11,919 -12,013 -9,792 -10,882 -12,053 -10,895 -13,069 -11,272 -11,548 -10,320 -12,859 -10,090 -9,984 -9,505 -10,690 -9,520 -10,564 -9,078 -11,153 -9,687 -9,306 -9,335 -11,728 -9,093 -10,214 -8,443 -10,124 -9,922 -10,482 -10,313 -12,161 -10,199 -11,785 -10,065 -11,032 -8,974 -11,972 -7,740 -12,450 -10,993 -12,497 -11,873 -14,451 -10,239 -10,979 -10,836 -7,566 -10,324 - - - - - - - - -4,645 - - - - - -4,640 -4,407 -6,942 -5,708 -6,558 -5,944 -6,768 -6,952 -6,791 -6,715 -6,813 -5,389 -6,251 -6,501 -6,198 -5,759 -4,453 -5,802 -4,592 - - - - - - - - - - - - - - -
Operating Income
M -144 283 -808 -99 180 -368 -2,799 774 -1,150 -4,171 329 1,023 -83 -8,049 -401 -2,964 -1,353 -2,204 1,259 -3,380 2,350 4,175 2,227 2,710 2,875 3,030 2,689 2,535 2,024 2,183 2,282 -419 1,788 1,161 2,580 1,683 2,019 2,025 2,119 1,787 1,542 1,515 1,803 1,716 1,528 1,629 1,564 1,548 1,570 1,597 1,714 1,534 1,000 1,103 1,387 1,307 1,174 1,693 -2,151 1,529 1,025 -243 1,147 1,247 1,799 1,516 1,499 1,506 1,309 1,152 951 -48 959 544 763 810 687 28 511 644 838 682 433 -293 -373 1,039 562 1,275 992 245 1,066 1,367 1,218 712 865 925 556 970 668 793 739 624 426 416 101 -923 -979 533 441 422 294 484 154 140 223 -287 226 222 226 270 433 434 246 581 430 383 469 605 583 498 510 576 370 380 389 389 372 28 262 170 4,001 -11,642 3,722 4,726 3,642 -10,547 3,515 3,478 3,763 -10,729 3,805 4,027 3,527 -8,814 3,093
Interest Expense
M 569 600 589 621 649 632 621 650 630 661 669 673 679 698 643 553 262 242 203 154 123 158 106 109 102 93 87 93 87 79 81 73 73 72 67 75 61 81 79 81 92 96 95 96 99 117 115 112 119 124 121 123 130 132 130 132 122 110 92 80 57 116 103 57 62 127 73 73 79 123 88 89 90 146 87 90 89 171 89 89 103 179 173 111 111 199 185 179 174 241 154 177 158 139 129 131 128 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Non-operating Income/Expense
M -234 310 325 365 -676 -281 -333 -397 -468 141 319 349 229 194 213 87 164 498 109 284 234 27 113 -6 144 91 94 64 105 85 70 97 84 76 51 65 68 49 83 74 68 81 77 56 76 87 16 8 12 -25 49 34 13 38 -13 35 -2 -57 -4 47 -36 -8 55 169 158 89 128 177 128 642 -126 -426 104 78 726 -8 25 -5 45 96 172 375 20 36 -878 -85 -6 100 -23 -630 -52 22 22 -517 15 12 31 18 54 4 8 -70 -22 -50 -28 -1,259 -40 -100 98 -129 -4 37 16 29 21 -600 -9 -8 8 -5 -3 35 36 47 51 46 62 62 60 74 62 60 67 85 156 152 55 71 80 101 - - - - - - - - - - - - - - -
EBT
M -378 -9 -1,100 -400 -496 -649 -3,132 377 -1,618 -4,700 -310 549 -572 -8,625 -925 -3,423 -1,503 -2,342 1,177 -3,427 2,333 4,046 2,133 2,586 2,839 2,972 2,647 2,469 1,959 2,103 2,203 -479 1,741 1,099 2,487 1,623 1,946 1,930 2,031 1,717 1,459 1,434 1,727 1,633 1,438 1,535 1,466 1,446 1,463 1,444 1,642 1,425 883 1,003 1,244 1,210 1,050 1,550 -2,247 1,496 932 -310 1,153 1,299 1,853 1,588 1,591 1,585 1,354 1,239 988 -9 976 608 812 807 584 -9 445 625 913 1,021 351 -375 -447 849 375 1,124 832 110 937 1,212 1,305 630 876 891 602 953 683 1,018 670 554 404 366 73 -805 -1,021 466 552 338 334 521 170 169 244 -270 217 214 234 265 430 447 273 625 476 425 529 663 639 569 569 632 434 463 543 540 426 99 340 269 - - - - - - - - - - - - - - -
Income Tax Provision
M -23 21 538 -251 -71 14 176 217 -376 -536 -178 -18 -11 -186 -459 -1,028 -862 -1,332 10 -485 184 622 -230 390 362 -160 794 708 508 472 -76 -245 522 73 783 513 610 464 669 64 494 201 567 546 332 557 432 479 539 57 548 483 295 -163 407 421 531 267 -687 499 317 -224 470 448 647 561 482 536 481 259 294 151 284 144 -201 241 70 -191 7 39 290 -111 95 -183 31 259 3 345 254 10 287 372 69 149 267 271 184 291 206 317 201 89 57 108 23 -307 -325 132 175 84 80 53 51 -49 19 -39 36 57 49 43 138 143 84 199 151 129 165 210 198 166 168 178 125 145 165 153 124 22 98 74 - - - - - - - - - - - - - - -
Income after Tax
M -355 -30 -1,638 -149 -425 -663 -3,308 160 -1,242 -4,164 -132 567 -561 -8,439 -466 -2,395 -641 -1,010 1,167 -2,942 2,149 3,424 2,363 2,196 2,477 3,132 1,853 1,761 1,451 1,631 2,279 -234 1,219 1,026 1,704 1,110 1,336 1,466 1,362 1,653 965 1,233 1,160 1,087 1,106 978 1,034 967 924 1,387 1,094 942 588 1,166 837 789 519 1,283 -1,560 997 615 -86 683 851 1,206 1,027 1,109 1,049 873 980 694 -160 692 464 1,013 566 514 182 438 586 623 1,132 256 -192 -478 590 372 779 578 100 650 840 1,236 481 609 620 418 662 477 701 469 465 347 258 50 -498 -696 334 377 254 254 468 119 218 225 -231 181 157 185 222 292 304 189 426 325 296 364 453 441 403 401 454 309 318 378 387 302 77 242 195 - - - - - - - - - - - - - - -
Non-Controlling Interest
M - - -2 0 -11 -29 -33 -33 -23 -21 -23 -20 -24 4,679 -935 -2,075 -1,737 0 0 0 0 0 0 0 0 3,700 0 0 0 1,346 0 0 0 0 0 0 0 0 0 0 0 0 2 -1 0 0 2 0 1 -6 -4 1 2 2 0 2 0 -1,283 4 -1 -615 -1,971 -683 -851 -1,206 -1,027 -1,109 -1,049 -873 -980 -694 692 -692 -464 -1,013 -571 -514 -182 -438 -586 -614 -1,123 -248 0 0 -590 -372 -779 -578 -100 -650 -840 -1,236 -481 -609 -620 -418 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M - - -1,636 -149 -414 -634 -3,275 193 -1,219 -4,143 -109 587 -537 -8,420 -449 -2,376 -628 -1,010 1,167 -2,942 2,149 3,424 2,363 2,196 2,477 3,132 1,853 1,761 1,451 1,631 2,279 -234 1,219 1,026 1,704 1,110 1,336 1,466 1,362 1,653 965 1,233 1,158 1,088 1,106 978 1,032 967 923 1,393 1,098 941 586 1,164 837 787 519 1,283 -1,564 998 615 1,971 683 851 1,206 1,027 1,109 1,049 873 980 694 -692 692 464 1,013 571 514 182 438 586 614 1,123 248 0 0 590 372 779 578 100 650 840 1,236 481 609 620 418 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 612,900,000.00 609,500,000.00 607,200,000.00 605,200,000.00 602,200,000.00 598,900,000.00 596,000,000.00 596,100,000.00 591,400,000.00 590,300,000.00 588,600,000.00 590,200,000.00 585,000,000.00 575,400,000.00 568,354,430.00 566,400,000.00 565,400,000.00 565,400,000.00 568,600,000.00 564,700,000.00 572,400,000.00 577,500,000.00 580,200,000.00 588,000,000.00 597,200,000.00 605,100,000.00 605,600,000.00 609,600,000.00 620,400,000.00 630,300,000.00 632,700,000.00 635,300,000.00 664,800,000.00 681,200,000.00 687,800,000.00 697,800,000.00 713,100,000.00 724,800,000.00 730,600,000.00 738,800,000.00 752,500,000.00 768,400,000.00 767,300,000.00 769,900,000.00 766,600,000.00 768,300,000.00 762,800,000.00 759,600,000.00 757,300,000.00 759,600,000.00 753,900,000.00 752,600,000.00 749,000,000.00 749,000,000.00 744,600,000.00 742,900,000.00 740,100,000.00 740,100,000.00 701,345,291.00 707,400,000.00 707,400,000.00 707,400,000.00 721,900,000.00 732,800,000.00 747,400,000.00 747,400,000.00 773,400,000.00 777,000,000.00 777,400,000.00 777,400,000.00 784,000,000.00 761,300,000.00 791,800,000.00 791,800,000.00 802,800,000.00 807,400,000.00 806,800,000.00 806,800,000.00 814,800,000.00 812,300,000.00 810,900,000.00 810,900,000.00 808,800,000.00 800,100,000.00 800,000,000.00 796,666,667.00 808,695,652.00 811,458,333.00 811,038,961.00 811,038,961.00 812,500,000.00 848,484,848.00 853,103,448.00 853,103,448.00 870,000,000.00 873,239,437.00 870,833,333.00 870,833,333.00 924,300,000.00 934,666,667.00 945,200,000.00 945,200,000.00 977,300,000.00 984,800,000.00 985,100,000.00 985,100,000.00 972,300,000.00 981,800,000.00 983,300,000.00 694,800,000.00 972,900,000.00 690,600,000.00 689,600,000.00 689,600,000.00 683,600,000.00 682,800,000.00 682,000,000.00 682,000,000.00 681,000,000.00 680,800,000.00 680,600,000.00 680,600,000.00 675,000,000.00 676,190,476.00 677,083,333.00 677,083,333.00 674,074,074.00 676,119,403.00 678,461,538.00 678,461,538.00 679,661,017.00 687,878,788.00 686,666,667.00 686,666,667.00 687,272,727.00 691,071,429.00 686,363,636.00 686,363,636.00 691,428,571.00 672,413,793.00 688,666,000.00 688,666,000.00 687,586,000.00 684,842,000.00 684,842,000.00 684,842,000.00 697,782,000.00 697,490,000.00 697,230,000.00 697,230,000.00 697,442,000.00 697,652,000.00 697,652,000.00 697,652,000.00 667,164,000.00
EBITDA
M 298 1,070 -72 632 637 -32 -1,994 1,507 -483 -4,048 593 1,072 604 -7,421 -376 -2,316 -737 -2,494 1,968 -2,904 2,849 4,206 2,661 3,193 3,364 3,009 3,207 2,525 2,434 2,096 2,690 -43 2,199 1,105 2,914 2,101 2,386 1,948 2,496 2,187 1,940 1,464 2,222 2,122 1,899 1,588 2,030 1,972 1,996 2,027 2,131 1,943 1,380 1,554 1,803 1,307 1,579 2,184 -1,717 1,529 1,409 -1 1,547 1,440 2,005 2,277 1,732 1,727 1,542 1,072 1,720 764 1,229 1,121 415 1,227 1,024 812 796 882 1,020 1,125 712 93 875 1,626 914 1,533 1,348 1,779 1,497 1,724 1,602 2,232 1,219 1,258 908 1,395 1,006 1,193 1,141 1,021 847 812 509 688 -433 949 627 802 542 740 394 364 493 587 491 620 487 527 659 690 460 765 632 615 649 768 739 656 664 728 469 487 376 428 469 140 328 224 4,001 -11,642 3,722 4,726 3,642 -10,547 3,515 3,478 3,763 -10,729 3,805 4,027 3,527 -8,814 3,093
Depreciation and Amortization
M 442 481 467 456 457 336 805 733 667 534 523 551 536 578 565 547 556 628 576 546 521 583 523 507 501 582 522 494 471 546 474 447 443 484 437 453 459 528 478 452 448 521 458 436 429 498 465 422 426 434 417 429 380 457 416 449 405 467 434 381 384 417 346 364 364 388 339 400 359 410 371 392 372 354 378 409 362 491 330 334 354 359 299 422 370 493 354 328 322 658 351 357 384 420 361 346 352 442 401 400 402 397 421 396 408 352 506 316 284 251 244 256 240 224 270 274 265 398 261 257 226 291 250 231 253 278 242 225 216 232 216 212 166 192 143 191 152 183 146 155 - - - - - - - - - - - - - - -
EBIT
M -144 589 -539 176 180 -368 -2,799 774 -1,150 -4,582 70 521 68 -7,999 -941 -2,863 -1,293 -3,122 1,392 -3,450 2,328 3,623 2,138 2,686 2,863 2,427 2,685 2,031 1,963 1,550 2,216 -490 1,756 621 2,477 1,648 1,927 1,420 2,018 1,735 1,492 943 1,764 1,686 1,470 1,090 1,565 1,550 1,570 1,593 1,714 1,514 1,000 1,097 1,387 858 1,174 1,717 -2,151 1,148 1,025 -418 1,201 1,076 1,641 1,889 1,393 1,327 1,183 662 1,349 372 857 767 37 818 662 321 466 548 666 766 413 -329 505 1,133 560 1,205 1,026 1,121 1,146 1,367 1,218 1,812 858 912 556 953 605 793 739 624 426 416 101 336 -939 633 343 551 298 484 154 140 223 313 226 222 226 270 433 399 210 534 379 337 407 543 523 424 448 516 303 295 233 237 317 -43 182 69 - - - - - - - - - - - - - - -
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 0 0 0 -3 0 0 0 7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 6.08 -233.33 -48.91 62.75 14.31 -2.16 -5.62 57.56 23.24 11.40 57.42 -3.28 1.92 2.16 49.62 30.03 57.35 56.87 0.85 14.15 7.89 15.37 -10.78 15.08 12.75 -5.38 30.00 28.68 25.93 22.44 -3.45 51.15 29.98 6.64 31.48 31.61 31.35 24.04 32.94 3.73 33.86 14.02 32.83 33.44 23.09 36.29 29.47 33.13 36.84 3.95 33.37 33.89 33.41 -16.25 32.72 34.79 50.57 17.23 30.57 33.36 34.01 72.26 40.76 34.49 34.92 35.33 30.30 33.82 35.52 20.90 29.76 -1,677.78 29.10 23.68 -24.75 29.86 11.99 2,122.22 1.57 6.24 31.76 -10.87 27.07 48.80 -6.94 30.51 0.80 30.69 30.53 9.09 30.63 30.69 5.29 23.65 30.48 30.42 30.56 30.54 30.16 31.14 30.00 16.06 14.11 29.51 31.51 38.14 31.83 28.33 31.70 24.85 23.95 10.17 30.00 -28.99 7.79 14.44 16.59 26.64 20.94 16.23 32.09 31.99 30.77 31.84 31.72 30.35 31.19 31.67 30.99 29.17 29.53 28.16 28.80 31.32 30.39 28.33 29.11 22.22 28.82 27.51 - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit Margin
% 11.36 12.25 6.44 9.82 10.73 9.29 -5.15 12.72 2.47 -16.99 11.21 14.18 9.26 -37.17 7.31 -9.92 0.83 -4.45 15.27 -13.07 18.64 22.06 16.33 19.47 19.49 19.48 17.78 19.13 17.70 16.41 16.71 9.82 15.62 12.43 16.44 13.01 16.49 15.35 15.59 15.31 15.48 14.28 15.62 15.43 16.60 14.62 16.06 16.32 17.10 16.84 19.01 20.21 19.19 18.95 18.98 19.48 20.19 19.12 13.23 19.51 16.71 9.69 18.35 18.14 21.56 16.78 20.48 20.51 20.68 16.09 19.92 16.51 20.05 12.45 15.33 17.55 17.69 7.80 15.12 16.91 17.22 11.59 14.63 8.91 14.05 17.01 13.12 16.78 16.28 15.10 16.64 16.43 16.72 16.78 15.86 12.78 13.75 12.24 11.12 11.33 11.32 9.59 11.42 10.55 8.52 13.81 0.30 5.74 6.03 6.48 5.25 7.71 3.59 3.08 5.09 5.63 4.49 4.34 4.46 5.00 6.82 12.82 9.63 10.17 10.28 8.82 10.31 10.61 10.03 9.42 9.48 10.09 8.80 8.15 7.41 8.32 8.14 4.35 6.42 6.41 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Operating Income Margin
% -0.87 1.29 -4.46 -0.50 1.00 -1.84 -17.54 4.64 -8.22 -28.20 2.15 6.02 -0.55 -52.59 -2.84 -25.10 -8.00 -12.31 6.30 -21.46 10.25 14.73 8.86 11.17 12.30 11.94 11.06 11.15 9.65 9.37 9.55 -1.69 7.90 4.93 9.98 6.86 9.12 8.28 8.91 8.11 7.53 6.37 8.15 7.87 8.09 7.30 7.82 7.74 8.10 8.17 9.67 9.27 6.71 6.66 8.17 8.39 7.72 9.44 -12.89 8.91 6.21 -1.92 7.50 7.35 11.25 8.67 9.08 8.84 8.52 6.57 6.45 -0.32 6.72 3.83 6.04 5.39 5.29 0.21 3.89 4.92 6.47 5.17 3.54 -2.29 -3.04 7.58 4.43 9.20 7.18 1.56 7.79 8.81 9.16 4.85 7.28 6.23 5.61 6.38 5.03 5.24 5.13 3.65 3.35 3.11 0.78 -7.87 -8.61 5.74 6.03 6.48 5.25 7.71 3.59 3.08 5.09 -5.16 4.49 4.34 4.46 5.00 6.82 7.67 4.77 7.28 6.47 5.11 6.80 7.73 7.32 6.42 6.66 7.37 6.07 5.42 5.42 5.58 5.78 0.58 4.12 3.35 100.00 -238.96 100.00 100.00 100.00 -229.33 100.00 100.00 100.00 -215.36 100.00 100.00 100.00 -207.93 100.00
Net Income Margin
% - - -9.04 -0.75 -2.31 -3.17 -20.53 1.16 -8.71 -28.01 -0.71 3.45 -3.53 -55.02 -3.18 -20.12 -3.71 -5.64 5.84 -18.68 9.38 12.08 9.40 9.05 10.59 12.35 7.62 7.74 6.92 7.00 9.54 -0.95 5.39 4.35 6.59 4.52 6.03 5.99 5.73 7.50 4.72 5.18 5.23 4.99 5.85 4.39 5.16 4.83 4.76 7.12 6.19 5.69 3.93 7.03 4.93 5.05 3.41 7.15 -9.37 5.82 3.73 15.56 4.47 5.02 7.54 5.88 6.71 6.16 5.68 5.59 4.71 -4.62 4.85 3.27 8.02 3.80 3.96 1.37 3.33 4.48 4.74 8.51 2.03 0.00 0.00 4.31 2.93 5.62 4.18 0.64 4.75 5.41 9.30 3.27 5.13 4.18 4.22 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA Ratio
% 1.80 4.86 -0.40 3.20 3.55 -0.16 -12.50 9.03 -3.45 -27.36 3.88 6.31 3.97 -48.49 -2.66 -19.62 -4.36 -13.92 9.85 -18.44 12.43 14.84 10.58 13.16 14.39 11.86 13.19 11.10 11.60 9.00 11.26 -0.17 9.72 4.69 11.27 8.56 10.77 7.96 10.49 9.92 9.48 6.16 10.04 9.73 10.05 7.12 10.15 9.86 10.30 10.37 12.02 11.75 9.26 9.39 10.63 8.39 10.38 12.18 -10.29 8.91 8.54 -0.01 10.12 8.49 12.54 13.03 10.49 10.14 10.04 6.11 11.67 5.10 8.62 7.89 3.29 8.16 7.88 6.10 6.05 6.74 7.87 8.52 5.82 0.73 7.14 11.87 7.20 11.06 9.75 11.33 10.94 11.11 12.05 15.19 10.26 8.48 9.16 9.18 7.58 7.88 7.93 5.97 6.66 6.06 3.93 5.87 -3.81 10.22 8.57 12.32 9.68 11.79 9.18 8.02 11.25 10.56 9.75 12.11 9.62 9.77 10.39 12.20 8.93 9.58 9.51 8.20 9.41 9.82 9.28 8.46 8.67 9.32 7.70 6.94 5.24 6.14 7.29 2.89 5.16 4.42 100.00 -238.96 100.00 100.00 100.00 -229.33 100.00 100.00 100.00 -215.36 100.00 100.00 100.00 -207.93 100.00
EBIT Ratio
% -0.87 2.68 -2.98 0.89 1.00 -1.84 -17.54 4.64 -8.22 -30.97 0.46 3.07 0.45 -52.27 -6.66 -24.25 -7.65 -17.43 6.97 -21.90 10.16 12.78 8.50 11.07 12.24 9.57 11.05 8.93 9.36 6.66 9.27 -1.98 7.76 2.63 9.58 6.71 8.70 5.80 8.48 7.87 7.29 3.96 7.97 7.73 7.78 4.89 7.82 7.75 8.10 8.15 9.67 9.15 6.71 6.63 8.17 5.51 7.72 9.57 -12.89 6.69 6.21 -3.30 7.85 6.34 10.26 10.81 8.43 7.79 7.70 3.77 9.15 2.48 6.01 5.40 0.29 5.44 5.10 2.41 3.54 4.19 5.14 5.80 3.37 -2.57 4.12 8.27 4.41 8.70 7.42 7.14 8.37 8.81 9.16 12.33 7.22 6.15 5.61 6.27 4.56 5.24 5.13 3.65 3.35 3.11 0.78 2.87 -8.26 6.81 4.69 8.46 5.32 7.71 3.59 3.08 5.09 5.63 4.49 4.34 4.46 5.00 6.82 7.05 4.08 6.69 5.70 4.50 5.90 6.94 6.56 5.47 5.85 6.60 4.97 4.21 3.25 3.40 4.93 -0.89 2.86 1.36 - - - - - - - - - - - - - - -
EBT Ratio
% -2.28 -0.04 -6.08 -2.03 -2.77 -3.25 -19.63 2.26 -11.56 -31.77 -2.03 3.23 -3.76 -56.36 -6.54 -28.99 -8.89 -13.08 5.89 -21.76 10.18 14.28 8.48 10.66 12.14 11.72 10.89 10.86 9.34 9.03 9.22 -1.93 7.69 4.66 9.62 6.61 8.79 7.89 8.54 7.79 7.13 6.03 7.80 7.49 7.61 6.88 7.33 7.23 7.55 7.38 9.26 8.61 5.92 6.06 7.33 7.77 6.90 8.64 -13.46 8.72 5.65 -2.45 7.54 7.66 11.59 9.09 9.63 9.31 8.81 7.06 6.70 -0.06 6.84 4.28 6.43 5.37 4.50 -0.07 3.38 4.78 7.05 7.74 2.87 -2.93 -3.65 6.20 2.96 8.11 6.02 0.70 6.85 7.81 9.82 4.29 7.38 6.00 6.07 6.27 5.14 6.73 4.66 3.24 3.18 2.73 0.56 -6.86 -8.98 5.02 7.54 5.19 5.96 8.30 3.96 3.72 5.57 -4.86 4.31 4.18 4.62 4.91 6.78 7.90 5.30 7.83 7.16 5.67 7.67 8.48 8.02 7.34 7.43 8.09 7.13 6.60 7.57 7.75 6.62 2.04 5.35 5.30 - - - - - - - - - - - - - - -

StockViz Staff

September 19, 2024

Any question? Send us an email