Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 48,071 | 20,855 | 23,933 | 24,072 | 25,327 | 24,532 | 24,502 | 22,688 | 23,228 | 22,060 | 22,766 | 21,466 | 22,821 | 20,099 | 20,336 | 22,326 | 22,767 | 22,349 | 22,807 | 23,084 | 23,004 | 22,736 | 22,777 | 22,609 | 23,125 | 20,436 | 21,839 | 22,829 | 22,248 | 19,990 | 21,635 | 20,398 | 19,512 | 19,490 | 20,713 | 22,029 | 21,175 | 18,745 | 21,200 | 21,390 | 21,782 | 21,014 | 20,346 | 22,047 | 22,634 | 16,538 | 20,434 | 21,606 | 21,553 | 21,443 | 27,092 | 12,069 | 25,490 | 35,814 | 19,427 | 26,513 | 31,945 | 20,856 | 25,989 | 26,831 | 34,556 | 12,937 | 19,621 | 20,315 | 17,003 | 8,608 | 15,929 | 19,563 | 18,155 | 15,297 | 18,184 | 18,221 | 17,691 | 13,518 | 14,636 | 14,340 | 14,681 | 13,896 | 13,292 | 13,816 | 10,013 | 9,768 | 9,976 | 9,916 | 9,167 | 9,108 |
Cost of Revenue |
Loading...
|
M | 13,583 | - | 12,236 | 12,398 | 12,656 | 18,643 | 11,835 | 11,833 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 34,488 | 20,855 | 11,697 | 24,072 | 12,671 | 24,532 | 12,667 | 10,855 | 23,228 | 22,060 | 22,766 | 21,466 | 22,821 | 20,099 | 20,336 | 22,326 | 22,767 | 22,349 | 22,807 | 23,084 | 23,004 | 22,736 | 22,777 | 22,609 | 23,125 | 20,436 | 21,839 | 22,829 | 22,248 | 19,990 | 21,635 | 20,398 | 19,512 | 19,490 | 20,713 | 22,029 | 21,175 | 18,745 | 21,200 | 21,390 | 21,782 | 21,014 | 20,346 | 22,047 | 22,634 | 16,538 | 20,434 | 21,606 | 21,553 | 21,443 | 27,092 | 12,069 | 25,490 | 35,814 | 19,427 | 26,513 | 31,945 | 20,856 | 25,989 | 26,831 | 34,556 | 12,937 | 19,621 | 20,315 | 17,003 | 8,608 | 15,929 | 19,563 | 18,155 | 15,297 | 18,184 | 18,221 | 17,691 | 13,518 | 14,636 | 14,340 | 14,681 | 13,896 | 13,292 | 13,816 | 10,013 | 9,768 | 9,976 | 9,916 | 9,167 | 9,108 |
Operating Expenses |
Loading...
|
M | 27,226 | 17,731 | 3,602 | 16,038 | 3,582 | 6,241 | -1,490 | -4,765 | 14,027 | 13,098 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 12,472 | 2,240 | 2,221 | 2,171 | 2,234 | 10,086 | 10,058 | 10,085 | 10,239 | 9,602 | 9,492 | 9,626 | 10,509 | 8,807 | 9,582 | 8,659 | 8,974 | 8,736 | 10,821 | 8,825 | 8,991 | 10,698 | 10,771 | 11,053 | 11,715 | 11,101 | 10,636 | 11,211 | 12,460 | 10,571 | 10,906 | 10,934 | 12,294 | 11,112 | 10,955 | 11,140 | 12,712 | 11,273 | 17,267 | 15,617 | 19,338 | 8,003 | 13,272 | 12,972 | 16,442 | 16,570 | 13,667 | 13,693 | 15,821 | 9,664 | 13,768 | 16,548 | 16,691 | 14,888 | 13,052 | 13,372 | 14,019 | 11,843 | 12,333 | 12,797 | 13,041 | 15,175 | 5,198 | 4,420 | 4,726 | 13,034 | 4,169 | 4,737 | 5,025 | 11,701 | 4,474 | 4,480 | 4,813 | 3,845 | 3,837 | 3,671 | 3,701 | 3,532 | 3,540 | 3,639 | 2,762 | 2,697 | 2,595 | 2,695 | 2,459 | 2,482 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -8,352 | - | 3,602 | 3,640 | 3,582 | -24,884 | -2,804 | -2,361 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 7,262 | 3,124 | 8,095 | 8,034 | 9,089 | 18,291 | 14,157 | 15,620 | 9,201 | 8,962 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
Loading...
|
M | 22,253 | 21,683 | 19,245 | 18,196 | 14,207 | 10,394 | 5,856 | 2,531 | 1,322 | 1,144 | 1,242 | 1,154 | 1,198 | 1,208 | 1,357 | 1,692 | 3,968 | 4,786 | 5,729 | 6,035 | 5,795 | 5,532 | 5,095 | 4,719 | 3,991 | 3,604 | 3,496 | 3,160 | 2,652 | 2,573 | 2,409 | 2,455 | 2,524 | 2,897 | 2,496 | 2,644 | 2,512 | 2,517 | 2,639 | 2,928 | 2,850 | 2,926 | 3,116 | 3,276 | 3,437 | 3,647 | 4,038 | 4,444 | 4,615 | 4,712 | 5,363 | 5,802 | 5,743 | 5,851 | 5,774 | 6,231 | 6,130 | 6,086 | 7,100 | 7,962 | 9,659 | 8,496 | 10,554 | 9,406 | 11,868 | 14,315 | 13,418 | 12,846 | 12,292 | 11,892 | 12,086 | 10,667 | 9,349 | 8,532 | 7,436 | 6,641 | 5,280 | 4,379 | 3,853 | 3,427 | 2,771 | 2,482 | 2,551 | 2,630 | 2,516 | 2,747 |
Non-operating Income/Expense |
Loading...
|
M | 7,262 | 3,124 | 10,589 | 8,034 | 10,930 | -10,394 | -5,856 | -8,728 | -1,322 | -1,144 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 7,262 | 3,124 | 8,095 | 8,034 | 9,089 | 7,897 | 8,301 | 6,892 | 7,879 | 7,818 | 8,950 | 8,042 | 9,166 | 6,119 | 4,546 | 3,799 | 4,531 | 8,169 | 6,859 | 8,959 | 8,767 | 8,698 | 8,994 | 8,498 | 8,394 | 6,405 | 7,866 | 8,377 | 6,565 | 6,055 | 7,304 | 5,929 | 3,699 | 4,847 | 6,069 | 7,519 | 4,742 | 4,310 | 431 | 2,795 | -681 | 3,845 | 4,845 | 5,498 | 1,984 | -1,904 | 1,110 | 3,147 | 719 | 2,432 | 7,433 | -12,875 | 2,780 | -3,595 | -5,912 | 3,795 | 4,389 | -1,419 | -1,976 | 2,379 | 5,376 | -3,802 | 1,511 | 4,921 | 1,798 | -915 | 5,356 | 8,660 | 7,823 | 7,823 | 8,156 | 8,497 | 7,497 | 4,798 | 6,192 | 6,446 | 7,044 | 5,775 | 5,648 | 5,826 | 3,971 | 3,903 | 4,255 | 4,086 | 3,617 | 3,111 |
Income Tax Provision |
Loading...
|
M | 588 | 20 | 293 | 626 | 928 | 765 | 1,219 | 645 | 812 | 805 | 1,259 | -1,182 | 1,116 | 649 | -335 | 266 | 521 | 1,175 | 1,082 | 1,611 | 1,456 | 1,420 | 1,827 | 1,714 | 1,476 | 3,885 | 2,279 | 3,108 | 1,709 | 1,359 | 2,349 | 1,697 | 1,019 | 1,511 | 1,561 | 2,199 | 1,385 | 1,260 | 663 | 504 | -405 | 406 | 2,348 | 1,486 | 501 | -2,636 | 770 | 684 | 66 | 441 | 1,201 | -4,049 | 731 | -2,351 | 1,387 | 672 | 1,207 | -1,225 | -975 | -845 | 1,129 | -2,013 | 334 | 1,511 | 588 | -1,183 | 1,658 | 2,899 | 2,568 | 2,567 | 2,740 | 3,022 | 2,511 | 1,451 | 2,065 | 2,150 | 2,349 | 1,926 | 1,884 | 1,977 | 1,291 | 1,177 | 1,333 | 1,348 | 1,193 | 497 |
Income after Tax |
Loading...
|
M | 6,674 | 3,104 | 7,802 | 7,408 | 8,161 | 7,132 | 7,082 | 6,247 | 7,067 | 7,013 | 7,691 | 9,224 | 8,050 | 5,470 | 4,881 | 3,533 | 4,010 | 6,994 | 5,777 | 7,348 | 7,311 | 7,278 | 7,167 | 6,784 | 6,918 | 2,520 | 5,587 | 5,269 | 4,856 | 4,696 | 4,955 | 4,232 | 2,680 | 3,336 | 4,508 | 5,320 | 3,357 | 3,050 | -232 | 2,291 | -276 | 3,439 | 2,497 | 4,012 | 1,483 | 732 | 340 | 2,463 | 653 | 1,991 | 6,232 | -8,826 | 2,049 | -1,244 | -7,299 | 3,123 | 3,182 | -194 | -1,001 | 3,224 | 4,247 | -1,789 | 1,177 | 3,410 | 1,210 | 268 | 3,698 | 5,761 | 5,255 | 5,256 | 5,416 | 5,475 | 4,986 | 3,347 | 4,127 | 4,296 | 4,695 | 3,849 | 3,764 | 3,849 | 2,680 | 2,726 | 2,922 | 2,738 | 2,424 | 2,614 |
Non-Controlling Interest |
Loading...
|
M | - | - | 532 | 138 | 505 | 228 | 503 | 315 | 467 | 240 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 7,270 | 7,270 | 7,656 | 6,904 | 6,579 | 5,932 | 6,600 | 6,773 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 8,031,400,000.00 | 8,062,500,000.00 | 8,075,900,000.00 | 8,080,700,000.00 | 8,182,300,000.00 | 8,155,700,000.00 | 8,160,800,000.00 | 8,163,100,000.00 | 8,062,102,236.00 | 8,077,831,463.00 | 8,241,243,911.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
Loading...
|
M | -532 | 3,626 | 8,612 | 8,544 | 9,592 | 18,793 | 14,648 | 16,111 | 9,695 | 9,457 | 10,665 | 9,665 | 10,825 | 7,814 | 6,379 | 5,939 | 8,931 | 13,394 | 13,026 | 15,428 | 14,980 | 14,754 | 14,604 | 13,730 | 12,896 | 10,524 | 11,885 | 12,068 | 9,751 | 9,177 | 10,277 | 8,946 | 6,789 | 8,327 | 9,160 | 10,766 | 7,862 | 7,469 | 3,695 | 6,349 | 2,798 | 7,433 | 8,619 | 9,450 | 6,108 | 2,479 | 5,900 | 8,354 | 6,121 | 7,989 | 13,667 | -6,196 | 9,415 | 3,206 | 826 | 11,012 | 11,531 | 5,680 | 6,220 | 11,448 | 16,133 | 5,582 | 12,927 | 15,122 | 14,440 | 14,199 | 19,484 | 22,177 | 20,779 | 20,427 | 20,961 | 19,884 | 17,564 | 13,769 | 14,067 | 13,529 | 12,772 | 10,612 | 9,947 | 9,722 | 7,005 | 6,669 | 7,074 | 6,993 | 6,411 | 6,135 |
Depreciation and Amortization |
Loading...
|
M | 538 | 502 | 517 | 510 | 503 | 502 | 491 | 491 | 494 | 495 | 473 | 469 | 461 | 487 | 476 | 448 | 432 | 439 | 438 | 434 | 418 | 524 | 515 | 513 | 511 | 515 | 523 | 531 | 534 | 549 | 564 | 562 | 566 | 583 | 595 | 603 | 608 | 642 | 625 | 626 | 629 | 662 | 658 | 676 | 687 | 736 | 752 | 763 | 787 | 845 | 871 | 877 | 892 | 950 | 964 | 986 | 1,012 | 1,013 | 1,096 | 1,107 | 1,098 | 888 | 862 | 795 | 774 | 799 | 710 | 671 | 664 | 712 | 719 | 720 | 718 | 439 | 439 | 442 | 448 | 458 | 446 | 469 | 263 | 284 | 268 | 277 | 278 | 277 |
EBIT |
Loading...
|
M | -1,070 | 3,124 | 8,095 | 8,034 | 9,089 | 18,291 | 14,157 | 15,620 | 9,201 | 8,962 | 10,192 | 9,196 | 10,364 | 7,327 | 5,903 | 5,491 | 8,499 | 12,955 | 12,588 | 14,994 | 14,562 | 14,230 | 14,089 | 13,217 | 12,385 | 10,009 | 11,362 | 11,537 | 9,217 | 8,628 | 9,713 | 8,384 | 6,223 | 7,744 | 8,565 | 10,163 | 7,254 | 6,827 | 3,070 | 5,723 | 2,169 | 6,771 | 7,961 | 8,774 | 5,421 | 1,743 | 5,148 | 7,591 | 5,334 | 7,144 | 12,796 | -7,073 | 8,523 | 2,256 | -138 | 10,026 | 10,519 | 4,667 | 5,124 | 10,341 | 15,035 | 4,694 | 12,065 | 14,327 | 13,666 | 13,400 | 18,774 | 21,506 | 20,115 | 19,715 | 20,242 | 19,164 | 16,846 | 13,330 | 13,628 | 13,087 | 12,324 | 10,154 | 9,501 | 9,253 | 6,742 | 6,385 | 6,806 | 6,716 | 6,133 | 5,858 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 8.10 | 0.64 | 3.62 | 7.79 | 10.21 | 9.69 | 14.68 | 9.36 | 10.31 | 10.30 | 14.07 | -14.70 | 12.18 | 10.61 | -7.37 | 7.00 | 11.50 | 14.38 | 15.77 | 17.98 | 16.61 | 16.33 | 20.31 | 20.17 | 17.58 | 60.66 | 28.97 | 37.10 | 26.03 | 22.44 | 32.16 | 28.62 | 27.55 | 31.17 | 25.72 | 29.25 | 29.21 | 29.23 | 153.83 | 18.03 | 59.47 | 10.56 | 48.46 | 27.03 | 25.25 | 138.45 | 69.37 | 21.73 | 9.18 | 18.13 | 16.16 | 31.45 | 26.29 | 65.40 | -23.46 | 17.71 | 27.50 | 86.33 | 49.34 | -35.52 | 21.00 | 52.95 | 22.10 | 30.71 | 32.70 | 129.29 | 30.96 | 33.48 | 32.83 | 32.81 | 33.59 | 35.57 | 33.49 | 30.24 | 33.35 | 33.35 | 33.35 | 33.35 | 33.36 | 33.93 | 32.51 | 30.16 | 31.33 | 32.99 | 32.98 | 15.98 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 71.74 | 100.00 | 48.87 | 100.00 | 50.03 | 100.00 | 51.70 | 47.84 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 15.11 | 14.98 | 33.82 | 33.37 | 35.89 | 74.56 | 57.78 | 68.85 | 39.61 | 40.63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | 30.38 | 30.20 | 30.23 | 28.14 | 26.85 | 26.15 | 28.41 | 30.70 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | -1.11 | 17.39 | 35.98 | 35.49 | 37.87 | 76.61 | 59.78 | 71.01 | 41.74 | 42.87 | 46.85 | 45.02 | 47.43 | 38.88 | 31.37 | 26.60 | 39.23 | 59.93 | 57.11 | 66.83 | 65.12 | 64.89 | 64.12 | 60.73 | 55.77 | 51.50 | 54.42 | 52.86 | 43.83 | 45.91 | 47.50 | 43.86 | 34.79 | 42.72 | 44.22 | 48.87 | 37.13 | 39.85 | 17.43 | 29.68 | 12.85 | 35.37 | 42.36 | 42.86 | 26.99 | 14.99 | 28.87 | 38.67 | 28.40 | 37.26 | 50.45 | -51.34 | 36.94 | 8.95 | 4.25 | 41.53 | 36.10 | 27.23 | 23.93 | 42.67 | 46.69 | 43.15 | 65.88 | 74.44 | 84.93 | 164.95 | 122.32 | 113.36 | 114.45 | 133.54 | 115.27 | 109.13 | 99.28 | 101.86 | 96.11 | 94.34 | 87.00 | 76.37 | 74.83 | 70.37 | 69.96 | 68.27 | 70.91 | 70.52 | 69.94 | 67.36 |
EBIT Ratio |
Loading...
|
% | -2.23 | 14.98 | 33.82 | 33.37 | 35.89 | 74.56 | 57.78 | 68.85 | 39.61 | 40.63 | 44.77 | 42.84 | 45.41 | 36.45 | 29.03 | 24.59 | 37.33 | 57.97 | 55.19 | 64.95 | 63.30 | 62.59 | 61.86 | 58.46 | 53.56 | 48.98 | 52.03 | 50.54 | 41.43 | 43.16 | 44.89 | 41.10 | 31.89 | 39.73 | 41.35 | 46.13 | 34.26 | 36.42 | 14.48 | 26.76 | 9.96 | 32.22 | 39.13 | 39.80 | 23.95 | 10.54 | 25.19 | 35.13 | 24.75 | 33.32 | 47.23 | -58.60 | 33.44 | 6.30 | -0.71 | 37.82 | 32.93 | 22.38 | 19.72 | 38.54 | 43.51 | 36.28 | 61.49 | 70.52 | 80.37 | 155.67 | 117.86 | 109.93 | 110.80 | 128.88 | 111.32 | 105.18 | 95.22 | 98.61 | 93.11 | 91.26 | 83.95 | 73.07 | 71.48 | 66.97 | 67.33 | 65.37 | 68.22 | 67.73 | 66.90 | 64.32 |
EBT Ratio |
Loading...
|
% | 15.11 | 14.98 | 33.82 | 33.37 | 35.89 | 32.19 | 33.88 | 30.38 | 33.92 | 35.44 | 39.31 | 37.46 | 40.16 | 30.44 | 22.35 | 17.02 | 19.90 | 36.55 | 30.07 | 38.81 | 38.11 | 38.26 | 39.49 | 37.59 | 36.30 | 31.34 | 36.02 | 36.69 | 29.51 | 30.29 | 33.76 | 29.07 | 18.96 | 24.87 | 29.30 | 34.13 | 22.39 | 22.99 | 2.03 | 13.07 | -3.13 | 18.30 | 23.81 | 24.94 | 8.77 | -11.51 | 5.43 | 14.57 | 3.34 | 11.34 | 27.44 | -106.68 | 10.91 | -10.04 | -30.43 | 14.31 | 13.74 | -6.80 | -7.60 | 8.87 | 15.56 | -29.39 | 7.70 | 24.22 | 10.57 | -10.63 | 33.62 | 44.27 | 43.09 | 51.14 | 44.85 | 46.63 | 42.38 | 35.49 | 42.31 | 44.95 | 47.98 | 41.56 | 42.49 | 42.17 | 39.66 | 39.96 | 42.65 | 41.21 | 39.46 | 34.16 |
StockViz Staff
September 19, 2024
Any question? Send us an email