Bright Scholar Education Holdings Ltd Class A

NYSE BEDU

Data sourced from iex and EODHD
Download Data

Bright Scholar Education Holdings Ltd Class A Income Statement 2015 - 2024

This table shows the Income Statement for Bright Scholar Education Holdings Ltd Class A going from 2015 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31
Revenue
M 521 521 573 586 445 489 404 438 437 320 320 1,054 1,054 652 652 739 877 712 712 693 509 390 390 541 323 275 275 407 268 378 219 317 206 252 22
Cost of Revenue
M 360 360 369 393 330 341 320 302 307 272 272 636 636 503 503 447 570 499 499 375 359 283 283 308 251 207 207 223 208 222 173 196 170 184 21
Gross Profit
M 162 162 203 193 115 148 84 135 129 48 48 418 418 149 149 292 307 212 212 318 150 107 107 233 72 68 68 184 60 156 46 121 35 68 90
Operating Expenses
M 144 144 129 119 155 135 137 146 141 252 252 205 205 321 321 156 230 257 257 151 154 116 116 77 84 85 85 62 58 49 56 48 137 91 163
Selling, General, and Administrative Expenses (SG&A)
M 147 138 177 142 156 - 138 117 - - 159 214 211 222 263 166 232 210 260 152 158 122 117 78 92 81 89 65 59 49 57 49 21 7 8
Research and Development (R&D) Expenses
M - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses
M - - - - - - - - - - - - - - - - - 47 -3 -1 -4 -6 -2 -1 -8 4 -4 -3 -1 -1 -1 -1 116 84 154
Costs and Expenses
M 144 -215 -240 -274 -175 -204 -183 -186 -163 -120 -120 -430 -430 -263 -263 -292 -340 -243 -243 -224 -204 -167 -167 -232 -167 -122 -122 -161 -150 -174 -117 -148 -33 -93 795
Operating Income
M 17 17 75 74 -39 13 -53 -11 -11 -204 -204 213 213 -172 -172 136 76 -44 -44 167 -4 -9 -9 156 -12 -17 -17 122 2 107 -10 73 -102 -23 -73
Interest Expense
M 3 3 1 3 - - 17 26 - 47 47 52 52 53 53 43 34 8 8 10 10 13 13 8 2 4 4 0 1 0 1 0 0 0 0
Non-operating Income/Expense
M -3 -3 0 1 -7 -5 5 33 -6 -61 -61 51 51 -38 -38 10 17 -1 -1 3 2 12 12 7 -7 6 6 4 2 0 0 0 0 1 1
EBT
M 12 12 75 72 -48 8 -48 22 -17 -212 -212 211 211 -181 -181 104 59 -54 -54 180 8 15 15 171 -17 -7 -7 126 5 108 -9 74 -102 -22 -71
Income Tax Provision
M - 9 16 109 2 12 12 29 9 67 67 47 47 -33 -33 35 19 -6 -6 43 3 4 4 37 -1 -3 -3 19 1 24 -5 16 4 4 -29
Income after Tax
M - 3 59 -38 -51 -4 -60 -7 -26 -279 -279 164 164 -148 -148 68 41 -48 -48 137 5 12 12 134 -16 -4 -4 107 4 84 -4 58 -106 -26 -42
Non-Controlling Interest
M - - 4 0 -45 - 8 2 - - -48 -6 3 4 5 -9 -6 13 4 1 5 0 0 0 0 101 84 88 3 -9 46 -6 5 -5 1
Net Income
M - - -345 -38 -6 -6 -107 -9 -25 -25 -231 170 -45 187 -154 77 47 191 -52 137 1 0 2 20 -16 18 0 16 1 9 -43 6 -5 5 -41
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 118,904,817.00 29,667,449.00 29,667,449.00 29,667,449.00 29,667,449.00 29,667,449.00 29,667,449.00 29,667,449.00 29,681,414.00 29,745,868.00 29,745,868.00 29,790,509.00 29,790,509.00 29,910,301.00 29,910,301.00 29,995,350.00 30,114,303.00 30,161,268.00 30,161,268.00 30,252,641.00 30,758,618.00 31,774,830.00 31,774,830.00 31,681,414.00 29,316,860.00 29,269,701.00 29,269,701.00 25,529,891.00 28,750,000.00 3,750,000.00 3,750,000.00 3,750,000.00 23,481,558.00 23,481,558.00 -
EBITDA
M - 15 74 74 -43 42 -53 20 44 -107 -107 211 211 -61 -61 123 56 -46 -46 161 -9 -17 -17 152 -17 -23 -23 118 0 107 -10 73 -86 -7 -
Depreciation and Amortization
M - 18 -1 0 29 29 0 31 55 481 481 57 57 111 111 -13 -21 -2 -2 -6 -5 -8 -8 -4 -5 -6 -6 -4 -3 -1 0 0 16 16 -
EBIT
M - -3 75 74 -72 13 -53 -11 -11 -588 -588 154 154 -172 -172 136 76 -44 -44 167 -4 -9 -9 156 -12 -17 -17 122 2 107 -10 73 -102 -23 -71
Income from Discontinued Operations
M - - - - - - - - - - -79 -319 -319 -319 - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Tax Rate (Effective)
% - 74.82 20.98 152.52 -5.18 157.35 -24.18 131.66 -52.85 -31.42 -31.42 22.23 22.23 18.29 18.29 34.28 31.46 10.63 10.63 23.69 36.73 23.90 23.90 21.68 5.32 47.12 47.12 14.80 24.94 22.39 55.72 21.34 -3.92 -15.97 41.15
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
Gross Profit Margin
% 31.01 31.01 35.52 32.91 25.92 30.20 20.75 30.94 29.64 15.10 15.10 39.68 39.68 22.92 22.92 39.49 34.95 29.81 29.81 45.90 29.53 27.38 27.38 43.00 22.36 24.79 24.79 45.18 22.40 41.24 21.18 38.20 17.19 27.09 411.81
Operating Income Margin
% 3.31 3.31 13.01 12.61 -8.82 2.62 -13.07 -2.43 -2.63 -63.74 -63.74 20.18 20.18 -26.36 -26.36 18.41 8.69 -6.24 -6.24 24.08 -0.80 -2.30 -2.30 28.85 -3.73 -6.02 -6.02 29.96 0.84 28.41 -4.35 23.05 -49.56 -8.99 -331.19
Net Income Margin
% - - -60.17 -6.50 -1.40 -1.27 -26.49 -2.04 -5.65 -7.71 -72.31 16.17 -4.27 28.61 -23.59 10.39 5.33 26.88 -7.30 19.72 0.11 0.12 0.44 3.79 -4.81 6.56 0.13 3.90 0.40 2.33 -19.53 2.02 -2.57 2.10 -186.53
EBITDA Ratio
% - 2.89 12.84 12.61 -9.77 8.55 -13.07 4.62 10.07 -33.34 -33.34 20.05 20.05 -9.35 -9.35 16.66 6.35 -6.48 -6.48 23.27 -1.73 -4.24 -4.24 28.03 -5.14 -8.33 -8.33 28.95 -0.11 28.22 -4.54 22.93 -41.94 -2.77 -
EBIT Ratio
% - -0.49 13.01 12.61 -16.28 2.62 -13.07 -2.43 -2.63 -183.74 -183.74 14.65 14.65 -26.36 -26.36 18.41 8.69 -6.24 -6.24 24.08 -0.80 -2.30 -2.30 28.85 -3.73 -6.02 -6.02 29.96 0.84 28.41 -4.35 23.05 -49.56 -8.99 -322.06
EBT Ratio
% 2.25 2.25 13.04 12.22 -10.82 1.57 -11.95 5.03 -3.97 -66.30 -66.30 20.04 20.04 -27.82 -27.82 14.00 6.77 -7.53 -7.53 26.00 1.61 3.96 3.96 31.64 -5.22 -2.51 -2.51 31.02 2.02 28.59 -3.98 23.19 -49.44 -8.75 -325.34

StockViz Staff

September 19, 2024

Any question? Send us an email