Bellring Brands LLC

NYSE BRBR

Data sourced from iex and EODHD
Download Data

Bellring Brands LLC Income Statement 2018 - 2024

This table shows the Income Statement for Bellring Brands LLC going from 2018 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30
Revenue
M 1,844 1,735 1,667 1,573 1,498 1,428 1,372 1,332 1,304 1,271 1,247 1,190 1,051 1,027 988 920 954 913 854 860 622 406 220
Cost of Revenue
M 1,244 1,178 1,137 1,076 1,017 976 950 937 918 885 861 810 714 688 650 595 607 575 543 551 404 266 146
Gross Profit
M 599 556 530 497 481 451 422 396 387 387 386 380 337 339 338 325 347 338 312 309 218 139 74
Operating Expenses
M 281 271 243 227 220 214 209 191 198 216 218 216 194 176 174 174 174 159 149 145 108 69 37
Selling, General, and Administrative Expenses (SG&A)
M 242 227 216 207 200 195 190 172 166 166 167 164 154 153 152 152 151 136 127 123 91 58 31
Research and Development (R&D) Expenses
M - - - - - - - - - - - - - - - - - - - - - - -
Other Operating Expenses
M - - - - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
M -963 -907 -894 -849 -797 -762 -740 -746 -720 -669 -643 -594 -520 -512 -476 -421 -433 -417 -393 -406 -296 -197 -110
Operating Income
M 318 285 287 270 262 237 212 204 188 171 168 164 143 163 164 151 173 179 163 164 111 70 37
Interest Expense
M 63 65 67 67 66 58 49 42 36 39 43 47 53 56 55 53 38 23 23 12 12 12 -
Non-operating Income/Expense
M -63 -65 -67 -67 -66 -75 -36 -29 -13 12 -24 -28 -43 -56 -55 -63 -48 -34 -22 - - - -
EBT
M 255 220 220 203 196 162 146 144 135 130 123 115 89 107 109 110 147 167 163 164 111 70 37
Income Tax Provision
M 64 55 55 50 48 41 30 22 13 10 9 -3 -6 -4 0 19 30 38 39 41 28 18 11
Income after Tax
M 192 165 166 153 148 121 116 123 122 121 114 119 94 110 109 91 117 130 123 123 83 52 26
Non-Controlling Interest
M 0 0 0 0 0 3 34 65 94 93 87 82 63 76 77 51 40 26 0 0 0 0 0
Net Income
M 90 121 166 153 148 118 82 58 29 28 28 28 22 25 24 40 77 104 138 138 98 67 26
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 133,175,000.00 133,550,000.00 134,375,000.00 134,875,000.00 135,600,000.00 117,700,000.00 93,825,000.00 69,775,000.00 45,525,000.00 39,725,000.00 39,725,000.00 39,625,000.00 39,575,000.00 39,525,000.00 39,475,000.00 37,100,000.00 35,796,428.75 34,492,857.50 33,214,286.25 34,285,715.00 34,285,715.00 34,285,715.00 34,285,715.00
EBITDA
M 363 330 314 290 282 258 233 225 222 223 220 217 185 187 189 176 198 204 187 189 130 83 44
Depreciation and Amortization
M 45 45 27 20 20 21 21 21 33 52 52 53 42 24 25 25 25 25 25 26 19 13 7
EBIT
M 318 285 287 270 262 237 212 204 188 171 168 164 143 163 164 151 173 179 163 164 111 70 37
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 24.96 24.90 24.91 24.65 24.57 29.59 25.19 20.77 16.74 8.15 7.93 -0.27 -0.50 -0.54 1.88 14.81 18.93 22.29 24.31 25.01 25.46 26.18 28.65
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit Margin
% 32.53 32.03 31.83 31.68 32.16 31.47 30.60 29.60 29.61 30.42 31.03 31.91 32.20 33.05 34.27 35.27 36.38 36.94 36.41 35.85 35.10 34.41 33.52
Operating Income Margin
% 17.23 16.39 17.34 17.23 17.53 16.40 15.34 15.22 14.42 13.17 13.28 13.71 13.70 15.72 16.54 16.40 18.21 19.51 18.89 18.90 17.79 17.27 16.83
Net Income Margin
% 9.84 9.23 9.97 9.76 9.91 8.01 5.63 4.12 2.18 2.13 2.15 2.32 2.03 2.39 2.31 4.54 8.37 11.55 16.35 16.24 16.00 16.85 12.01
EBITDA Ratio
% 19.71 18.95 18.92 18.49 18.86 17.84 16.88 16.79 16.93 17.37 17.57 18.13 17.59 18.12 19.07 19.09 20.80 22.21 21.79 21.89 20.90 20.47 19.78
EBIT Ratio
% 17.23 16.39 17.34 17.23 17.53 16.40 15.34 15.22 14.42 13.17 13.28 13.71 13.70 15.72 16.54 16.40 18.21 19.51 18.89 18.90 17.79 17.27 16.83
EBT Ratio
% 13.81 12.62 13.27 12.94 13.13 11.02 10.43 10.68 10.26 9.95 9.60 9.54 8.36 10.13 10.90 11.95 15.63 18.33 18.89 18.90 17.79 17.27 16.83

StockViz Staff

September 19, 2024

Any question? Send us an email