Income Statement | Trend | Unit | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 | 2002-04-30 | 2002-01-31 | 2001-10-31 | 2001-07-31 | 2001-04-30 | 2001-01-31 | 2000-10-31 | 2000-07-31 | 2000-04-30 | 2000-01-31 | 1999-10-31 | 1999-07-31 | 1999-04-30 | 1999-01-31 | 1998-10-31 | 1998-07-31 | 1998-04-30 | 1998-01-31 | 1997-10-31 | 1997-07-31 | 1997-04-30 | 1997-01-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 | 1994-10-31 | 1994-07-31 | 1994-04-30 | 1994-01-31 | 1993-10-31 | 1993-07-31 | 1993-04-30 | 1993-01-31 | 1992-10-31 | 1992-07-31 | 1992-04-30 | 1992-01-31 | 1991-10-31 | 1991-07-31 | 1991-04-30 | 1991-01-31 | 1990-10-31 | 1990-07-31 | 1990-04-30 | 1990-01-31 | 1989-10-31 | 1989-07-31 | 1989-04-30 | 1989-01-31 | 1988-10-31 | 1988-07-31 | 1988-04-30 | 1988-01-31 | 1987-10-31 | 1987-07-31 | 1987-04-30 | 1987-01-31 | 1986-10-31 | 1986-07-31 | 1986-04-30 | 1986-01-31 | 1985-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 343 | 323 | 332 | 346 | 337 | 326 | 323 | 324 | 339 | 318 | 321 | 306 | 296 | 266 | 277 | 252 | 266 | 277 | 287 | 295 | 290 | 282 | 293 | 297 | 298 | 288 | 290 | 289 | 276 | 268 | 280 | 282 | 287 | 269 | 283 | 289 | 290 | 283 | 310 | 317 | 310 | 291 | 306 | 309 | 306 | 324 | 338 | 323 | 332 | 321 | 350 | 343 | 338 | 329 | 330 | 323 | 322 | 296 | 318 | 287 | 277 | 266 | 378 | 397 | 382 | 364 | 380 | 363 | 346 | 321 | 332 | 288 | 266 | 231 | 233 | 210 | 210 | 196 | 200 | 186 | 181 | 153 | 152 | 145 | 142 | 130 | 139 | 136 | 131 | 121 | 130 | 134 | 134 | 134 | 144 | 144 | 142 | 129 | 126 | 120 | 122 | 112 | 117 | 114 | 119 | 107 | 115 | 111 | 108 | 110 | 97 | 98 | 95 | 88 | 79 | 83 | 83 | 79 | 69 | 66 | 66 | 64 | 60 | 61 | 63 | 62 | 58 | 61 | 61 | 60 | 54 | 53 | 54 | 55 | 50 | 49 | 49 | 48 | 45 | 45 | 44 | 45 | 40 | 40 | 40 | 38 | 35 | 32 | 33 | 32 | 30 | 30 | 29 | 27 | 25 |
Cost of Revenue |
Loading...
|
M | 167 | 161 | 160 | 170 | 167 | 170 | 167 | 161 | 175 | 169 | 166 | 158 | 147 | 136 | 142 | 133 | 136 | 138 | 146 | 149 | 144 | 143 | 147 | 150 | 147 | 144 | 144 | 145 | 136 | 134 | 140 | 141 | 141 | 136 | 144 | 160 | 149 | 144 | 160 | 163 | 154 | 149 | 149 | 152 | 146 | 174 | 173 | 167 | 172 | 167 | 182 | 178 | 170 | 170 | 165 | 164 | 162 | 149 | 161 | 151 | 143 | 140 | 197 | 205 | 192 | 189 | 192 | 189 | 177 | 171 | 168 | 144 | 126 | 114 | 109 | 101 | 96 | 91 | 95 | 91 | 86 | 75 | 73 | 71 | 69 | 66 | 68 | 69 | 64 | 61 | 63 | 81 | 62 | 55 | 59 | 57 | 55 | 51 | 48 | 47 | 46 | 46 | 47 | 50 | 49 | 44 | 49 | 47 | 44 | 47 | 41 | 41 | 42 | 39 | 34 | 35 | 35 | 34 | 30 | 28 | 28 | 28 | 26 | 25 | 28 | 27 | 26 | 25 | 27 | 26 | 24 | 24 | 23 | 22 | 20 | 21 | 20 | 20 | 18 | 17 | 18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 177 | 162 | 172 | 176 | 170 | 156 | 155 | 163 | 164 | 149 | 155 | 148 | 149 | 130 | 135 | 119 | 130 | 139 | 141 | 147 | 146 | 140 | 147 | 147 | 151 | 144 | 146 | 144 | 140 | 134 | 140 | 141 | 145 | 133 | 139 | 129 | 141 | 138 | 150 | 154 | 155 | 143 | 157 | 157 | 160 | 150 | 165 | 155 | 160 | 153 | 168 | 165 | 168 | 159 | 165 | 159 | 160 | 147 | 157 | 136 | 134 | 126 | 181 | 192 | 190 | 175 | 188 | 174 | 169 | 150 | 164 | 144 | 141 | 117 | 124 | 109 | 114 | 105 | 106 | 94 | 95 | 78 | 79 | 73 | 73 | 64 | 70 | 67 | 67 | 60 | 67 | 53 | 72 | 79 | 85 | 86 | 87 | 79 | 77 | 73 | 75 | 66 | 70 | 65 | 70 | 63 | 66 | 64 | 64 | 63 | 56 | 57 | 53 | 49 | 45 | 48 | 48 | 45 | 39 | 39 | 38 | 37 | 34 | 36 | 35 | 34 | 32 | 36 | 35 | 34 | 30 | 29 | 31 | 33 | 30 | 28 | 29 | 29 | 27 | 27 | 26 | 45 | 40 | 40 | 40 | 38 | 35 | 32 | 33 | 32 | 30 | 30 | 29 | 27 | 25 |
Operating Expenses |
Loading...
|
M | 113 | 108 | 112 | 114 | 107 | 108 | 104 | 110 | 111 | 106 | 111 | 107 | 102 | 92 | 93 | 85 | 107 | 98 | 101 | 100 | 106 | 104 | 106 | 103 | 113 | 109 | 111 | 108 | 108 | 104 | 107 | 108 | 115 | 109 | 109 | 162 | 117 | 121 | 123 | 270 | 128 | 124 | 128 | 336 | 129 | 125 | 120 | 128 | 119 | 231 | 119 | 122 | 127 | 122 | 123 | 125 | 124 | 123 | 122 | 106 | 105 | 122 | 125 | 138 | 137 | 133 | 129 | 133 | 123 | 117 | 112 | 107 | 97 | 86 | 80 | 85 | 78 | 74 | 74 | 74 | 71 | 66 | 63 | 70 | 61 | 59 | 58 | 60 | 54 | 50 | 55 | 57 | 56 | 65 | 67 | 71 | 68 | 63 | 57 | 58 | 54 | 53 | 55 | 54 | 54 | 52 | 53 | 49 | 50 | 52 | 45 | 45 | 40 | 40 | 38 | 38 | 35 | 35 | 32 | 31 | 29 | 31 | 27 | 29 | 28 | 29 | 27 | 36 | 29 | 29 | 26 | 26 | 25 | 26 | 24 | 23 | 22 | 24 | 21 | 20 | 20 | 0 | 0 | 137 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 92 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 96 | 91 | 96 | 44 | 91 | 92 | 90 | 95 | 96 | 93 | 97 | 94 | 91 | 82 | 83 | 76 | 83 | 87 | 90 | 89 | 95 | 93 | 95 | 91 | 102 | 98 | 100 | 97 | 98 | 95 | 98 | 98 | 106 | 100 | 101 | 103 | 103 | 108 | 109 | 111 | 117 | 111 | 113 | 106 | 112 | 112 | 108 | 110 | 107 | 105 | 109 | 109 | 115 | 108 | 109 | 107 | 111 | 109 | 109 | 94 | 95 | 94 | 116 | 126 | 127 | 123 | 120 | 123 | 114 | 108 | 104 | 97 | 89 | 79 | 73 | 77 | 72 | 68 | 68 | 67 | 64 | 60 | 56 | 55 | 56 | 55 | 54 | 53 | 50 | 46 | 51 | 54 | 51 | 52 | 57 | 61 | 58 | 53 | 49 | 50 | 46 | 45 | 45 | 45 | 45 | 43 | 45 | 41 | 42 | 44 | 38 | 38 | 35 | 35 | 33 | 34 | 30 | 30 | 27 | 26 | 25 | 25 | 24 | - | 26 | 27 | 24 | - | 27 | 27 | 24 | - | 24 | 24 | 22 | - | 21 | 22 | 20 | - | 19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 18 | 17 | 16 | 16 | 16 | 15 | 14 | 16 | 15 | 14 | 14 | 13 | 11 | 10 | 10 | 9 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 11 | 11 | 11 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 9 | 9 | 8 | 9 | 9 | 8 | 9 | 8 | 10 | 9 | 10 | 10 | 11 | 11 | 12 | 10 | 12 | 11 | 11 | 10 | 9 | 8 | 9 | 9 | 11 | 10 | 10 | 9 | 10 | 9 | 9 | 9 | 10 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 6 | 4 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 5 | 5 | 4 | 149 | 3 | 4 | 7 | 221 | 9 | 4 | 3 | 9 | 3 | 116 | 0 | 2 | 1 | 2 | 4 | 6 | 2 | 4 | 4 | 3 | 2 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 10 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | -2 | 0 | 7 | 5 | 5 | 4 | 4 | 4 | 3 | 4 | 4 | 5 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -53 | -52 | -48 | -56 | -61 | -62 | -63 | -51 | -63 | -62 | -56 | -52 | -45 | -44 | -49 | -48 | -43 | -40 | -45 | -48 | -38 | -39 | -41 | -47 | -34 | -35 | -33 | -38 | -28 | -30 | -33 | -33 | -27 | -26 | -34 | -47 | -37 | -28 | -41 | -42 | -29 | -29 | -28 | -36 | -26 | -48 | -56 | -48 | -56 | -52 | -63 | -58 | -45 | -50 | -46 | -45 | -40 | -30 | -43 | -48 | -40 | -38 | -72 | -67 | -55 | -57 | -63 | -57 | -54 | -54 | -56 | -37 | -29 | -28 | -29 | -16 | -18 | -17 | -21 | -18 | -15 | -9 | -12 | -11 | -8 | -7 | -11 | -9 | -9 | -11 | -8 | -24 | -6 | 10 | 7 | 14 | 13 | 13 | 9 | 11 | 8 | 7 | 8 | 5 | 5 | 7 | 4 | 2 | 5 | 5 | 4 | 4 | -2 | 1 | 4 | 3 | -1 | 1 | 2 | 4 | 1 | 3 | 1 | 4 | 0 | 2 | 1 | 12 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 2 | 2 | 4 | 4 | 3 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 63 | 54 | 60 | 62 | 63 | 49 | 51 | 53 | 53 | 43 | 44 | 41 | 47 | 37 | 42 | 33 | 23 | 41 | 41 | 46 | 40 | 36 | 41 | 45 | 38 | 35 | 35 | 36 | 32 | 30 | 33 | 33 | 31 | 24 | 30 | -33 | 24 | 17 | 27 | -116 | 27 | 18 | 29 | -179 | 31 | 25 | 44 | 27 | 41 | -77 | 49 | 43 | 41 | 37 | 42 | 34 | 36 | 24 | 36 | 30 | 29 | 5 | 56 | 54 | 53 | 42 | 58 | 41 | 46 | 33 | 52 | 37 | 44 | 31 | 44 | 24 | 36 | 31 | 32 | 21 | 24 | 12 | 16 | 3 | 12 | 5 | 12 | 8 | 13 | 9 | 12 | -4 | 16 | 14 | 18 | 15 | 19 | 15 | 20 | 15 | 21 | 13 | 15 | 11 | 17 | 11 | 13 | 14 | 15 | 11 | 11 | 12 | 13 | 9 | 8 | 9 | 14 | 10 | 8 | 8 | 9 | 6 | 7 | 8 | 7 | 5 | 5 | 0 | 6 | 5 | 5 | 3 | 6 | 6 | 6 | 5 | 6 | 5 | 6 | 7 | 6 | 45 | 40 | -97 | 40 | 38 | 35 | -80 | 33 | 32 | 30 | -63 | 29 | 27 | 25 |
Interest Expense |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 6 | 5 | 5 | 5 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 1 | 3 | 0 | 2 | 0 | 0 | -1 | 1 | -2 | -1 | 1 | 1 | 1 | 2 | 0 | 2 | -14 | 2 | 1 | 2 | 2 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | -1 | -1 | -50 | -4 | -5 | -4 | -149 | -2 | -4 | -6 | -219 | -7 | 2 | -3 | -8 | -2 | -115 | 0 | -1 | 0 | -1 | -3 | -6 | -2 | -3 | -4 | -2 | -1 | -21 | 2 | 2 | 1 | 2 | 0 | 2 | 0 | 0 | 1 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | -1 | 0 | -2 | -10 | 1 | 0 | 0 | -2 | 0 | 0 | 1 | -9 | 0 | 0 | 0 | 6 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | -6 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 3 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | -6 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 64 | 56 | 59 | 64 | 63 | 49 | 50 | 54 | 51 | 42 | 45 | 42 | 48 | 39 | 42 | 35 | 22 | 42 | 42 | 47 | 41 | 37 | 40 | 45 | 37 | 35 | 35 | 36 | 31 | 29 | 31 | 32 | 30 | 20 | 27 | -36 | 22 | 14 | 24 | -119 | 24 | 15 | 26 | -182 | 28 | 22 | 41 | 23 | 37 | -81 | 44 | 38 | 37 | 32 | 36 | 28 | 31 | 20 | 30 | 25 | 24 | -3 | 52 | 50 | 47 | 38 | 52 | 36 | 40 | 27 | 48 | 31 | 42 | 29 | 43 | 23 | 33 | 29 | 30 | 19 | 23 | 12 | 16 | 3 | 13 | 4 | 12 | 9 | 13 | 9 | 12 | -4 | 16 | 14 | 18 | 21 | 19 | 16 | 20 | 16 | 21 | 13 | 14 | 4 | 16 | 12 | 14 | 14 | 15 | 11 | 11 | 13 | 13 | 10 | 10 | 10 | 16 | 10 | 8 | 7 | 9 | 6 | 7 | 8 | 7 | 6 | 5 | -1 | 6 | 5 | 5 | 3 | 6 | 7 | 6 | 6 | 7 | 7 | 6 | 1 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 14 | 12 | 12 | 14 | 15 | 11 | 11 | 13 | 11 | 8 | 10 | 9 | 10 | 8 | 9 | 7 | 9 | 9 | 4 | 10 | 6 | 7 | 9 | 10 | 11 | 31 | 9 | 11 | 8 | 4 | 8 | 7 | 9 | 5 | 8 | 4 | 5 | 2 | 9 | -22 | 4 | 4 | 8 | -6 | 6 | 31 | 13 | 11 | 10 | 9 | 11 | 9 | 9 | 8 | 10 | 7 | 7 | 5 | 9 | 6 | 6 | 1 | 15 | 15 | 12 | 11 | 15 | 10 | 11 | 8 | 13 | 9 | 12 | 8 | 12 | 7 | 9 | 9 | 10 | 3 | 7 | 4 | 5 | 1 | 4 | 1 | 4 | 3 | 4 | 3 | 4 | -1 | 6 | 5 | 7 | 8 | 7 | 6 | 8 | 6 | 8 | 5 | 6 | 2 | 6 | 5 | 5 | 6 | 5 | 5 | 4 | 5 | 5 | 4 | 4 | 3 | 6 | 4 | 3 | 2 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 1 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 51 | 44 | 47 | 49 | 48 | 38 | 39 | 41 | 40 | 34 | 35 | 33 | 38 | 31 | 34 | 28 | 14 | 34 | 37 | 37 | 35 | 29 | 31 | 35 | 26 | 4 | 26 | 25 | 23 | 25 | 23 | 25 | 21 | 15 | 19 | -39 | 17 | 12 | 15 | -97 | 20 | 11 | 17 | -176 | 22 | -9 | 27 | 12 | 28 | -90 | 33 | 30 | 29 | 24 | 26 | 22 | 24 | 15 | 22 | 19 | 18 | -4 | 37 | 35 | 34 | 27 | 36 | 26 | 29 | 20 | 34 | 22 | 30 | 21 | 30 | 16 | 25 | 21 | 20 | 16 | 16 | 8 | 10 | 2 | 9 | 3 | 8 | 6 | 8 | 6 | 8 | -3 | 10 | 9 | 11 | 13 | 12 | 10 | 12 | 10 | 13 | 8 | 9 | 3 | 10 | 7 | 8 | 9 | 9 | 7 | 7 | 8 | 8 | 6 | 6 | 7 | 10 | 6 | 5 | 5 | 6 | 4 | 4 | 6 | 4 | 4 | 3 | -2 | 4 | 3 | 3 | 3 | 4 | 5 | 4 | 3 | 4 | 4 | 4 | 0 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -33 | 0 | 15 | 19 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -12 | -4 | 3 | 10 | 32 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | -24 | -15 | -22 | -19 | -18 | 37 | -37 | -35 | -34 | -27 | -36 | -26 | -29 | -20 | -34 | -22 | -30 | -21 | -30 | -16 | -25 | -21 | -20 | -16 | -16 | -8 | -10 | -2 | -9 | -3 | -8 | -6 | -8 | -6 | -8 | -17 | -10 | -9 | -11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 46 | 49 | 48 | 38 | 39 | 41 | 40 | 34 | 35 | 28 | 37 | 31 | 33 | 28 | 14 | 34 | 37 | 37 | 35 | 29 | 31 | 35 | 26 | 4 | 26 | 25 | 23 | 25 | 23 | 25 | 21 | 15 | 19 | -39 | 17 | 12 | 14 | -110 | 24 | 16 | 24 | -177 | 4 | -9 | 27 | 12 | 28 | -90 | 33 | 30 | 29 | 24 | 26 | 22 | 24 | 15 | 22 | 19 | 18 | -37 | 37 | 35 | 34 | 27 | 36 | 26 | 29 | 20 | 34 | 22 | 30 | 21 | 30 | 16 | 25 | 21 | 20 | 16 | 16 | 8 | 10 | 2 | 9 | 3 | 8 | 6 | 8 | 6 | 8 | 17 | 10 | 9 | 11 | 13 | 12 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 48,386,000.00 | 48,725,000.00 | 48,811,000.00 | 49,377,000.00 | 50,001,000.00 | 50,009,000.00 | 50,090,000.00 | 50,437,000.00 | 51,568,000.00 | 52,162,000.00 | 52,436,000.00 | 52,611,000.00 | 52,449,000.00 | 52,282,000.00 | 52,292,000.00 | 52,389,000.00 | 52,972,000.00 | 53,827,000.00 | 53,736,000.00 | 53,647,000.00 | 53,480,000.00 | 53,206,000.00 | 52,958,000.00 | 52,658,000.00 | 52,729,000.00 | 52,719,000.00 | 52,383,000.00 | 52,180,000.00 | 52,201,000.00 | 51,954,000.00 | 51,455,000.00 | 50,834,000.00 | 50,505,000.00 | 50,647,000.00 | 51,089,000.00 | 51,317,000.00 | 51,450,000.00 | 51,348,000.00 | 51,313,000.00 | 51,250,000.00 | 52,000,000.00 | 52,494,000.00 | 52,419,000.00 | 51,689,000.00 | 52,041,000.00 | 51,177,000.00 | 51,312,000.00 | 52,448,000.00 | 53,003,000.00 | 52,447,000.00 | 52,954,000.00 | 53,133,000.00 | 53,337,000.00 | 53,053,000.00 | 52,810,000.00 | 52,946,000.00 | 52,873,000.00 | 53,096,000.00 | 52,943,000.00 | 52,866,000.00 | 52,594,000.00 | 52,350,000.00 | 53,938,000.00 | 54,873,000.00 | 54,627,000.00 | 55,228,000.00 | 55,121,000.00 | 54,741,000.00 | 54,717,000.00 | 54,789,000.00 | 54,605,000.00 | 50,385,000.00 | 49,833,000.00 | 49,813,000.00 | 50,206,000.00 | 49,859,000.00 | 50,192,000.00 | 49,988,533.00 | 49,158,000.00 | 47,766,197.00 | 47,998,000.00 | 47,782,208.00 | 47,059,091.00 | 45,138,462.00 | 46,470,270.00 | 46,950,000.00 | 46,851,429.00 | 46,656,667.00 | 46,722,222.00 | 46,715,385.00 | 46,647,059.00 | 46,179,661.00 | 46,668,000.00 | 45,714,000.00 | 46,342,857.00 | 45,757,073.00 | 45,741,176.00 | 45,116,279.00 | 45,555,556.00 | 45,433,526.00 | 44,912,281.00 | 45,142,857.00 | 49,142,857.00 | 45,040,650.00 | 45,000,000.00 | 45,806,452.00 | 43,783,784.00 | 43,611,111.00 | 43,255,814.00 | 43,870,968.00 | 43,333,333.00 | 43,736,264.00 | 43,333,333.00 | 44,615,385.00 | 41,333,333.00 | 43,404,255.00 | 43,720,930.00 | 42,857,143.00 | 41,739,130.00 | 42,539,683.00 | 44,000,000.00 | 42,222,222.00 | 41,000,000.00 | 42,564,103.00 | 42,105,263.00 | 42,500,000.00 | 40,000,000.00 | 41,739,130.00 | 43,529,412.00 | 41,333,333.00 | 38,666,667.00 | 42,535,211.00 | 42,105,263.00 | 41,818,182.00 | 41,111,111.00 | 42,000,000.00 | 43,333,333.00 | 42,222,222.00 | 41,111,111.00 | 43,636,364.00 | 44,444,444.00 | 44,984,000.00 | 44,984,000.00 | 44,444,444.00 | 44,984,000.00 | 44,984,000.00 | 44,984,000.00 | 43,589,744.00 | 44,756,000.00 | 44,756,000.00 | 44,756,000.00 | 43,333,333.00 | 44,756,000.00 | 44,756,000.00 | 44,756,000.00 |
EBITDA |
Loading...
|
M | 71 | 61 | 67 | 70 | 70 | 49 | 60 | 62 | 53 | 51 | 53 | 41 | 53 | 43 | 48 | 33 | 43 | 47 | 47 | 52 | 46 | 36 | 47 | 45 | 44 | 41 | 42 | 36 | 38 | 37 | 40 | 33 | 38 | 32 | 39 | 28 | 38 | 32 | 41 | 44 | 41 | 34 | 47 | 53 | 53 | 36 | 59 | 47 | 55 | 49 | 60 | 56 | 54 | 52 | 58 | 53 | 51 | 41 | 53 | 47 | 45 | 24 | 68 | 68 | 68 | 56 | 72 | 53 | 60 | 46 | 64 | 48 | 51 | 38 | 51 | 30 | 42 | 37 | 38 | 28 | 29 | 18 | 24 | 27 | 16 | 9 | 17 | 14 | 17 | 13 | 15 | 10 | 22 | 21 | 23 | 13 | 24 | 19 | 24 | 17 | 25 | 17 | 19 | 20 | 20 | 14 | 16 | 18 | 18 | 15 | 14 | 15 | 15 | 10 | 7 | 10 | 14 | 12 | 10 | 10 | 11 | 8 | 9 | 10 | 9 | 6 | 7 | 4 | 7 | 7 | 6 | 4 | 7 | 7 | 7 | 5 | 7 | 5 | 7 | 15 | 7 | 45 | 40 | -97 | 40 | 38 | 35 | -80 | 33 | 32 | 30 | -63 | 29 | 27 | 25 |
Depreciation and Amortization |
Loading...
|
M | 7 | 8 | 7 | 8 | 7 | 8 | 9 | 9 | 8 | 8 | 9 | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 9 | 9 | 11 | 8 | 10 | 10 | 11 | 11 | 11 | 11 | 13 | 14 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 13 | 13 | 14 | 15 | 16 | 16 | 14 | 13 | 14 | 13 | 13 | 11 | 9 | 7 | 7 | 7 | 7 | 6 | 7 | 6 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 5 | 7 | 5 | 5 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 63 | 54 | 60 | 62 | 63 | 40 | 51 | 53 | 44 | 43 | 44 | 33 | 47 | 37 | 42 | 28 | 36 | 41 | 41 | 46 | 40 | 30 | 41 | 38 | 38 | 35 | 35 | 30 | 32 | 30 | 33 | 26 | 31 | 24 | 30 | 17 | 29 | 22 | 31 | 33 | 30 | 23 | 36 | 41 | 39 | 24 | 48 | 36 | 44 | 38 | 49 | 45 | 42 | 39 | 45 | 40 | 38 | 28 | 39 | 33 | 32 | 11 | 54 | 53 | 52 | 40 | 58 | 39 | 46 | 33 | 51 | 37 | 42 | 31 | 44 | 24 | 36 | 30 | 32 | 23 | 25 | 12 | 19 | 23 | 11 | 5 | 12 | 10 | 12 | 9 | 11 | 4 | 17 | 14 | 18 | 9 | 19 | 15 | 19 | 13 | 20 | 13 | 15 | 16 | 17 | 11 | 13 | 14 | 14 | 11 | 10 | 12 | 12 | 7 | 5 | 8 | 12 | 9 | 7 | 8 | 8 | 6 | 7 | 7 | 6 | 4 | 5 | 1 | 5 | 5 | 4 | 2 | 5 | 5 | 5 | 4 | 6 | 4 | 5 | 13 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 20.99 | 21.84 | 20.47 | 22.63 | 23.77 | 21.69 | 21.64 | 23.94 | 21.85 | 19.57 | 21.59 | 20.65 | 21.41 | 20.83 | 20.32 | 19.87 | 38.46 | 20.79 | 9.80 | 22.24 | 15.12 | 20.34 | 23.20 | 22.76 | 29.69 | 87.80 | 25.68 | 29.72 | 26.36 | 13.07 | 27.22 | 21.50 | 29.28 | 25.29 | 31.22 | -10.51 | 22.52 | 17.39 | 36.49 | 18.52 | 16.79 | 29.53 | 32.66 | 3.24 | 21.73 | 139.58 | 33.15 | 49.09 | 25.92 | -10.62 | 25.34 | 22.66 | 23.14 | 25.32 | 27.41 | 23.51 | 23.29 | 24.40 | 28.82 | 23.27 | 25.02 | -22.27 | 28.20 | 30.37 | 26.19 | 29.70 | 29.70 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 26.53 | 29.00 | 29.00 | 25.46 | 29.98 | 32.00 | 16.45 | 30.00 | 33.50 | 33.50 | 33.93 | 34.02 | 33.97 | 34.01 | 34.15 | 34.50 | 34.63 | 34.65 | 29.94 | 37.50 | 37.95 | 38.04 | 37.35 | 37.77 | 38.36 | 38.61 | 38.65 | 38.28 | 39.39 | 39.58 | 39.53 | 38.65 | 39.50 | 39.71 | 38.19 | 36.49 | 39.82 | 39.25 | 37.80 | 38.76 | 37.89 | 38.83 | 29.13 | 39.87 | 40.20 | 40.96 | 32.88 | 38.46 | 39.06 | 41.67 | 28.92 | 36.92 | 39.66 | 37.74 | -112.50 | 33.33 | 40.74 | 40.00 | 3.33 | 34.92 | 33.80 | 38.71 | 41.82 | 41.18 | 42.65 | 40.63 | 63.64 | 36.92 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 51.50 | 50.24 | 51.73 | 50.84 | 50.34 | 47.95 | 48.13 | 50.37 | 48.45 | 46.96 | 48.21 | 48.23 | 50.37 | 48.72 | 48.85 | 47.07 | 48.70 | 50.29 | 49.28 | 49.64 | 50.30 | 49.50 | 49.98 | 49.56 | 50.63 | 49.93 | 50.34 | 49.74 | 50.71 | 50.06 | 50.10 | 50.01 | 50.71 | 49.47 | 49.23 | 44.72 | 48.58 | 48.90 | 48.40 | 48.64 | 50.11 | 48.95 | 51.29 | 50.80 | 52.24 | 46.29 | 48.76 | 48.09 | 48.26 | 47.82 | 48.02 | 48.10 | 49.61 | 48.33 | 49.91 | 49.16 | 49.77 | 49.66 | 49.43 | 47.40 | 48.48 | 47.34 | 47.88 | 48.36 | 49.64 | 48.07 | 49.37 | 47.86 | 48.84 | 46.74 | 49.40 | 49.91 | 52.82 | 50.70 | 53.30 | 51.86 | 54.28 | 53.49 | 52.65 | 50.92 | 52.46 | 51.15 | 51.85 | 50.64 | 51.52 | 49.13 | 50.64 | 49.50 | 51.34 | 49.45 | 51.44 | 39.32 | 53.88 | 58.82 | 58.94 | 60.09 | 61.10 | 60.91 | 61.43 | 60.93 | 61.81 | 58.77 | 59.50 | 56.58 | 59.18 | 58.58 | 57.33 | 57.45 | 59.10 | 57.32 | 57.51 | 58.28 | 55.65 | 55.47 | 57.20 | 57.45 | 57.86 | 56.53 | 56.96 | 58.46 | 57.66 | 57.10 | 56.71 | 59.67 | 55.02 | 55.68 | 55.63 | 59.41 | 56.37 | 56.33 | 55.90 | 53.88 | 57.96 | 59.63 | 59.36 | 57.11 | 58.85 | 59.50 | 60.44 | 61.07 | 58.56 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 18.45 | 16.71 | 17.99 | 17.94 | 18.69 | 14.95 | 15.93 | 16.33 | 15.62 | 13.48 | 13.79 | 13.33 | 15.81 | 14.07 | 15.22 | 13.20 | 8.52 | 14.91 | 14.25 | 15.63 | 13.67 | 12.76 | 13.85 | 15.05 | 12.64 | 12.09 | 12.20 | 12.55 | 11.43 | 11.18 | 11.85 | 11.84 | 10.73 | 8.78 | 10.63 | -11.35 | 8.37 | 5.95 | 8.69 | -36.63 | 8.65 | 6.30 | 9.42 | -58.02 | 10.13 | 7.85 | 13.16 | 8.34 | 12.35 | -24.08 | 14.05 | 12.43 | 12.10 | 11.27 | 12.62 | 10.56 | 11.16 | 8.08 | 11.16 | 10.55 | 10.58 | 1.73 | 14.85 | 13.69 | 13.77 | 11.66 | 15.35 | 11.31 | 13.37 | 10.19 | 15.63 | 12.79 | 16.60 | 13.54 | 18.97 | 11.51 | 16.94 | 15.77 | 15.86 | 11.09 | 13.11 | 7.89 | 10.37 | 2.18 | 8.51 | 3.51 | 8.92 | 5.69 | 9.74 | 7.78 | 8.98 | -3.32 | 12.28 | 10.52 | 12.75 | 10.45 | 13.41 | 11.92 | 15.78 | 12.39 | 17.12 | 11.67 | 12.50 | 9.21 | 13.97 | 10.54 | 11.36 | 12.83 | 13.39 | 10.19 | 10.91 | 12.58 | 13.31 | 9.68 | 9.85 | 11.30 | 16.45 | 12.42 | 11.30 | 11.63 | 13.35 | 9.36 | 11.74 | 12.30 | 10.37 | 7.95 | 9.01 | -0.17 | 9.15 | 8.67 | 8.67 | 4.91 | 10.93 | 11.56 | 11.07 | 9.76 | 12.76 | 10.74 | 13.11 | 16.11 | 13.06 | 100.00 | 100.00 | -242.14 | 100.00 | 100.00 | 100.00 | -251.57 | 100.00 | 100.00 | 100.00 | -211.49 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 14.00 | 14.27 | 14.25 | 11.64 | 11.99 | 12.67 | 11.83 | 10.63 | 10.90 | 9.16 | 12.62 | 11.61 | 12.08 | 11.00 | 5.13 | 12.13 | 12.78 | 12.40 | 12.00 | 10.35 | 10.45 | 11.75 | 8.71 | 1.48 | 8.90 | 8.73 | 8.17 | 9.44 | 8.05 | 8.91 | 7.32 | 5.69 | 6.61 | -13.65 | 5.93 | 4.10 | 4.38 | -34.86 | 7.78 | 5.64 | 7.82 | -57.35 | 1.38 | -2.68 | 8.05 | 3.61 | 8.34 | -28.06 | 9.37 | 8.62 | 8.46 | 7.36 | 7.97 | 6.69 | 7.36 | 5.07 | 6.80 | 6.69 | 6.49 | -13.93 | 9.81 | 8.76 | 9.00 | 7.33 | 9.57 | 7.23 | 8.37 | 6.13 | 10.37 | 7.80 | 11.35 | 9.20 | 12.98 | 7.64 | 11.90 | 10.49 | 10.16 | 8.67 | 9.07 | 5.25 | 6.82 | 1.25 | 6.06 | 2.17 | 5.79 | 4.11 | 6.44 | 5.04 | 6.10 | 12.78 | 7.52 | 6.40 | 7.86 | 9.18 | 8.19 | 7.56 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 20.61 | 19.05 | 20.24 | 20.20 | 20.88 | 14.95 | 18.62 | 19.03 | 15.62 | 16.15 | 16.44 | 13.33 | 17.78 | 16.25 | 17.25 | 13.20 | 16.00 | 17.09 | 16.21 | 17.65 | 15.72 | 12.76 | 15.89 | 15.05 | 14.72 | 14.27 | 14.47 | 12.55 | 13.86 | 13.74 | 14.43 | 11.84 | 13.31 | 11.99 | 13.77 | 9.66 | 12.94 | 11.19 | 13.34 | 13.94 | 13.32 | 11.72 | 15.21 | 17.27 | 17.49 | 10.99 | 17.34 | 14.46 | 16.63 | 15.42 | 17.26 | 16.36 | 16.01 | 15.84 | 17.55 | 16.27 | 15.90 | 13.89 | 16.63 | 16.38 | 16.25 | 9.02 | 17.99 | 17.05 | 17.72 | 15.29 | 19.04 | 14.48 | 17.39 | 14.32 | 19.33 | 16.79 | 19.27 | 16.62 | 21.96 | 14.50 | 20.14 | 18.82 | 19.10 | 15.13 | 16.26 | 11.48 | 15.93 | 18.98 | 11.39 | 6.71 | 12.00 | 10.22 | 12.82 | 11.07 | 11.68 | 7.70 | 16.39 | 15.70 | 15.77 | 9.30 | 16.51 | 14.86 | 18.80 | 13.88 | 20.16 | 14.78 | 15.92 | 17.46 | 16.84 | 12.87 | 13.88 | 15.90 | 16.16 | 13.38 | 14.20 | 15.64 | 15.84 | 10.82 | 9.34 | 12.26 | 16.33 | 14.96 | 14.06 | 15.41 | 16.08 | 12.79 | 15.27 | 16.23 | 14.19 | 10.23 | 12.82 | 5.94 | 11.76 | 11.17 | 11.81 | 7.56 | 13.52 | 13.21 | 13.08 | 10.37 | 15.02 | 11.16 | 15.33 | 33.56 | 15.09 | 100.00 | 100.00 | -242.14 | 100.00 | 100.00 | 100.00 | -251.57 | 100.00 | 100.00 | 100.00 | -211.49 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 18.45 | 16.71 | 17.99 | 17.94 | 18.69 | 12.36 | 15.93 | 16.33 | 13.13 | 13.48 | 13.79 | 10.64 | 15.81 | 14.07 | 15.22 | 10.93 | 13.72 | 14.91 | 14.25 | 15.63 | 13.67 | 10.65 | 13.85 | 12.90 | 12.64 | 12.09 | 12.20 | 10.30 | 11.43 | 11.18 | 11.85 | 9.17 | 10.73 | 8.78 | 10.63 | 5.87 | 10.03 | 7.67 | 10.07 | 10.53 | 9.63 | 7.79 | 11.66 | 13.16 | 12.92 | 7.48 | 14.18 | 11.03 | 13.39 | 12.01 | 14.05 | 13.07 | 12.45 | 11.92 | 13.73 | 12.33 | 11.89 | 9.31 | 12.30 | 11.44 | 11.38 | 3.96 | 14.36 | 13.29 | 13.53 | 11.03 | 15.32 | 10.77 | 13.26 | 10.22 | 15.44 | 12.92 | 15.74 | 13.50 | 18.80 | 11.25 | 16.93 | 15.51 | 15.72 | 12.15 | 13.78 | 7.96 | 12.79 | 15.68 | 7.82 | 3.72 | 8.86 | 7.04 | 9.56 | 7.78 | 8.53 | 3.25 | 12.39 | 10.63 | 12.62 | 5.95 | 13.49 | 11.46 | 15.38 | 11.06 | 16.79 | 11.49 | 12.50 | 14.39 | 14.14 | 9.89 | 10.93 | 12.56 | 13.11 | 10.01 | 10.60 | 11.96 | 12.99 | 8.43 | 6.57 | 9.86 | 13.81 | 11.66 | 10.58 | 11.93 | 12.75 | 8.89 | 11.24 | 11.64 | 10.21 | 6.33 | 8.49 | 1.32 | 8.66 | 8.00 | 7.93 | 3.78 | 10.00 | 9.91 | 9.46 | 7.93 | 11.52 | 7.23 | 11.56 | 29.53 | 11.26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 18.76 | 17.30 | 17.89 | 18.45 | 18.70 | 14.87 | 15.60 | 16.66 | 15.14 | 13.22 | 13.90 | 13.59 | 16.17 | 14.82 | 15.24 | 13.85 | 8.33 | 15.31 | 14.49 | 15.95 | 14.14 | 12.99 | 13.61 | 15.21 | 12.39 | 12.17 | 11.98 | 12.42 | 11.10 | 10.86 | 11.06 | 11.35 | 10.34 | 7.62 | 9.61 | -12.35 | 7.65 | 4.96 | 7.87 | -37.58 | 7.84 | 5.13 | 8.46 | -58.92 | 9.13 | 6.77 | 12.05 | 7.10 | 11.26 | -25.37 | 12.54 | 11.15 | 11.01 | 9.85 | 10.99 | 8.74 | 9.60 | 6.71 | 9.56 | 8.71 | 8.66 | -1.27 | 13.66 | 12.59 | 12.19 | 10.43 | 13.61 | 10.05 | 11.62 | 8.52 | 14.40 | 10.83 | 15.76 | 12.52 | 18.28 | 10.77 | 15.96 | 14.98 | 14.94 | 10.38 | 12.95 | 7.90 | 10.25 | 1.89 | 9.18 | 3.29 | 8.96 | 6.31 | 9.91 | 7.79 | 9.41 | -2.84 | 12.10 | 10.39 | 12.76 | 14.73 | 13.23 | 12.31 | 16.10 | 13.55 | 17.20 | 11.75 | 12.33 | 3.77 | 13.72 | 11.10 | 11.80 | 13.01 | 13.67 | 10.28 | 11.01 | 12.99 | 13.62 | 10.82 | 13.01 | 12.38 | 18.97 | 12.93 | 12.03 | 11.03 | 13.81 | 9.98 | 12.08 | 13.61 | 10.37 | 9.42 | 9.19 | -1.32 | 9.31 | 9.00 | 9.23 | 5.67 | 11.67 | 13.03 | 12.47 | 11.18 | 13.99 | 14.05 | 14.22 | 2.46 | 14.64 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email