Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 23 | 24 | 24 | 23 | 23 | 23 | 22 | 15 | 11 | 10 | 8 | 7 | 7 | 7 | 7 | 7 | -70 | -70 | 34 | 33 | 31 | 31 | 31 | 30 | 30 | 28 | 28 | 27 | 25 | 26 | 25 | 23 | 25 | 23 | 21 | 21 | 20 | 20 | 19 | 18 | 16 | 15 | 12 | 12 | 10 | 8 | 7 | 6 | 4 | 3 | 4 | 5 | 6 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 6 | 5 | 5 | 5 | 8 | 9 | 11 | 11 | 13 | 12 | 10 | 8 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 2 | 0 | 4 | 4 | 5 | -3 | 4 | 5 | 5 | 5 | 4 | 5 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 5 | 4 | 5 | 5 | 4 | 4 | 3 | 4 | 4 | 4 | 5 | 5 | 7 | 7 | 9 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 7 | 6 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 2 |
Cost of Revenue |
Loading...
|
M | 17 | 17 | 11 | 11 | 10 | 10 | 9 | 6 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | -35 | -35 | 16 | 16 | 15 | 15 | 16 | 14 | 14 | 13 | 14 | 13 | 12 | 12 | 11 | 11 | 11 | 12 | 11 | 11 | 10 | 10 | 11 | 10 | 8 | 7 | 5 | 5 | 3 | 3 | 3 | 3 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 6 | 1 | 1 | 3 | 3 | 2 | 3 | 20 | -8 | 8 | 3 | 11 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | -2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 6 | 7 | 13 | 13 | 13 | 12 | 13 | 8 | 7 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | -35 | -35 | 18 | 17 | 16 | 16 | 16 | 16 | 15 | 15 | 15 | 14 | 13 | 13 | 14 | 12 | 14 | 12 | 10 | 10 | 10 | 9 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 5 | 7 | 6 | 4 | 3 | 4 | 5 | 6 | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 2 | 6 | 5 | 5 | 5 | 8 | 9 | 11 | 11 | 13 | 12 | 10 | 8 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 2 | 0 | 4 | 4 | 5 | -3 | 4 | 5 | 5 | 5 | 4 | 5 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 5 | 4 | 5 | 5 | 4 | 4 | 3 | 4 | 4 | 4 | 5 | 5 | 7 | 7 | 9 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 7 | 6 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 2 |
Operating Expenses |
Loading...
|
M | 4 | 4 | 15 | 1 | 11 | 11 | 0 | -32 | -7 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | -21 | -21 | 12 | 13 | 12 | 13 | 12 | 13 | 12 | 19 | 19 | 17 | 17 | 16 | 17 | 16 | 15 | 8 | 16 | 13 | 13 | 13 | 9 | 12 | 11 | 11 | 9 | 8 | 7 | 4 | 7 | 7 | 6 | 3 | 3 | 4 | 4 | 4 | 3 | 6 | 3 | 6 | 8 | 6 | 34 | 9 | -22 | 33 | 11 | 3 | 11 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 9 | 3 | 3 | 4 | 5 | 3 | 4 | 4 | 22 | 2 | 3 | 2 | 20 | 2 | 1 | 2 | 23 | 2 | 3 | 4 | 26 | 4 | 4 | 0 | 6 | 2 | 2 | 0 | 3 | 3 | 3 | 0 | -3 | 0 | 0 | 0 | -41 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -2 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 9 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 | 10 | 9 | 17 | 17 | 15 | 14 | 13 | 14 | 13 | 13 | 6 | 14 | 11 | 11 | 11 | 7 | 10 | 9 | 9 | 7 | 6 | 4 | 1 | 6 | 5 | 4 | 2 | 1 | 2 | 2 | 2 | 2 | 5 | 1 | 4 | 6 | 4 | 32 | 7 | -32 | 31 | 9 | 2 | 9 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -13 | -13 | 0 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 14 | 14 | -4 | -3 | -3 | -3 | -3 | -2 | -3 | -2 | -3 | -3 | -2 | -3 | -2 | -3 | -3 | -3 | -2 | -4 | -3 | -4 | -4 | -4 | -3 | -2 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 4 | 5 | -1 | 18 | 1 | -50 | 37 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 2 | 3 | -2 | 11 | 1 | 1 | 12 | 40 | 14 | 1 | -1 | -1 | -1 | 0 | 0 | -1 | -14 | -15 | 5 | 4 | 4 | 4 | 3 | 3 | 4 | -4 | -4 | -3 | -4 | -2 | -3 | -3 | -1 | 4 | -6 | -4 | -3 | -4 | -1 | -4 | -4 | -4 | -2 | -1 | 0 | 2 | 0 | -1 | -2 | 0 | 1 | 2 | 2 | -1 | -1 | -4 | -2 | -5 | -5 | -3 | -32 | -4 | 27 | -28 | -6 | 4 | -2 | 7 | 8 | 10 | 9 | 8 | 6 | 5 | 5 | 4 | 4 | 4 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 4 | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | -9 | 1 | 1 | 1 | -8 | 1 | 1 | 1 | -16 | 2 | 2 | 2 | -17 | 2 | 2 | 2 | -18 | 2 | 2 | 2 | -20 | 2 | 2 | 5 | -2 | 3 | 3 | 5 | 1 | 1 | 1 | 4 | 6 | 5 | 5 | 7 | 47 | 9 | 8 | 8 | 16 | 9 | 9 | 9 | 15 | 8 | 8 | 7 | 10 | 5 | 5 | 4 | 5 | 3 | 3 | 3 | 4 |
Interest Expense |
Loading...
|
M | 6 | 6 | 6 | 6 | 5 | 6 | 5 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 21 | 21 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 7 | 6 | 7 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 3 | 2 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | 0 | 0 | 0 | - | - | - | - | 0 | - | - | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | - | 2 | 2 | 2 | - | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -5 | -5 | 1 | 15 | -5 | -6 | -5 | -3 | -2 | 2 | 30 | 9 | -1 | -1 | -5 | -1 | 2 | 23 | 8 | 0 | 0 | 21 | 2 | 0 | 55 | 12 | 16 | 0 | 6 | 35 | 8 | 9 | 21 | 1 | 11 | 6 | 3 | 0 | 0 | -1 | 0 | -1 | 5 | -1 | 0 | -1 | 1 | 0 | -1 | 3 | 0 | 0 | -1 | 0 | 0 | -3 | 0 | 2 | 1 | -2 | -14 | -4 | 21 | -4 | 4 | -4 | 2 | 4 | 15 | -10 | -9 | -8 | -6 | -5 | -5 | -4 | -4 | 1 | -3 | -2 | -3 | -2 | -2 | -2 | -2 | 1 | 0 | -2 | -3 | -3 | -2 | -2 | -2 | -3 | -2 | -2 | -2 | -1 | 14 | 0 | 1 | 1 | 13 | 2 | 3 | 2 | 19 | -1 | 0 | 0 | 18 | -1 | -2 | -1 | 19 | -2 | -1 | -1 | 19 | -1 | -2 | - | 0 | -3 | -3 | -6 | -1 | -3 | -3 | -7 | -12 | -7 | -7 | -8 | -75 | -7 | -7 | -5 | -12 | -4 | -4 | -4 | -11 | -4 | -4 | -4 | -7 | -2 | -3 | -2 | -4 | -2 | -2 | -2 | -3 |
EBT |
Loading...
|
M | -3 | -2 | -2 | 11 | -4 | -4 | 7 | 36 | 12 | -1 | 28 | 6 | -4 | -3 | -7 | -4 | 9 | 9 | 3 | -5 | -5 | 15 | -4 | -6 | 50 | 8 | 12 | -4 | -4 | 32 | 6 | 7 | 21 | -3 | 6 | -4 | 0 | -4 | -5 | -4 | -4 | -4 | 3 | -1 | 1 | -2 | 2 | 0 | -1 | 4 | 2 | 3 | 2 | -1 | -1 | -3 | -1 | -3 | 3 | -5 | -42 | -4 | 2 | -6 | 0 | 3 | -3 | 9 | 21 | 8 | 6 | 5 | 4 | 5 | 6 | 3 | 3 | 4 | 3 | 2 | 3 | 3 | 4 | 5 | 2 | 3 | 4 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 5 | 2 | 2 | 3 | 4 | 2 | 4 | 3 | 3 | 1 | 2 | 2 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | -1 | 1 | 0 | - | -2 | -1 | -1 | -1 | -1 | -3 | -3 | -3 | -6 | -2 | -2 | -1 | -28 | 1 | 2 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 17 | 3 | 2 | -4 | -1 | 2 | -1 | 0 | -1 | -3 | -4 | -1 | -1 | -1 | -1 | 0 | -1 | -2 | 0 | 1 | -4 | -2 | -3 | -2 | 1 | 1 | 3 | 1 | 3 | -3 | 5 | 42 | 4 | -2 | 6 | 0 | -3 | 3 | -9 | -21 | -8 | -6 | -5 | -4 | -5 | -6 | -3 | -3 | -4 | -3 | -2 | -3 | -3 | -4 | -5 | -2 | -3 | -4 | -2 | -3 | -3 | -2 | -2 | -3 | -3 | -2 | -2 | -2 | -2 | -5 | -2 | -2 | -3 | -4 | -2 | -4 | -3 | -3 | -1 | -2 | -2 | -1 | -1 | 0 | -1 | -1 | 0 | -1 | -1 | 1 | -1 | 0 | - | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 6 | 2 | 2 | 1 | 28 | -1 | -2 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -4 | -4 | -3 | -3 | -2 | -2 | -1 | -1 | -1 | -1 | -1 |
Income after Tax |
Loading...
|
M | -3 | -2 | -1 | 11 | -4 | -4 | 7 | 36 | 12 | -1 | 28 | 6 | -4 | -3 | -7 | -4 | 9 | 9 | 3 | -5 | -5 | 15 | -4 | -6 | 50 | 8 | 12 | -4 | -5 | 16 | 3 | 5 | 25 | -2 | 3 | -3 | -1 | -2 | -2 | 0 | -3 | -3 | 5 | 1 | 1 | -1 | 3 | 0 | -2 | 8 | 4 | 6 | 4 | -1 | -2 | -6 | -3 | -5 | 7 | -11 | -85 | -7 | 4 | -11 | 0 | 6 | -7 | 19 | 42 | 17 | 13 | 10 | 8 | 9 | 11 | 6 | 6 | 9 | 6 | 5 | 7 | 7 | 8 | 10 | 4 | 6 | 7 | 4 | 7 | 7 | 5 | 4 | 6 | 6 | 3 | 4 | 4 | 4 | 9 | 4 | 4 | 6 | 9 | 5 | 7 | 6 | 6 | 2 | 4 | 3 | 2 | 1 | 0 | 1 | 2 | 0 | 1 | 2 | -2 | 2 | 1 | - | -4 | -1 | -1 | -2 | -1 | -5 | -5 | -5 | -11 | -4 | -4 | -2 | -56 | 2 | 3 | 7 | 7 | 8 | 9 | 9 | 9 | 9 | 8 | 7 | 6 | 6 | 4 | 4 | 2 | 2 | 2 | 2 | 1 |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | -1 | -1 | 7 | -1 | -1 | 25 | 2 | 6 | 0 | 0 | 17 | 4 | 2 | -4 | -1 | 2 | -1 | 0 | -1 | -2 | -4 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -3 | 0 | 3 | -3 | -25 | -9 | -21 | -8 | -6 | -5 | -4 | -5 | -4 | -3 | -3 | -4 | -3 | -1 | -3 | -3 | -4 | -5 | -2 | -3 | -4 | -2 | -3 | -3 | -2 | -2 | -3 | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | -1 | 11 | -4 | 31 | 7 | 36 | 12 | -1 | 28 | 6 | -4 | -3 | -7 | -4 | -5 | 6 | 3 | -4 | -4 | 8 | -3 | -5 | 25 | 6 | 5 | -3 | -4 | 16 | 3 | 5 | 25 | -2 | 3 | -3 | -1 | -2 | -4 | 0 | -3 | -3 | 5 | 1 | 1 | -1 | 2 | 0 | -1 | 4 | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 3 | 0 | -3 | 3 | 25 | 9 | 21 | 8 | 6 | 5 | 4 | 5 | 4 | 3 | 3 | 4 | 3 | 1 | 3 | 3 | 4 | 5 | 2 | 3 | 4 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 17,625,577.00 | 17,608,708.00 | 17,851,715.00 | 18,220,814.00 | 18,064,301.00 | 18,004,715.00 | 17,994,457.00 | 17,726,343.00 | 17,654,349.00 | 17,317,596.00 | 17,292,988.00 | 17,720,488.00 | 17,319,222.00 | 17,176,401.00 | 17,176,401.00 | 17,176,401.00 | 16,165,631.00 | 16,932,252.00 | 16,113,975.00 | 15,900,316.00 | 15,886,493.00 | 15,944,233.00 | 15,635,953.00 | 14,411,940.00 | 14,442,076.00 | 14,222,438.00 | 14,123,735.00 | 14,035,074.00 | 14,018,099.00 | 13,898,626.00 | 13,903,639.00 | 13,932,515.00 | 14,132,235.00 | 14,101,056.00 | 14,101,056.00 | 14,101,056.00 | 14,086,761.00 | 14,243,173.00 | 14,303,237.00 | 14,303,237.00 | 14,294,022.00 | 14,162,887.00 | 14,162,887.00 | 14,162,887.00 | 14,170,229.00 | 14,053,362.00 | 14,055,654.00 | 14,056,357.00 | 14,050,088.00 | 13,982,164.00 | 13,982,164.00 | 14,070,774.00 | 14,047,924.00 | 13,977,706.00 | 13,977,706.00 | 14,106,816.00 | 14,090,229.00 | 13,214,700.00 | 13,214,700.00 | 11,624,219.00 | 11,682,037.00 | 11,694,769.00 | 11,694,769.00 | 11,768,857.00 | 11,733,741.00 | 11,380,561.00 | 11,380,561.00 | 11,124,022.00 | 11,069,901.00 | 8,698,915.00 | 8,698,915.00 | 7,990,162.00 | 7,945,242.00 | 7,877,349.00 | 7,877,349.00 | 7,834,539.00 | 7,806,385.00 | 7,774,303.00 | 7,774,303.00 | 7,738,076.00 | 7,696,940.00 | 7,671,566.00 | 7,671,566.00 | 7,617,296.00 | 7,571,689.00 | 7,536,538.00 | 7,536,538.00 | 7,578,571.00 | 7,597,727.00 | 7,513,043.00 | 7,513,043.00 | 7,241,379.00 | 7,322,500.00 | 7,211,628.00 | 7,211,628.00 | 7,282,759.00 | 7,314,815.00 | 7,200,000.00 | 7,308,000.00 | 7,500,000.00 | 7,333,333.00 | 7,136,585.00 | 7,073,171.00 | 8,214,286.00 | 8,181,818.00 | 8,421,053.00 | 8,421,053.00 | 8,333,333.00 | 8,571,429.00 | 8,823,529.00 | 8,823,529.00 | 7,142,857.00 | 7,142,857.00 | 7,142,857.00 | 7,142,857.00 | 7,619,048.00 | 6,666,667.00 | 7,500,000.00 | 7,500,000.00 | 7,777,778.00 | 6,000,000.00 | 7,346,000.00 | 7,346,000.00 | 6,666,667.00 | 7,500,000.00 | 7,142,857.00 | 7,142,857.00 | 7,297,297.00 | 7,142,857.00 | 7,500,000.00 | 7,500,000.00 | 7,600,000.00 | 7,500,000.00 | 7,500,000.00 | 7,500,000.00 | 7,500,000.00 | 7,142,857.00 | 7,400,000.00 | 7,400,000.00 | 7,321,429.00 | 7,343,750.00 | 7,258,065.00 | 7,258,065.00 | 7,258,065.00 | 5,846,154.00 | 5,384,615.00 | 5,384,615.00 | 5,166,667.00 | 3,684,211.00 | 3,442,623.00 | 3,442,623.00 | 2,068,966.00 | 2,222,222.00 | 1,904,762.00 | 1,904,762.00 |
EBITDA |
Loading...
|
M | 9 | 10 | 10 | 24 | 9 | 9 | 20 | 45 | 17 | 4 | 32 | 0 | 0 | 0 | 0 | -1 | -36 | -38 | 15 | 14 | 13 | 14 | 14 | 13 | 13 | 13 | 13 | 11 | 11 | 11 | 11 | 10 | 13 | 10 | 8 | 8 | 8 | 8 | 6 | 7 | 6 | 6 | 5 | 5 | 5 | 3 | 3 | 2 | 2 | -3 | 2 | 2 | 4 | -1 | -1 | 2 | -1 | -5 | -6 | 3 | -6 | 5 | 18 | -19 | -9 | 4 | -2 | 3 | -7 | 10 | 9 | 8 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 4 | 2 | 3 | 4 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | -9 | 4 | 4 | 5 | -11 | 5 | 6 | 6 | -11 | 7 | 7 | 6 | -13 | 5 | 6 | 6 | -14 | 7 | 7 | 9 | -14 | 8 | 8 | 5 | 3 | 8 | 8 | 9 | 5 | 4 | 4 | 4 | 6 | 5 | 5 | 7 | 47 | 9 | 8 | 8 | 16 | 9 | 9 | 9 | 15 | 8 | 8 | 7 | 10 | 5 | 5 | 4 | 5 | 3 | 3 | 3 | 4 |
Depreciation and Amortization |
Loading...
|
M | 6 | 6 | 7 | 8 | 8 | 8 | 8 | 5 | 4 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | -24 | -24 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 8 | 8 | 7 | 7 | 6 | 7 | 6 | 6 | 5 | 6 | 5 | 5 | 4 | 4 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | - | 0 | 0 | 5 | 0 | 0 | 3 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 2 | 3 | 3 | 17 | 1 | 1 | 12 | 40 | 14 | 1 | 30 | -1 | -2 | -2 | -2 | -2 | -12 | -14 | 5 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 6 | 4 | 1 | 2 | 3 | 3 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 1 | 2 | -3 | 2 | 2 | 4 | -1 | -1 | 2 | -1 | -6 | -7 | 3 | -6 | 5 | 15 | -18 | -9 | 4 | -2 | 3 | -7 | 10 | 10 | 8 | 6 | 5 | 5 | 4 | 4 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | -9 | 4 | 4 | 5 | -11 | 5 | 6 | 6 | -11 | 5 | 8 | 6 | -13 | 5 | 6 | 6 | -14 | 6 | 7 | 9 | -14 | 8 | 2 | - | 3 | 7 | 3 | 9 | 5 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -57 | 14 | 0 | -6 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -2.55 | -2.97 | 7.71 | 0.45 | -1.91 | 3.57 | 2.45 | 1.99 | 0.64 | -4.36 | 0.11 | 1.09 | -1.55 | -1.74 | -0.88 | -1.57 | 0.58 | 0.58 | 2.85 | -1.14 | -1.23 | 0.38 | -2.38 | -1.72 | -0.51 | 1.28 | 0.51 | -1.08 | -30.86 | 51.18 | 49.90 | 24.77 | -21.25 | 26.65 | 40.92 | 26.51 | -93.78 | 29.17 | 51.05 | 91.73 | 26.17 | 28.47 | -36.94 | 177.88 | -49.41 | 40.24 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | - | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 27.30 | 29.19 | 55.63 | 54.76 | 54.51 | 54.81 | 57.62 | 56.77 | 58.43 | 56.09 | 55.87 | 54.52 | 56.09 | 57.07 | 55.03 | 55.93 | 50.44 | 50.44 | 52.17 | 51.39 | 52.13 | 51.58 | 50.25 | 52.05 | 52.12 | 52.92 | 51.95 | 50.55 | 52.14 | 51.46 | 54.72 | 52.92 | 56.01 | 50.43 | 47.33 | 46.18 | 49.62 | 47.37 | 43.32 | 44.57 | 46.81 | 49.88 | 57.59 | 61.83 | 66.32 | 61.87 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 58.36 | 47.95 | 100.00 | 100.00 | 47.76 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 9.56 | 14.25 | -6.63 | 48.41 | 5.48 | 5.21 | 56.56 | 271.31 | 119.23 | 7.29 | -7.66 | -11.13 | -9.42 | -3.11 | -6.60 | -14.00 | 20.07 | 20.80 | 15.79 | 12.66 | 12.83 | 11.28 | 10.81 | 10.09 | 12.68 | -13.86 | -14.50 | -12.93 | -14.43 | -9.31 | -12.11 | -14.48 | -3.99 | 15.28 | -30.50 | -16.53 | -15.45 | -17.83 | -3.04 | -22.14 | -22.27 | -25.73 | -16.55 | -6.01 | 1.24 | 19.16 | -1.84 | -21.76 | -65.07 | -4.06 | 29.12 | 34.36 | 36.58 | -46.94 | -73.75 | -171.51 | -81.30 | -247.26 | -201.81 | -125.95 | -813.90 | -66.95 | 551.79 | -518.99 | -104.28 | 54.24 | -23.69 | 64.33 | 71.55 | 77.67 | 78.51 | 75.46 | 69.68 | 66.23 | 74.23 | 64.79 | 65.78 | 69.70 | 64.28 | 42.51 | 56.64 | 57.78 | 51.43 | 57.90 | 58.79 | 65.75 | 70.72 | 58.45 | 66.71 | 69.93 | 64.77 | 52.99 | 51.76 | 69.45 | 54.80 | 52.78 | 55.38 | 48.04 | 34,055.56 | 25.00 | 20.00 | 19.57 | 247.62 | 21.05 | 15.69 | 17.02 | -310.35 | 54.29 | 44.44 | 47.50 | -527.44 | 54.55 | 60.00 | 54.05 | -407.69 | 46.51 | 40.82 | 32.81 | -340.69 | 26.67 | 33.93 | 100.00 | -37.50 | 54.17 | 57.14 | 104.65 | 17.07 | 20.59 | 17.14 | 100.00 | 169.44 | 100.00 | 100.00 | 100.00 | 715.15 | 100.00 | 100.00 | 100.00 | 173.33 | 100.00 | 100.00 | 100.00 | 165.22 | 100.00 | 100.00 | 100.00 | 165.08 | 100.00 | 100.00 | 100.00 | 192.31 | 100.00 | 100.00 | 100.00 | 177.27 |
Net Income Margin |
Loading...
|
% | - | - | -6.26 | 48.04 | -17.86 | 138.21 | 32.53 | 242.47 | 100.65 | -12.19 | 364.35 | 86.58 | -53.04 | -46.83 | -102.34 | -62.29 | 6.87 | -8.74 | 9.61 | -13.03 | -13.72 | 25.68 | -9.88 | -15.55 | 85.06 | 22.40 | 19.24 | -12.67 | -17.00 | 61.51 | 11.74 | 23.57 | 100.32 | -8.76 | 16.34 | -12.15 | -3.65 | -12.63 | -19.58 | -1.83 | -16.42 | -18.41 | 38.65 | 4.33 | 9.95 | -15.80 | 24.03 | -2.56 | -27.88 | 122.83 | 42.37 | 59.36 | 20.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 234.25 | 0.00 | -11.62 | 8.31 | 50.87 | 3.43 | -52.29 | 36.93 | 293.56 | 89.21 | 189.78 | 62.23 | 49.12 | 48.51 | 46.47 | 64.55 | 55.19 | 49.17 | 48.95 | 69.65 | 54.43 | 29.43 | 70.69 | 73.67 | 114.52 | 126.27 | 62.75 | 67.64 | 71.60 | 57.10 | 80.52 | 69.33 | 69.16 | 60.68 | 96.03 | 69.40 | 58.84 | 73.92 | 71.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 37.06 | 41.43 | 40.58 | 103.48 | 40.39 | 40.57 | 94.19 | 305.43 | 150.77 | 42.34 | 414.60 | 2.14 | -6.72 | 1.18 | -3.21 | -7.81 | 51.70 | 54.53 | 44.26 | 43.41 | 43.19 | 43.30 | 43.34 | 43.50 | 43.63 | 45.82 | 44.28 | 42.78 | 43.45 | 41.16 | 44.29 | 43.72 | 50.70 | 42.88 | 36.47 | 35.50 | 40.47 | 39.83 | 32.06 | 35.98 | 36.02 | 38.43 | 41.20 | 45.60 | 45.66 | 35.50 | 34.85 | 42.38 | 56.06 | -81.52 | 42.75 | 43.81 | 77.27 | -27.65 | -50.37 | 84.99 | -36.95 | -291.44 | -214.58 | 109.13 | -148.40 | 96.73 | 354.39 | -363.99 | -160.78 | 57.67 | -21.74 | 27.95 | -65.02 | 79.65 | 78.81 | 79.37 | 72.97 | 69.01 | 75.55 | 66.58 | 67.62 | 59.27 | 65.91 | 44.29 | 58.32 | 59.85 | 53.81 | 59.89 | 61.24 | 50.08 | 68.47 | 60.74 | 68.79 | 71.61 | 66.97 | 55.04 | 54.29 | 72.56 | 58.12 | 56.18 | 58.87 | 52.22 | 33,907.41 | 119.44 | 102.50 | 100.00 | 345.90 | 123.68 | 117.65 | 119.15 | -202.51 | 202.86 | 144.44 | 150.00 | -423.38 | 157.58 | 162.86 | 156.76 | -304.90 | 151.16 | 142.86 | 135.94 | -238.91 | 128.33 | 133.93 | 100.00 | 70.00 | 156.25 | 157.14 | 206.98 | 119.51 | 120.59 | 117.14 | 100.00 | 169.44 | 100.00 | 100.00 | 100.00 | 715.15 | 100.00 | 100.00 | 100.00 | 173.33 | 100.00 | 100.00 | 100.00 | 165.22 | 100.00 | 100.00 | 100.00 | 165.08 | 100.00 | 100.00 | 100.00 | 192.31 | 100.00 | 100.00 | 100.00 | 177.27 |
EBIT Ratio |
Loading...
|
% | 9.56 | 14.25 | 13.14 | 71.13 | 5.48 | 5.21 | 56.56 | 271.31 | 119.23 | 10.40 | 391.43 | -18.20 | -28.37 | -21.45 | -27.51 | -34.35 | 17.58 | 20.41 | 15.03 | 12.17 | 12.11 | 10.88 | 10.26 | 9.67 | 13.53 | 14.20 | 13.06 | 12.66 | 11.30 | 15.41 | 16.24 | 17.45 | 24.18 | 15.52 | 6.10 | 11.77 | 13.20 | 15.01 | 5.25 | 12.04 | 11.42 | 13.87 | 19.22 | 26.79 | 29.72 | 19.90 | 27.01 | 18.96 | 46.65 | -89.89 | 36.69 | 39.52 | 73.21 | -37.32 | -63.07 | 74.84 | -47.66 | -303.83 | -258.57 | 100.74 | -161.33 | 84.82 | 307.63 | -344.45 | -176.28 | 54.24 | -23.69 | 25.25 | -67.60 | 77.67 | 81.00 | 75.46 | 69.68 | 66.23 | 74.23 | 64.79 | 65.78 | 57.62 | 64.28 | 42.51 | 56.64 | 57.78 | 51.43 | 57.90 | 58.79 | 48.06 | 66.81 | 58.45 | 66.71 | 69.93 | 64.77 | 52.99 | 51.76 | 69.45 | 54.80 | 52.78 | 55.38 | 48.04 | 34,155.56 | 116.67 | 100.00 | 97.83 | 347.62 | 121.05 | 115.69 | 117.02 | -210.35 | 154.29 | 175.56 | 147.50 | -427.44 | 154.55 | 160.00 | 154.05 | -307.69 | 146.51 | 140.82 | 132.81 | -240.69 | 126.67 | 33.93 | - | 62.50 | 154.17 | 57.14 | 204.65 | 117.07 | 20.59 | 17.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | -13.07 | -7.03 | -6.63 | 48.41 | -17.38 | -19.10 | 33.52 | 247.65 | 101.61 | -11.37 | 365.21 | 88.02 | -51.75 | -45.57 | -100.98 | -60.89 | -12.41 | -12.41 | 10.12 | -15.67 | -16.23 | 48.88 | -12.84 | -19.47 | 167.46 | 29.31 | 41.94 | -14.07 | -14.43 | 125.98 | 23.44 | 31.34 | 82.74 | -11.95 | 27.66 | -16.53 | -1.89 | -17.83 | -25.27 | -22.10 | -22.24 | -25.73 | 28.23 | -5.56 | 6.66 | -26.45 | 24.03 | -2.56 | -27.88 | 122.83 | 42.46 | 59.36 | 32.42 | -20.72 | -61.96 | -126.70 | -66.95 | -134.02 | 130.93 | -195.36 | -1,069.90 | -65.47 | 44.44 | -107.03 | -0.26 | 43.02 | -40.49 | 89.21 | 189.78 | 65.04 | 53.01 | 48.98 | 50.72 | 63.72 | 78.03 | 50.08 | 50.29 | 71.46 | 57.98 | 47.26 | 70.69 | 89.78 | 114.52 | 126.27 | 62.75 | 67.64 | 71.60 | 57.10 | 80.52 | 69.33 | 69.16 | 60.68 | 88.09 | 69.40 | 58.84 | 73.92 | 71.07 | 78.58 | -17,577.78 | 50.00 | 55.00 | 63.04 | -135.88 | 60.53 | 70.59 | 68.09 | 59.62 | 28.57 | 40.00 | 37.50 | 29.97 | 18.18 | 2.86 | 16.22 | 24.23 | 4.65 | 14.29 | 15.63 | -16.93 | 13.33 | 7.14 | - | -45.00 | -12.50 | -12.24 | -23.26 | -12.20 | -79.41 | -71.43 | -64.29 | -155.56 | -35.19 | -41.18 | -13.64 | -421.21 | 13.95 | 18.52 | 45.12 | 41.11 | 48.24 | 55.29 | 52.94 | 48.91 | 56.25 | 50.00 | 47.95 | 49.21 | 58.49 | 45.65 | 53.85 | 38.46 | 40.74 | 33.33 | 29.63 | 22.73 |
StockViz Staff
September 20, 2024
Any question? Send us an email