Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 11,244 | 40,542 | 10,383 | 8,878 | 38,746 | 11,036 | 9,979 | 10,378 | 11,889 | 12,790 | 9,622 | 15,447 | 10,863 | 17,760 | 10,107 | 5,422 | -867 | 13,225 | 9,454 | 12,404 | 11,153 | 13,323 | 9,874 | 4,984 | 9,325 | 9,325 | 11,139 | 7,451 | 9,708 | 6,313 | 7,944 | 11,548 | 7,307 | 7,307 | -924 | 9,416 | 5,967 | 5,967 | 5,086 | 6,599 | 5,658 | 5,658 | 6,173 | 4,130 | 6,506 | -8,683 | 10,938 | 4,556 | 11,740 | 7,012 | 4,473 | 6,954 | 6,563 | 6,563 | 6,681 | 5,416 | 5,721 | 5,721 | 4,886 | 5,533 | 4,848 | 6,786 | 3,101 | 9,334 |
Cost of Revenue |
Loading...
|
M | - | 30,782 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -722 | 0 | 0 | 0 | 4 | 0 | 0 | 660 | 1,859 | 3,044 | 2,663 | 3,446 | 3,437 | 3,632 | 4,068 | 3,175 | 2,777 | 1,638 | 2,549 | 2,768 | 2,712 | 2,861 | 3,314 | 3,045 | 2,401 | 2,713 | 2,137 | 2,380 | 2,184 | 2,478 | 2,318 | 3,260 | 3,348 | 2,338 | 3,939 | 3,170 | 3,043 | 2,932 | 2,202 | 1,933 | 5,222 | -2,538 | 2,538 | 2,097 | 3,197 | -2,122 | 3,936 |
Gross Profit |
Loading...
|
M | 11,244 | 9,760 | 10,383 | 8,878 | 38,746 | 11,036 | 9,979 | 10,378 | 11,889 | 12,790 | 9,622 | 15,447 | 10,863 | 17,760 | 10,107 | 5,422 | -867 | 13,947 | 9,454 | 12,404 | 11,153 | 13,323 | 9,874 | 4,984 | 9,325 | 9,325 | 11,139 | 7,451 | 9,708 | 6,313 | 7,944 | 11,548 | 7,307 | 7,307 | -924 | 9,416 | 5,967 | 5,967 | 5,086 | 6,599 | 5,658 | 5,658 | 6,173 | 4,130 | 6,506 | -8,683 | 10,938 | 4,556 | 11,740 | 7,012 | 4,473 | 6,954 | 6,563 | 6,563 | 6,681 | 5,416 | 5,721 | 5,721 | 4,886 | 5,533 | 4,848 | 6,786 | 3,101 | 5,613 |
Operating Expenses |
Loading...
|
M | 6,568 | 10,207 | 6,895 | 5,808 | 34,770 | -11,771 | -13,837 | -11,282 | -7,072 | -2,501 | -1,132 | -237 | 1,204 | 3,133 | 1,740 | 1,298 | -1,713 | 1,502 | -1,513 | -1,115 | -2,485 | 541 | -1,646 | -2,921 | 6,879 | 6,879 | 5,542 | 5,321 | 5,368 | 5,945 | 4,920 | 4,816 | 4,940 | 4,940 | 5,324 | 6,466 | 5,202 | 5,202 | -3,993 | 4,075 | 6,267 | 6,267 | 4,441 | 3,748 | 4,053 | -10,336 | 10,072 | 4,187 | 10,121 | -1,893 | 4,077 | 3,893 | 3,690 | 3,690 | 3,825 | 3,292 | 3,625 | 3,625 | 4,997 | 4,214 | 3,415 | 1,482 | 2,238 | 1,545 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 2,055 | 4,327 | 4,513 | 4,344 | 1,908 | 4,091 | 4,215 | 3,737 | 4,114 | 5,012 | 3,963 | 3,642 | 4,195 | 4,568 | 4,021 | 3,741 | 3,851 | 3,530 | 3,858 | 3,782 | 3,748 | 3,739 | 3,767 | 3,640 | 3,811 | 3,811 | 3,551 | 3,307 | 3,427 | 3,508 | 3,236 | 3,170 | 3,387 | 3,387 | 3,166 | 3,047 | 3,247 | 3,247 | 3,094 | 2,928 | 3,167 | 3,167 | 3,045 | 2,912 | 2,928 | 2,166 | 4,703 | 3,199 | 5,250 | 3,360 | 3,086 | 2,967 | 2,953 | 2,953 | 2,849 | 2,773 | 2,893 | 2,893 | 2,674 | 2,649 | 2,731 | 1,405 | 1,778 | 1,545 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2,028 | -5,371 | -4,896 | -6,232 | -3,198 | -5,413 | -6,562 | 3,068 | 3,068 | 1,992 | 2,013 | 1,940 | 2,437 | 1,685 | 1,646 | 1,552 | 1,552 | 2,158 | 3,419 | 1,955 | 1,955 | -7,086 | 1,146 | 3,101 | 3,101 | 1,396 | 836 | 1,125 | -12,501 | 5,369 | 988 | 4,871 | -5,253 | 991 | 926 | 737 | 737 | 975 | 518 | 732 | 732 | 2,323 | 1,566 | 684 | 77 | 460 | 0 |
Costs and Expenses |
Loading...
|
M | - | -26,498 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,417 | 3,625 | 3,584 | 3,619 | 3,376 | 3,857 | 3,561 | 3,108 | 1,909 | 629 | 534 | -43 | 21 | -461 | -903 | 318 | 716 | 1,657 | 476 | 568 | 625 | 230 | -414 | 185 | 828 | 284 | 795 | 531 | 8,151 | -12,550 | 888 | 2,032 | 442 | 763 | -995 | -278 | -151 | -47 | 616 | 993 | -2,296 | 7,492 | 1,151 | 683 | -1,792 | 3,902 | -3,936 |
Operating Income |
Loading...
|
M | 4,676 | -448 | 3,488 | 3,070 | 3,976 | 22,807 | 23,816 | 21,660 | 18,961 | 15,291 | 10,754 | 15,684 | 9,659 | 14,628 | 8,366 | 4,124 | 846 | 12,445 | 10,967 | 13,519 | 13,638 | 12,782 | 11,520 | 7,905 | 2,447 | 2,447 | 5,597 | 2,130 | 4,341 | 368 | 3,024 | 6,732 | 2,367 | 2,367 | -6,248 | 2,950 | 765 | 765 | 9,079 | 2,524 | -609 | -609 | 1,732 | 382 | 2,453 | 1,653 | 866 | 369 | 1,619 | 8,905 | 396 | 3,061 | 2,873 | 2,873 | 2,856 | 2,124 | 2,096 | 2,096 | -111 | 1,318 | 1,433 | 5,304 | 864 | 4,068 |
Interest Expense |
Loading...
|
M | - | 20,344 | 20,447 | 21,017 | - | 19,199 | 19,200 | 16,410 | 12,913 | 10,132 | 6,914 | 5,196 | 4,427 | 3,583 | 3,616 | 3,953 | 7,180 | 6,236 | 7,367 | 7,053 | 7,864 | 6,051 | 7,218 | 8,066 | 7,512 | 7,512 | 8,765 | 9,296 | 10,900 | 11,287 | 12,092 | 11,908 | 11,020 | 11,020 | 10,973 | 7,725 | 9,121 | 9,121 | 8,566 | 7,143 | 6,690 | 6,690 | 6,076 | 5,162 | 4,810 | 2,646 | 5,068 | 5,271 | 5,261 | 6,371 | 6,377 | 5,923 | 4,829 | 4,829 | 4,567 | 3,974 | 3,991 | 3,991 | 4,075 | 4,285 | 4,824 | 16,852 | 3,214 | 3,936 |
Non-operating Income/Expense |
Loading...
|
M | -259 | 2,542 | 10 | 12 | 2,665 | -19,182 | -19,228 | -16,366 | -12,894 | -10,123 | -6,912 | -5,185 | -4,417 | -3,571 | -3,611 | -3,945 | -7,172 | -6,182 | -7,313 | -7,001 | -7,800 | -5,980 | -7,163 | -8,021 | -1 | -1 | 1 | 204 | -107 | -87 | 87 | 0 | -855 | -855 | 762 | 29 | 15 | 15 | -8,555 | 29 | 51 | 51 | 10 | 0 | 0 | 1,900 | 0 | 7 | 43 | -6,366 | 15 | -22 | -60 | -60 | 35 | 45 | 33 | 33 | 2,280 | 1,040 | 49 | -5,916 | 2 | 0 |
EBT |
Loading...
|
M | 4,417 | 2,542 | 3,497 | 3,082 | 2,665 | 3,625 | 4,588 | 5,294 | 6,067 | 5,168 | 3,843 | 10,498 | 5,242 | 11,056 | 4,755 | 178 | -6,326 | 6,263 | 3,654 | 6,518 | 5,838 | 6,803 | 4,357 | -115 | 2,445 | 2,445 | 5,598 | 2,130 | 4,341 | 281 | 3,111 | 6,732 | 1,512 | 1,512 | -5,486 | 2,979 | 781 | 781 | 523 | 2,553 | -558 | -558 | 1,742 | 382 | 2,453 | 3,552 | 866 | 377 | 1,662 | 2,539 | 411 | 3,039 | 2,813 | 2,813 | 2,891 | 2,169 | 2,129 | 2,129 | 2,169 | 2,359 | 1,481 | -612 | 866 | 1,510 |
Income Tax Provision |
Loading...
|
M | 1,356 | 554 | 717 | 1,477 | -325 | 719 | 1,162 | 1,107 | 2,248 | 1,540 | -17 | 6,489 | 1,179 | 7,335 | 951 | -1,881 | -10,192 | 755 | -308 | 3,030 | 2,165 | 3,037 | 1,116 | -3,037 | -38 | -38 | 3,215 | -134 | 2,333 | -1,236 | 810 | 4,916 | -35 | -35 | -7,203 | -1,953 | -648 | -648 | -800 | 1,014 | 63 | 63 | 392 | -1,097 | 876 | 968 | 25 | -1,083 | 409 | 739 | -1,391 | 956 | 894 | 894 | 956 | 403 | 539 | 539 | 696 | 745 | 649 | -1,375 | 99 | 441 |
Income after Tax |
Loading...
|
M | 3,061 | 1,988 | 2,781 | 1,605 | 2,990 | 2,906 | 3,427 | 4,188 | 3,819 | 3,628 | 3,859 | 4,009 | 4,063 | 3,721 | 3,804 | 2,060 | 3,866 | 5,508 | 3,962 | 3,488 | 3,674 | 3,766 | 3,241 | 2,922 | 2,484 | 2,484 | 2,383 | 2,263 | 2,008 | 1,518 | 2,301 | 1,816 | 1,547 | 1,547 | 1,717 | 4,932 | 1,429 | 1,429 | 1,323 | 1,539 | -621 | -621 | 1,350 | 1,479 | 1,577 | 2,584 | 841 | 1,459 | 1,252 | 1,800 | 1,802 | 2,083 | 1,919 | 1,919 | 1,935 | 1,766 | 1,591 | 1,591 | 1,472 | 1,613 | 832 | 763 | 767 | 1,070 |
Non-Controlling Interest |
Loading...
|
M | - | - | 10 | -1,166 | - | -420 | 388 | 66 | 19 | 9 | 2 | 909 | 9 | -134 | 5 | 8 | 8 | 55 | 54 | 52 | 64 | 5 | 14 | 12 | 14 | 7,886 | 825 | -4,402 | 1,388 | 7,019 | -682 | -619 | -508 | 9,450 | 1,604 | -1,604 | -507 | 5,312 | -404 | -702 | -618 | -967 | -584 | -572 | -769 | -374 | -707 | -636 | -944 | -939 | -558 | -1,392 | -1,270 | -1,217 | -1,254 | -979 | -989 | -1,917 | 882 | -882 | -362 | -582 | 444 | -1,070 |
Net Income |
Loading...
|
M | - | - | 2,771 | 2,771 | 2,771 | 3,326 | 3,039 | 4,122 | 3,801 | 3,618 | 3,857 | 3,100 | 4,054 | 3,855 | 3,799 | 2,052 | 3,858 | 5,453 | 3,908 | 3,436 | 3,609 | 110 | 793 | 735 | 854 | 641 | 791 | 642 | 620 | 446 | 682 | 619 | 508 | 384 | -1,604 | 1,604 | 507 | 396 | 404 | 702 | 618 | 967 | 584 | 572 | 769 | 374 | 707 | 636 | 944 | 939 | 558 | 1,392 | 1,270 | 1,217 | 1,254 | 979 | 989 | 1,917 | -882 | 882 | 362 | 582 | -444 | 1,070 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 7,444,145,000.00 | 7,444,145,000.00 | 7,460,634,347.00 | 7,460,387,279.00 | 7,445,955,000.00 | 7,442,497,000.00 | 7,450,505,757.00 | 7,442,979,000.00 | 7,459,371,000.00 | 3,802,851,000.00 | 7,466,889,000.00 | 7,466,889,000.00 | 7,466,889,000.00 | 3,802,874,000.00 | 3,799,830,000.00 | 3,799,791,000.00 | 3,801,088,000.00 | 3,801,088,000.00 | 3,803,239,000.00 | 3,804,561,000.00 | 3,805,093,000.00 | 3,805,093,000.00 | 3,818,258,000.00 | 3,815,105,000.00 | 3,826,702,000.00 | 3,826,702,000.00 | 3,850,226,000.00 | 3,829,603,000.00 | 3,830,956,000.00 | 3,830,956,000.00 | 3,831,787,000.00 | 3,833,160,000.00 | 3,835,625,000.00 | 3,835,625,000.00 | 3,839,717,000.00 | 3,842,672,000.00 | 4,602,075,000.00 | 4,602,075,000.00 | 3,978,952,000.00 | 3,843,590,000.00 | 7,217,839,595.00 | 7,217,839,595.00 | 3,851,183,000.00 | 3,860,642,000.00 | 3,857,033,574.00 | 3,860,890,953.00 | 3,861,773,253.00 | 3,861,791,672.00 | 3,865,115,196.00 | 7,255,420,135.00 | 7,404,075,013.00 | 7,255,420,135.00 | 7,255,420,135.00 | 7,255,420,135.00 | 7,255,420,135.00 | 7,255,420,135.00 | 7,255,420,135.00 | 7,255,420,135.00 | 6,056,794,494.00 | 5,922,937,083.00 | 5,922,937,083.00 | 5,922,937,083.00 | 3,678,039,380.00 | - |
EBITDA |
Loading...
|
M | -267 | 3,047 | 4,180 | 3,756 | -611 | 23,481 | 24,471 | 22,312 | 19,566 | 15,896 | 11,327 | 16,266 | 10,332 | 15,295 | 9,032 | 4,752 | 1,465 | 13,068 | 11,578 | 14,103 | 14,211 | 13,222 | 11,957 | 8,336 | 10,334 | 10,334 | 14,721 | 11,786 | 15,593 | 11,905 | 15,534 | 18,997 | 12,836 | 12,836 | 5,820 | 11,136 | 10,255 | 10,255 | 9,450 | 9,987 | 8,480 | 8,480 | 8,088 | 5,814 | 7,564 | 4,915 | 8,797 | 5,202 | 7,833 | 9,313 | 7,146 | 9,319 | 7,990 | 7,990 | 7,765 | 6,438 | 6,535 | 6,535 | 6,433 | 6,972 | 6,622 | 16,471 | 4,297 | - |
Depreciation and Amortization |
Loading...
|
M | -4,676 | 674 | 693 | 686 | 688 | 674 | 655 | 652 | 605 | 605 | 573 | 582 | 673 | 667 | 665 | 628 | 619 | 623 | 612 | 584 | 573 | 440 | 437 | 431 | 435 | 435 | 417 | 411 | 399 | 386 | 373 | 370 | 323 | 323 | 359 | 412 | 373 | 373 | 371 | 316 | 321 | 321 | 288 | 329 | 315 | -2,145 | 3,113 | -443 | 1,306 | 408 | 359 | 357 | 350 | 350 | 308 | 293 | 415 | 415 | 189 | 328 | 317 | 869 | 218 | - |
EBIT |
Loading...
|
M | 4,408 | 2,374 | 3,488 | 3,070 | -1,299 | 22,807 | 23,816 | 21,660 | 18,961 | 15,291 | 10,754 | 15,684 | 9,659 | 14,628 | 8,366 | 4,124 | 846 | 12,445 | 10,967 | 13,519 | 13,638 | 12,782 | 11,520 | 7,905 | 9,900 | 9,900 | 14,303 | 11,374 | 15,194 | 11,519 | 15,162 | 18,626 | 12,513 | 12,513 | 5,461 | 10,724 | 9,882 | 9,882 | 9,079 | 9,671 | 8,160 | 8,160 | 7,800 | 5,485 | 7,250 | 7,060 | 5,684 | 5,644 | 6,527 | 8,905 | 6,787 | 8,962 | 7,641 | 7,641 | 7,457 | 6,145 | 6,120 | 6,120 | 6,244 | 6,644 | 6,306 | 15,602 | 4,079 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Rate (Effective) |
Loading...
|
% | 30.70 | 21.79 | 20.49 | 47.93 | -12.20 | 19.83 | 25.32 | 20.91 | 37.05 | 29.81 | -0.43 | 61.81 | 22.49 | 66.35 | 20.00 | -1,054.25 | 161.12 | 12.06 | -8.44 | 46.49 | 37.08 | 44.64 | 25.62 | 2,631.86 | -1.57 | -1.57 | 57.43 | -6.27 | 53.74 | -439.39 | 26.04 | 73.03 | -2.30 | -2.30 | 131.30 | -65.57 | -83.02 | -83.02 | -152.86 | 39.72 | -11.24 | -11.24 | 22.48 | -287.09 | 35.71 | 27.26 | 2.86 | -287.51 | 24.63 | 29.11 | -338.33 | 31.46 | 31.79 | 31.79 | 33.08 | 18.59 | 25.29 | 25.29 | 32.11 | 31.59 | 43.84 | 224.84 | 11.44 | 29.18 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Gross Profit Margin |
Loading...
|
% | 100.00 | 24.07 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 105.46 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 60.13 |
Operating Income Margin |
Loading...
|
% | 41.58 | -1.10 | 33.59 | 34.58 | 10.26 | 206.66 | 238.66 | 208.71 | 159.48 | 119.56 | 111.76 | 101.53 | 88.92 | 82.36 | 82.78 | 76.06 | -97.57 | 94.10 | 116.00 | 108.99 | 122.28 | 95.94 | 116.67 | 158.62 | 26.24 | 26.24 | 50.24 | 28.59 | 44.71 | 5.84 | 38.06 | 58.29 | 32.40 | 32.40 | 676.16 | 31.33 | 12.83 | 12.83 | 178.50 | 38.25 | -10.77 | -10.77 | 28.06 | 9.25 | 37.70 | -19.03 | 7.92 | 8.10 | 13.79 | 126.99 | 8.85 | 44.02 | 43.78 | 43.78 | 42.75 | 39.22 | 36.64 | 36.64 | -2.27 | 23.83 | 29.55 | 78.16 | 27.84 | 43.58 |
Net Income Margin |
Loading...
|
% | - | - | 26.69 | 31.21 | 7.15 | 30.13 | 30.45 | 39.72 | 31.97 | 28.29 | 40.08 | 20.07 | 37.31 | 21.70 | 37.59 | 37.85 | -444.85 | 41.24 | 41.34 | 27.70 | 32.36 | 0.83 | 8.03 | 14.75 | 9.15 | 6.87 | 7.10 | 8.62 | 6.39 | 7.06 | 8.58 | 5.36 | 6.96 | 5.25 | 173.60 | 17.04 | 8.49 | 6.63 | 7.94 | 10.64 | 10.92 | 17.09 | 9.45 | 13.84 | 11.82 | -4.30 | 6.47 | 13.96 | 8.04 | 13.39 | 12.48 | 20.02 | 19.35 | 18.54 | 18.77 | 18.07 | 17.29 | 33.50 | -18.06 | 15.95 | 7.46 | 8.58 | -14.31 | 11.46 |
EBITDA Ratio |
Loading...
|
% | -2.38 | 7.52 | 40.26 | 42.31 | -1.58 | 212.76 | 245.22 | 215.00 | 164.57 | 124.29 | 117.72 | 105.30 | 95.11 | 86.12 | 89.36 | 87.65 | -168.92 | 98.82 | 122.47 | 113.70 | 127.41 | 99.24 | 121.10 | 167.27 | 110.82 | 110.82 | 132.15 | 158.18 | 160.61 | 188.58 | 195.55 | 164.50 | 175.67 | 175.67 | -629.85 | 118.27 | 171.86 | 171.86 | 185.80 | 151.34 | 149.88 | 149.88 | 131.01 | 140.77 | 116.27 | -56.61 | 80.43 | 114.17 | 66.72 | 132.81 | 159.78 | 134.01 | 121.74 | 121.74 | 116.24 | 118.86 | 114.22 | 114.22 | 131.64 | 126.01 | 136.60 | 242.72 | 138.55 | - |
EBIT Ratio |
Loading...
|
% | 39.20 | 5.85 | 33.59 | 34.58 | -3.35 | 206.66 | 238.66 | 208.71 | 159.48 | 119.56 | 111.76 | 101.53 | 88.92 | 82.36 | 82.78 | 76.06 | -97.57 | 94.10 | 116.00 | 108.99 | 122.28 | 95.94 | 116.67 | 158.62 | 106.16 | 106.16 | 128.41 | 152.66 | 156.51 | 182.46 | 190.86 | 161.29 | 171.24 | 171.24 | -591.00 | 113.89 | 165.61 | 165.61 | 178.50 | 146.56 | 144.21 | 144.21 | 126.35 | 132.81 | 111.43 | -81.31 | 51.97 | 123.89 | 55.59 | 126.99 | 151.75 | 128.88 | 116.42 | 116.42 | 111.62 | 113.46 | 106.97 | 106.97 | 127.78 | 120.08 | 130.07 | 229.92 | 131.54 | 0.00 |
EBT Ratio |
Loading...
|
% | 39.28 | 6.27 | 33.68 | 34.72 | 6.88 | 32.85 | 45.98 | 51.02 | 51.03 | 40.41 | 39.93 | 67.96 | 48.25 | 62.25 | 47.05 | 3.29 | 729.44 | 47.36 | 38.65 | 52.55 | 52.35 | 51.06 | 44.13 | -2.32 | 26.22 | 26.22 | 50.25 | 28.59 | 44.71 | 4.46 | 39.16 | 58.29 | 20.69 | 20.69 | 593.69 | 31.64 | 13.08 | 13.08 | 10.29 | 38.69 | -9.87 | -9.87 | 28.22 | 9.25 | 37.70 | -40.91 | 7.92 | 8.26 | 14.15 | 36.21 | 9.19 | 43.70 | 42.86 | 42.86 | 43.28 | 40.05 | 37.21 | 37.21 | 44.38 | 42.63 | 30.55 | -9.01 | 27.92 | 16.18 |
StockViz Staff
September 16, 2024
Any question? Send us an email