Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 246 | 239 | 306 | 279 | 245 | 227 | 148 | 184 | 131 | 21 | 333 | 218 | 162 | 154 | 148 | 324 | 215 |
Depreciation and Amortization |
Loading...
|
M | 79 | 74 | 69 | 61 | 62 | 60 | 57 | 51 | 79 | 106 | 71 | 70 | 73 | 72 | 159 | 80 | 42 |
Non-Cash Items (Other) |
Loading...
|
M | 45 | 54 | -33 | 7 | -1 | 24 | 15 | 8 | 84 | 262 | -173 | 65 | 68 | 60 | -11 | -3 | 20 |
Operating Cash Flow |
Loading...
|
M | 364 | 245 | 386 | 196 | 279 | 169 | 222 | 240 | 330 | 75 | 138 | 185 | 174 | 192 | 253 | 60 | 603 |
Capital Expenditures |
Loading...
|
M | -151 | -198 | -311 | -255 | -182 | -109 | -97 | -53 | -68 | -77 | -67 | -87 | -64 | -64 | -94 | -63 | -61 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -58 | 6 | -12 | 0 | -217 | -3 | -118 | 3 | -141 | 7 | -3 | -93 | 1 | 0 | 11 | - |
Investing Cash Flow |
Loading...
|
M | - | -58 | 6 | -12 | 0 | -217 | -3 | -118 | 3 | -141 | 7 | -3 | -93 | 1 | 0 | 11 | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 98 | 221 | 132 | 46 | 273 | -28 | 233 | -5 | 293 | 0 | -6 | -1 | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -8 | -27 | -231 | -27 | -29 | -222 | -8 | -302 | -70 | -150 | -157 | -97 | 4 | - | - | - | - |
Dividends Paid |
Loading...
|
M | 85 | 81 | 80 | 73 | 65 | 64 | 42 | 37 | 34 | 43 | 38 | 9 | 21 | 143 | - | - | - |
Other Financial Activities |
Loading...
|
M | 4 | 1,000 | -7 | -16 | 1 | -10 | -1 | -1 | -313 | -5 | 0 | -4 | 30 | -10 | 1 | 65 | -321 |
Financing Cash Flow |
Loading...
|
M | 4 | 1,000 | -7 | -16 | 1 | -10 | -1 | -1 | -313 | -5 | 0 | -4 | 30 | -10 | 1 | 65 | -321 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | 0 | -10 | 7 | 0 | -7 | -13 | -4 | 3 | -3 | - | - | - | - |
Beginning Cash |
Loading...
|
M | 38 | 40 | 48 | 92 | 36 | 213 | 126 | 155 | 313 | 346 | 384 | 415 | 391 | 469 | 280 | 474 | 30 |
Ending Cash |
Loading...
|
M | 79 | 41 | 40 | 48 | 92 | 36 | 203 | 126 | 155 | 313 | 346 | 384 | 415 | 391 | 469 | 280 | 122 |
Stock-Based Compensation |
Loading...
|
M | 16 | 14 | 19 | 17 | 13 | 12 | 15 | 15 | 32 | 23 | 15 | 18 | 18 | -5 | 3 | -23 | - |
Issuance/Purchase of Shares |
|
M | -8 | -27 | -231 | -27 | -29 | -222 | -8 | -302 | -70 | -150 | -157 | -97 | 4 | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 443 | 404 | 314 | 244 | 225 | 165 | 345 | 254 | 294 | 654 | 510 | 442 | 332 | 227 | 72 | -90 | 0 |
Free Cash Flow |
Loading...
|
M | 212 | 46 | 75 | -59 | 97 | 60 | 125 | 187 | 262 | -2 | 71 | 98 | 110 | 129 | 159 | -3 | 542 |
StockViz Staff
September 20, 2024
Any question? Send us an email