Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 4.09 | 5.73 | 3.90 | 4.21 | 4.08 | 3.98 | 3.54 | 3.55 | 3.50 | 3.46 | 3.44 | 3.33 | 3.35 | 3.54 | 3.52 | 3.75 | 3.95 | 3.91 | 4.22 | 4.25 | 4.40 | 4.50 | 4.61 | 4.72 | 4.98 | 5.16 | 5.01 | 5.08 | 4.79 | 4.72 | 4.93 | 5.18 | 5.13 | 4.79 | 4.41 | 3.78 | 3.49 | 3.28 | 3.06 | 2.92 | 2.89 | 2.90 | 3.09 | 3.12 | 3.14 | 3.28 | 3.30 | 3.38 | 3.47 | 3.53 | 3.64 | 3.77 | 3.75 | 3.34 | 2.98 | 2.69 | 2.20 | 2.37 | 13.00 | 13.00 | 13.00 | 13.00 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 0.83 | 1.08 | 0.78 | 0.81 | 0.80 | 0.79 | 0.77 | 0.77 | 0.77 | 0.78 | 0.77 | 0.80 | 0.86 | 0.91 | 0.96 | 0.97 | 0.96 | 0.92 | 0.93 | 0.89 | 0.86 | 0.87 | 0.78 | 0.78 | 0.75 | 0.71 | 0.74 | 0.74 | 0.75 | 0.75 | 0.76 | 0.77 | 0.76 | 0.80 | 0.83 | 0.86 | 0.89 | 0.88 | 0.90 | 0.90 | 0.96 | 1.01 | 1.05 | 1.28 | 1.53 | 1.74 | 1.97 | 1.93 | 1.86 | 1.84 | 1.82 | 1.79 | 1.81 | 1.84 | 1.82 | 1.89 | 1.92 | 1.92 | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | 2.12 | 2.11 | 1.93 | 1.88 | 1.86 | 1.88 | - | - | 2.00 | 2.00 | 2.11 | 2.11 | 2.14 | 2.07 | 2.03 | 1.99 | 1.92 | 1.88 | 1.82 | 1.84 | 1.99 | 2.27 | 2.59 | 2.89 | 3.01 | 2.96 | 2.87 | 2.82 | 3.27 | 3.74 | 4.14 | 4.53 | 4.33 | 5.44 | 6.60 | 7.54 | 8.91 | 36.79 | 163.59 | 292.58 | 420.08 | 540.05 | 564.18 | 628.88 | 621.44 | 588.55 | 549.32 | 460.12 | 475.45 | 472.13 | 452.29 | 410.17 | 335.12 | 223.00 | 130.56 | 88.17 | 6.88 | 6.76 | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.43 | 0.52 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.41 | 0.42 | 0.42 | 0.45 | 0.48 | 0.50 | 0.51 | 0.52 | 0.53 | 0.51 | 0.53 | 0.51 | 0.50 | 0.53 | 0.51 | 0.51 | 0.51 | 0.50 | 0.50 | 0.52 | 0.53 | 0.53 | 0.54 | 0.53 | 0.51 | 0.51 | 0.53 | 0.54 | 0.54 | 0.54 | 0.54 | 0.55 | 0.58 | 0.59 | 0.59 | 0.58 | 0.55 | 0.53 | 0.51 | 0.51 | 0.50 | 0.50 | 0.50 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 | 0.47 | 0.48 | 2.59 | 2.59 | 2.59 | 2.59 |
Average Collection Period |
Loading...
|
R | 55.82 | 52.04 | 62.84 | 243.75 | 245.92 | 246.98 | 250.15 | 251.43 | 255.03 | 249.51 | 252.34 | 242.62 | 227.33 | 216.30 | 205.60 | 202.00 | 204.52 | 215.49 | 215.07 | 226.49 | 232.49 | 227.73 | 249.49 | 251.08 | 257.52 | 269.41 | 261.26 | 260.41 | 257.21 | 258.58 | 255.23 | 251.94 | 255.83 | 243.72 | 235.36 | 227.88 | 219.02 | 223.49 | 220.23 | 217.93 | 205.37 | 191.77 | 186.32 | 181.17 | 180.46 | 180.12 | 180.47 | 181.76 | 185.30 | 186.98 | 184.96 | 188.28 | 188.04 | 185.61 | 187.41 | 179.62 | 175.26 | 166.09 | - | - | - | - |
Book Value Per Share |
|
R | 10.30 | 10.15 | 9.49 | 8.42 | 8.05 | 7.70 | 7.39 | 6.97 | 6.90 | 6.82 | 6.71 | 6.62 | 6.02 | 5.43 | 4.87 | 4.36 | 3.87 | 3.38 | 2.92 | 2.98 | 3.17 | 3.40 | 3.52 | 3.31 | 3.00 | 2.66 | 2.31 | 1.83 | 1.86 | 1.99 | 2.23 | 2.68 | 2.55 | 4.33 | 6.05 | 7.93 | 9.90 | 10.15 | 10.45 | 10.12 | 9.73 | 9.18 | 8.63 | 8.53 | 8.41 | 8.19 | 7.85 | 7.52 | 7.25 | 6.96 | 6.74 | 6.37 | 5.86 | 4.57 | 3.31 | 2.44 | 1.17 | 1.04 | - | - | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 5.04 | 7.00 | 5.24 | 7.38 | 7.67 | 8.83 | 9.42 | 10.86 | 12.32 | 14.68 | 14.90 | 14.67 | 13.81 | 11.97 | 11.57 | 10.79 | 9.93 | 9.61 | 9.20 | 8.44 | 7.72 | 6.01 | 6.21 | 5.88 | 5.87 | 5.71 | 4.29 | 3.88 | 3.49 | 3.38 | 3.14 | 3.13 | 3.95 | 3.99 | 3.49 | 3.29 | 2.58 | 2.65 | 2.66 | 2.43 | 2.21 | 2.06 | 2.25 | 2.40 | 2.58 | 2.63 | 2.44 | 2.33 | 2.12 | 2.17 | 2.07 | 2.33 | 2.42 | 2.38 | 2.84 | 3.18 | 3.40 | 3.33 | 2.81 | 2.39 | 2.20 | 1.85 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 1.47 | 10.51 | 3.52 | 2.95 | 2.95 | 3.04 | 3.77 | 3.81 | 3.59 | 4.87 | 3.47 | 2.53 | 4.01 | 2.71 | 4.95 | 5.73 | 4.50 | 4.32 | 4.23 | 3.14 | 2.70 | 2.67 | 1.63 | 3.88 | 5.98 | 4.75 | 7.42 | 6.06 | 5.53 | 6.57 | 5.72 | 11.16 | 10.85 | 11.45 | 11.62 | 6.21 | 4.53 | 1.85 | 1.39 | 0.37 | 1.30 | 3.13 | 4.21 | 6.28 | 7.30 | 17.48 | 10.51 | 10.51 | 10.51 | 4.32 | 1.72 | 1.72 | 1.72 | 5.33 | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | 0.27 | 14.45 | 3.57 | 1.47 | 1.68 | 0.62 | 2.72 | 2.08 | 0.82 | 2.75 | -1.20 | -3.56 | 0.18 | -1.93 | 2.89 | 5.14 | 2.48 | 2.93 | 2.81 | 1.25 | 0.99 | 0.23 | -1.50 | 4.06 | 10.08 | 7.75 | 16.85 | 13.68 | 18.49 | 19.18 | 13.56 | 42.06 | 35.07 | 37.53 | 44.57 | 15.70 | 8.11 | -27.64 | -4.80 | -16.92 | -6.37 | 16.64 | 42.51 | 48.79 | 43.19 | 7.62 | -29.00 | -25.42 | -23.69 | -29.89 | -21.00 | -18.75 | -23.59 | 29.95 | -0.65 | -2.98 | 2.01 | 5.66 | 2.69 | 6.20 | 1.89 | -0.12 |
Cash Interest Coverage Ratio |
Loading...
|
R | 3.44 | 18.74 | 6.11 | 5.39 | 6.07 | 6.18 | 9.53 | 9.31 | 8.44 | 12.13 | 8.04 | 6.33 | 10.02 | 6.32 | 10.44 | 11.92 | 8.47 | 8.16 | 7.67 | 5.62 | 5.07 | 4.27 | 4.37 | 10.44 | 16.90 | 14.32 | 21.90 | 18.90 | 24.08 | 25.28 | 19.08 | 48.42 | 41.57 | 44.79 | 52.45 | 22.74 | 18.40 | -13.71 | 12.92 | 3.98 | 14.47 | 38.00 | 65.48 | 71.39 | 65.52 | 32.13 | -9.25 | -6.17 | -6.59 | -9.99 | -1.25 | 3.64 | -2.71 | 40.21 | 8.30 | 0.67 | 5.70 | 9.52 | 6.18 | 9.29 | 5.07 | 2.44 |
Cash Per Share |
|
R | 0.50 | 0.85 | 0.55 | 0.44 | 0.53 | 0.48 | 0.48 | 0.52 | 0.84 | 0.93 | 0.94 | 0.88 | 0.54 | 0.59 | 0.71 | 0.62 | 0.55 | 0.41 | 0.26 | 0.39 | 1.09 | 1.39 | 1.82 | 2.16 | 1.74 | 1.63 | 1.43 | 1.03 | 0.89 | 0.81 | 0.86 | 1.07 | 0.94 | 1.42 | 1.80 | 1.94 | 2.32 | 2.15 | 2.20 | 2.23 | 2.28 | 2.38 | 2.41 | 2.33 | 2.23 | 2.19 | 2.26 | 2.39 | 2.50 | 2.59 | 2.55 | 2.38 | 2.34 | 2.58 | 2.75 | 3.17 | 3.73 | 4.04 | - | - | - | - |
Cash Ratio |
Loading...
|
R | 0.12 | 0.21 | 0.14 | 0.11 | 0.13 | 0.11 | 0.11 | 0.12 | 0.14 | 0.16 | 0.16 | 0.14 | 0.13 | 0.15 | 0.18 | 0.16 | 0.15 | 0.11 | 0.07 | 0.11 | 0.34 | 0.43 | 0.51 | 0.57 | 0.41 | 0.36 | 0.34 | 0.26 | 0.23 | 0.21 | 0.25 | 0.31 | 0.28 | 0.33 | 0.31 | 0.29 | 0.34 | 0.31 | 0.30 | 0.29 | 0.27 | 0.27 | 0.27 | 0.26 | 0.25 | 0.24 | 0.24 | 0.26 | 0.27 | 0.29 | 0.30 | 0.28 | 0.28 | 0.28 | 0.27 | 0.30 | 0.34 | 0.38 | 0.21 | 0.21 | 0.21 | 0.21 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.01 | 0.08 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.04 | 0.02 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 | 0.03 | 0.04 | 0.03 | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 | 0.06 | 0.06 | 0.06 | 0.06 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.03 | 0.24 | 0.09 | 0.08 | 0.08 | 0.08 | 0.11 | 0.12 | 0.11 | 0.15 | 0.11 | 0.07 | 0.14 | 0.10 | 0.19 | 0.23 | 0.20 | 0.18 | 0.26 | 0.21 | 0.18 | 0.18 | 0.06 | 0.14 | 0.23 | 0.18 | 0.38 | 0.35 | 0.31 | 0.36 | 0.18 | 0.26 | 0.27 | 0.29 | 0.24 | 0.13 | 0.05 | 0.02 | 0.01 | 0.00 | 0.01 | 0.03 | 0.07 | 0.07 | 0.07 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 | 0.01 | 0.15 | 0.19 | 0.29 | 0.88 | - | - | - | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.01 | 0.09 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.01 | 0.03 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.08 | 0.07 | 0.08 | 0.08 | 0.04 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.02 | 0.08 | 0.05 | 0.05 | 0.05 | 0.05 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | 2.26 | 0.65 | 0.55 | 0.51 | 0.53 | 0.74 | 0.78 | 0.79 | 1.12 | 0.83 | 0.61 | 1.00 | 0.66 | 1.12 | 1.29 | 0.97 | 0.93 | 0.97 | 0.72 | 0.65 | 0.61 | 0.37 | 0.94 | 1.44 | 1.29 | 1.56 | 1.17 | 0.85 | 0.99 | 0.94 | 1.94 | 2.15 | 2.27 | 1.89 | 0.84 | 0.31 | 0.16 | 0.08 | 0.03 | 0.05 | 0.17 | 0.23 | 0.24 | 0.23 | 0.17 | 0.16 | 0.17 | 0.18 | 0.36 | 0.07 | 0.12 | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 20 | 67 | 18 | 122 | 126 | 130 | 47 | 53 | 50 | 56 | 94 | 90 | 92 | 91 | 85 | 86 | 80 | 69 | 124 | 113 | 111 | 116 | 123 | 140 | 153 | 163 | 116 | 109 | 110 | 85 | 105 | 138 | 150 | 170 | 292 | 282 | 257 | 252 | 17 | 4 | 25 | 27 | 162 | 166 | 161 | 166 | 175 | 188 | 146 | 141 | 112 | 137 | 157 | 142 | 83 | 72 | 77 | 106 | 103 | 44 | 32 | - |
Cash to Debt Ratio |
Loading...
|
R | 0.04 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | - | - | 0.16 | 0.16 | 0.10 | 0.10 | 0.06 | 0.07 | 0.09 | 0.07 | 0.06 | 0.05 | 0.03 | 0.05 | 0.15 | 0.22 | 0.31 | 0.39 | 0.34 | 0.31 | 0.27 | 0.20 | 0.21 | 0.23 | 0.30 | 0.39 | 0.34 | 0.51 | 0.64 | 0.68 | 0.85 | 3.21 | 20.63 | 31.31 | 43.02 | 55.15 | 58.82 | 63.52 | 61.72 | 58.89 | 57.18 | 53.89 | 59.21 | 62.16 | 59.85 | 53.01 | 44.67 | 30.13 | 13.16 | 10.33 | 1.31 | 1.42 | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.31 | 0.30 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.33 | 0.33 | 0.34 | 0.34 | 0.33 | 0.33 | 0.33 | 0.33 | 0.34 | 0.34 | 0.33 | 0.35 | 0.39 | 0.42 | 0.47 | 0.49 | 0.48 | 0.48 | 0.46 | 0.45 | 0.46 | 0.46 | 0.46 | 0.48 | 0.48 | 0.49 | 0.50 | 0.50 | 0.51 | 0.52 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.52 | 0.52 | 0.51 | 0.50 | 0.48 | 0.48 | 0.48 | 0.48 | 0.49 | 0.50 | 0.50 | - | - | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.15 | 0.16 | 0.16 | 0.20 | 0.21 | 0.22 | 0.22 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.21 | 0.23 | 0.24 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.28 | 0.27 | 0.27 | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 | 0.29 | 0.30 | 0.33 | 0.35 | 0.36 | 0.37 | 0.37 | 0.37 | 0.38 | 0.39 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.44 | 0.46 | 0.47 | 0.49 | 0.47 | 0.52 | 0.52 | 0.52 | 0.52 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.21 | 0.21 | 0.18 | 0.19 | 0.20 | 0.21 | 0.22 | 0.22 | 0.28 | 0.28 | 0.30 | 0.31 | 0.26 | 0.26 | 0.25 | 0.24 | 0.23 | 0.23 | 0.23 | 0.24 | 0.25 | 0.26 | 0.29 | 0.30 | 0.31 | 0.31 | 0.30 | 0.29 | 0.31 | 0.33 | 0.33 | 0.34 | 0.33 | 0.35 | 0.38 | 0.41 | 0.45 | 0.50 | 0.55 | 0.58 | 0.61 | 0.60 | 0.58 | 0.58 | 0.59 | 0.59 | 0.59 | 0.60 | 0.60 | 0.59 | 0.58 | 0.57 | 0.56 | 0.56 | 0.55 | 0.54 | 0.52 | 0.50 | 0.51 | 0.51 | 0.51 | 0.51 |
Current Ratio |
Loading...
|
R | 2.24 | 2.18 | 2.50 | 2.26 | 2.18 | 2.05 | 1.95 | 1.94 | 1.70 | 1.69 | 1.63 | 1.59 | 1.71 | 1.74 | 1.77 | 1.77 | 1.82 | 1.76 | 1.73 | 1.74 | 2.00 | 2.09 | 2.15 | 2.12 | 1.88 | 1.83 | 1.81 | 1.76 | 1.71 | 1.65 | 1.72 | 1.78 | 1.80 | 1.86 | 1.86 | 1.87 | 1.89 | 1.82 | 1.76 | 1.64 | 1.51 | 1.45 | 1.42 | 1.42 | 1.41 | 1.38 | 1.35 | 1.31 | 1.28 | 1.27 | 1.26 | 1.22 | 1.18 | 1.11 | 1.06 | 1.04 | 1.01 | 1.06 | - | - | - | - |
Days in Inventory |
Loading...
|
R | 8.30 | 6.26 | 6.97 | 29.31 | 29.30 | 25.20 | 24.70 | 23.57 | 23.02 | 22.05 | 22.06 | 21.30 | 20.67 | 22.84 | 23.24 | 23.59 | 24.39 | 24.76 | 25.86 | 27.02 | 26.50 | 24.45 | 23.30 | 22.03 | 22.64 | 22.76 | 22.78 | 22.33 | 22.71 | 26.17 | 25.48 | 26.32 | 29.64 | 34.12 | 37.62 | 45.97 | 52.53 | 54.61 | 63.78 | 62.04 | 56.44 | 53.45 | 47.12 | 74.89 | 101.23 | 127.41 | 151.47 | 150.09 | 148.40 | 146.47 | 145.88 | 147.71 | 150.53 | 148.84 | 144.10 | 137.77 | 130.19 | 119.91 | 31.75 | 31.75 | 31.75 | 31.75 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 7.95 | 5.33 | 0.61 | 14.77 | 19.98 | 14.29 | 14.30 | 7.81 | 2.77 | 2.83 | 2.91 | 2.88 | 2.90 | 7.75 | 7.84 | 7.99 | 8.40 | 4.05 | 4.36 | 4.68 | 5.19 | 5.48 | 6.50 | 7.48 | 8.18 | 8.49 | 8.32 | 8.08 | 7.48 | 11.26 | 11.55 | 13.59 | 15.98 | 28.92 | 38.49 | 53.67 | 69.63 | 70.99 | 83.90 | 82.70 | 77.42 | 74.76 | 66.88 | 68.33 | 70.00 | 70.61 | 70.39 | 69.40 | 69.21 | 67.54 | 70.34 | 70.90 | 71.81 | 71.53 | 68.29 | 65.72 | 64.13 | 64.62 | 47.33 | 47.33 | 47.33 | 47.33 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 28.40 | 24.65 | 30.66 | 115.58 | 120.80 | 123.49 | 137.53 | 138.85 | 140.61 | 142.94 | 144.49 | 149.35 | 149.53 | 144.22 | 146.68 | 138.20 | 132.42 | 133.19 | 122.44 | 119.22 | 115.23 | 113.30 | 108.66 | 108.21 | 105.90 | 103.01 | 106.84 | 105.07 | 110.79 | 112.54 | 103.59 | 99.76 | 99.32 | 106.50 | 110.83 | 123.80 | 131.08 | 139.85 | 182.84 | 190.27 | 189.98 | 188.82 | 154.78 | 152.18 | 152.30 | 146.17 | 147.05 | 143.69 | 139.24 | 134.56 | 133.43 | 127.87 | 129.89 | 154.03 | 165.99 | 180.26 | 204.41 | 190.24 | 36.80 | 36.80 | 36.80 | 36.80 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 105.16 | 98.67 | 115.65 | 454.25 | 462.77 | 466.74 | 473.77 | 473.55 | 477.82 | 468.48 | 474.23 | 455.95 | 426.47 | 404.94 | 383.25 | 375.80 | 380.08 | 398.26 | 396.59 | 417.28 | 430.32 | 424.13 | 469.56 | 475.98 | 489.12 | 513.17 | 496.72 | 495.39 | 488.12 | 488.82 | 482.50 | 476.30 | 480.68 | 458.69 | 443.18 | 426.66 | 410.31 | 416.97 | 410.05 | 407.18 | 386.31 | 361.56 | 351.65 | 299.77 | 260.31 | 220.33 | 185.64 | 190.15 | 197.85 | 199.66 | 201.73 | 205.33 | 202.82 | 200.21 | 202.05 | 192.92 | 190.25 | 190.40 | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.44 | 0.44 | 0.48 | 0.49 | 0.50 | 0.49 | - | - | 0.46 | 0.46 | 0.44 | 0.44 | 0.43 | 0.44 | 0.45 | 0.45 | 0.47 | 0.48 | 0.48 | 0.48 | 0.45 | 0.41 | 0.36 | 0.33 | 0.31 | 0.32 | 0.33 | 0.33 | 0.30 | 0.27 | 0.24 | 0.21 | 0.22 | 0.20 | 0.17 | 0.14 | 0.11 | 0.08 | 0.06 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.07 | 0.09 | 0.13 | 0.13 | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.56 | 0.57 | 0.61 | 0.63 | 0.63 | 0.63 | - | - | 0.63 | 0.63 | 0.62 | 0.62 | 0.62 | 0.64 | 0.67 | 0.68 | 0.70 | 0.73 | 0.75 | 0.74 | 0.71 | 0.66 | 0.63 | 0.62 | 0.63 | 0.67 | 0.70 | 0.74 | 0.70 | 0.65 | 0.58 | 0.51 | 0.53 | 0.45 | 0.38 | 0.31 | 0.22 | 0.16 | 0.11 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.18 | 0.36 | 0.48 | 0.71 | 0.73 | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 2.61 | 2.63 | 3.33 | 14.04 | 14.96 | 17.42 | - | - | 11.15 | 11.15 | 10.66 | 10.66 | 9.11 | 8.60 | 7.82 | 7.96 | 8.05 | 8.67 | 11.52 | 11.22 | 10.79 | 9.50 | 6.81 | 6.49 | 6.02 | 6.26 | 6.95 | 6.96 | 6.45 | 5.66 | 12.24 | 11.46 | 11.82 | 11.92 | 1.77 | 1.74 | 1.60 | 0.91 | 1.66 | 1.00 | 0.09 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.13 | 0.14 | 0.15 | 1.19 | 1.69 | 2.22 | 3.29 | 2.31 | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 1.30 | 1.30 | 1.54 | 1.68 | 1.73 | 1.72 | - | - | 1.67 | 1.67 | 1.61 | 1.61 | 1.67 | 1.83 | 2.00 | 2.11 | 2.40 | 2.76 | 3.06 | 2.94 | 2.64 | 2.11 | 1.74 | 1.67 | 1.72 | 2.05 | 2.48 | 3.00 | 2.75 | 2.33 | 1.74 | 1.03 | 1.13 | 0.93 | 0.72 | 0.56 | 0.28 | 0.21 | 0.13 | 0.07 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.55 | 1.23 | 1.64 | 2.45 | 2.74 | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 10.34 | 6.74 | 6.01 | 25.07 | 26.19 | 30.00 | - | - | 19.95 | 19.95 | 17.21 | 17.21 | 13.96 | 13.39 | 13.04 | 12.67 | 13.00 | 14.38 | 19.78 | 19.36 | 18.47 | 15.91 | -0.95 | -0.65 | -1.34 | -0.66 | 11.31 | 11.27 | 10.41 | 9.33 | -140.16 | -142.18 | -148.24 | -148.07 | -3.17 | -2.63 | 4.71 | 3.16 | 3.90 | 2.67 | 0.16 | 0.07 | 0.09 | 0.09 | 0.09 | 0.10 | 0.09 | 0.10 | 0.10 | 0.16 | 0.17 | 0.20 | 0.22 | 5.04 | 9.24 | 12.25 | 18.28 | 16.92 | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | 2.60 | 2.69 | 3.41 | 4.41 | 4.72 | 4.93 | - | - | 5.19 | 5.19 | 5.96 | 5.96 | 24.20 | 5.02 | -1.60 | -3.09 | -14.72 | -7.35 | -4.79 | -4.41 | -0.76 | 6.02 | 3.81 | -0.29 | -4.75 | -11.78 | -9.59 | -5.00 | -1.90 | 1.07 | 3.74 | 5.61 | 10.25 | 8.62 | 6.84 | 6.14 | 0.52 | 0.39 | 0.24 | 0.12 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.12 | -0.10 | -0.28 | -0.39 | -0.75 | -0.65 | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 3.06 | 3.12 | 2.85 | 2.70 | 2.93 | 2.94 | 3.91 | 3.90 | 3.71 | 3.86 | 3.26 | 3.52 | 3.66 | 3.82 | 3.86 | 4.00 | 4.03 | 3.74 | 3.14 | 3.21 | 3.24 | 3.55 | 2.85 | 2.69 | 3.12 | 3.63 | 4.94 | 4.95 | 5.09 | 4.82 | 3.85 | 6.73 | 4.82 | 4.59 | 2.19 | -0.34 | 0.66 | 0.63 | 6.83 | 7.09 | 8.52 | 8.79 | 5.65 | 5.28 | 3.87 | 2.58 | 3.08 | 3.08 | 3.08 | 1.70 | 0.77 | 0.77 | 0.77 | 1.22 | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | 32.71 | 32.03 | 35.07 | 37.77 | 35.51 | 35.40 | 27.81 | 27.96 | 29.66 | 28.18 | 30.89 | 28.77 | 27.41 | 26.28 | 26.02 | 25.23 | 25.03 | 27.45 | 38.87 | 38.58 | 38.35 | 35.78 | 0.28 | 1.03 | -1.06 | -3.03 | 21.04 | 20.96 | 20.55 | 21.39 | -294.61 | -298.83 | -318.66 | -317.58 | -10.75 | -7.96 | 18.15 | 18.35 | 22.58 | 21.91 | 14.59 | 13.28 | 21.30 | 17.60 | 14.52 | 9.67 | 8.11 | 8.11 | 8.11 | 88.30 | 100.67 | 134.23 | 201.34 | 81.93 | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | 0.24 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.09 | 0.07 | 0.05 | 0.03 | 0.04 | 0.04 | 0.04 | 0.14 | 0.18 | 0.25 | 0.37 | 0.37 | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.08 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.09 | 0.09 | 0.09 | 0.11 | 0.10 | 0.11 | 0.12 | 0.14 | 0.15 | 0.16 | 0.17 | 0.17 | 0.14 | 0.16 | 0.17 | 0.20 | 0.22 | 0.22 | 0.23 | 0.24 | 0.24 | 0.24 | 0.24 | 0.26 | 0.23 | 0.26 | 0.23 | 0.18 | 0.10 | 0.06 | 0.04 | 0.03 | 0.27 | 0.27 | 0.31 | 0.31 | 0.19 | 0.19 | 0.18 | 0.18 | 0.20 | 0.19 | 0.18 | 0.15 | 0.10 | 0.11 | 0.12 | 0.13 | 0.15 | 0.13 | 0.09 | 0.09 | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA Coverage Ratio |
Loading...
|
R | 12.35 | 11.21 | 9.05 | 9.25 | 10.77 | 11.86 | 15.63 | 15.08 | 13.92 | 14.37 | 12.11 | 13.52 | 14.33 | 14.08 | 14.15 | 13.35 | 12.65 | 11.31 | 9.29 | 9.78 | 10.29 | 15.01 | 17.96 | 20.31 | 23.92 | 23.67 | 23.33 | 26.74 | 36.07 | 45.16 | 41.95 | 54.49 | 44.26 | 38.61 | 28.90 | 16.81 | 30.67 | 41.14 | 138.40 | 170.66 | 191.73 | 197.65 | 130.68 | 106.48 | 93.53 | 108.85 | 100.95 | 102.24 | 98.05 | 78.84 | 68.56 | 74.34 | 57.25 | 37.58 | 39.90 | 17.26 | 15.22 | 18.33 | 17.34 | 21.85 | 25.36 | - |
EBITDA Per Share |
|
R | 1.29 | 1.44 | 1.20 | 1.10 | 1.14 | 1.12 | 1.33 | 1.31 | 1.25 | 1.27 | 1.10 | 1.12 | 1.12 | 1.14 | 1.17 | 1.14 | 1.13 | 1.04 | 0.87 | 0.87 | 0.85 | 0.88 | 0.93 | 0.88 | 0.89 | 0.88 | 0.85 | 0.81 | 0.78 | 0.80 | 0.70 | 0.77 | 0.70 | 0.68 | 0.42 | 0.44 | 0.42 | 0.36 | 1.30 | 1.27 | 1.39 | 1.41 | 0.89 | 0.80 | 0.78 | 0.81 | 0.86 | 0.84 | 0.83 | 0.70 | 0.51 | 0.53 | 0.53 | 0.61 | 0.88 | 0.84 | 0.85 | 0.96 | 0.87 | 1.11 | 1.14 | - |
Equity Multiplier |
Loading...
|
R | 2.95 | 2.94 | 3.18 | 3.49 | 3.64 | 3.75 | 3.85 | 3.99 | 3.94 | 3.86 | 3.81 | 3.69 | 3.81 | 4.06 | 4.31 | 4.64 | 5.11 | 5.73 | 6.30 | 6.12 | 5.75 | 5.10 | 4.84 | 5.14 | 5.55 | 6.40 | 7.54 | 9.02 | 8.68 | 7.99 | 6.66 | 4.89 | 5.06 | 4.46 | 3.88 | 3.36 | 2.57 | 2.42 | 2.27 | 2.35 | 2.46 | 2.64 | 2.80 | 2.80 | 2.82 | 2.87 | 2.99 | 3.05 | 3.10 | 3.17 | 3.20 | 3.34 | 3.59 | 6.98 | 11.49 | 14.18 | 19.21 | 21.57 | - | - | - | - |
Equity to Assets Ratio |
Loading...
|
R | 0.34 | 0.34 | 0.31 | 0.29 | 0.28 | 0.27 | 0.26 | 0.25 | 0.26 | 0.26 | 0.26 | 0.27 | 0.26 | 0.25 | 0.23 | 0.22 | 0.20 | 0.18 | 0.16 | 0.17 | 0.18 | 0.20 | 0.21 | 0.20 | 0.18 | 0.16 | 0.14 | 0.12 | 0.13 | 0.15 | 0.17 | 0.21 | 0.20 | 0.24 | 0.28 | 0.33 | 0.39 | 0.42 | 0.44 | 0.43 | 0.41 | 0.38 | 0.36 | 0.36 | 0.36 | 0.35 | 0.34 | 0.33 | 0.32 | 0.32 | 0.31 | 0.30 | 0.28 | 0.22 | 0.16 | 0.12 | 0.05 | 0.05 | - | - | - | - |
Free Cash Flow Margin |
Loading...
|
R | 0.00 | 0.24 | 0.07 | 0.03 | 0.03 | 0.02 | 0.04 | 0.03 | 0.01 | 0.03 | -0.02 | -0.05 | 0.01 | -0.02 | 0.05 | 0.09 | 0.05 | 0.04 | 0.05 | 0.02 | 0.01 | 0.03 | -0.02 | 0.04 | 0.10 | 0.08 | 0.14 | 0.11 | 0.09 | 0.11 | 0.08 | 0.18 | 0.17 | 0.19 | 0.18 | 0.08 | 0.03 | -0.01 | -0.01 | -0.03 | -0.02 | 0.02 | 0.05 | 0.05 | 0.05 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.03 | 0.04 | 0.00 | -0.02 | 0.02 | 0.05 | 0.03 | 0.08 | 0.03 | - |
Free Cash Flow Per Share |
|
R | 0.03 | 1.86 | 0.47 | 0.18 | 0.17 | 0.13 | 0.24 | 0.17 | 0.06 | 0.20 | -0.10 | -0.29 | 0.02 | -0.15 | 0.25 | 0.43 | 0.23 | 0.25 | 0.24 | 0.12 | 0.08 | 0.16 | -0.10 | 0.18 | 0.39 | 0.31 | 0.58 | 0.44 | 0.36 | 0.46 | 0.30 | 0.61 | 0.58 | 0.61 | 0.76 | 0.44 | 0.27 | 0.01 | -0.04 | -0.11 | -0.04 | 0.16 | 0.38 | 0.40 | 0.37 | 0.21 | 0.13 | 0.16 | 0.19 | 0.23 | 0.27 | 0.29 | 0.20 | 0.28 | -0.01 | -0.11 | 0.16 | 0.34 | 0.23 | 0.53 | 0.17 | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 10 | 180 | 53 | 101 | 92 | 74 | 113 | 90 | 48 | 102 | -10 | -86 | 32 | -35 | 122 | 192 | 115 | 125 | 124 | 75 | 60 | 82 | -24 | 84 | 165 | 132 | 242 | 187 | 154 | 193 | 130 | 267 | 252 | 265 | 331 | 192 | 123 | 3 | -14 | -49 | -14 | 73 | 185 | 193 | 179 | 101 | 65 | 80 | 91 | 113 | 129 | 136 | 96 | 137 | 3 | -38 | 91 | 175 | 91 | 131 | 24 | - |
Gross Profit Per Share |
|
R | 1.62 | 2.05 | 1.67 | 1.53 | 1.54 | 1.50 | 1.47 | 1.49 | 1.45 | 1.46 | 1.43 | 1.45 | 1.47 | 1.50 | 1.49 | 1.50 | 1.49 | 1.39 | 1.42 | 1.28 | 1.23 | 1.26 | 1.18 | 1.24 | 1.29 | 1.29 | 1.27 | 1.22 | 1.20 | 1.15 | 1.01 | 1.00 | 0.93 | 1.10 | 0.94 | 1.12 | 1.26 | 1.17 | 2.05 | 2.07 | 2.12 | 2.16 | 1.69 | 1.65 | 1.65 | 1.63 | 1.67 | 1.64 | 1.54 | 1.42 | 1.47 | 1.42 | 1.43 | 1.42 | 1.21 | 1.18 | 1.20 | 1.32 | 1.39 | 1.50 | 1.48 | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.12 | 0.15 | 0.13 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.15 | 0.17 | 0.19 | 0.21 | 0.23 | 0.25 | 0.27 | 0.26 | 0.29 | 0.28 | 0.30 | 0.33 | 0.33 | 0.36 | 0.40 | 0.41 | 0.42 | 0.43 | 0.44 | 0.44 | 0.40 | 0.40 | 0.37 | 0.38 | 0.31 | 0.31 | 0.30 | 0.28 | 0.50 | 0.51 | 0.53 | 0.54 | 0.43 | 0.43 | 0.45 | 0.45 | 0.47 | 0.46 | 0.44 | 0.40 | 0.42 | 0.40 | 0.40 | 0.39 | 0.33 | 0.33 | 0.29 | 0.31 | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 | 0.05 | 0.06 | 0.36 | 0.36 | 0.36 | 0.36 |
Gross Working Capital |
Loading...
|
M | 470 | 433 | 520 | 1,379 | 894 | 398 | - | - | -279 | -279 | -124 | -124 | 367 | 697 | 752 | 1,025 | 1,071 | 978 | 919 | 956 | 1,265 | 1,376 | 1,542 | 1,575 | 1,333 | 1,319 | 1,228 | 1,100 | 1,038 | 950 | 1,003 | 1,103 | 1,109 | 1,532 | 1,889 | 2,225 | 2,583 | 2,440 | 2,309 | 2,091 | 1,862 | 1,763 | 1,696 | 1,732 | 1,704 | 1,607 | 1,497 | 1,323 | 1,196 | 1,120 | 1,015 | 841 | 699 | 389 | 231 | 110 | 9 | 65 | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | 10.21 | 9.49 | 7.42 | 7.15 | 8.17 | 8.68 | 12.21 | 12.05 | 11.37 | 12.35 | 10.24 | 11.55 | 12.30 | 12.12 | 12.23 | 11.48 | 10.84 | 9.56 | 7.53 | 7.96 | 8.43 | 12.60 | 15.04 | 16.96 | 20.11 | 19.86 | 19.42 | 22.23 | 30.45 | 38.77 | 35.66 | 47.02 | 36.88 | 30.19 | 17.14 | 5.87 | 16.74 | 25.29 | 121.43 | 148.63 | 169.37 | 174.72 | 108.85 | 98.04 | 81.78 | 86.65 | 80.97 | 83.35 | 76.24 | 62.16 | 51.16 | 58.18 | 50.52 | 39.88 | 41.18 | 10.57 | 9.26 | 12.22 | 10.80 | 10.49 | 9.18 | 0.00 |
Interest Expense To Sales |
Loading...
|
% | 1.59 | 1.63 | 2.06 | 1.89 | 1.77 | 1.62 | 1.46 | 1.58 | 1.71 | 1.71 | 1.75 | 1.54 | 1.43 | 1.46 | 1.54 | 1.60 | 1.72 | 1.88 | 1.91 | 1.94 | 1.88 | 1.55 | 1.32 | 1.08 | 0.87 | 0.88 | 0.86 | 0.77 | 0.63 | 0.54 | 0.58 | 0.53 | 0.67 | 0.63 | 0.48 | 0.50 | 0.30 | 0.25 | 0.20 | 0.12 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.11 | 0.15 | 0.14 | 0.15 | 0.15 | 0.14 | 0.14 | 0.27 | 0.48 | 0.67 | 0.86 | 0.93 | 0.87 | 0.80 | 0.78 | 0.70 | 0.73 |
Inventory Turnover Ratio |
Loading...
|
R | 11.00 | 19.60 | 144.37 | 85.78 | 50.27 | 81.63 | 80.32 | 106.62 | 133.27 | 130.30 | 125.74 | 126.75 | 126.10 | 98.22 | 94.07 | 89.01 | 78.52 | 93.28 | 84.82 | 78.15 | 72.26 | 68.66 | 58.37 | 50.05 | 46.07 | 43.40 | 44.37 | 45.64 | 48.90 | 40.39 | 38.83 | 32.87 | 25.52 | 22.67 | 14.35 | 9.83 | 5.49 | 5.40 | 4.39 | 4.47 | 4.88 | 5.05 | 5.49 | 5.39 | 5.24 | 5.19 | 5.21 | 5.27 | 5.29 | 5.42 | 5.22 | 5.18 | 5.11 | 5.13 | 5.37 | 5.56 | 5.69 | 5.65 | 7.71 | 7.71 | 7.71 | 7.71 |
Invested Capital |
Loading...
|
M | 2,409 | 2,382 | 2,432 | 7,032 | 4,634 | 2,257 | - | - | 2,165 | 2,165 | 4,017 | 4,017 | 3,485 | 5,123 | 4,789 | 6,297 | 6,119 | 5,887 | 5,660 | 5,544 | 5,536 | 5,371 | 5,291 | 5,192 | 5,003 | 5,026 | 4,981 | 4,694 | 4,464 | 4,208 | 4,085 | 4,124 | 4,103 | 5,172 | 6,184 | 7,094 | 8,024 | 7,644 | 7,275 | 7,073 | 6,851 | 6,899 | 6,977 | 7,015 | 7,001 | 6,923 | 6,797 | 6,527 | 6,364 | 6,246 | 6,131 | 6,032 | 5,864 | 5,575 | 5,427 | 4,005 | 2,635 | 1,375 | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 1.95 | 1.94 | 2.18 | 2.49 | 2.63 | 2.75 | 2.85 | 2.99 | 2.94 | 2.86 | 2.81 | 2.69 | 2.81 | 3.06 | 3.31 | 3.64 | 4.11 | 4.73 | 5.30 | 5.12 | 4.75 | 4.10 | 3.84 | 4.14 | 4.55 | 5.40 | 6.53 | 8.02 | 7.68 | 6.99 | 5.65 | 3.86 | 4.03 | 3.42 | 2.85 | 2.33 | 1.55 | 1.41 | 1.25 | 1.33 | 1.45 | 1.63 | 1.78 | 1.79 | 1.80 | 1.86 | 1.98 | 2.04 | 2.10 | 2.17 | 2.20 | 2.34 | 2.59 | 5.98 | 10.49 | 13.18 | 18.21 | 20.57 | - | - | - | - |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 1.29 | 1.29 | 1.53 | 1.73 | 1.82 | 1.88 | 1.92 | 1.99 | 1.78 | 1.67 | 1.56 | 1.42 | 1.58 | 1.72 | 1.87 | 2.06 | 2.36 | 2.71 | 3.01 | 2.89 | 2.59 | 2.05 | 1.67 | 1.59 | 1.62 | 1.94 | 2.35 | 2.85 | 2.62 | 2.21 | 1.65 | 0.98 | 1.08 | 0.89 | 0.69 | 0.53 | 0.26 | 0.20 | 0.13 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.53 | 1.20 | 1.60 | 2.41 | 2.69 | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.44 | 0.44 | 0.48 | 0.49 | 0.50 | 0.50 | 0.50 | 0.50 | 0.45 | 0.43 | 0.40 | 0.38 | 0.41 | 0.42 | 0.43 | 0.44 | 0.46 | 0.47 | 0.48 | 0.47 | 0.44 | 0.39 | 0.35 | 0.31 | 0.29 | 0.30 | 0.31 | 0.32 | 0.29 | 0.26 | 0.23 | 0.20 | 0.21 | 0.19 | 0.16 | 0.14 | 0.10 | 0.08 | 0.05 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.06 | 0.08 | 0.13 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 |
Net Current Asset Value |
Loading...
|
R | -977,281,000.00 | -995,963,000.00 | -1,027,047,000.00 | -1,086,849,750.00 | -1,109,016,750.00 | -1,118,411,000.00 | -1,116,273,000.00 | -1,113,247,500.00 | -1,059,785,000.00 | -1,014,690,250.00 | -967,621,250.00 | -909,450,750.00 | -892,249,500.00 | -870,670,000.00 | -863,897,250.00 | -860,348,000.00 | -862,621,250.00 | -874,195,500.00 | -874,670,750.00 | -826,648,000.00 | -723,773,000.00 | -622,545,750.00 | -541,682,000.00 | -523,194,250.00 | -561,054,750.00 | -605,244,500.00 | -650,830,000.00 | -662,020,000.00 | -619,328,250.00 | -568,173,500.00 | -498,017,500.00 | -434,230,750.00 | -436,440,750.00 | -401,639,750.00 | -380,070,500.00 | -322,804,500.00 | -249,409,750.00 | -159,177,500.00 | -64,141,250.00 | -95,142,500.00 | -135,509,750.00 | -225,562,500.00 | -307,453,750.00 | -304,458,750.00 | -309,271,000.00 | -332,931,000.00 | -370,608,250.00 | -389,046,500.00 | -418,207,750.00 | -445,117,250.00 | -472,819,000.00 | -537,691,000.00 | -590,632,000.00 | -747,304,750.00 | -896,947,000.00 | -999,192,666.67 | -1,164,532,000.00 | -1,176,438,000.00 | - | - | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | 2.51 | 2.49 | 3.20 | 13.17 | 12.82 | 12.92 | 10.58 | 10.45 | 10.17 | 9.13 | 9.66 | 8.73 | 8.18 | 7.82 | 7.15 | 7.33 | 7.57 | 8.28 | 11.15 | 10.73 | 9.60 | 8.02 | 4.67 | 3.93 | 3.90 | 4.24 | 5.11 | 5.55 | 5.14 | 4.44 | 6.85 | 5.91 | 6.35 | 5.90 | 1.38 | 1.24 | 0.51 | -0.18 | -0.48 | -1.23 | -1.87 | -1.98 | -2.86 | -3.05 | -2.98 | -2.84 | -2.63 | -3.03 | -3.15 | -4.29 | -8.31 | -7.86 | -7.81 | -6.32 | -1.58 | -1.25 | -0.94 | -0.96 | - | - | - | - |
Net Income Before Taxes |
Loading...
|
R | 88,291,890.68 | 85,073,529.69 | 78,063,681.70 | 74,022,105.45 | 79,062,359.93 | 78,452,552.94 | 101,037,189.45 | 99,972,677.69 | 95,182,415.09 | 98,792,923.74 | 83,886,781.97 | 87,486,357.64 | 88,749,155.33 | 90,370,241.42 | 88,128,480.04 | 88,732,786.53 | 87,151,147.66 | 78,255,528.57 | 66,421,529.12 | 63,951,225.14 | 64,341,504.94 | 69,927,466.60 | 76,367,346.52 | 72,865,960.19 | 75,146,321.15 | 73,953,726.51 | 70,547,487.23 | 68,067,788.27 | 67,946,611.26 | 64,122,947.60 | 52,375,628.68 | 75,805,052.99 | 144,178,935.32 | 144,739,198.16 | 104,518,211.87 | 86,513,536.87 | 6,034,507.06 | 4,135,492.41 | 116,090,947.34 | 117,132,452.98 | 133,234,130.40 | 134,392,050.92 | 80,569,164.04 | 69,395,013.87 | 67,816,611.54 | 68,860,385.01 | 75,083,903.77 | 81,764,780.68 | 74,028,883.08 | 61,592,678.28 | 55,906,532.07 | 53,339,692.55 | 56,009,272.73 | 58,858,026.99 | 48,330,632.95 | 43,300,105.78 | 43,246,927.73 | 58,014,562.25 | 159,178,093.66 | 199,582,124.32 | 260,890,363.76 | 432,621,412.96 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 91,912,192.27 | 102,770,006.97 | 85,040,682.45 | 76,305,082.73 | 79,486,298.07 | 78,007,233.54 | 94,123,394.44 | 93,844,823.92 | 90,037,961.95 | 92,367,840.03 | 79,829,306.00 | 82,181,116.87 | 82,722,611.64 | 84,347,285.47 | 87,359,304.07 | 85,061,560.39 | 84,107,076.03 | 77,603,430.69 | 64,029,179.72 | 68,453,531.55 | 68,281,107.95 | 71,394,477.80 | 60,249,092.50 | 49,930,868.60 | 49,028,584.77 | 45,967,328.59 | 59,237,441.65 | 57,210,057.43 | 55,455,465.56 | 58,880,578.82 | 50,008,755.02 | 55,427,781.39 | 37,760,227.32 | 33,885,197.15 | 17,704,943.30 | 21,022,346.65 | 34,185,406.06 | 31,826,571.67 | 92,927,637.98 | 90,102,171.54 | 100,501,095.72 | 102,415,841.93 | 68,962,556.37 | 67,583,871.08 | 66,070,250.61 | 67,898,295.65 | 74,743,789.95 | 67,371,022.53 | 67,623,890.01 | 57,235,950.04 | 42,303,046.94 | 42,638,400.82 | 40,390,860.68 | 43,698,485.83 | 65,119,773.00 | 63,142,465.21 | 64,136,438.30 | 73,308,442.94 | 64,307,555.44 | 80,257,350.71 | 80,029,859.40 | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.17 | 0.16 | 0.19 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.12 | 0.12 | 0.12 | 0.11 | 0.13 | 0.14 | 0.14 | 0.14 | 0.15 | 0.14 | 0.14 | 0.15 | 0.19 | 0.22 | 0.24 | 0.25 | 0.22 | 0.21 | 0.20 | 0.19 | 0.19 | 0.18 | 0.19 | 0.21 | 0.21 | 0.23 | 0.23 | 0.23 | 0.24 | 0.23 | 0.22 | 0.20 | 0.18 | 0.16 | 0.15 | 0.16 | 0.15 | 0.15 | 0.14 | 0.12 | 0.11 | 0.11 | 0.10 | 0.09 | 0.07 | 0.04 | 0.03 | 0.02 | 0.00 | 0.03 | - | - | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.69 | 0.70 | 0.68 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.67 | 0.67 | 0.66 | 0.66 | 0.67 | 0.67 | 0.67 | 0.67 | 0.66 | 0.66 | 0.67 | 0.65 | 0.61 | 0.58 | 0.53 | 0.51 | 0.52 | 0.52 | 0.54 | 0.55 | 0.54 | 0.54 | 0.54 | 0.52 | 0.52 | 0.51 | 0.50 | 0.50 | 0.49 | 0.48 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.48 | 0.48 | 0.49 | 0.50 | 0.52 | 0.52 | 0.52 | 0.52 | 0.51 | 0.50 | 0.50 | - | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.79 | 0.79 | 0.82 | 0.81 | 0.80 | 0.79 | 0.78 | 0.78 | 0.72 | 0.72 | 0.70 | 0.69 | 0.74 | 0.74 | 0.75 | 0.76 | 0.77 | 0.77 | 0.77 | 0.76 | 0.75 | 0.74 | 0.71 | 0.70 | 0.69 | 0.69 | 0.70 | 0.71 | 0.69 | 0.67 | 0.67 | 0.66 | 0.67 | 0.65 | 0.62 | 0.59 | 0.55 | 0.50 | 0.45 | 0.42 | 0.39 | 0.40 | 0.42 | 0.42 | 0.41 | 0.41 | 0.41 | 0.40 | 0.40 | 0.41 | 0.42 | 0.43 | 0.44 | 0.44 | 0.45 | 0.46 | 0.48 | 0.50 | - | - | - | - |
Operating Cash Flow Per Share |
|
R | 0.36 | 2.41 | 0.81 | 0.65 | 0.65 | 0.67 | 0.81 | 0.81 | 0.75 | 1.03 | 0.72 | 0.52 | 0.79 | 0.51 | 0.88 | 1.01 | 0.76 | 0.73 | 0.69 | 0.51 | 0.43 | 0.43 | 0.17 | 0.44 | 0.65 | 0.56 | 0.76 | 0.60 | 0.50 | 0.59 | 0.41 | 0.72 | 0.71 | 0.77 | 0.93 | 0.62 | 0.45 | 0.18 | 0.14 | 0.04 | 0.11 | 0.31 | 0.54 | 0.57 | 0.55 | 0.39 | 0.30 | 0.32 | 0.32 | 0.37 | 0.40 | 0.42 | 0.34 | 0.41 | 0.15 | 0.07 | 0.36 | 0.54 | 0.42 | 0.70 | 0.34 | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.09 | 0.59 | 0.21 | 0.16 | 0.15 | 0.16 | 0.17 | 0.17 | 0.14 | 0.21 | 0.14 | 0.10 | 0.19 | 0.12 | 0.21 | 0.25 | 0.20 | 0.19 | 0.19 | 0.14 | 0.12 | 0.11 | 0.03 | 0.10 | 0.14 | 0.12 | 0.17 | 0.14 | 0.12 | 0.14 | 0.12 | 0.21 | 0.21 | 0.23 | 0.21 | 0.12 | 0.06 | 0.02 | 0.01 | 0.00 | 0.01 | 0.04 | 0.06 | 0.06 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.02 | 0.01 | 0.03 | 0.09 | 0.05 | 0.05 | 0.05 | 0.05 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.03 | 0.18 | 0.06 | 0.04 | 0.04 | 0.08 | - | - | 0.05 | 0.05 | 0.05 | 0.05 | 0.12 | 0.08 | 0.14 | 0.12 | 0.09 | 0.08 | 0.08 | 0.06 | 0.06 | 0.05 | 0.03 | 0.08 | 0.13 | 0.11 | 0.15 | 0.12 | 0.13 | 0.14 | 0.14 | 0.26 | 0.25 | 0.27 | 0.33 | 0.21 | 0.16 | -1.26 | 5.96 | 5.06 | 6.93 | 6.86 | 14.21 | 14.74 | 14.26 | 10.83 | 6.49 | 7.13 | 7.52 | 8.29 | 8.15 | 8.42 | 6.31 | 10.42 | 0.27 | -0.37 | 0.09 | 0.32 | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 5.47 | 30.57 | 12.60 | 10.13 | 10.33 | 10.65 | 13.12 | 13.39 | 12.86 | 17.77 | 13.16 | 9.43 | 14.50 | 9.54 | 16.77 | 19.30 | 14.71 | 13.94 | 13.84 | 10.16 | 8.76 | 8.81 | 4.02 | 10.34 | 15.54 | 13.36 | 18.68 | 15.09 | 12.87 | 14.82 | 11.27 | 20.88 | 21.33 | 22.76 | 21.27 | 11.19 | 5.93 | 1.47 | 1.17 | -0.17 | 0.69 | 4.16 | 7.32 | 7.75 | 7.51 | 4.96 | 4.17 | 4.52 | 4.68 | 5.10 | 6.44 | 6.94 | 5.55 | 6.78 | 2.46 | 1.06 | 5.68 | 8.69 | 5.27 | 7.94 | 3.46 | 1.77 |
Operating Expense Ratio |
Loading...
|
% | 9.21 | 10.51 | 11.58 | 10.75 | 10.60 | 10.98 | 8.71 | 9.07 | 9.75 | 9.70 | 10.15 | 10.42 | 10.37 | 10.23 | 10.66 | 10.37 | 10.46 | 11.03 | 10.87 | 11.27 | 11.28 | 11.07 | 12.05 | 12.18 | 12.20 | 12.31 | 12.92 | 12.94 | 13.16 | 15.34 | 14.84 | 10.24 | 13.93 | 13.00 | 13.84 | 19.41 | 17.74 | 17.64 | 15.86 | 15.55 | 13.36 | 13.25 | 14.08 | 14.14 | 14.94 | 14.88 | 13.15 | 14.25 | 13.95 | 13.90 | 17.52 | 15.91 | 15.61 | 14.79 | 12.67 | 12.87 | 12.81 | 12.35 | 11.77 | 11.12 | 10.66 | 11.29 |
Operating Income Per Share |
|
R | 1.01 | 1.22 | 0.93 | 0.84 | 0.87 | 0.82 | 0.95 | 0.96 | 0.90 | 0.92 | 0.87 | 0.87 | 0.90 | 0.94 | 0.92 | 0.94 | 0.94 | 0.85 | 0.89 | 0.76 | 0.73 | 0.76 | 0.65 | 0.71 | 0.76 | 0.77 | 0.73 | 0.70 | 0.68 | 0.58 | 0.48 | 0.64 | 0.45 | 0.52 | 0.13 | -0.02 | 0.03 | -0.01 | 1.02 | 1.05 | 1.19 | 1.20 | 0.67 | 0.63 | 0.60 | 0.60 | 0.78 | 0.72 | 0.66 | 0.57 | 0.41 | 0.48 | 0.53 | 0.56 | 0.48 | 0.44 | 0.45 | 0.57 | 0.66 | 0.79 | 0.81 | - |
Operating Income to Total Debt |
Loading...
|
R | 0.08 | 0.09 | 0.06 | 0.06 | 0.05 | 0.04 | - | - | 0.06 | 0.06 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.12 | 0.11 | 0.13 | 0.15 | 0.15 | 0.14 | 0.14 | 0.17 | 0.17 | 0.16 | 0.23 | 0.16 | 0.19 | 0.05 | -0.01 | 0.02 | 0.62 | 15.83 | 19.83 | 24.65 | 27.38 | 15.96 | 17.13 | 16.64 | 16.38 | 19.81 | 16.21 | 15.62 | 13.60 | 9.82 | 10.17 | 8.92 | 7.84 | 4.57 | 3.44 | 0.12 | 0.11 | - | - | - | - |
Payables Turnover |
Loading...
|
R | 3.08 | 4.24 | 2.88 | 3.19 | 3.06 | 3.00 | 2.67 | 2.64 | 2.61 | 2.56 | 2.54 | 2.46 | 2.45 | 2.58 | 2.55 | 2.70 | 2.83 | 2.81 | 2.99 | 3.07 | 3.19 | 3.25 | 3.36 | 3.38 | 3.47 | 3.56 | 3.46 | 3.52 | 3.32 | 3.26 | 3.55 | 3.71 | 3.72 | 3.53 | 3.37 | 2.98 | 2.82 | 2.68 | 2.16 | 2.04 | 2.05 | 2.06 | 2.37 | 2.41 | 2.41 | 2.50 | 2.49 | 2.54 | 2.63 | 2.73 | 2.75 | 2.87 | 2.82 | 2.49 | 2.33 | 2.12 | 1.79 | 1.92 | 9.92 | 9.92 | 9.92 | 9.92 |
Pre-Tax Margin |
Loading...
|
% | 16.22 | 15.48 | 15.31 | 13.56 | 14.17 | 13.68 | 17.10 | 17.71 | 17.82 | 19.13 | 17.03 | 17.40 | 17.56 | 17.78 | 18.73 | 18.30 | 18.37 | 17.76 | 14.52 | 15.61 | 15.92 | 16.46 | 17.87 | 16.86 | 17.55 | 17.60 | 17.02 | 16.71 | 16.64 | 18.38 | 15.94 | 18.33 | 16.46 | 12.29 | 8.20 | 4.80 | 3.10 | 2.84 | 16.34 | 16.07 | 17.24 | 17.23 | 10.07 | 10.20 | 9.65 | 9.61 | 10.54 | 10.45 | 9.95 | 8.61 | 5.83 | 6.44 | 7.45 | 8.12 | 9.48 | 8.52 | 8.53 | 10.12 | 8.74 | 8.27 | 6.15 | 0.00 |
Quick Ratio |
Loading...
|
R | 2.13 | 2.11 | 2.49 | 2.21 | 2.12 | 2.01 | 1.91 | 1.92 | 1.70 | 1.68 | 1.63 | 1.58 | 1.71 | 1.72 | 1.75 | 1.75 | 1.80 | 1.75 | 1.72 | 1.73 | 1.98 | 2.08 | 2.13 | 2.11 | 1.86 | 1.81 | 1.79 | 1.74 | 1.70 | 1.63 | 1.69 | 1.75 | 1.77 | 1.81 | 1.77 | 1.75 | 1.74 | 1.68 | 1.62 | 1.51 | 1.39 | 1.34 | 1.30 | 1.31 | 1.29 | 1.27 | 1.24 | 1.21 | 1.18 | 1.17 | 1.15 | 1.11 | 1.08 | 1.01 | 0.98 | 0.96 | 0.93 | 0.98 | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 0.25 | 0.23 | 0.20 | 0.37 | 0.38 | 0.43 | 0.39 | 0.47 | 0.52 | 0.53 | 0.58 | 0.58 | 0.61 | 0.67 | 0.65 | 0.77 | 0.85 | 0.95 | 1.03 | 1.01 | 0.96 | 0.85 | 0.78 | 0.70 | 0.53 | 0.43 | 0.40 | 0.36 | 0.39 | 0.42 | 0.44 | 0.43 | 0.59 | 0.75 | 0.94 | 1.12 | 1.99 | 2.61 | 3.13 | 3.62 | 2.51 | 2.49 | 2.52 | 2.62 | 3.60 | 3.66 | 3.81 | 4.17 | 3.92 | 3.59 | 3.25 | 2.72 | 2.56 | 2.58 | 2.65 | 2.45 | 2.22 | 1.89 | 1.45 | 1.28 | 1.20 | 1.13 |
Retained Earnings To Equity Ratio |
Loading...
|
R | 2.26 | 2.24 | 2.35 | 2.54 | 2.60 | 2.67 | 2.72 | 2.77 | 2.69 | 2.61 | 2.54 | 2.50 | 2.67 | 2.88 | 3.08 | 3.32 | 3.62 | 4.04 | 4.44 | 4.26 | 3.92 | 3.45 | 3.08 | 3.16 | 3.39 | 3.76 | 4.36 | 5.35 | 5.13 | 4.72 | 3.94 | 2.72 | 2.68 | 2.12 | 1.58 | 1.16 | 0.65 | 0.63 | 0.61 | 0.57 | 0.53 | 0.48 | 0.43 | 0.40 | 0.39 | 0.37 | 0.36 | 0.32 | 0.27 | 0.22 | 0.17 | 0.13 | 0.11 | 0.10 | 0.06 | - | - | - | - | - | - | - |
Retention Ratio |
Loading...
|
% | 67.29 | 67.97 | 64.93 | 62.23 | 64.49 | 64.60 | 72.19 | 72.04 | 70.34 | 71.82 | 69.11 | 71.23 | 72.59 | 73.72 | 73.98 | 74.77 | 74.97 | 72.55 | 61.13 | 61.42 | 61.65 | 64.22 | 99.72 | 98.97 | 101.06 | 103.03 | 78.96 | 79.04 | 79.45 | 78.61 | 394.61 | 398.83 | 418.66 | 417.58 | 110.75 | 107.96 | 81.85 | 81.65 | 77.42 | 78.09 | 85.41 | 86.72 | 78.70 | 82.40 | 85.48 | 90.33 | 91.89 | 91.89 | 91.89 | 11.70 | -0.67 | -34.23 | -101.34 | 18.07 | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | 2.46 | 2.40 | 2.17 | 2.08 | 2.24 | 2.25 | 3.01 | 3.03 | 2.92 | 3.09 | 2.64 | 2.90 | 3.13 | 3.35 | 3.44 | 3.60 | 3.63 | 3.38 | 2.91 | 3.00 | 3.04 | 3.40 | 2.84 | 2.40 | 2.47 | 2.25 | 3.02 | 3.08 | 3.17 | 3.20 | 2.65 | 3.75 | 2.40 | 1.92 | 1.02 | -0.24 | 0.33 | 0.37 | 2.86 | 2.84 | 3.26 | 3.24 | 1.99 | 1.80 | 1.71 | 1.71 | 1.94 | 2.03 | 1.90 | 1.61 | 1.56 | 1.49 | 1.53 | 1.56 | 1.22 | 1.13 | 0.70 | 0.75 | 12.92 | 12.92 | 12.92 | 12.92 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 4.08 | 4.74 | 3.72 | 3.36 | 3.46 | 3.36 | 4.38 | 4.55 | 4.77 | 5.22 | 4.70 | 5.07 | 5.25 | 5.62 | 6.00 | 6.05 | 6.12 | 5.77 | 4.74 | 4.95 | 4.95 | 5.49 | 5.98 | 5.77 | 6.13 | 6.00 | 5.77 | 5.89 | 6.22 | 6.96 | 6.10 | 6.77 | 5.90 | 4.33 | 2.63 | 1.55 | 0.93 | 0.91 | 7.06 | 7.14 | 8.07 | 8.23 | 4.83 | 4.92 | 4.59 | 4.57 | 5.02 | 5.02 | 4.74 | 4.12 | 2.76 | 2.97 | 3.51 | 3.93 | 4.62 | 4.07 | 2.95 | 2.79 | 0.00 | 0.00 | 0.00 | 0.00 |
Return on Common Equity |
Loading...
|
% | - | - | - | 4,385.76 | 4,703.14 | 4,666.09 | 6,119.95 | 6,089.63 | 5,793.27 | 6,006.89 | 5,006.03 | 5,269.78 | 5,370.20 | 5,487.80 | 5,407.11 | 5,445.20 | 5,343.80 | 4,825.13 | 4,047.25 | 4,117.26 | 4,159.25 | 4,511.96 | 3,763.57 | 3,143.94 | 3,160.73 | 2,955.48 | 3,953.07 | 3,840.17 | 3,776.62 | 3,648.12 | 2,952.87 | 4,255.00 | 2,745.03 | 2,685.52 | 572.09 | -285.39 | 609.70 | 611.44 | 6,170.78 | 6,165.30 | 7,136.04 | 7,188.93 | 4,570.20 | 4,163.52 | 3,990.71 | 3,989.93 | 4,529.18 | 4,646.55 | 4,282.77 | 3,587.47 | 3,361.69 | 3,164.68 | 2,914.23 | 3,797.92 | 3,075.15 | - | - | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | 7.24 | 7.06 | 6.91 | 7.27 | 8.18 | 8.48 | 11.63 | 12.06 | 11.50 | 11.92 | 10.00 | 10.74 | 11.98 | 13.72 | 14.86 | 16.81 | 18.48 | 19.12 | 17.65 | 17.34 | 16.24 | 16.01 | 12.31 | 11.12 | 13.02 | 14.97 | 22.01 | 26.79 | 25.91 | 23.70 | 17.99 | 17.60 | 10.92 | 7.46 | 4.92 | -1.89 | 0.46 | 0.32 | 6.46 | 6.58 | 7.87 | 8.13 | 5.57 | 5.06 | 4.83 | 4.91 | 5.87 | 6.19 | 5.93 | 5.08 | 4.99 | 4.98 | 5.63 | 7.92 | 10.12 | 11.77 | 13.59 | 16.22 | - | - | - | - |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 5.56 | 5.17 | 5.08 | 4.93 | 5.41 | 5.46 | 7.31 | 7.41 | 7.27 | 7.86 | 7.08 | 8.12 | 8.99 | 10.20 | 10.83 | 11.91 | 12.57 | 12.09 | 10.69 | 12.05 | 13.19 | 15.24 | 12.87 | 11.59 | 12.48 | 12.43 | 16.39 | 16.50 | 16.83 | 16.75 | 13.86 | 19.93 | 12.85 | 10.88 | 5.01 | -1.59 | 1.44 | 1.31 | 16.48 | 16.58 | 19.28 | 19.42 | 12.34 | 11.29 | 10.95 | 11.03 | 12.65 | 13.10 | 12.11 | 10.18 | 9.53 | 8.90 | 8.94 | 9.11 | 7.09 | 6.56 | 4.23 | 4.55 | - | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | 67.16 | 52.94 | 52.70 | 54.01 | 54.10 | 78.43 | 81.80 | 83.26 | 92.27 | 80.90 | 88.05 | 93.99 | 96.80 | 95.82 | 97.34 | 96.03 | 88.47 | 75.17 | 80.15 | 84.90 | 101.46 | 83.79 | 81.57 | 92.50 | 89.97 | 118.87 | 110.91 | 105.07 | 105.94 | 85.71 | 141.36 | 96.58 | 70.91 | 53.87 | -12.47 | 5.03 | 2.98 | 42.29 | 39.17 | 44.00 | 44.17 | 27.43 | 25.09 | 24.61 | 24.93 | 29.40 | 30.64 | 27.49 | 28.11 | 22.96 | 20.93 | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | 67.16 | 52.94 | 51.37 | 52.22 | 52.28 | 75.49 | 78.58 | 79.90 | 88.28 | 77.26 | 83.98 | 89.39 | 92.06 | 90.52 | 91.95 | 90.71 | 83.46 | 71.38 | 76.32 | 81.34 | 98.12 | 81.49 | 78.40 | 86.53 | 77.34 | 100.65 | 89.90 | 80.01 | 84.83 | 69.65 | 125.47 | 90.04 | 67.28 | 50.75 | -12.00 | 3.73 | 2.03 | 39.62 | 36.37 | 39.06 | 37.44 | 20.24 | 17.21 | 15.19 | 15.06 | 18.37 | 20.54 | 20.57 | 22.12 | 19.57 | 18.63 | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 2.10 | 2.07 | 1.82 | 1.78 | 1.92 | 1.94 | 2.62 | 2.65 | 2.60 | 2.75 | 2.36 | 2.59 | 2.76 | 2.93 | 3.01 | 3.15 | 3.15 | 2.95 | 2.53 | 2.59 | 2.52 | 2.77 | 2.27 | 1.88 | 2.01 | 1.84 | 2.50 | 2.57 | 2.66 | 2.70 | 2.23 | 3.09 | 1.97 | 1.55 | 0.82 | -0.21 | 0.25 | 0.30 | 2.36 | 2.38 | 2.76 | 2.76 | 1.73 | 1.56 | 1.48 | 1.49 | 1.71 | 1.80 | 1.71 | 1.45 | 1.42 | 1.37 | 1.44 | 1.48 | 1.18 | 1.10 | 0.70 | 0.73 | - | - | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | - | -5.96 | -4.94 | -4.57 | -4.86 | -4.88 | -6.61 | -6.64 | -7.29 | -7.91 | -7.34 | -8.26 | -8.26 | -8.66 | -8.66 | -8.85 | -8.60 | -7.90 | -6.62 | -7.02 | -7.64 | -10.01 | -8.32 | -8.10 | -9.03 | -7.90 | -10.66 | -10.77 | -13.72 | -16.05 | -14.13 | -21.62 | -13.73 | -16.74 | 2.07 | 2.22 | -6.14 | 8.41 | 11.44 | 28.83 | 44.56 | 44.23 | 27.47 | 25.14 | 24.67 | 24.99 | 29.49 | 30.75 | 27.59 | 28.21 | 23.04 | 21.01 | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 11.34 | 9.08 | 10.22 | 9.74 | 10.71 | 10.81 | 14.02 | 14.08 | 13.66 | 14.18 | 12.19 | 12.71 | 12.95 | 13.14 | 13.25 | 13.43 | 13.37 | 12.82 | 10.91 | 11.79 | 12.12 | 12.81 | 10.75 | 8.95 | 9.23 | 8.85 | 11.87 | 11.76 | 11.60 | 11.69 | 9.55 | 14.11 | 9.34 | 7.55 | 4.50 | -0.66 | 1.50 | 1.65 | 9.89 | 9.77 | 10.86 | 10.63 | 6.60 | 5.90 | 5.72 | 5.79 | 6.66 | 7.02 | 6.68 | 5.64 | 5.51 | 5.32 | 5.51 | 5.66 | 4.49 | 4.09 | 4.01 | 5.08 | 6.75 | 7.65 | 8.17 | 9.53 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | 14.51 | 14.61 | 15.32 | 19.99 | 25.25 | 28.04 | 41.52 | 48.97 | 46.07 | 48.08 | 42.12 | 49.44 | 120.44 | 42.60 | 6.50 | -31.39 | -117.07 | -54.48 | -32.06 | -31.04 | -1.08 | 81.84 | 92.95 | 57.71 | 12.02 | -77.23 | -91.13 | -49.94 | -4.24 | 37.21 | 41.72 | 79.95 | 28.44 | 0.77 | -3.98 | -30.28 | 0.57 | -0.11 | 10.13 | 9.93 | 11.86 | 12.44 | 8.86 | 8.66 | 9.52 | 10.94 | 18.79 | 20.05 | 20.20 | 18.37 | 28.27 | 31.14 | 74.19 | 71.55 | 51.26 | 60.04 | -4.11 | -3.85 | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 3.15 | 3.07 | 2.72 | 2.54 | 2.47 | 2.11 | - | - | 3.13 | 3.13 | 3.66 | 3.66 | 4.48 | 4.85 | 5.12 | 5.37 | 5.44 | 5.15 | 4.45 | 4.58 | 4.74 | 5.61 | 4.57 | 4.30 | 4.85 | 4.67 | 6.43 | 6.82 | 7.34 | 7.73 | 6.45 | 8.85 | 5.62 | 4.28 | 2.32 | -0.81 | 0.41 | 0.50 | 6.02 | 6.43 | 7.82 | 8.09 | 5.54 | 5.04 | 4.81 | 4.89 | 5.83 | 6.16 | 5.90 | 5.05 | 4.96 | 4.94 | 5.56 | 5.99 | 5.23 | 5.28 | 3.90 | 4.33 | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.49 | 0.57 | 0.50 | 0.51 | 0.51 | 0.51 | 0.51 | 0.52 | 0.53 | 0.55 | 0.58 | 0.64 | 0.69 | 0.77 | 0.82 | 0.88 | 0.94 | 0.94 | 1.00 | 1.02 | 1.08 | 1.18 | 1.22 | 1.28 | 1.31 | 1.35 | 1.38 | 1.40 | 1.44 | 1.42 | 1.43 | 1.41 | 1.36 | 1.44 | 1.58 | 1.64 | 1.67 | 1.61 | 1.58 | 1.62 | 1.75 | 1.84 | 1.87 | 1.90 | 1.91 | 1.90 | 1.89 | 1.86 | 1.81 | 1.77 | 1.72 | 1.67 | 1.62 | 1.59 | 1.57 | 1.59 | 1.57 | 1.60 | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 18.29 | 3.27 | 7.94 | -5.55 | -5.66 | -19.39 | -19.92 | -20.08 | -19.76 | 6.23 | 8.18 | -10.92 | -12.25 | -34.61 | -36.83 | -16.70 | -15.66 | -0.51 | -0.50 | -7.51 | -6.28 | -6.55 | -5.83 | -0.40 | -2.60 | 1.60 | 0.84 | 4.67 | 5.05 | 2.02 | 2.38 | -2.18 | -2.28 | 38.92 | 39.23 | 46.85 | 75.21 | 37.54 | 37.63 | 18.55 | -5.13 | -11.32 | -11.90 | -45.34 | -43.69 | -37.89 | -37.80 | 36.12 | 34.94 | 34.68 | 34.53 | 13.69 | -8.19 | -9.71 | -8.85 | -26.71 | -9.64 | -1.15 | 11.37 | 27.29 | 37.97 | 56.56 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.22 | 0.26 | 0.21 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | 0.24 | 0.25 | 0.26 | 0.27 | 0.27 | 0.26 | 0.27 | 0.26 | 0.26 | 0.27 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 1.36 | 1.36 | 1.36 | 1.36 |
Sales to Working Capital Ratio |
Loading...
|
R | 1.26 | 1.64 | 1.12 | 1.28 | 1.28 | 1.34 | 1.43 | 1.43 | 2.16 | 2.19 | 2.29 | 2.38 | 1.85 | 1.87 | 1.86 | 1.90 | 1.82 | 1.84 | 2.01 | 1.90 | 1.65 | 1.54 | 1.13 | 1.09 | 1.19 | 1.18 | 1.27 | 1.39 | 1.46 | 1.51 | 1.42 | 1.30 | 1.25 | 1.17 | 1.18 | 1.18 | 1.14 | 1.18 | 1.26 | 1.42 | 1.70 | 1.85 | 1.95 | 1.93 | 1.95 | 2.06 | 2.17 | 2.33 | 2.53 | 2.62 | 2.80 | 3.44 | 4.26 | 0.37 | 2.00 | 1.03 | -1.63 | 9.62 | - | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 11.15 | 10.28 | 13.53 | 10.54 | 10.37 | 10.53 | 10.37 | 10.53 | 10.99 | 10.92 | 11.00 | 11.08 | 10.88 | 10.56 | 11.10 | 10.69 | 10.82 | 11.48 | 11.44 | 12.01 | 12.08 | 11.91 | 12.74 | 12.63 | 12.65 | 12.70 | 13.34 | 13.52 | 13.80 | 13.91 | 13.35 | 13.42 | 14.02 | 14.65 | 14.96 | 15.34 | 15.22 | 15.07 | 13.05 | 12.66 | 11.97 | 11.61 | 12.69 | 12.64 | 12.79 | 13.04 | 13.36 | 13.71 | 13.77 | 14.02 | 14.53 | 14.82 | 15.29 | 15.08 | 15.24 | 15.28 | 14.94 | 14.27 | 12.89 | 11.94 | 11.20 | 11.06 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | 0.56 | 0.56 | 0.35 | 0.35 | 0.11 | 0.08 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.08 | 0.09 | 0.11 | 0.13 | 0.15 | 0.14 | 0.12 | 0.08 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | 0.16 | 0.16 | 0.10 | 0.10 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | 0.14 | 0.11 | 0.09 | 0.08 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.02 | 0.00 | -0.02 | -0.05 | -0.08 | -0.11 | -0.12 | -0.08 | -0.05 | -0.01 | 0.00 | -0.02 | -0.04 | -0.06 | -0.08 | -0.05 | -0.03 | 0.01 | 0.04 | 0.03 | 0.07 | 0.11 | 0.15 | 0.21 | 0.24 | 0.27 | 0.28 | 0.27 | 0.25 | 0.23 | 0.24 | 0.25 | 0.25 | 0.24 | 0.23 | 0.22 | 0.22 | 0.23 | 0.22 | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | -0.91 | -2.15 | -2.62 | -2.90 | -3.11 | -3.39 | -3.21 | -3.26 | -3.25 | -2.63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.56 | 0.57 | 0.61 | 0.63 | 0.63 | 0.63 | - | - | 0.63 | 0.63 | 0.62 | 0.62 | 0.62 | 0.64 | 0.67 | 0.68 | 0.70 | 0.73 | 0.75 | 0.74 | 0.71 | 0.66 | 0.63 | 0.62 | 0.63 | 0.67 | 0.70 | 0.74 | 0.70 | 0.65 | 0.58 | 0.51 | 0.53 | 0.45 | 0.38 | 0.31 | 0.22 | 0.16 | 0.11 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.18 | 0.36 | 0.48 | 0.71 | 0.73 | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.66 | 0.66 | 0.69 | 0.71 | 0.72 | 0.73 | 0.74 | 0.75 | 0.74 | 0.74 | 0.74 | 0.73 | 0.74 | 0.75 | 0.77 | 0.78 | 0.80 | 0.82 | 0.84 | 0.83 | 0.82 | 0.80 | 0.79 | 0.80 | 0.82 | 0.84 | 0.86 | 0.88 | 0.87 | 0.85 | 0.83 | 0.79 | 0.79 | 0.75 | 0.71 | 0.66 | 0.60 | 0.58 | 0.55 | 0.56 | 0.58 | 0.61 | 0.64 | 0.64 | 0.64 | 0.65 | 0.66 | 0.67 | 0.67 | 0.68 | 0.69 | 0.70 | 0.72 | 0.78 | 0.84 | 0.88 | 0.95 | 0.95 | 1.03 | 1.03 | 1.03 | 1.03 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 1.24 | 1.18 | 1.50 | 1.26 | 1.18 | 1.05 | 0.95 | 0.94 | 0.70 | 0.69 | 0.63 | 0.59 | 0.71 | 0.74 | 0.77 | 0.77 | 0.82 | 0.76 | 0.73 | 0.74 | 1.00 | 1.09 | 1.15 | 1.12 | 0.88 | 0.83 | 0.81 | 0.76 | 0.71 | 0.65 | 0.72 | 0.78 | 0.80 | 0.86 | 0.86 | 0.87 | 0.89 | 0.82 | 0.76 | 0.64 | 0.51 | 0.45 | 0.42 | 0.42 | 0.41 | 0.38 | 0.35 | 0.31 | 0.28 | 0.27 | 0.26 | 0.22 | 0.18 | 0.11 | 0.06 | 0.04 | 0.01 | 0.06 | - | - | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | 0.19 | 0.18 | 0.22 | 0.79 | 0.79 | 0.75 | 0.72 | 0.72 | 0.58 | 0.57 | 0.55 | 0.49 | 0.56 | 0.55 | 0.55 | 0.54 | 0.56 | 0.55 | 0.52 | 0.57 | 0.76 | 0.81 | 0.93 | 0.96 | 0.84 | 0.85 | 0.80 | 0.74 | 0.70 | 0.66 | 0.71 | 0.78 | 0.81 | 0.86 | 0.86 | 0.85 | 0.89 | 0.85 | 0.81 | 0.73 | 0.61 | 0.55 | 0.52 | 0.52 | 0.52 | 0.49 | 0.47 | 0.43 | 0.40 | 0.39 | 0.36 | 0.31 | 0.26 | 0.15 | 0.10 | 0.06 | 0.01 | 0.10 | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | 1.26 | 1.64 | 1.12 | 1.28 | 1.28 | 1.34 | 1.43 | 1.43 | 2.16 | 2.19 | 2.29 | 2.38 | 1.85 | 1.87 | 1.86 | 1.90 | 1.82 | 1.84 | 2.01 | 1.90 | 1.65 | 1.54 | 1.13 | 1.09 | 1.19 | 1.18 | 1.27 | 1.39 | 1.46 | 1.51 | 1.42 | 1.30 | 1.25 | 1.17 | 1.18 | 1.18 | 1.14 | 1.18 | 1.26 | 1.42 | 1.70 | 1.85 | 1.95 | 1.93 | 1.95 | 2.06 | 2.17 | 2.33 | 2.53 | 2.62 | 2.80 | 3.44 | 4.26 | 0.37 | 2.00 | 1.03 | -1.63 | 9.62 | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email