Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 | 1985-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,377 | 1,338 | 1,366 | 1,398 | 1,307 | 1,278 | 1,363 | 1,356 | 1,169 | 1,119 | 951 | 926 | 808 | 796 | 779 | 710 | 859 | 871 | 892 | 869 | 781 | 858 | 843 | 849 | 750 | 747 | 756 | 753 | 689 | 692 | 730 | 698 | 636 | 713 | 893 | 936 | 732 | 845 | 851 | 858 | 847 | 879 | 908 | 861 | 862 | 559 | 534 | 523 | 572 | 546 | 556 | 447 | 435 | 417 | 488 | 472 | 355 | 347 | 306 | 215 | 206 | 250 | 273 | 265 | 243 | 258 | 246 | 239 | 205 | 232 | 214 | 200 | 184 | 194 | 179 | 174 | 165 | 176 | 163 | 162 | 143 | 146 | 151 | 172 | 153 | 153 | 83 | 60 | 53 | 76 | 62 | 62 | 58 | 58 | 60 | 62 | 53 | 53 | 55 | 51 | 45 | 53 | 51 | 54 | 40 | 46 | 50 | 47 | 40 | 54 | 51 | 50 | 46 | 53 | 54 | 55 | 47 | 53 | 53 | 50 | 51 | 53 | 52 | 52 | 44 | 51 | 46 | 42 | 38 | 40 | 38 | 37 | 36 | 32 | 41 | 35 | 30 | 34 | 35 | 33 | 24 | 26 | 25 | 21 | 19 | 20 | 17 | 17 | 13 | 12 | 11 | 11 | 8 | 8 | 8 |
Cost of Revenue |
Loading...
|
M | 1,069 | 923 | 944 | 948 | 932 | 891 | 911 | 898 | 843 | 792 | 639 | 618 | 561 | 549 | 512 | 471 | 607 | 616 | 613 | 595 | 564 | 595 | 581 | 584 | 546 | 527 | 520 | 520 | 497 | 497 | 492 | 480 | 464 | 523 | 635 | 653 | 547 | 611 | 598 | 607 | 626 | 645 | 647 | 614 | 636 | 400 | 373 | 368 | 400 | 373 | 387 | 308 | 313 | 291 | 335 | 324 | 260 | 253 | 211 | 146 | 144 | 172 | 187 | 178 | 170 | 179 | 169 | 165 | 152 | 166 | 152 | 136 | 131 | 139 | 129 | 124 | 121 | 125 | 117 | 116 | 107 | 106 | 109 | 132 | 109 | 109 | 63 | 42 | 39 | 51 | 45 | 43 | 42 | 42 | 42 | 43 | 39 | 39 | 40 | 37 | 34 | 39 | 38 | 39 | 31 | 36 | 38 | 35 | 31 | 41 | 40 | 39 | 35 | 42 | 41 | 39 | 35 | 40 | 37 | 33 | 36 | 37 | 36 | 34 | 28 | 33 | 30 | 28 | 25 | 27 | 25 | 24 | 24 | 21 | 28 | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 307 | 415 | 422 | 450 | 376 | 387 | 452 | 458 | 326 | 327 | 312 | 309 | 248 | 247 | 268 | 239 | 252 | 255 | 279 | 274 | 216 | 263 | 262 | 266 | 203 | 221 | 236 | 233 | 192 | 195 | 238 | 218 | 172 | 190 | 259 | 284 | 186 | 234 | 253 | 252 | 221 | 234 | 260 | 246 | 226 | 159 | 161 | 155 | 172 | 173 | 170 | 139 | 122 | 126 | 152 | 147 | 94 | 94 | 95 | 69 | 63 | 78 | 86 | 87 | 72 | 79 | 77 | 73 | 53 | 66 | 62 | 64 | 53 | 55 | 50 | 49 | 44 | 51 | 46 | 46 | 35 | 39 | 42 | 40 | 44 | 44 | 20 | 18 | 14 | 25 | 16 | 19 | 16 | 16 | 18 | 20 | 14 | 14 | 15 | 14 | 11 | 14 | 13 | 15 | 9 | 10 | 13 | 13 | 9 | 14 | 11 | 11 | 11 | 11 | 14 | 16 | 13 | 13 | 16 | 16 | 15 | 16 | 17 | 18 | 15 | 18 | 16 | 14 | 13 | 13 | 13 | 13 | 12 | 11 | 13 | 10 | 30 | 34 | 35 | 33 | 24 | 26 | 25 | 21 | 19 | 20 | 17 | 17 | 13 | 12 | 11 | 11 | 8 | 8 | 8 |
Operating Expenses |
Loading...
|
M | 182 | 268 | 267 | 261 | 255 | 259 | 243 | 247 | 239 | 245 | 207 | 199 | 197 | 186 | 184 | 179 | 206 | 203 | 199 | 201 | 193 | 222 | 197 | 201 | 192 | 193 | 189 | 186 | 187 | 174 | 221 | 183 | 176 | 165 | 165 | 223 | 179 | 177 | 296 | 184 | 191 | 175 | 187 | 193 | 191 | 123 | 104 | 108 | 110 | 113 | 103 | 88 | 82 | 83 | 79 | 75 | 71 | 86 | 68 | 53 | 52 | 57 | 57 | 60 | 50 | 51 | 48 | 47 | 40 | 43 | 38 | 43 | 27 | 49 | 35 | 32 | 32 | 44 | 32 | 20 | 34 | 32 | 42 | 38 | 31 | 31 | 15 | 15 | 13 | 16 | 13 | 14 | 13 | 13 | 14 | 13 | 13 | 13 | 12 | 11 | 12 | 11 | 12 | 12 | 10 | 11 | 11 | 11 | 10 | 12 | 11 | 12 | 12 | 12 | 13 | 13 | 12 | - | 12 | 12 | 13 | 13 | 14 | 14 | 12 | 13 | 12 | 11 | 10 | 10 | 9 | 9 | 9 | 1 | -5 | 8 | 126 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 30 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 182 | 166 | 171 | 167 | 9 | 9 | 9 | 9 | 151 | 159 | 133 | 126 | 122 | 111 | 107 | 104 | 129 | 123 | 122 | 124 | 115 | 141 | 121 | 126 | 115 | 119 | 113 | 112 | 112 | 100 | 111 | 107 | 104 | 93 | 93 | 120 | 108 | 104 | 100 | 116 | 119 | 105 | 3 | 123 | 128 | 68 | 63 | 69 | 73 | 78 | 68 | 2 | 57 | 58 | 2 | 3 | 45 | 52 | 46 | 38 | 37 | 47 | 41 | 43 | 39 | 42 | 38 | 38 | 31 | 35 | 27 | 35 | 28 | 42 | 27 | 25 | 24 | 38 | 26 | 28 | 23 | 35 | 26 | 31 | 26 | 26 | 15 | 12 | 10 | 13 | 10 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 9 | 9 | 9 | 10 | 9 | 8 | 9 | 9 | 9 | 8 | 9 | 9 | 9 | 9 | 10 | 10 | 11 | 9 | 10 | 9 | 10 | 10 | - | 12 | 11 | 9 | - | 9 | 9 | 8 | 8 | 7 | 7 | - | 6 | 6 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 80 | 76 | 75 | 77 | 74 | 75 | 74 | 75 | 74 | 110 | 76 | 71 | 72 | 72 | 102 | 71 | 73 | 196 | 69 | 72 | 70 | 184 | 70 | 63 | 55 | 41 | 39 | 37 | 35 | 35 | 85 | 25 | 24 | 77 | 73 | 25 | 34 | 21 | 15 | 14 | 10 | 16 | 16 | 10 | 10 | 10 | 9 | 9 | 9 | 11 | 8 | -1 | 7 | 7 | 7 | 8 | 6 | 6 | -7 | 11 | -3 | 16 | 7 | 5 | 6 | 0 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -887 | -655 | -677 | -687 | -677 | -632 | -667 | -652 | -605 | -547 | -432 | -419 | -364 | -363 | -328 | -292 | -400 | -413 | -414 | -394 | -372 | -373 | -384 | -382 | -354 | -334 | -331 | -334 | -310 | -323 | -305 | -297 | -288 | -358 | -470 | -462 | -368 | -434 | -426 | -423 | -435 | -470 | -460 | -421 | -445 | -277 | -269 | -260 | -290 | -260 | -284 | -220 | -230 | -207 | -256 | -249 | -192 | -179 | -146 | -96 | -91 | -121 | -132 | -121 | -118 | -125 | -118 | -115 | -109 | -120 | -111 | -90 | -93 | -98 | -92 | -89 | -86 | -88 | -82 | -79 | -76 | -73 | -73 | -92 | -78 | -78 | -43 | -27 | -26 | -35 | -32 | -29 | -29 | -29 | -29 | -29 | -26 | -26 | -28 | -26 | -22 | -28 | -26 | -27 | -21 | -25 | -26 | -23 | -21 | -28 | -28 | -27 | -23 | -30 | -28 | -26 | -23 | -28 | -25 | -21 | -23 | -24 | -21 | -20 | -17 | -20 | -19 | -17 | -15 | -17 | -16 | -15 | -15 | -14 | -20 | -17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 125 | 147 | 154 | 190 | 121 | 127 | 209 | 211 | 87 | 82 | 105 | 110 | 51 | 62 | 84 | 60 | 45 | 52 | 80 | 73 | 24 | 41 | 66 | 64 | 11 | 28 | 48 | 47 | 5 | 22 | 17 | 35 | -4 | 26 | 94 | 61 | 7 | 58 | -43 | 67 | 30 | 59 | 74 | 53 | 35 | 36 | 57 | 48 | 62 | 60 | 67 | 52 | 40 | 43 | 73 | 72 | 24 | 8 | 27 | 16 | 11 | 21 | 29 | 27 | 23 | 28 | 29 | 26 | 13 | 23 | 24 | 21 | 26 | 6 | 15 | 17 | 12 | 7 | 14 | 26 | 1 | 8 | 0 | 2 | 13 | 12 | 5 | 3 | 2 | 9 | 3 | 5 | 3 | 3 | 4 | 6 | 1 | 2 | 3 | 3 | -1 | 3 | 1 | 3 | -1 | -2 | 1 | 2 | -1 | 1 | 0 | -1 | -1 | -1 | 1 | 3 | 1 | - | 4 | 4 | 3 | 3 | 2 | 4 | 3 | 5 | 5 | 4 | 2 | 3 | 4 | 3 | 3 | 10 | 17 | 3 | -96 | 34 | 35 | 33 | -66 | 26 | 25 | 21 | -46 | 20 | 17 | 17 | -29 | 12 | 11 | 11 | -22 | 8 | 8 |
Interest Expense |
Loading...
|
M | 32 | 32 | 33 | 32 | 24 | 31 | 29 | 27 | 26 | 24 | 19 | 19 | 18 | 18 | 17 | 19 | 20 | 19 | 21 | 21 | 21 | 20 | 21 | 21 | 21 | 20 | 21 | 23 | 23 | 21 | 22 | 22 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 20 | 20 | 19 | 20 | 20 | 13 | 12 | 11 | 11 | 12 | 11 | 11 | 7 | 6 | 7 | 8 | 7 | 14 | 7 | 2 | 2 | 6 | 2 | 3 | 4 | 5 | 4 | 4 | 6 | 4 | 4 | 4 | 3 | 5 | 9 | 6 | 6 | 6 | 8 | 5 | 5 | 6 | 6 | 8 | 5 | 5 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -30 | 3 | 0 | -1 | -2 | 0 | -28 | -16 | -24 | 2 | 0 | -1 | -1 | 0 | 2 | -1 | -5 | 2 | -7 | -1 | 3 | -4 | -3 | 1 | 0 | -4 | -2 | 25 | -2 | 7 | -18 | 0 | 0 | -1 | 0 | -33 | 0 | 0 | -123 | -1 | 4 | 0 | 0 | 2 | 1 | 0 | -26 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | -2 | 3 | -2 | 8 | -7 | -3 | 0 | 7 | -7 | -3 | -3 | -3 | -3 | -3 | -2 | -3 | -3 | -3 | -11 | 8 | -3 | -3 | -2 | 8 | -3 | -16 | 3 | -1 | 6 | -2 | -1 | -1 | -4 | -2 | -2 | -3 | -3 | -2 | -2 | 2 | -2 | -2 | -2 | -2 | - | -2 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | 1 | -2 | -3 | -2 | -2 | -6 | -3 | -2 | -2 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | -7 | -13 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 96 | 122 | 125 | 158 | 98 | 99 | 181 | 195 | 63 | 60 | 87 | 90 | 32 | 44 | 69 | 41 | 21 | 35 | 54 | 52 | 7 | 17 | 42 | 44 | -10 | 4 | 25 | 49 | -19 | 8 | 11 | 13 | -23 | 6 | 75 | 41 | -12 | 39 | -62 | 47 | 15 | 39 | 54 | 35 | 15 | 22 | 19 | 36 | 50 | 48 | 56 | 44 | 36 | 37 | 63 | 67 | 17 | 22 | 16 | 15 | 9 | 25 | 25 | 27 | 17 | 22 | 23 | 20 | 7 | 16 | 18 | 15 | 4 | 10 | 6 | 8 | 5 | 9 | 6 | -10 | 4 | -9 | 9 | -6 | 6 | 6 | -7 | 1 | -1 | 6 | 1 | 3 | 1 | 1 | 2 | 4 | -1 | 0 | - | 1 | -3 | 0 | -1 | 1 | -4 | -4 | -1 | -1 | -3 | -1 | -2 | -4 | -3 | -7 | -2 | 0 | -1 | -2 | 2 | 2 | 1 | 1 | 1 | 3 | 2 | 3 | 3 | 2 | 1 | 1 | 2 | 2 | 1 | -5 | -11 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 26 | 23 | 34 | 43 | 26 | 17 | 45 | 47 | 17 | 11 | 22 | 23 | 10 | 4 | 14 | 12 | 10 | 11 | 18 | 16 | 6 | 1 | 11 | 14 | 3 | -81 | 13 | 23 | 3 | 21 | 22 | 9 | -3 | 5 | 35 | 30 | -5 | 11 | 32 | 18 | 6 | 12 | 19 | 12 | 5 | -39 | 6 | 13 | 18 | 10 | 19 | 15 | 13 | 14 | 24 | 11 | 7 | 9 | 7 | 6 | 4 | 7 | 10 | 11 | 8 | 5 | 10 | 9 | 4 | 5 | -3 | 3 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 0 | 0 | 2 | 0 | 0 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | -1 | 0 | -1 | -1 | -1 | -2 | -1 | 0 | -1 | -1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 70 | 98 | 91 | 116 | 72 | 82 | 136 | 148 | 45 | 49 | 65 | 67 | 22 | 39 | 55 | 29 | 12 | 24 | 36 | 36 | 1 | 16 | 31 | 31 | -13 | 84 | 12 | 26 | -21 | -13 | -10 | 4 | -21 | 1 | 40 | 10 | -7 | 27 | -93 | 29 | 9 | 27 | 35 | 23 | 11 | 62 | 12 | 23 | 32 | 38 | 37 | 29 | 23 | 23 | 39 | 56 | 10 | 13 | 9 | 9 | 5 | 18 | 15 | 16 | 9 | 17 | 13 | 11 | 4 | 11 | 21 | 11 | 3 | 8 | 5 | 7 | 5 | 7 | 4 | -12 | 3 | -11 | 7 | -7 | 5 | 5 | -9 | 0 | 0 | 4 | 0 | 2 | 3 | 3 | 2 | 4 | -1 | 0 | - | 1 | -3 | 0 | -1 | 1 | -4 | -10 | -1 | -1 | -2 | -1 | -2 | -3 | -2 | -5 | -1 | 0 | -1 | -1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | -5 | -9 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | 0 | -2 | -10 | -13 | -9 | -9 | -5 | -18 | -15 | -16 | -9 | -17 | -13 | -11 | -3 | -11 | -21 | -11 | -3 | -8 | -5 | -7 | -5 | -7 | -4 | 2 | -2 | 7 | -7 | 0 | 0 | -4 | 0 | 0 | 0 | -4 | 0 | -2 | 0 | -3 | -2 | -4 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 91 | 116 | 72 | 82 | 136 | 148 | 45 | 49 | 65 | 67 | 22 | 39 | 55 | 29 | 12 | 24 | 36 | 36 | 1 | 16 | 31 | 31 | -13 | 84 | 12 | 26 | -21 | -13 | -10 | 4 | -21 | 1 | 40 | 10 | -7 | 27 | -93 | 29 | 9 | 27 | 35 | 23 | 11 | 62 | 12 | 23 | 32 | 38 | 37 | 29 | 23 | 23 | 39 | 58 | 10 | 13 | 9 | 9 | 5 | 18 | 15 | 16 | 9 | 17 | 13 | 11 | 3 | 11 | 21 | 11 | 3 | 8 | 5 | 7 | 5 | 7 | 4 | -2 | 2 | -7 | 7 | 0 | 0 | 4 | 0 | 0 | 0 | 4 | 0 | 2 | 0 | 3 | 2 | 4 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 54,213,000.00 | 54,259,000.00 | 54,419,000.00 | 54,448,000.00 | 54,404,000.00 | 54,378,000.00 | 54,381,000.00 | 54,597,000.00 | 54,672,000.00 | 54,658,000.00 | 54,707,000.00 | 54,854,000.00 | 55,043,000.00 | 55,264,000.00 | 55,738,000.00 | 55,748,000.00 | 56,055,000.00 | 56,124,000.00 | 56,165,000.00 | 56,066,000.00 | 56,082,000.00 | 56,207,000.00 | 56,291,000.00 | 56,505,000.00 | 56,457,000.00 | 56,955,000.00 | 57,195,000.00 | 57,336,000.00 | 57,262,000.00 | 57,350,000.00 | 57,487,000.00 | 57,678,000.00 | 57,617,000.00 | 57,720,000.00 | 58,268,000.00 | 58,710,000.00 | 58,875,000.00 | 59,613,000.00 | 60,369,000.00 | 60,778,000.00 | 60,861,000.00 | 60,835,000.00 | 60,760,000.00 | 60,687,000.00 | 60,630,000.00 | 55,746,000.00 | 53,565,000.00 | 53,505,000.00 | 53,488,000.00 | 53,227,000.00 | 53,370,000.00 | 53,362,000.00 | 53,158,000.00 | 52,798,000.00 | 52,963,000.00 | 52,849,000.00 | 52,742,000.00 | 52,502,000.00 | 51,104,000.00 | 47,778,000.00 | 47,724,000.00 | 47,496,000.00 | 47,644,000.00 | 45,872,000.00 | 41,820,000.00 | 40,714,000.00 | 41,372,000.00 | 41,322,000.00 | 41,274,000.00 | 39,500,000.00 | 41,214,000.00 | 41,098,000.00 | 41,018,000.00 | 38,780,000.00 | 35,288,000.00 | 34,506,000.00 | 36,144,000.00 | 29,204,000.00 | 34,892,000.00 | 32,784,000.00 | 32,784,000.00 | 27,920,000.00 | 32,374,000.00 | 26,872,000.00 | 26,540,000.00 | 26,540,000.00 | 24,306,000.00 | 28,724,000.00 | 23,618,000.00 | 23,618,000.00 | 26,284,000.00 | 25,406,000.00 | 22,602,000.00 | 22,602,000.00 | 23,528,000.00 | 22,214,000.00 | 21,870,000.00 | 21,870,000.00 | 19,090,909.00 | 21,030.00 | 20,000,000.00 | 20,000,000.00 | 18,333,333.00 | 26,666,667.00 | 20,000,000.00 | 20,000,000.00 | 17,777,778.00 | 18,000,000.00 | 19,047,619.00 | 19,047,619.00 | 17,894,737.00 | 18,571,429.00 | 17,777,778.00 | 17,777,778.00 | 17,142,857.00 | 17,142,857.00 | 17,142,857.00 | 17,142,857.00 | 21,176,471.00 | 21,666,667.00 | 24,000,000.00 | 21,904,762.00 | 21,904,762.00 | 21,538,462.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 18,333,333.00 | 17,818,182.00 | 17,818,182.00 | 17,884,615.00 | 17,142,857.00 | 17,968,000.00 | 17,968,000.00 | 18,268,000.00 | 16,316,000.00 | 15,478,000.00 | 15,478,000.00 | 15,478,000.00 | 13,904,000.00 | 13,278,000.00 | 13,278,000.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 |
EBITDA |
Loading...
|
M | 224 | 253 | 251 | 280 | 209 | 217 | 299 | 301 | 173 | 167 | 177 | 181 | 122 | 133 | 161 | 133 | 119 | 131 | 155 | 148 | 103 | 115 | 139 | 139 | 86 | 96 | 121 | 118 | 77 | 100 | 124 | 108 | 65 | 94 | 163 | 160 | 76 | 128 | 151 | 133 | 103 | 126 | 143 | 123 | 95 | 81 | 101 | 86 | 99 | 95 | 101 | 76 | 65 | 68 | 99 | 94 | 51 | 30 | 48 | 31 | 23 | 31 | 50 | 44 | 34 | 38 | 39 | 36 | 23 | 32 | 36 | 29 | 33 | 14 | 23 | 25 | 20 | 14 | 20 | 33 | 8 | 15 | 8 | 9 | 19 | 19 | 10 | 6 | 5 | 12 | 6 | 8 | 5 | 5 | 7 | 9 | 4 | 4 | 5 | 5 | 2 | 5 | 4 | 6 | 1 | 1 | 4 | 4 | 2 | 4 | 2 | 2 | 2 | 1 | 3 | 5 | 4 | 3 | 7 | 7 | 6 | 6 | 5 | 7 | 6 | 7 | 7 | 6 | 4 | 5 | 6 | 5 | 5 | 12 | 19 | 4 | -96 | 34 | 35 | 33 | -66 | 26 | 25 | 21 | -46 | 20 | 17 | 17 | -29 | 12 | 11 | 11 | -22 | 8 | 8 |
Depreciation and Amortization |
Loading...
|
M | 98 | 98 | 93 | 90 | 85 | 87 | 90 | 90 | 85 | 83 | 71 | 72 | 72 | 71 | 74 | 72 | 75 | 77 | 74 | 74 | 75 | 78 | 73 | 73 | 75 | 71 | 73 | 72 | 72 | 71 | 73 | 73 | 69 | 69 | 69 | 68 | 68 | 71 | 70 | 66 | 69 | 68 | 69 | 67 | 60 | 45 | 44 | 39 | 37 | 36 | 35 | 27 | 25 | 25 | 23 | 22 | 23 | 22 | 19 | 12 | 12 | 10 | 12 | 11 | 11 | 10 | 10 | 10 | 9 | 9 | 11 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 6 | 7 | 6 | 7 | 8 | 7 | 6 | 6 | 5 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 125 | 155 | 158 | 191 | 124 | 130 | 209 | 211 | 87 | 84 | 106 | 109 | 50 | 62 | 86 | 60 | 44 | 53 | 81 | 73 | 28 | 37 | 65 | 66 | 11 | 25 | 48 | 46 | 4 | 29 | 51 | 35 | -4 | 25 | 94 | 92 | 8 | 58 | 81 | 66 | 34 | 59 | 73 | 55 | 35 | 36 | 57 | 48 | 62 | 60 | 67 | 49 | 40 | 43 | 76 | 72 | 29 | 8 | 30 | 19 | 11 | 21 | 38 | 33 | 23 | 28 | 29 | 26 | 13 | 23 | 24 | 21 | 26 | 6 | 15 | 17 | 12 | 7 | 14 | 26 | 1 | 8 | 0 | 2 | 13 | 12 | 5 | 3 | 2 | 9 | 3 | 5 | 3 | 3 | 4 | 6 | 1 | 2 | 3 | 3 | -1 | 3 | 1 | 3 | -1 | -2 | 1 | 2 | -1 | 1 | 0 | -1 | -1 | -1 | 1 | 3 | 1 | 0 | 4 | 4 | 3 | 3 | 2 | 4 | 3 | 5 | 5 | 4 | 2 | 3 | 4 | 3 | 3 | 10 | 17 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 27.10 | 19.21 | 26.93 | 26.95 | 26.18 | 16.75 | 25.02 | 24.04 | 27.82 | 19.00 | 24.82 | 25.86 | 31.45 | 10.15 | 19.98 | 29.01 | 45.59 | 30.80 | 32.80 | 30.66 | 85.96 | 4.84 | 26.61 | 30.80 | -31.88 | -2,205.42 | 51.05 | 47.29 | -14.45 | 259.01 | 189.41 | 68.69 | 10.87 | 90.05 | 46.23 | 74.55 | 39.55 | 28.97 | -51.45 | 39.10 | 38.33 | 31.21 | 34.68 | 35.15 | 32.16 | -175.69 | 33.79 | 35.80 | 36.14 | 20.97 | 33.73 | 33.90 | 37.15 | 37.19 | 38.58 | 17.12 | 41.37 | 40.23 | 44.12 | 41.86 | 47.10 | 28.37 | 41.53 | 41.63 | 45.96 | 24.40 | 43.54 | 43.86 | 53.16 | 29.38 | -14.04 | 23.37 | 19.86 | 16.71 | 13.98 | 11.75 | 0.66 | 15.59 | 20.38 | -23.58 | 30.08 | -14.14 | 19.05 | -22.79 | 25.18 | 25.18 | -30.61 | 47.73 | 53.64 | 37.94 | 31.06 | 8.36 | -329.06 | -329.06 | 3.25 | 3.70 | -6.67 | -33.33 | - | 12.50 | -3.70 | 100.00 | -10.00 | 11.11 | -2.86 | -156.41 | 20.00 | -12.50 | 37.50 | 11.11 | 26.09 | 25.71 | 44.83 | 27.40 | 40.00 | 50.00 | 50.00 | 40.00 | 42.11 | 45.83 | 45.45 | 50.00 | 50.00 | 44.00 | 46.67 | 35.71 | 34.62 | 33.33 | 37.50 | 28.57 | 31.82 | 26.67 | -18.18 | 7.55 | 11.43 | 45.45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 22.32 | 31.01 | 30.88 | 32.22 | 28.75 | 30.25 | 33.19 | 33.76 | 27.86 | 29.24 | 32.82 | 33.31 | 30.64 | 31.07 | 34.35 | 33.71 | 29.34 | 29.30 | 31.28 | 31.51 | 27.72 | 30.69 | 31.13 | 31.27 | 27.12 | 29.53 | 31.26 | 30.95 | 27.92 | 28.24 | 32.57 | 31.18 | 27.01 | 26.66 | 28.96 | 30.29 | 25.39 | 27.73 | 29.72 | 29.30 | 26.10 | 26.64 | 28.69 | 28.61 | 26.23 | 28.48 | 30.14 | 29.72 | 30.02 | 31.64 | 30.49 | 31.19 | 28.14 | 30.28 | 31.25 | 31.24 | 26.62 | 27.14 | 30.99 | 32.08 | 30.44 | 31.07 | 31.52 | 32.75 | 29.82 | 30.71 | 31.16 | 30.76 | 26.06 | 28.44 | 29.12 | 31.87 | 28.80 | 28.46 | 27.76 | 28.45 | 26.93 | 29.22 | 28.17 | 28.33 | 24.73 | 27.10 | 28.06 | 23.39 | 28.65 | 28.65 | 24.41 | 30.04 | 26.96 | 32.59 | 26.35 | 30.80 | 27.36 | 27.36 | 29.84 | 31.38 | 26.00 | 26.62 | 27.11 | 27.20 | 24.44 | 26.10 | 25.93 | 27.43 | 23.02 | 20.92 | 24.95 | 27.00 | 22.28 | 24.95 | 22.09 | 21.77 | 24.07 | 21.17 | 24.82 | 28.42 | 26.48 | 23.82 | 29.83 | 32.80 | 30.02 | 30.11 | 31.73 | 35.14 | 34.71 | 34.78 | 34.77 | 34.05 | 33.69 | 32.50 | 34.21 | 34.32 | 33.52 | 33.44 | 30.79 | 29.28 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 9.11 | 11.01 | 11.30 | 13.58 | 9.25 | 9.97 | 15.34 | 15.57 | 7.45 | 7.34 | 11.02 | 11.87 | 6.29 | 7.75 | 10.76 | 8.48 | 5.30 | 6.01 | 9.01 | 8.41 | 3.04 | 4.83 | 7.80 | 7.58 | 1.47 | 3.74 | 6.31 | 6.21 | 0.79 | 3.17 | 2.30 | 4.95 | -0.64 | 3.58 | 10.52 | 6.49 | 1.00 | 6.81 | -5.02 | 7.82 | 3.53 | 6.69 | 8.11 | 6.19 | 4.04 | 6.48 | 10.63 | 9.09 | 10.79 | 10.95 | 12.01 | 11.60 | 9.19 | 10.38 | 15.05 | 15.28 | 6.66 | 2.36 | 8.83 | 7.63 | 5.38 | 8.41 | 10.75 | 10.30 | 9.39 | 10.76 | 11.62 | 10.97 | 6.40 | 9.82 | 11.44 | 10.28 | 14.00 | 3.23 | 8.41 | 9.85 | 7.41 | 4.16 | 8.53 | 15.91 | 0.98 | 5.29 | 0.31 | 1.38 | 8.56 | 8.12 | 5.87 | 5.27 | 2.99 | 11.79 | 5.09 | 8.14 | 4.93 | 4.93 | 7.24 | 9.79 | 1.78 | 2.85 | 5.31 | 5.87 | -1.57 | 5.14 | 2.55 | 5.78 | -2.72 | -3.70 | 2.40 | 3.38 | -2.23 | 2.40 | 0.59 | -2.22 | -1.97 | -1.70 | 0.92 | 4.55 | 1.91 | - | 7.13 | 8.45 | 5.65 | 5.87 | 4.62 | 8.49 | 7.36 | 9.29 | 9.72 | 8.39 | 6.37 | 8.00 | 10.79 | 9.19 | 7.82 | 30.94 | 42.12 | 7.25 | -323.15 | 100.00 | 100.00 | 100.00 | -268.44 | 100.00 | 100.00 | 100.00 | -235.05 | 100.00 | 100.00 | 100.00 | -216.67 | 100.00 | 100.00 | 100.00 | -270.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 6.69 | 8.28 | 5.54 | 6.45 | 9.96 | 10.92 | 3.88 | 4.38 | 6.88 | 7.24 | 2.69 | 4.94 | 7.05 | 4.09 | 1.35 | 2.77 | 4.08 | 4.17 | 0.12 | 1.91 | 3.69 | 3.62 | -1.68 | 11.26 | 1.60 | 3.44 | -3.11 | -1.84 | -1.41 | 0.57 | -3.28 | 0.08 | 4.50 | 1.11 | -0.97 | 3.24 | -10.96 | 3.34 | 1.06 | 3.05 | 3.90 | 2.66 | 1.22 | 11.07 | 2.32 | 4.48 | 5.60 | 7.00 | 6.68 | 6.52 | 5.23 | 5.59 | 7.96 | 12.28 | 2.83 | 3.72 | 2.87 | 4.00 | 2.40 | 7.19 | 5.36 | 6.03 | 3.68 | 6.43 | 5.24 | 4.66 | 1.67 | 4.93 | 9.79 | 5.66 | 1.48 | 4.07 | 3.02 | 4.20 | 2.89 | 4.20 | 2.66 | -1.21 | 1.37 | -4.53 | 4.36 | 0.00 | 0.00 | 2.66 | -0.45 | 0.62 | 0.00 | 4.84 | 0.47 | 3.65 | 0.00 | 4.98 | 2.98 | 5.67 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 16.25 | 18.90 | 18.35 | 20.05 | 15.97 | 17.00 | 21.91 | 22.18 | 14.76 | 14.93 | 18.62 | 19.50 | 15.13 | 16.76 | 20.61 | 18.72 | 13.82 | 15.00 | 17.37 | 16.99 | 13.19 | 13.44 | 16.43 | 16.32 | 11.51 | 12.86 | 15.98 | 15.64 | 11.11 | 14.48 | 17.02 | 15.47 | 10.16 | 13.12 | 18.25 | 17.08 | 10.38 | 15.19 | 17.77 | 15.44 | 12.22 | 14.34 | 15.74 | 14.24 | 11.06 | 14.45 | 18.83 | 16.48 | 17.28 | 17.48 | 18.23 | 16.98 | 15.05 | 16.33 | 20.21 | 19.97 | 14.44 | 8.69 | 15.80 | 14.54 | 11.23 | 12.51 | 18.36 | 16.51 | 13.96 | 14.75 | 15.81 | 14.98 | 10.99 | 13.91 | 16.81 | 14.46 | 18.15 | 7.13 | 12.66 | 14.20 | 12.03 | 8.18 | 12.32 | 20.28 | 5.30 | 10.29 | 5.28 | 5.43 | 12.62 | 12.18 | 11.53 | 10.13 | 8.47 | 15.95 | 9.99 | 12.85 | 9.20 | 9.20 | 11.92 | 14.23 | 6.69 | 8.17 | 9.34 | 10.37 | 4.04 | 9.71 | 7.07 | 10.26 | 3.47 | 1.74 | 7.19 | 8.86 | 3.96 | 8.13 | 4.73 | 3.02 | 3.94 | 2.46 | 5.88 | 9.29 | 7.42 | 4.91 | 12.57 | 13.48 | 10.72 | 10.80 | 9.62 | 13.51 | 13.10 | 14.03 | 14.90 | 13.43 | 11.67 | 12.75 | 15.26 | 14.32 | 13.69 | 36.56 | 47.54 | 12.46 | -323.15 | 100.00 | 100.00 | 100.00 | -268.44 | 100.00 | 100.00 | 100.00 | -235.05 | 100.00 | 100.00 | 100.00 | -216.67 | 100.00 | 100.00 | 100.00 | -270.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 9.11 | 11.55 | 11.54 | 13.63 | 9.49 | 10.19 | 15.34 | 15.57 | 7.45 | 7.52 | 11.11 | 11.78 | 6.20 | 7.79 | 11.05 | 8.51 | 5.14 | 6.11 | 9.09 | 8.45 | 3.54 | 4.36 | 7.77 | 7.75 | 1.53 | 3.30 | 6.32 | 6.14 | 0.59 | 4.17 | 6.97 | 4.95 | -0.67 | 3.44 | 10.52 | 9.84 | 1.05 | 6.84 | 9.55 | 7.74 | 4.03 | 6.66 | 8.09 | 6.40 | 4.10 | 6.42 | 10.63 | 9.09 | 10.84 | 10.95 | 12.01 | 10.96 | 9.19 | 10.38 | 15.52 | 15.28 | 8.05 | 2.36 | 9.70 | 8.85 | 5.38 | 8.41 | 14.02 | 12.26 | 9.39 | 10.76 | 11.62 | 10.97 | 6.40 | 9.82 | 11.44 | 10.28 | 14.00 | 3.23 | 8.41 | 9.85 | 7.41 | 4.16 | 8.53 | 15.91 | 0.98 | 5.29 | 0.31 | 1.38 | 8.56 | 8.12 | 5.87 | 5.27 | 2.99 | 11.79 | 5.09 | 8.14 | 4.93 | 4.93 | 7.24 | 9.79 | 1.78 | 2.85 | 5.31 | 5.87 | -1.57 | 5.14 | 2.55 | 5.78 | -2.72 | -3.70 | 2.40 | 3.38 | -2.23 | 2.40 | 0.59 | -2.22 | -1.97 | -1.70 | 0.92 | 4.55 | 1.91 | 0.00 | 7.13 | 8.45 | 5.65 | 5.87 | 4.62 | 8.49 | 7.36 | 9.29 | 9.72 | 8.39 | 6.37 | 8.00 | 10.79 | 9.19 | 7.82 | 30.94 | 42.12 | 7.25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 6.96 | 9.10 | 9.15 | 11.34 | 7.50 | 7.75 | 13.29 | 14.38 | 5.37 | 5.40 | 9.15 | 9.77 | 3.92 | 5.50 | 8.81 | 5.76 | 2.48 | 4.01 | 6.07 | 6.02 | 0.89 | 2.01 | 5.02 | 5.23 | -1.28 | 0.49 | 3.26 | 6.52 | -2.71 | 1.16 | 1.57 | 1.82 | -3.68 | 0.80 | 8.37 | 4.36 | -1.60 | 4.56 | -7.24 | 5.48 | 1.72 | 4.43 | 5.96 | 4.10 | 1.80 | 4.02 | 3.50 | 6.98 | 8.76 | 8.86 | 10.08 | 9.86 | 8.31 | 8.91 | 12.96 | 14.20 | 4.83 | 6.22 | 5.14 | 6.89 | 4.54 | 10.03 | 9.16 | 10.33 | 6.81 | 8.51 | 9.33 | 8.35 | 3.65 | 6.99 | 8.61 | 7.44 | 1.90 | 4.93 | 3.55 | 4.80 | 2.95 | 5.02 | 3.43 | -6.07 | 2.82 | -6.44 | 6.07 | -3.22 | 4.19 | 4.19 | -7.88 | 1.54 | -0.98 | 8.03 | 0.95 | 4.18 | 1.21 | 1.21 | 3.27 | 6.07 | -2.56 | -0.57 | - | 1.57 | -6.05 | 0.19 | -1.96 | 1.68 | -8.66 | -8.50 | -2.00 | -1.69 | -7.92 | -1.66 | -4.54 | -7.06 | -6.35 | -13.80 | -3.68 | 0.73 | -2.54 | -3.78 | 3.56 | 4.83 | 2.14 | 1.89 | 1.15 | 4.83 | 3.45 | 5.53 | 5.62 | 4.32 | 2.12 | 3.50 | 5.79 | 4.05 | 3.07 | -16.56 | -25.86 | 3.19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email