Income Statement | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2015-01-9 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 | 2001-11-30 | 2001-08-31 | 2001-05-31 | 2001-02-28 | 2000-11-30 | 2000-08-31 | 2000-05-31 | 2000-02-29 | 1999-11-30 | 1999-08-31 | 1999-05-31 | 1999-02-28 | 1998-11-30 | 1998-08-31 | 1998-05-31 | 1998-02-28 | 1997-11-30 | 1997-08-31 | 1997-05-31 | 1997-02-28 | 1996-11-30 | 1996-08-31 | 1996-05-31 | 1996-02-29 | 1995-11-30 | 1995-08-31 | 1995-05-31 | 1995-02-28 | 1994-11-30 | 1994-08-31 | 1994-05-31 | 1994-02-28 | 1993-11-30 | 1993-08-31 | 1993-05-31 | 1993-02-28 | 1992-11-30 | 1992-08-31 | 1992-05-31 | 1992-02-29 | 1991-11-30 | 1991-08-31 | 1991-05-31 | 1991-02-28 | 1990-11-30 | 1990-08-31 | 1990-05-31 | 1990-02-28 | 1989-11-30 | 1989-08-31 | 1989-05-31 | 1989-02-28 | 1988-11-30 | 1988-08-31 | 1988-05-31 | 1988-02-29 | 1987-11-30 | 1987-08-31 | 1987-05-31 | 1987-02-28 | 1986-11-30 | 1986-08-31 | 1986-05-31 | 1986-02-28 | 1985-11-30 | 1985-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,848 | 2,003 | 2,209 | 2,345 | 2,018 | 2,227 | 2,407 | 2,516 | 2,009 | 1,982 | 2,031 | 1,845 | 1,462 | 1,392 | 1,409 | 1,342 | 1,341 | 1,385 | 1,543 | 1,606 | 1,403 | 1,277 | 1,308 | 1,204 | 1,054 | 1,239 | 1,261 | 1,383 | 1,150 | 1,075 | 1,209 | 1,227 | 1,020 | 1,155 | 1,411 | 1,506 | 1,391 | 1,391 | 1,680 | 1,903 | 1,805 | 1,649 | 1,683 | 1,699 | 1,794 | 1,730 | 1,789 | 1,878 | 2,007 | 1,957 | 1,987 | 2,268 | 2,077 | 1,792 | 1,782 | 1,816 | 1,765 | 1,322 | 1,447 | 1,462 | 1,341 | 1,618 | 2,373 | 3,146 | 2,911 | 2,254 | 2,116 | 1,981 | 2,346 | 2,016 | 1,987 | 2,249 | 2,021 | 1,639 | 1,646 | 1,740 | 1,726 | 1,597 | 1,529 | 1,463 | 1,407 | 1,068 | 830 | 805 | 774 | 661 | 629 | 673 | 643 | 566 | 565 | 646 | 622 | 578 | 595 | 710 | 701 | 638 | 612 | 569 | 582 | 551 | 549 | 653 | 604 | 568 | 551 | 612 | 590 | 526 | 531 | 575 | 639 | 518 | 590 | 596 | 574 | 533 | 414 | 449 | 443 | 392 | 382 | 391 | 438 | 413 | 326 | 348 | 290 | 266 | 261 | 304 | 288 | 280 | 290 | 294 | 285 | 277 | 281 | 326 | 335 | 316 | 326 | 298 | 300 | 296 | 235 | 233 | 231 | 202 | 207 | 229 | 241 | 214 | 201 | 229 |
Cost of Revenue |
Loading...
|
M | 1,555 | 1,604 | 1,784 | 1,862 | 1,622 | 1,719 | 1,899 | 1,956 | 1,615 | 1,586 | 1,687 | 1,534 | 1,228 | 1,175 | 1,146 | 1,116 | 1,123 | 1,147 | 1,290 | 1,364 | 1,252 | 1,118 | 1,125 | 1,036 | 927 | 1,075 | 1,149 | 1,209 | 990 | 943 | 1,040 | 1,052 | 885 | 997 | 1,280 | 1,270 | 1,170 | 1,170 | 1,494 | 1,717 | 1,621 | 1,504 | 1,502 | 1,538 | 1,617 | 1,588 | 1,600 | 1,698 | 1,823 | 1,774 | 1,814 | 2,097 | 1,861 | 1,711 | 1,633 | 1,657 | 1,645 | 1,314 | 1,335 | 1,304 | 1,148 | 1,455 | 2,106 | 2,837 | 2,617 | 2,016 | 1,855 | 1,680 | 2,028 | 1,757 | 1,703 | 1,906 | 1,757 | 1,389 | 1,425 | 1,512 | 1,497 | 1,389 | 1,296 | 1,276 | 1,205 | 939 | 737 | 719 | 700 | 593 | 568 | 600 | 551 | 492 | 487 | 612 | 522 | 503 | 507 | 609 | 597 | 542 | 519 | 472 | 493 | 469 | 463 | 549 | 521 | 490 | 475 | 533 | 513 | 456 | 459 | 498 | 563 | 447 | 520 | 532 | 503 | 462 | 358 | 397 | 392 | 350 | 336 | 346 | 393 | 371 | 287 | 304 | 254 | 234 | 226 | 267 | 253 | 248 | 252 | 253 | 245 | 240 | 241 | 283 | 299 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 293 | 399 | 425 | 483 | 396 | 508 | 508 | 559 | 394 | 395 | 344 | 311 | 234 | 217 | 263 | 225 | 218 | 238 | 253 | 242 | 150 | 159 | 183 | 169 | 127 | 164 | 112 | 173 | 159 | 132 | 168 | 175 | 135 | 158 | 132 | 236 | 221 | 221 | 186 | 186 | 183 | 145 | 181 | 161 | 178 | 142 | 189 | 180 | 184 | 183 | 173 | 171 | 215 | 81 | 149 | 159 | 120 | 9 | 111 | 158 | 193 | 163 | 267 | 310 | 293 | 238 | 261 | 301 | 318 | 259 | 283 | 343 | 265 | 251 | 221 | 228 | 230 | 209 | 233 | 187 | 202 | 129 | 93 | 86 | 74 | 68 | 61 | 72 | 92 | 75 | 78 | 34 | 100 | 75 | 88 | 101 | 104 | 96 | 94 | 98 | 89 | 82 | 86 | 103 | 83 | 78 | 75 | 79 | 77 | 69 | 72 | 77 | 76 | 72 | 71 | 64 | 71 | 71 | 56 | 53 | 51 | 42 | 46 | 44 | 46 | 42 | 39 | 44 | 37 | 32 | 36 | 37 | 35 | 32 | 37 | 41 | 41 | 38 | 40 | 43 | 36 | 316 | 326 | 298 | 300 | 296 | 235 | 233 | 231 | 202 | 207 | 229 | 241 | 214 | 201 | 229 |
Operating Expenses |
Loading...
|
M | 166 | 337 | 361 | 163 | 150 | 156 | 154 | 140 | 128 | 134 | 137 | 130 | 115 | 114 | 162 | 116 | 116 | 112 | 132 | 115 | 99 | 117 | 95 | 101 | 116 | 107 | 132 | 109 | 107 | 109 | 126 | 115 | 94 | 102 | 110 | 110 | 110 | 110 | 113 | 118 | 127 | 111 | 114 | 111 | 123 | 116 | 100 | 136 | 138 | 124 | 127 | 146 | 146 | 122 | 124 | 135 | 109 | 147 | 141 | 175 | 170 | 173 | 154 | 209 | 191 | 157 | 150 | 144 | 163 | 142 | 135 | 139 | 131 | 119 | 107 | 95 | 106 | 114 | 110 | 102 | 114 | 87 | 65 | 66 | 65 | 60 | 53 | 66 | 58 | 59 | 59 | 17 | 73 | 65 | 73 | 87 | 72 | 72 | 72 | 65 | 68 | 64 | 64 | 64 | 63 | 61 | 58 | 56 | 58 | 54 | 54 | 52 | 53 | 52 | 50 | 45 | 49 | 51 | 38 | 36 | 37 | 34 | 35 | 30 | 33 | 32 | 32 | 31 | 30 | 28 | 29 | 28 | 29 | 27 | 29 | 28 | 29 | 27 | 27 | 27 | 26 | 0 | 0 | 1,095 | 0 | 0 | 0 | 859 | 0 | 0 | 0 | 867 | 0 | 0 | 0 | 1,006 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 167 | 163 | 172 | 163 | 149 | 156 | 155 | 140 | 128 | 123 | 137 | 130 | 115 | 114 | 227 | 116 | 116 | 112 | 132 | 115 | 99 | 117 | 95 | 101 | 108 | 107 | 102 | 109 | 107 | 109 | 126 | 115 | 94 | 102 | 110 | 110 | 110 | 110 | 113 | 118 | 127 | 111 | 114 | 104 | 123 | 116 | 100 | 118 | 118 | 124 | 127 | 146 | 146 | 122 | 124 | 135 | 109 | 147 | 141 | 175 | 170 | 173 | 154 | 209 | 191 | 157 | 150 | 144 | 163 | 142 | 135 | 139 | 131 | 119 | 107 | 95 | 106 | 114 | 110 | 102 | 114 | 87 | 65 | 66 | 65 | 60 | 53 | 66 | 58 | 59 | 59 | 68 | 55 | 48 | 56 | 70 | 55 | 56 | 55 | 50 | 55 | 52 | 52 | 52 | 51 | 49 | 47 | 45 | 47 | 43 | 44 | 42 | 43 | 41 | 39 | 35 | 40 | 40 | 30 | 29 | 29 | 27 | 27 | - | 26 | 25 | 25 | - | 23 | 22 | 23 | - | 23 | 22 | 24 | - | 23 | 21 | 21 | - | 21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 7 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 18 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51 | 17 | 17 | 17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -1,390 | -1,442 | -1,610 | -1,699 | -1,471 | -1,563 | -1,745 | -1,817 | -1,487 | -1,464 | -1,550 | -1,403 | -1,113 | -1,061 | -984 | -1,000 | -1,008 | -1,035 | -1,158 | -1,249 | -1,154 | -1,001 | -1,016 | -934 | -819 | -968 | -1,030 | -1,100 | -883 | -834 | -914 | -937 | -791 | -895 | -1,170 | -1,160 | -1,060 | -1,060 | -1,380 | -1,599 | -1,495 | -1,393 | -1,387 | -1,427 | -1,494 | -1,472 | -1,500 | -1,580 | -1,704 | -1,650 | -1,688 | -1,950 | -1,716 | -1,589 | -1,510 | -1,523 | -1,537 | -1,166 | -1,195 | -1,129 | -978 | -1,282 | -1,953 | -2,627 | -2,426 | -1,859 | -1,705 | -1,536 | -1,865 | -1,615 | -1,568 | -1,767 | -1,626 | -1,270 | -1,318 | -1,416 | -1,391 | -1,275 | -1,186 | -1,174 | -1,091 | -852 | -673 | -653 | -635 | -533 | -515 | -534 | -493 | -432 | -428 | -595 | -449 | -438 | -434 | -522 | -526 | -470 | -447 | -406 | -425 | -405 | -400 | -485 | -458 | -430 | -417 | -477 | -454 | -402 | -404 | -446 | -509 | -395 | -470 | -487 | -455 | -411 | -320 | -361 | -355 | -316 | -302 | -316 | -360 | -339 | -255 | -274 | -224 | -206 | -197 | -239 | -224 | -221 | -223 | -225 | -216 | -213 | -214 | -257 | -273 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 127 | 62 | 64 | 320 | 246 | 352 | 354 | 420 | 266 | 262 | 207 | 181 | 119 | 103 | 101 | 109 | 102 | 127 | 121 | 126 | 52 | 42 | 88 | 67 | 12 | 57 | -20 | 65 | 52 | 23 | 42 | 61 | 41 | 56 | 22 | 126 | 112 | 112 | 73 | 68 | 57 | 34 | 67 | 50 | 55 | 26 | 89 | 44 | 47 | 59 | 46 | 25 | 70 | -40 | 25 | 24 | 11 | -139 | -30 | -17 | 23 | -10 | 113 | 100 | 103 | 80 | 111 | 157 | 155 | 117 | 148 | 204 | 134 | 132 | 114 | 133 | 123 | 95 | 123 | 86 | 88 | 41 | 28 | 20 | 10 | 8 | 8 | 6 | 34 | 16 | 19 | 17 | 27 | 10 | 15 | 14 | 32 | 23 | 22 | 33 | 22 | 18 | 22 | 39 | 20 | 18 | 17 | 24 | 19 | 15 | 18 | 25 | 23 | 20 | 21 | 19 | 22 | 20 | 18 | 17 | 14 | 9 | 11 | 14 | 13 | 10 | 7 | 13 | 7 | 3 | 7 | 9 | 6 | 4 | 8 | 13 | 12 | 11 | 13 | 16 | 10 | 316 | 326 | -796 | 300 | 296 | 235 | -626 | 231 | 202 | 207 | -637 | 241 | 214 | 201 | -776 |
Interest Expense |
Loading...
|
M | 12 | 12 | 8 | 9 | 10 | 13 | 14 | 13 | 12 | 11 | 12 | 12 | 14 | 14 | 14 | 15 | 16 | 17 | 18 | 19 | 18 | 17 | 16 | 12 | 7 | 7 | 6 | 12 | 12 | 13 | 13 | 15 | 17 | 18 | 19 | 21 | 19 | 19 | 19 | 20 | 19 | 19 | 20 | 18 | 18 | 16 | 17 | 18 | 20 | 16 | 16 | 16 | 18 | 18 | 18 | 18 | 18 | 20 | 19 | 15 | 18 | 18 | 26 | 58 | 16 | 14 | 12 | 36 | 10 | 9 | 8 | 9 | 7 | 7 | 7 | 8 | 8 | 9 | 7 | 28 | 8 | 7 | 5 | 4 | 4 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 7 | 8 | 8 | 7 | 7 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -10 | 163 | -5 | -10 | -10 | -13 | -15 | -15 | 244 | -11 | -2 | 0 | -17 | -4 | -1 | -6 | -16 | -17 | 0 | -19 | -18 | -17 | -1 | -12 | -7 | -7 | -30 | -12 | -12 | -13 | -40 | 0 | -11 | -18 | -10 | -21 | -19 | 0 | -19 | -2 | -19 | -19 | -20 | -14 | -18 | -16 | -17 | -1 | -20 | -16 | -16 | -135 | -18 | -18 | -18 | -18 | -18 | -20 | -19 | -15 | -18 | -18 | -26 | -16 | -16 | -14 | -12 | -10 | -10 | -9 | -8 | -9 | -7 | -7 | -7 | -8 | -8 | -9 | -7 | -8 | -8 | -1 | -6 | -3 | -5 | -4 | -4 | 7 | -5 | -5 | -5 | 3 | -3 | -8 | -21 | 6 | -4 | -7 | -6 | -6 | -4 | -5 | -5 | -15 | 2 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -13 | -3 | -3 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -2 | 1 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 117 | 225 | 238 | 310 | 235 | 338 | 339 | 405 | 510 | 262 | 193 | 169 | 87 | 86 | 86 | 88 | 86 | 110 | 103 | 108 | 33 | 25 | 58 | 56 | 12 | 50 | -44 | 52 | 40 | 10 | -11 | 46 | 13 | 37 | -7 | 105 | 93 | 93 | 54 | 45 | 38 | 15 | 47 | 18 | 37 | 9 | 72 | 44 | 47 | 43 | 30 | -110 | 52 | -59 | 7 | 6 | -7 | -159 | -49 | -32 | 4 | -28 | 87 | 84 | 87 | 66 | 98 | 147 | 145 | 108 | 140 | 195 | 127 | 125 | 107 | 125 | 116 | 86 | 116 | 77 | 80 | 34 | 20 | 17 | 5 | 5 | 3 | 13 | 25 | 11 | 14 | 23 | 17 | 2 | -3 | 20 | 21 | 17 | 16 | 27 | 18 | 13 | 18 | 24 | 18 | 13 | 13 | 20 | 15 | 11 | 15 | 21 | 19 | 16 | 17 | 15 | 18 | 16 | 9 | 14 | 11 | 7 | 9 | 12 | 11 | 8 | 5 | 11 | 5 | 1 | 5 | 6 | 4 | 2 | 6 | 11 | 10 | 8 | 11 | 11 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 31 | 48 | 54 | 76 | 56 | 77 | 50 | 93 | 126 | 29 | 40 | 38 | 21 | 22 | 18 | 24 | 23 | 27 | 17 | 29 | 18 | 6 | 7 | 13 | 2 | 12 | -11 | 13 | 10 | 3 | -12 | 11 | 2 | 12 | -1 | 38 | 31 | 31 | 15 | 10 | 14 | 4 | 15 | 14 | 18 | 5 | 23 | 27 | 7 | 15 | -95 | 11 | 14 | -13 | 7 | -2 | 4 | -24 | -18 | -40 | 15 | 7 | 31 | 20 | 28 | 23 | 33 | 40 | 46 | 38 | 50 | 59 | 46 | 46 | 37 | 41 | 46 | 32 | 39 | 23 | 23 | 12 | 7 | 7 | 2 | 2 | 1 | 5 | 8 | 4 | 5 | 9 | 6 | 1 | -1 | 7 | 8 | 6 | 6 | 10 | 7 | 5 | 7 | 9 | 7 | 5 | 5 | 7 | 5 | 4 | 5 | 8 | 7 | 6 | 6 | 5 | 7 | 6 | 2 | 5 | 4 | 2 | 4 | 5 | 4 | 3 | 2 | 4 | 2 | 0 | 2 | 2 | 2 | 1 | 2 | 4 | 3 | 3 | 4 | 4 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 86 | 176 | 184 | 234 | 180 | 262 | 289 | 312 | 383 | 233 | 152 | 130 | 66 | 64 | 68 | 64 | 64 | 83 | 86 | 79 | 15 | 19 | 51 | 42 | 10 | 39 | -33 | 40 | 30 | 7 | 1 | 35 | 11 | 26 | -6 | 67 | 62 | 62 | 38 | 35 | 24 | 11 | 32 | 4 | 19 | 5 | 49 | 17 | 39 | 28 | 125 | -121 | 37 | -46 | 0 | 8 | -11 | -135 | -31 | 9 | -11 | -35 | 56 | 65 | 59 | 43 | 65 | 108 | 100 | 71 | 90 | 136 | 81 | 80 | 70 | 84 | 69 | 55 | 77 | 54 | 58 | 22 | 13 | 11 | 3 | 3 | 2 | 9 | 16 | 7 | 9 | 14 | 11 | 2 | -2 | 13 | 13 | 10 | 10 | 17 | 11 | 8 | 11 | 15 | 11 | 8 | 8 | 13 | 10 | 7 | 9 | 13 | 12 | 10 | 11 | 10 | 11 | 10 | 6 | 9 | 7 | 4 | 6 | 8 | 7 | 5 | 3 | 7 | 3 | 0 | 3 | 4 | 3 | 2 | 4 | 7 | 6 | 5 | 7 | 7 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 1 | 0 | -7 | 2 | 0 | 2 | -14 | 0 | -1 | 1 | 1 | 16 | 0 | 1 | 0 | 10 | -13 | 7 | 2 | 0 | 0 | 0 | -14 | -2 | 0 | 0 | 1 | -13 | -2 | -1 | 17 | 0 | 1 | 0 | 0 | -8 | 0 | 0 | 0 | -8 | 0 | 46 | -46 | -65 | -59 | -43 | -65 | -104 | -99 | -64 | -91 | -129 | -78 | -80 | -70 | -84 | -72 | -57 | -74 | -47 | -51 | -21 | -13 | -11 | -3 | -3 | -2 | -9 | -16 | -7 | -8 | -14 | -11 | -2 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | 176 | 184 | 234 | 180 | 262 | 289 | 312 | 383 | 233 | 152 | 130 | 66 | 64 | 68 | 65 | 64 | 83 | 86 | 78 | 14 | 20 | 52 | 40 | 10 | 37 | -30 | 39 | 30 | 6 | 0 | 19 | 11 | 25 | -6 | 57 | 13 | 54 | 36 | 35 | 24 | 11 | 46 | 4 | 19 | 5 | 49 | 30 | 41 | 29 | 108 | -120 | 36 | -46 | 1 | 8 | 0 | 0 | 0 | 8 | 0 | -46 | 46 | 65 | 59 | 43 | 65 | 104 | 99 | 64 | 91 | 129 | 78 | 80 | 70 | 84 | 72 | 57 | 74 | 47 | 51 | 21 | 13 | 11 | 3 | 3 | 2 | 9 | 16 | 7 | 8 | 14 | 11 | 2 | 0 | 13 | 13 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 117,524,113.00 | 118,354,913.00 | 118,218,222.00 | 118,397,899.00 | 118,723,259.00 | 118,925,442.00 | 120,457,370.00 | 122,799,869.00 | 122,852,410.00 | 122,797,738.00 | 122,376,099.00 | 122,193,655.00 | 121,751,859.00 | 121,128,044.00 | 120,645,931.00 | 120,278,741.00 | 120,407,256.00 | 119,773,538.00 | 119,392,062.00 | 119,145,566.00 | 118,942,758.00 | 118,682,473.00 | 118,407,316.00 | 118,254,791.00 | 118,269,721.00 | 117,857,911.00 | 115,892,403.00 | 117,205,369.00 | 117,120,208.00 | 116,604,789.00 | 114,728,278.00 | 115,995,515.00 | 116,507,591.00 | 117,339,445.00 | 115,695,791.00 | 116,759,215.00 | 117,683,476.00 | - | 118,909,618.00 | 118,862,975.00 | 118,769,675.00 | 118,639,161.00 | 118,156,611.00 | 117,841,538.00 | 117,703,590.00 | 117,573,052.00 | 117,093,627.00 | 116,904,863.00 | 116,934,840.00 | 116,843,456.00 | 116,449,483.00 | 115,530,545.00 | 116,360,755.00 | 114,736,984.00 | 115,223,693.00 | 114,319,017.00 | 114,067,149.00 | 113,275,457.00 | 112,495,297.00 | 112,495,297.00 | 112,191,349.00 | 111,998,128.00 | 114,473,163.00 | 113,004,524.00 | 116,090,369.00 | 118,028,571.00 | 120,372,272.00 | 117,568,366.00 | 121,956,284.00 | 121,807,414.00 | 121,037,332.00 | 117,430,858.00 | 125,085,650.00 | 123,830,628.00 | 244,213,760.00 | 115,935,616.00 | 250,943,296.00 | 124,855,914.00 | 121,844,212.00 | 117,410,772.00 | 241,077,728.00 | 239,025,248.00 | 115,999,840.00 | 112,582,716.00 | 112,590,308.00 | 115,300,668.00 | 463,419,728.00 | 113,946,312.00 | 932,206,016.00 | 111,731,984.00 | 852,757,184.00 | 104,828,104.00 | 104,757,472.00 | 104,310,424.00 | 105,813,440.00 | 105,042,056.00 | 112,966,584.00 | 117,104,832.00 | 117,104,832.00 | 115,104,296.00 | 114,664,000.00 | 117,016,000.00 | 116,680,000.00 | 116,680,000.00 | 119,816,000.00 | 119,216,000.00 | 118,608,000.00 | 118,608,000.00 | 117,456,000.00 | 122,344,000.00 | 120,936,000.00 | 120,936,000.00 | 120,552,000.00 | 122,392,000.00 | 119,216,000.00 | 119,216,000.00 | 122,552,000.00 | 122,328,000.00 | 121,384,000.00 | 121,384,000.00 | 113,440,000.00 | 119,288,000.00 | 118,208,000.00 | 116,704,000.00 | 116,704,000.00 | 116,328,000.00 | 116,168,000.00 | 98,328,000.00 | 98,328,000.00 | 113,568,000.00 | 112,872,000.00 | 112,768,000.00 | 112,768,000.00 | 112,456,000.00 | 112,168,000.00 | 118,624,000.00 | 118,624,000.00 | 121,288,000.00 | 121,264,000.00 | 121,768,000.00 | 121,768,000.00 | 122,968,000.00 | 122,592,000.00 | 124,264,000.00 | 124,264,000.00 | 120,872,000.00 | 120,320,000.00 | 126,648,000.00 | 126,648,000.00 | 126,648,000.00 | 126,360,000.00 | 125,952,000.00 | 125,952,000.00 | 124,952,000.00 | 123,016,000.00 | 123,016,000.00 |
EBITDA |
Loading...
|
M | 196 | 306 | 312 | 375 | 297 | 403 | 403 | 463 | 307 | 314 | 249 | 223 | 160 | 145 | 143 | 151 | 144 | 168 | 162 | 167 | 93 | 77 | 107 | 100 | 53 | 89 | 25 | 97 | 52 | 53 | 73 | 93 | 72 | 88 | 55 | 158 | 145 | - | 107 | 102 | 90 | 68 | 100 | 84 | 55 | 60 | 123 | 95 | 101 | 93 | 81 | -55 | 109 | 1 | 66 | 64 | 51 | -94 | 14 | 21 | 60 | 27 | 154 | 139 | 135 | 113 | 142 | 189 | 182 | 141 | 173 | 228 | 156 | 152 | 134 | 153 | 142 | 114 | 142 | 104 | 106 | 61 | 49 | 35 | 25 | 23 | 23 | 21 | 54 | 31 | 35 | 30 | 48 | 27 | 54 | 31 | 53 | 40 | 38 | 48 | 35 | 30 | 34 | 52 | 30 | 29 | 28 | 35 | 30 | 26 | 29 | 35 | 33 | 31 | 31 | 29 | 31 | 31 | 40 | 24 | 22 | 16 | 18 | 21 | 20 | 17 | 14 | 20 | 14 | 10 | 13 | 15 | 12 | 10 | 14 | 18 | 18 | 16 | 18 | 21 | 13 | 316 | 326 | -796 | 300 | 296 | 235 | -626 | 231 | 202 | 207 | -637 | 241 | 214 | 201 | -776 |
Depreciation and Amortization |
Loading...
|
M | 68 | 69 | 61 | 55 | 51 | 51 | 49 | 44 | 41 | 41 | 42 | 42 | 42 | 42 | 42 | 42 | 41 | 41 | 41 | 41 | 41 | 35 | 32 | 33 | 34 | 32 | 32 | 32 | 30 | 30 | 32 | 32 | 32 | 32 | 33 | 33 | 33 | - | 34 | 35 | 34 | 33 | 34 | 34 | 34 | 34 | 34 | 33 | 35 | 34 | 35 | 39 | 39 | 41 | 41 | 41 | 40 | 45 | 44 | 39 | 37 | 37 | 41 | 38 | 33 | 32 | 32 | 31 | 27 | 24 | 25 | 24 | 22 | 20 | 19 | 20 | 19 | 19 | 19 | 19 | 18 | 19 | 15 | 15 | 16 | 15 | 15 | 15 | 15 | 15 | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 16 | 13 | 12 | 12 | 13 | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 11 | 11 | 10 | 9 | 11 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 127 | 236 | 251 | 320 | 246 | 352 | 354 | 420 | 266 | 273 | 207 | 181 | 119 | 103 | 101 | 109 | 102 | 127 | 121 | 126 | 52 | 42 | 74 | 67 | 19 | 57 | -7 | 65 | 22 | 23 | 42 | 61 | 41 | 56 | 22 | 126 | 112 | 112 | 73 | 68 | 57 | 34 | 67 | 50 | 21 | 26 | 89 | 62 | 66 | 59 | 46 | -94 | 70 | -40 | 25 | 24 | 11 | -139 | -30 | -17 | 23 | -10 | 113 | 100 | 103 | 80 | 111 | 157 | 155 | 117 | 148 | 204 | 134 | 132 | 114 | 133 | 123 | 95 | 123 | 86 | 88 | 42 | 33 | 20 | 10 | 8 | 8 | 6 | 38 | 16 | 19 | 14 | 31 | 10 | 37 | 14 | 37 | 23 | 22 | 33 | 22 | 18 | 22 | 39 | 18 | 18 | 17 | 24 | 19 | 15 | 18 | 25 | 23 | 20 | 21 | 19 | 22 | 20 | 32 | 17 | 14 | 9 | 11 | 14 | 13 | 10 | 7 | 13 | 7 | 3 | 7 | 9 | 6 | 4 | 8 | 13 | 12 | 11 | 13 | 15 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | -1 | 0 | 7 | -2 | 0 | -2 | 14 | 0 | 1 | -1 | -1 | -16 | 0 | -1 | 0 | -10 | 0 | -7 | -2 | 0 | 0 | 0 | 14 | 2 | 0 | 0 | 0 | 13 | 2 | 1 | -17 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 26.58 | 21.55 | 22.59 | 24.54 | 23.63 | 22.67 | 14.76 | 22.86 | 24.80 | 11.03 | 20.98 | 22.64 | 24.02 | 25.25 | 21.44 | 27.06 | 26.43 | 24.83 | 16.38 | 27.04 | 54.86 | 22.41 | 11.53 | 23.93 | 15.01 | 23.41 | 25.17 | 24.19 | 25.21 | 27.00 | 108.70 | 23.32 | 15.98 | 31.47 | 15.15 | 36.12 | 33.32 | 33.32 | 28.72 | 22.23 | 36.49 | 25.90 | 32.07 | 79.09 | 48.33 | 50.59 | 31.28 | 60.98 | 16.08 | 35.05 | -320.77 | -9.67 | 28.09 | 21.37 | 95.29 | -32.71 | -58.21 | 14.99 | 36.32 | 126.88 | 356.93 | -25.30 | 35.33 | 23.28 | 32.24 | 34.56 | 33.97 | 26.93 | 31.32 | 34.87 | 35.61 | 30.20 | 36.25 | 36.39 | 34.89 | 32.52 | 40.05 | 36.71 | 33.90 | 30.07 | 28.05 | 34.68 | 36.90 | 37.77 | 39.23 | 37.02 | 36.98 | 35.14 | 34.00 | 38.00 | 38.00 | 38.64 | 37.25 | 26.62 | 29.67 | 35.79 | 37.25 | 36.97 | 37.42 | 37.08 | 37.14 | 37.31 | 37.14 | 38.43 | 36.67 | 36.64 | 36.72 | 36.82 | 36.24 | 36.84 | 36.55 | 37.91 | 36.17 | 36.71 | 36.84 | 32.45 | 37.02 | 36.02 | 26.44 | 34.06 | 36.61 | 35.82 | 38.04 | 38.52 | 38.10 | 38.46 | 36.96 | 38.68 | 37.78 | 42.86 | 37.78 | 33.87 | 34.88 | 34.78 | 34.55 | 36.04 | 34.38 | 34.94 | 34.58 | 33.64 | 34.74 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 15.85 | 19.92 | 19.24 | 20.58 | 19.64 | 22.80 | 21.10 | 22.23 | 19.61 | 19.95 | 16.92 | 16.87 | 16.00 | 15.59 | 18.69 | 16.79 | 16.25 | 17.20 | 16.37 | 15.05 | 10.71 | 12.44 | 14.02 | 14.00 | 12.06 | 13.21 | 8.85 | 12.54 | 13.85 | 12.28 | 13.91 | 14.30 | 13.22 | 13.65 | 9.34 | 15.67 | 15.92 | 15.92 | 11.08 | 9.78 | 10.16 | 8.80 | 10.76 | 9.46 | 9.89 | 8.19 | 10.56 | 9.58 | 9.18 | 9.34 | 8.68 | 7.54 | 10.37 | 4.53 | 8.36 | 8.74 | 6.79 | 0.65 | 7.70 | 10.79 | 14.38 | 10.07 | 11.24 | 9.84 | 10.08 | 10.55 | 12.32 | 15.21 | 13.55 | 12.84 | 14.25 | 15.25 | 13.09 | 15.29 | 13.43 | 13.11 | 13.30 | 13.05 | 15.24 | 12.81 | 14.37 | 12.04 | 11.15 | 10.64 | 9.61 | 10.28 | 9.71 | 10.75 | 14.33 | 13.22 | 13.83 | 5.27 | 16.09 | 13.01 | 14.78 | 14.20 | 14.81 | 14.99 | 15.30 | 17.18 | 15.34 | 14.84 | 15.65 | 15.84 | 13.78 | 13.75 | 13.64 | 12.96 | 13.06 | 13.20 | 13.63 | 13.41 | 11.95 | 13.80 | 11.95 | 10.76 | 12.35 | 13.34 | 13.58 | 11.73 | 11.52 | 10.79 | 11.94 | 11.32 | 10.45 | 10.21 | 11.99 | 12.61 | 12.60 | 11.89 | 13.70 | 12.08 | 12.22 | 11.29 | 12.82 | 13.79 | 14.26 | 13.60 | 14.17 | 13.12 | 10.63 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 6.89 | 3.10 | 2.89 | 13.63 | 12.18 | 15.78 | 14.71 | 16.68 | 13.24 | 13.21 | 10.19 | 9.80 | 8.10 | 7.43 | 7.19 | 8.15 | 7.63 | 9.15 | 7.83 | 7.86 | 3.68 | 3.26 | 6.72 | 5.57 | 1.09 | 4.59 | -1.58 | 4.67 | 4.53 | 2.15 | 3.45 | 4.94 | 4.01 | 4.82 | 1.55 | 8.34 | 8.04 | 8.04 | 4.34 | 3.60 | 3.13 | 2.07 | 3.96 | 2.96 | 3.05 | 1.49 | 4.97 | 2.36 | 2.32 | 3.01 | 2.32 | 1.09 | 3.36 | -2.25 | 1.42 | 1.31 | 0.65 | -10.50 | -2.04 | -1.17 | 1.70 | -0.61 | 4.77 | 3.19 | 3.53 | 3.56 | 5.23 | 7.93 | 6.61 | 5.81 | 7.45 | 9.06 | 6.63 | 8.05 | 6.94 | 7.63 | 7.14 | 5.94 | 8.05 | 5.86 | 6.26 | 3.88 | 3.36 | 2.46 | 1.27 | 1.24 | 1.25 | 0.90 | 5.29 | 2.77 | 3.40 | 2.61 | 4.42 | 1.78 | 2.55 | 1.97 | 4.61 | 3.65 | 3.61 | 5.73 | 3.73 | 3.25 | 4.08 | 5.99 | 3.38 | 3.08 | 3.07 | 3.87 | 3.19 | 2.89 | 3.39 | 4.35 | 3.60 | 3.86 | 3.52 | 3.19 | 3.88 | 3.81 | 4.42 | 3.67 | 3.16 | 2.19 | 2.91 | 3.66 | 2.90 | 2.49 | 2.27 | 3.85 | 2.34 | 1.20 | 2.60 | 2.80 | 2.19 | 1.54 | 2.66 | 4.32 | 4.10 | 3.89 | 4.67 | 4.91 | 2.87 | 100.00 | 100.00 | -266.89 | 100.00 | 100.00 | 100.00 | -268.45 | 100.00 | 100.00 | 100.00 | -277.86 | 100.00 | 100.00 | 100.00 | -338.32 |
Net Income Margin |
Loading...
|
% | - | 8.80 | 8.34 | 9.98 | 8.91 | 11.75 | 11.99 | 12.42 | 19.08 | 11.75 | 7.50 | 7.07 | 4.54 | 4.61 | 4.80 | 4.82 | 4.76 | 6.02 | 5.58 | 4.88 | 0.99 | 1.55 | 3.94 | 3.32 | 0.96 | 2.97 | -2.34 | 2.84 | 2.64 | 0.58 | -0.01 | 1.57 | 1.03 | 2.17 | -0.41 | 3.76 | 0.97 | 3.91 | 2.16 | 1.84 | 1.31 | 0.68 | 2.73 | 0.22 | 1.06 | 0.26 | 2.73 | 1.61 | 2.03 | 1.47 | 5.42 | -5.30 | 1.74 | -2.58 | 0.04 | 0.45 | 0.00 | 0.00 | 0.00 | 0.55 | 0.00 | -2.85 | 1.95 | 2.06 | 2.01 | 1.91 | 3.07 | 5.26 | 4.24 | 3.18 | 4.57 | 5.72 | 3.86 | 4.89 | 4.23 | 4.81 | 4.16 | 3.54 | 4.82 | 3.24 | 3.62 | 1.98 | 1.52 | 1.34 | 0.39 | 0.44 | 0.35 | 1.34 | 2.56 | 1.16 | 1.50 | 2.20 | 1.72 | 0.29 | 0.00 | 1.79 | 1.85 | 1.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 10.59 | 15.26 | 14.14 | 15.99 | 14.72 | 18.08 | 16.75 | 18.42 | 15.29 | 15.85 | 12.28 | 12.07 | 10.95 | 10.43 | 10.15 | 11.26 | 10.72 | 12.10 | 10.49 | 10.42 | 6.62 | 6.02 | 8.15 | 8.33 | 5.01 | 7.19 | 1.95 | 7.01 | 4.53 | 4.97 | 6.06 | 7.54 | 7.11 | 7.59 | 3.87 | 10.52 | 10.42 | - | 6.35 | 5.38 | 5.01 | 4.09 | 5.97 | 4.95 | 3.05 | 3.47 | 6.86 | 5.06 | 5.03 | 4.75 | 4.08 | -2.44 | 5.25 | 0.03 | 3.70 | 3.54 | 2.91 | -7.12 | 0.98 | 1.47 | 4.49 | 1.69 | 6.51 | 4.41 | 4.65 | 5.00 | 6.72 | 9.52 | 7.75 | 7.00 | 8.72 | 10.12 | 7.71 | 9.29 | 8.11 | 8.77 | 8.24 | 7.11 | 9.31 | 7.14 | 7.56 | 5.70 | 5.86 | 4.37 | 3.29 | 3.52 | 3.67 | 3.14 | 8.36 | 5.50 | 6.19 | 4.70 | 7.68 | 4.72 | 9.01 | 4.37 | 7.63 | 6.24 | 6.27 | 8.45 | 5.98 | 5.36 | 6.24 | 7.95 | 4.94 | 5.14 | 5.12 | 5.69 | 5.05 | 4.96 | 5.40 | 6.14 | 5.19 | 5.89 | 5.32 | 4.90 | 5.43 | 5.83 | 9.64 | 5.38 | 4.95 | 4.05 | 4.79 | 5.43 | 4.45 | 4.16 | 4.35 | 5.72 | 4.65 | 3.57 | 4.93 | 4.77 | 4.27 | 3.61 | 4.66 | 6.23 | 6.13 | 5.88 | 6.55 | 6.29 | 3.85 | 100.00 | 100.00 | -266.89 | 100.00 | 100.00 | 100.00 | -268.45 | 100.00 | 100.00 | 100.00 | -277.86 | 100.00 | 100.00 | 100.00 | -338.32 |
EBIT Ratio |
Loading...
|
% | 6.89 | 11.80 | 11.36 | 13.63 | 12.18 | 15.78 | 14.71 | 16.68 | 13.24 | 13.77 | 10.19 | 9.80 | 8.10 | 7.43 | 7.19 | 8.15 | 7.63 | 9.15 | 7.83 | 7.86 | 3.68 | 3.26 | 5.69 | 5.57 | 1.77 | 4.59 | -0.59 | 4.67 | 1.88 | 2.15 | 3.45 | 4.94 | 4.01 | 4.82 | 1.54 | 8.34 | 8.04 | 8.04 | 4.34 | 3.55 | 3.13 | 2.07 | 3.96 | 2.93 | 1.15 | 1.49 | 4.97 | 3.29 | 3.30 | 3.01 | 2.32 | -4.15 | 3.36 | -2.25 | 1.42 | 1.31 | 0.65 | -10.50 | -2.04 | -1.17 | 1.70 | -0.61 | 4.77 | 3.19 | 3.53 | 3.56 | 5.23 | 7.93 | 6.61 | 5.81 | 7.45 | 9.06 | 6.63 | 8.05 | 6.94 | 7.63 | 7.14 | 5.94 | 8.05 | 5.86 | 6.26 | 3.93 | 4.03 | 2.46 | 1.27 | 1.24 | 1.25 | 0.90 | 5.99 | 2.77 | 3.40 | 2.22 | 4.91 | 1.78 | 6.15 | 1.97 | 5.24 | 3.65 | 3.61 | 5.73 | 3.73 | 3.25 | 4.08 | 5.99 | 3.00 | 3.08 | 3.07 | 3.87 | 3.19 | 2.89 | 3.39 | 4.35 | 3.60 | 3.86 | 3.52 | 3.19 | 3.88 | 3.81 | 7.66 | 3.67 | 3.16 | 2.19 | 2.91 | 3.66 | 2.90 | 2.49 | 2.27 | 3.85 | 2.34 | 1.20 | 2.60 | 2.80 | 2.19 | 1.54 | 2.66 | 4.32 | 4.10 | 3.89 | 4.67 | 4.72 | 2.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 6.33 | 11.22 | 10.77 | 13.22 | 11.67 | 15.20 | 14.07 | 16.10 | 25.37 | 13.21 | 9.49 | 9.14 | 5.96 | 6.14 | 6.12 | 6.56 | 6.45 | 7.95 | 6.66 | 6.70 | 2.36 | 1.96 | 4.43 | 4.62 | 1.09 | 4.06 | -3.46 | 3.78 | 3.45 | 0.91 | -0.90 | 3.73 | 1.27 | 3.24 | -0.49 | 6.98 | 6.65 | 6.65 | 3.20 | 2.38 | 2.08 | 0.91 | 2.80 | 1.05 | 2.05 | 0.54 | 4.02 | 2.33 | 2.32 | 2.19 | 1.50 | -4.85 | 2.48 | -3.27 | 0.40 | 0.34 | -0.38 | -12.03 | -3.39 | -2.18 | 0.32 | -1.71 | 3.67 | 2.68 | 2.98 | 2.94 | 4.64 | 7.44 | 6.20 | 5.38 | 7.03 | 8.67 | 6.29 | 7.63 | 6.52 | 7.19 | 6.70 | 5.41 | 7.58 | 5.29 | 5.71 | 3.21 | 2.41 | 2.15 | 0.64 | 0.70 | 0.56 | 1.99 | 3.87 | 1.87 | 2.52 | 3.58 | 2.75 | 0.39 | -0.53 | 2.79 | 2.95 | 2.59 | 2.66 | 4.69 | 3.01 | 2.43 | 3.19 | 3.71 | 2.98 | 2.31 | 2.33 | 3.28 | 2.53 | 2.17 | 2.73 | 3.67 | 2.94 | 3.05 | 2.90 | 2.53 | 3.15 | 3.02 | 2.10 | 3.07 | 2.53 | 1.71 | 2.41 | 3.12 | 2.40 | 1.89 | 1.41 | 3.04 | 1.55 | 0.26 | 1.72 | 2.04 | 1.49 | 0.82 | 1.90 | 3.78 | 3.36 | 2.99 | 3.81 | 3.28 | 2.84 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email