Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 65 | 49 | 55 | 43 | 106 | 107 | -82 | 281 | 95 | 69 | 111 | 111 | 108 | 47 | 57 | 15 | 63 | -113 | 73 | 91 | 82 | 89 | 97 | 81 | 69 | -29 | 68 | 69 | 63 | -64 | 64 | 68 | 55 | 65 | 57 | 56 | 51 | 56 | 28 | 60 | 49 | 50 | 57 | 55 | 58 | 46 | 57 | 63 | 52 | -125 | 52 | 51 | 48 | 39 | 42 | 40 | 33 | 48 | 35 | 28 | 23 | -8 | 36 | 59 | 48 | 45 | -197 | 46 | 44 | 38 | 46 | 44 | 37 | 35 | 40 | 36 | 25 | 46 | -205 | 31 | 22 | 34 | 28 | 26 | 16 | -51 | 20 | -2 | 21 | 18 | 18 | 32 | 20 | 27 | 21 | 48 | 28 | 19 | 22 | 39 | 34 | 35 | 37 | 37 | 30 | 30 | 31 | 29 | 23 | 25 | 27 | 22 | 18 | 21 | 22 | 20 | 13 | 17 | 16 | 16 | 7 | 10 | 13 | 16 | 11 | 14 | 11 | -10 | 9 | 10 | 13 | 13 | 9 | 16 | 17 | 16 | 14 | 14 |
Depreciation and Amortization |
Loading...
|
M | 13 | 11 | 9 | 10 | 29 | 29 | 29 | 32 | 29 | 30 | 29 | 30 | 32 | 32 | 32 | 33 | 30 | 29 | 28 | 29 | 28 | 36 | 28 | 28 | 28 | 19 | 19 | 18 | 17 | 17 | 17 | 18 | 17 | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 22 | 17 | 12 | 13 | 13 | 14 | 13 | 15 | 15 | 16 | 16 | 16 | 16 | 15 | 15 | 15 | 14 | 14 | 14 | 15 | 15 | 13 | 14 | 15 | 15 | 17 | 14 | 15 | 16 | 15 | 12 | 12 | 15 | 13 | 13 | 14 | 15 | 14 | 13 | 15 | 14 | 15 | 13 | 13 | 12 | 13 | 13 | 12 | 12 | 23 | 22 | 14 | 15 | 14 | 14 | 13 | 13 | 15 | 12 | 18 | 16 | 17 | 16 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 12 | 12 | 12 | 13 | 13 | 12 | 12 | 11 | 13 | 12 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 7 | 5 |
Non-Cash Items (Other) |
Loading...
|
M | 119 | 3 | -97 | -5 | 4 | -14 | -394 | -270 | -17 | -15 | -11 | -16 | -42 | -41 | -9 | -11 | -16 | 233 | -10 | -10 | -18 | -18 | -57 | -39 | -22 | -32 | -39 | -16 | -20 | 172 | -24 | -25 | -21 | -25 | -32 | -27 | -32 | -33 | 17 | -39 | -30 | -29 | -29 | -28 | -6 | -20 | -32 | -44 | -18 | 221 | -39 | -27 | -23 | -24 | -46 | -29 | -9 | -47 | -17 | -16 | -6 | -1 | -15 | -13 | 1 | -50 | 394 | 3 | 9 | -24 | 3 | 8 | -2 | 10 | 1 | -10 | 1 | -4 | 2 | -2 | -4 | -7 | -3 | -2 | -1 | 0 | -7 | -2 | -1 | -5 | 7 | -8 | 8 | 0 | -2 | 2 | -3 | -15 | 28 | -28 | -8 | -4 | -2 | -3 | 2 | -2 | -4 | -2 | 2 | -4 | -4 | -1 | 0 | -8 | 4 | -1 | -2 | 7 | -1 | -4 | 0 | -3 | -1 | 1 | -1 | 7 | -1 | 17 | 0 | -3 | -3 | 0 | -1 | -3 | -3 | 2 | 0 | 8 |
Operating Cash Flow |
Loading...
|
M | -80 | 160 | 97 | 52 | -71 | 226 | -427 | 105 | -56 | 172 | 120 | 157 | 50 | 102 | 132 | 112 | -36 | 223 | 119 | 153 | -100 | 191 | 91 | 57 | 74 | 143 | 104 | 67 | 4 | 150 | 117 | 70 | -20 | 114 | 70 | 58 | -12 | 151 | 68 | 64 | -19 | 148 | 80 | 31 | -20 | 156 | 63 | 59 | -43 | 85 | 50 | 31 | -16 | 74 | -5 | 47 | 17 | 63 | 80 | 30 | 15 | 61 | 41 | 45 | 44 | 87 | 76 | 34 | 37 | 79 | 36 | 50 | 17 | 77 | 67 | 43 | -6 | 47 | 34 | 32 | -2 | 71 | 38 | 31 | 23 | 59 | 53 | 58 | 27 | 53 | 63 | 52 | 29 | 58 | 22 | 45 | 27 | 144 | 62 | 30 | 50 | 59 | 56 | 36 | 42 | 42 | 49 | 27 | 31 | 30 | 40 | 32 | 21 | 43 | 32 | 20 | 12 | 61 | 32 | 12 | 12 | 30 | 20 | 9 | 11 | 36 | 12 | 11 | 6 | 25 | 19 | 19 | 18 | 38 | 22 | 22 | 4 | 60 |
Capital Expenditures |
Loading...
|
M | -9 | -13 | -9 | -12 | -13 | -22 | -12 | -12 | -13 | -26 | -12 | -9 | -5 | -14 | -7 | -6 | -8 | -18 | -15 | -16 | -20 | -33 | -32 | -17 | -28 | -15 | -14 | -11 | -10 | -13 | -12 | -16 | -11 | -11 | -8 | -10 | -10 | -12 | -11 | -11 | -9 | -10 | -7 | -7 | -5 | -9 | -6 | -7 | -7 | -7 | -9 | -10 | -8 | -7 | -5 | -4 | -4 | -7 | -4 | -7 | -10 | -11 | -13 | -11 | -9 | -14 | -12 | -15 | -7 | -5 | -5 | -9 | -8 | -10 | -6 | -6 | -6 | -7 | -5 | -6 | -5 | -8 | -7 | -7 | -6 | -7 | -6 | -6 | -6 | -5 | -10 | -11 | -6 | -9 | -8 | -7 | -6 | -8 | -1 | -12 | -9 | -214 | -228 | -30 | -11 | -10 | -9 | -12 | -10 | -10 | -24 | -10 | -7 | -6 | -7 | -7 | -7 | -6 | -10 | -7 | -6 | -15 | -9 | -5 | -10 | -7 | -5 | -6 | -5 | -6 | -6 | -5 | -4 | -9 | -6 | -6 | -5 | -8 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | -4 | -4 | 0 | -4 | -4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | -4 | -4 | 0 | -4 | -4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | -12 | -12 | -12 | -12 | 280 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -9 | 16 | 16 | 14 | 0 | 204 | 0 | -28 | -176 | -96 | - | - | - | 70 | - | - | -70 | -80 | - | - | - | -25 | - | -25 | - | 25 | -25 | - | - | - | - | - | - | 25 | - | - | -25 | -50 | - | - | - | - | - | - | - | 50 | -20 | -30 | - | -30 | - | -20 | -30 | -20 | -20 | - | - | - | - | - | - | -20 | - | - | -40 | 50 | - | -10 | -40 | -22 | -13 | -13 | -12 | 1 | -1 | - | - | 0 | - | - | -25 | -10 | -1 | 0 | -7 | -6 | 0 | -3 | 0 | 0 | -1 | -2 | -28 | -2 | -11 | -12 | -41 | -77 | -27 | 0 | -21 | -5 | -13 | -4 | 0 | -16 | -1 | -4 | -4 | -6 | -19 | - | -2 | -15 | - | -1 | -2 | - | - | - | - | -4 | -1 | - | - | -13 | -7 | -4 | -2 | -16 | 0 | -2 | -1 | -3 | -12 | -1 | -6 | -6 |
Dividends Paid |
Loading...
|
M | 12 | 10 | 8 | 10 | 27 | 26 | 26 | 26 | 27 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 26 | 23 | 23 | 23 | 23 | 21 | 21 | 21 | 21 | 20 | 20 | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 18 | 18 | 17 | 17 | 16 | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Other Financial Activities |
Loading...
|
M | 110 | -2 | 8 | -281 | 359 | -191 | 281 | 17 | 105 | 4 | 5 | 13 | 7 | 0 | 4 | 457 | 230 | 150 | 1 | 2 | 58 | -90 | 8 | -101 | 922 | -23 | 3 | 5 | 13 | 17 | 7 | 26 | 29 | 0 | 0 | -1 | 1 | 0 | 1 | 16 | 27 | 547 | 115 | 25 | 13 | -45 | 0 | 0 | 11 | 1 | 3 | 1 | 4 | 1 | 3 | -2 | 5 | 18 | 0 | 1 | -1 | 16 | -2 | -5 | 18 | 3 | 26 | -2 | 2 | 69 | 144 | 5 | 2 | 2 | 1 | -5 | -2 | -41 | -31 | -25 | -23 | 2 | 10 | 137 | 1 | -9 | -26 | -2 | -22 | -52 | -24 | 135 | 7 | -31 | 1 | -72 | 32 | -39 | -19 | -41 | 0 | 0 | 304 | 0 | 31 | 12 | -13 | -1 | 0 | -23 | 5 | 0 | -13 | -24 | -26 | -7 | -2 | -63 | -23 | 95 | 54 | 64 | -3 | -8 | 7 | -8 | -51 | -7 | 105 | -5 | 3 | -7 | -15 | -38 | -6 | -4 | 77 | -36 |
Financing Cash Flow |
Loading...
|
M | 110 | -2 | 8 | -281 | 359 | -191 | 281 | 17 | 105 | 4 | 5 | 13 | 7 | 0 | 4 | 457 | 230 | 150 | 1 | 2 | 58 | -90 | 8 | -101 | 922 | -23 | 3 | 5 | 13 | 17 | 7 | 26 | 29 | 0 | 0 | -1 | 1 | 0 | 1 | 16 | 27 | 547 | 115 | 25 | 13 | -45 | 0 | 0 | 11 | 1 | 3 | 1 | 4 | 1 | 3 | -2 | 5 | 18 | 0 | 1 | -1 | 16 | -2 | -5 | 18 | 3 | 26 | -2 | 2 | 69 | 144 | 5 | 2 | 2 | 1 | -5 | -2 | -41 | -31 | -25 | -23 | 2 | 10 | 137 | 1 | -9 | -26 | -2 | -22 | -52 | -24 | 135 | 7 | -31 | 1 | -72 | 32 | -39 | -19 | -41 | 0 | 0 | 304 | 0 | 31 | 12 | -13 | -1 | 0 | -23 | 5 | 0 | -13 | -24 | -26 | -7 | -2 | -63 | -23 | 95 | 54 | 64 | -3 | -8 | 7 | -8 | -51 | -7 | 105 | -5 | 3 | -7 | -15 | -38 | -6 | -4 | 77 | -36 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 330 | 274 | 219 | 510 | 658 | 439 | 651 | 307 | 479 | 451 | 387 | 578 | 551 | 545 | 592 | 303 | 394 | 389 | 307 | 257 | 343 | 324 | 318 | 642 | 706 | 572 | 509 | 505 | 510 | 436 | 409 | 354 | 364 | 335 | 326 | 297 | 346 | 302 | 314 | 250 | 271 | 403 | 421 | 385 | 424 | 281 | 252 | 196 | 245 | 211 | 231 | 233 | 273 | 316 | 336 | 320 | 373 | 305 | 233 | 210 | 232 | 278 | 322 | 295 | 283 | 162 | 135 | 134 | 139 | 99 | 100 | 97 | 180 | 114 | 60 | 33 | 51 | 32 | 38 | 39 | 143 | 70 | 32 | 44 | 37 | 33 | 22 | 13 | 21 | 21 | 13 | 3 | 11 | 3 | 3 | 2 | 3 | 15 | 67 | 24 | 16 | - | - | 49 | 7 | 14 | 5 | 4 | 12 | - | - | - | 6 | - | - | 2 | 2 | - | 90 | 62 | 13 | - | - | 51 | 49 | - | - | 121 | 23 | - | - | 3 | 8 | - | - | 33 | 5 | - |
Ending Cash |
Loading...
|
M | 219 | 330 | 274 | 219 | 510 | 658 | 439 | 651 | 307 | 479 | 451 | 387 | 578 | 551 | 545 | 592 | 303 | 394 | 389 | 307 | 257 | 343 | 324 | 318 | 642 | 706 | 572 | 509 | 505 | 510 | 436 | 409 | 354 | 364 | 335 | 326 | 297 | 346 | 302 | 314 | 250 | 271 | 403 | 421 | 385 | 424 | 281 | 252 | 196 | 245 | 211 | 231 | 233 | 273 | 316 | 336 | 320 | 373 | 305 | 233 | 210 | 232 | 278 | 322 | 295 | 283 | 162 | 135 | 134 | 139 | 99 | 100 | 97 | 180 | 114 | 60 | 33 | 51 | 32 | 38 | 39 | 143 | 70 | 32 | 44 | 37 | 33 | 22 | 13 | 21 | 21 | 13 | 3 | 11 | 3 | 3 | 2 | 3 | 15 | -17 | 24 | 0 | -34 | -10 | 49 | -15 | 14 | 5 | 4 | -35 | -20 | -5 | -12 | -44 | -30 | -10 | 2 | -68 | -28 | 90 | 62 | 54 | -9 | -12 | 51 | -27 | -62 | -16 | 121 | -26 | -3 | -13 | 3 | 3 | -23 | -10 | 33 | -53 |
Stock-Based Compensation |
Loading...
|
M | 7 | 4 | 8 | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 6 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 13 | -16 | -4 | 4 | 15 | -11 | -10 | 4 | 15 | -31 | -16 | 4 | -37 | -2 | -1 | -1 | -40 | 225 | -4 | -4 | - | -2 | 0 | 0 | 113 | -1 | 28 | - | - | - | - | - | - | - | -28 | - | 98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -9 | 16 | 16 | 14 | 0 | 204 | 0 | -28 | -176 | -96 | - | - | - | 70 | - | - | -70 | -80 | - | - | - | -25 | - | -25 | - | 25 | -25 | - | - | - | - | - | - | 25 | - | - | -25 | -50 | - | - | - | - | - | - | - | 50 | -20 | -30 | - | -30 | - | -20 | -30 | -20 | -20 | - | - | - | - | - | - | -20 | - | - | -40 | 50 | - | -10 | -40 | -22 | -13 | -13 | -12 | 1 | -1 | - | - | 0 | - | - | -25 | -10 | -1 | 0 | -7 | -6 | 0 | -3 | 0 | 0 | -1 | -2 | -28 | -2 | -11 | -12 | -41 | -77 | -27 | 0 | -21 | -5 | -13 | -4 | 0 | -16 | -1 | -4 | -4 | -6 | -19 | - | -2 | -15 | - | -1 | -2 | - | - | - | - | -4 | -1 | - | - | -13 | -7 | -4 | -2 | -16 | 0 | -2 | -1 | -3 | -12 | -1 | -6 | -6 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 579 | 624 | 643 | 633 | 721 | 221 | 407 | 883 | 855 | 949 | 996 | 914 | 608 | 518 | 479 | 402 | 389 | 587 | 808 | 745 | 668 | 622 | 569 | 513 | 725 | 681 | 888 | 865 | 834 | 795 | 753 | 707 | 679 | 622 | 588 | 569 | 521 | 555 | 568 | 537 | 489 | 461 | 627 | 768 | 726 | 669 | 611 | 594 | 561 | 499 | 519 | 550 | 540 | 490 | 585 | 563 | 565 | 580 | 560 | 523 | 491 | 483 | 587 | 641 | 589 | 544 | 461 | 457 | 423 | 418 | 369 | 368 | 357 | 400 | 371 | 327 | 304 | 293 | 5 | 199 | 193 | 243 | 236 | 179 | 132 | 221 | 254 | 267 | 266 | 274 | 336 | 338 | 268 | 268 | 280 | 267 | 285 | 272 | 428 | 365 | 352 | 348 | 356 | 383 | 363 | 312 | 330 | 305 | 283 | 286 | 278 | 280 | 262 | 257 | 276 | 261 | 251 | 236 | 260 | 233 | 185 | 122 | 212 | 210 | 202 | 205 | 231 | 283 | 303 | 208 | 241 | 224 | 218 | 218 | 234 | 237 | 233 | 214 |
Free Cash Flow |
Loading...
|
M | -89 | 147 | 87 | 40 | -84 | 205 | -439 | 92 | -68 | 145 | 109 | 147 | 45 | 88 | 124 | 106 | -43 | 205 | 104 | 137 | -120 | 158 | 59 | 41 | 47 | 129 | 90 | 56 | -6 | 137 | 105 | 54 | -31 | 102 | 62 | 48 | -22 | 139 | 57 | 53 | -28 | 138 | 73 | 24 | -26 | 146 | 57 | 52 | -50 | 78 | 40 | 21 | -24 | 67 | -10 | 43 | 13 | 56 | 76 | 23 | 5 | 49 | 28 | 34 | 35 | 73 | 64 | 19 | 30 | 74 | 30 | 42 | 9 | 68 | 61 | 37 | -11 | 40 | 29 | 27 | -7 | 64 | 30 | 24 | 16 | 52 | 47 | 52 | 21 | 48 | 53 | 41 | 23 | 48 | 14 | 38 | 21 | 136 | 61 | 19 | 41 | 272 | -172 | 7 | 31 | 32 | 40 | 16 | 21 | 20 | 16 | 22 | 14 | 37 | 26 | 13 | 5 | 55 | 22 | 6 | 6 | 16 | 11 | 4 | 1 | 29 | 6 | 6 | 1 | 20 | 13 | 14 | 14 | 30 | 17 | 16 | -1 | 52 |
StockViz Staff
September 19, 2024
Any question? Send us an email