Income Statement | Trend | Unit | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 9,133 | 9,287 | 8,720 | 8,603 | 8,247 | 8,384 | 7,837 | 7,720 | 7,411 | 7,326 | 6,863 | 6,340 | 5,963 | 5,817 | 5,419 | 5,151 | 4,865 | 4,851 | 4,513 | 3,997 | 3,737 | 3,603 | 3,392 | 3,281 | 3,006 | 2,851 | 2,680 | 2,562 | 2,388 | 2,294 | 2,145 | 2,037 | 1,917 | 1,809 | 1,712 | 1,635 | 1,511 | 1,445 | 1,384 | 1,319 | 1,227 | 1,145 | 1,076 | 957 | 893 | 835 | 788 | 732 | 695 | 632 | 584 | 546 | 504 | 457 | 429 | 394 | 377 | 354 | 331 | 316 | 305 | 290 | 276 | 263 | 248 | 217 | 193 | 177 | 162 | 144 | 130 | 118 | 105 | 91 | 83 | 72 | 64 | 55 | 46 | 41 | 35 | 24 | 24 | 24 | 19 | 16 |
Cost of Revenue |
Loading...
|
M | 2,902 | 2,868 | 2,155 | 2,113 | 2,125 | 2,100 | 2,088 | 2,127 | 2,045 | 2,014 | 1,844 | 1,613 | 1,555 | 1,479 | 1,394 | 1,311 | 1,254 | 1,220 | 1,134 | 967 | 914 | 946 | 889 | 849 | 767 | 738 | 715 | 671 | 651 | 626 | 586 | 526 | 497 | 444 | 424 | 405 | 382 | 356 | 333 | 308 | 292 | 274 | 268 | 218 | 209 | 183 | 186 | 162 | 152 | 136 | 129 | 121 | 103 | 92 | 82 | 78 | 72 | 68 | 66 | 62 | 62 | 59 | 56 | 54 | 51 | 47 | 44 | 41 | 39 | 34 | 31 | 29 | 25 | 21 | 20 | 16 | 12 | 10 | 9 | 8 | 6 | 5 | 5 | 4 | 3 | 3 |
Gross Profit |
Loading...
|
M | 6,231 | 6,419 | 6,565 | 6,490 | 6,122 | 6,284 | 5,749 | 5,593 | 5,366 | 5,312 | 5,019 | 4,727 | 4,408 | 4,338 | 4,025 | 3,840 | 3,611 | 3,631 | 3,379 | 3,030 | 2,823 | 2,657 | 2,503 | 2,432 | 2,239 | 2,113 | 1,965 | 1,891 | 1,737 | 1,668 | 1,559 | 1,511 | 1,420 | 1,366 | 1,288 | 1,229 | 1,129 | 1,089 | 1,050 | 1,011 | 934 | 872 | 808 | 739 | 684 | 651 | 602 | 569 | 544 | 496 | 456 | 425 | 401 | 365 | 347 | 317 | 305 | 286 | 265 | 254 | 243 | 231 | 220 | 209 | 196 | 170 | 149 | 135 | 123 | 110 | 99 | 89 | 80 | 70 | 63 | 56 | 52 | 45 | 37 | 32 | 28 | 24 | 24 | 24 | 16 | 43 |
Operating Expenses |
Loading...
|
M | 4,514 | 4,624 | 5,064 | 5,014 | 4,147 | 3,957 | 5,289 | 5,445 | 5,353 | 5,509 | 4,981 | 4,395 | 4,054 | 4,145 | 3,801 | 3,662 | 3,751 | 3,667 | 3,314 | 2,972 | 2,613 | 2,520 | 2,411 | 2,317 | 2,048 | 2,035 | 1,849 | 1,840 | 1,746 | 1,691 | 1,556 | 1,478 | 1,368 | 1,345 | 1,245 | 1,209 | 1,098 | 1,124 | 1,072 | 1,044 | 990 | 975 | 906 | 779 | 728 | 672 | 656 | 583 | 566 | 502 | 466 | 441 | 404 | 365 | 312 | 287 | 272 | 260 | 235 | 224 | 213 | 215 | 204 | 193 | 181 | 159 | 142 | 132 | 123 | 112 | 99 | 90 | 80 | 64 | 57 | 52 | 48 | 41 | 36 | 31 | 28 | 23 | 23 | 23 | 16 | 43 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 647 | 1,694 | 632 | 909 | 638 | 586 | 664 | 647 | 656 | 733 | 667 | 639 | 559 | 574 | 522 | 489 | 502 | 490 | 477 | 375 | 362 | 359 | 342 | 350 | 295 | 274 | 271 | 283 | 260 | 258 | 247 | 252 | 211 | 204 | 187 | 182 | 139 | 181 | 167 | 169 | 162 | 163 | 154 | 151 | 130 | 115 | 114 | 103 | 102 | 94 | 85 | 84 | 84 | 74 | 64 | 62 | 56 | 55 | 50 | 47 | 43 | 41 | 41 | 38 | 38 | 36 | 29 | 27 | 25 | 25 | 21 | 19 | 19 | 15 | 12 | 11 | 9 | 10 | 8 | 7 | 26 | 22 | 19 | 16 | 14 | 15 |
Research and Development (R&D) Expenses |
Loading...
|
M | 1,368 | 1,275 | 1,204 | 1,220 | 1,207 | 1,128 | 1,280 | 1,329 | 1,318 | 1,291 | 1,203 | 1,020 | 951 | 939 | 902 | 898 | 859 | 831 | 774 | 607 | 554 | 518 | 481 | 463 | 424 | 397 | 394 | 386 | 376 | 344 | 311 | 292 | 261 | 251 | 239 | 234 | 222 | 206 | 195 | 203 | 188 | 173 | 171 | 148 | 132 | 121 | 114 | 99 | 95 | 81 | 76 | 73 | 65 | 58 | 47 | 43 | 40 | 36 | 33 | 31 | 32 | 29 | 26 | 24 | 20 | 18 | 17 | 15 | 14 | 13 | 11 | 11 | 9 | 7 | 7 | 5 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Other Operating Expenses |
Loading...
|
M | 2,499 | 1,655 | 3,228 | 2,885 | 2,302 | 2,243 | 3,345 | 3,469 | 3,379 | 3,485 | 3,111 | 2,736 | 2,544 | 2,632 | 2,377 | 2,275 | 2,390 | 2,346 | 2,063 | 1,990 | 1,697 | 1,643 | 1,588 | 1,504 | 1,329 | 1,364 | 1,185 | 1,171 | 1,110 | 1,089 | 998 | 935 | 896 | 890 | 819 | 794 | 737 | 736 | 710 | 672 | 639 | 640 | 581 | 481 | 466 | 436 | 429 | 380 | 370 | 328 | 305 | 283 | 254 | 233 | 201 | 182 | 176 | 169 | 152 | 146 | 138 | 144 | 136 | 131 | 123 | 106 | 96 | 90 | 84 | 75 | 67 | 60 | 52 | 42 | 38 | 35 | 34 | 28 | 25 | 23 | 0 | -1 | 2 | 5 | 0 | 27 |
Costs and Expenses |
Loading...
|
M | 1,612 | 1,756 | 2,854 | 2,852 | 2,874 | 2,999 | 3,201 | 3,273 | 3,301 | 3,474 | 3,137 | 2,782 | 2,499 | 2,666 | 2,407 | 2,351 | 2,497 | 2,447 | 2,180 | 1,839 | 1,699 | 1,574 | 1,522 | 1,468 | 1,281 | 1,298 | 1,135 | 1,169 | 1,095 | 1,065 | 971 | 953 | 871 | 901 | 821 | 804 | 716 | 768 | 739 | 736 | 698 | 702 | 638 | 562 | 519 | 489 | 470 | 420 | 415 | 366 | 337 | 320 | 301 | 273 | 230 | 209 | 201 | 192 | 169 | 162 | 151 | 156 | 148 | 139 | 130 | 113 | 98 | 90 | 84 | 79 | 67 | 61 | 56 | 43 | 37 | 35 | 36 | 31 | 27 | 23 | 22 | -29 | -28 | -27 | -2 | -3 |
Operating Income |
Loading...
|
M | 1,717 | 1,795 | 1,501 | 1,476 | 1,975 | 2,327 | 460 | 148 | 13 | -197 | 38 | 332 | 354 | 193 | 224 | 178 | -140 | -36 | 65 | 58 | 210 | 137 | 92 | 115 | 191 | 78 | 116 | 51 | -9 | -23 | 3 | 33 | 52 | 21 | 43 | 20 | 31 | -35 | -22 | -33 | -55 | -104 | -98 | -40 | -45 | -21 | -54 | -13 | -22 | -6 | -10 | -16 | -3 | 0 | 35 | 30 | 33 | 26 | 30 | 29 | 30 | 16 | 16 | 16 | 15 | 11 | 6 | 3 | 0 | -2 | 0 | -1 | 0 | 5 | 6 | 4 | 4 | 3 | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
Interest Expense |
Loading...
|
M | - | 140 | 70 | 70 | 74 | 63 | 75 | 76 | 74 | 13 | 72 | - | - | - | - | 676 | 195 | 30 | 7 | 34 | 272 | 41 | 40 | 39 | 34 | 22 | 22 | 22 | 22 | 24 | 22 | 21 | 22 | 19 | 18 | 18 | 17 | 17 | 18 | 18 | 20 | 23 | 23 | 20 | 12 | 8 | 8 | 8 | 6 | 6 | 4 | 4 | 4 | 3 | 7 | 7 | 7 | 2 | 7 | 8 | 1 | 5 | 4 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 150 | -150 | -69 | -33 | -1,649 | -2,294 | 15 | 33 | -42 | -21 | 261 | 494 | 250 | 232 | 1,026 | 661 | 187 | 32 | -1 | -57 | 272 | 127 | 63 | 143 | 208 | 20 | 2 | -7 | 2 | 20 | 3 | 6 | -1 | -9 | 15 | 2 | 1 | -5 | 15 | -4 | -11 | 2 | -4 | -1 | -1 | 1 | -4 | 3 | -1 | 2 | 0 | -3 | -1 | 8 | -1 | -2 | 6 | 30 | 0 | -1 | 0 | 0 | 1 | -1 | -1 | -1 | 2 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -68 | 20 | 24 | 0 | 0 |
EBT |
Loading...
|
M | 1,867 | 1,645 | 1,487 | 1,492 | 326 | 33 | 475 | 181 | -29 | -197 | 299 | 826 | 604 | 425 | 1,250 | 839 | 47 | -4 | 64 | 164 | 482 | 239 | 128 | 231 | 385 | 88 | 106 | 30 | -23 | -23 | -13 | 24 | 37 | -4 | 43 | 7 | 18 | -53 | -22 | -53 | -85 | -123 | -124 | -57 | -54 | -26 | -63 | -14 | -25 | -8 | -9 | -18 | 1 | 4 | 39 | 29 | 32 | 35 | 37 | 36 | 35 | 22 | 21 | 22 | 21 | 17 | 14 | 9 | 5 | 4 | 4 | 2 | 2 | 8 | 8 | 7 | 6 | 5 | 3 | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
Income Tax Provision |
Loading...
|
M | 334 | 199 | 263 | 225 | 127 | 131 | 265 | 113 | -57 | -169 | -169 | 291 | 135 | 158 | 169 | -1,786 | -52 | 244 | 173 | 73 | 90 | -123 | 23 | -68 | 41 | 21 | 55 | 13 | -14 | 28 | 25 | -205 | -2 | 21 | 69 | 8 | 14 | 12 | 17 | 8 | 12 | -7 | 0 | -133 | 14 | -5 | 157 | -4 | -5 | -3 | -5 | -13 | 0 | -6 | 16 | 13 | 12 | 12 | 16 | 14 | 16 | 8 | 9 | 11 | 10 | 8 | 7 | 5 | 4 | 3 | 3 | 2 | 2 | 1 | -5 | 1 | 1 | 1 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 |
Income after Tax |
Loading...
|
M | 1,533 | 1,446 | 1,224 | 1,267 | 199 | -98 | 210 | 68 | 28 | -28 | 468 | 535 | 469 | 267 | 1,081 | 2,625 | 99 | -248 | -109 | 91 | 392 | 362 | 105 | 299 | 344 | 68 | 51 | 18 | -9 | -51 | -37 | 230 | 39 | -26 | -25 | -1 | 4 | -66 | -39 | -61 | -97 | -117 | -124 | 77 | -68 | -21 | -220 | -10 | -19 | -4 | -4 | -4 | 1 | 11 | 22 | 17 | 20 | 22 | 21 | 22 | 19 | 14 | 12 | 11 | 11 | 9 | 8 | 5 | 1 | 1 | 1 | 0 | 0 | 6 | 13 | 5 | 5 | 4 | 2 | 1 | 0 | 2 | 2 | 2 | 0 | 0 |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | -20 | 1 | 1 | -18 | -14 | -10 | -10 | -10 | -7 | -7 | -4 | -1 | -1 | 0 | 0 | 0 | -6 | -13 | -5 | -4 | -4 | -2 | -1 | 0 | 0 | -4 | 0 | 0 | 0 |
Net Income |
Loading...
|
M | - | - | 1,224 | 1,267 | 199 | -98 | 210 | 68 | 28 | -28 | 468 | 535 | 469 | 267 | 1,081 | 2,625 | 99 | -248 | -109 | 91 | 392 | 362 | 105 | 299 | 344 | 68 | 51 | 18 | -9 | -51 | -37 | 230 | 39 | -26 | -25 | -1 | 4 | -66 | -39 | -61 | -97 | -117 | -124 | 77 | -68 | -21 | -220 | -10 | -19 | -4 | -4 | -4 | 1 | 11 | 21 | 15 | 18 | 20 | 21 | 21 | 18 | 14 | 10 | 10 | 10 | 7 | 7 | 4 | 1 | 1 | 0 | 0 | 0 | 6 | 13 | 5 | 4 | 4 | 2 | 1 | 0 | 0 | 4 | 0 | 0 | 0 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 985,000,000.00 | 983,000,000.00 | 981,000,000.00 | 986,000,000.00 | 988,000,000.00 | 984,000,000.00 | 1,000,000,000.00 | 1,001,000,000.00 | 1,001,000,000.00 | 986,000,000.00 | 1,001,000,000.00 | 950,000,000.00 | 940,000,000.00 | 939,000,000.00 | 939,000,000.00 | 922,000,000.00 | 913,000,000.00 | 889,000,000.00 | 879,000,000.00 | 795,000,000.00 | 793,000,000.00 | 786,000,000.00 | 785,000,000.00 | 774,000,000.00 | 754,000,000.00 | 749,464,000.00 | 738,000,000.00 | 729,000,000.00 | 722,000,000.00 | 700,994,000.00 | 690,468,000.00 | 695,968,000.00 | 686,799,000.00 | 669,025,000.00 | 664,131,000.00 | 659,366,000.00 | 664,310,000.00 | 637,219,000.00 | 629,548,000.00 | 617,016,000.00 | 612,512,000.00 | 607,374,000.00 | 600,467,000.00 | 624,656,000.00 | 588,385,000.00 | 579,880,000.00 | 568,812,000.00 | 557,700,000.00 | 552,600,000.00 | 541,208,000.00 | 543,388,000.00 | 540,372,000.00 | 564,248,000.00 | 548,714,894.00 | 561,920,000.00 | 536,704,000.00 | 529,004,000.00 | 512,456,000.00 | 514,384,000.00 | 506,264,000.00 | 501,396,000.00 | 500,912,000.00 | 500,532,000.00 | 502,504,000.00 | 497,656,000.00 | 489,688,000.00 | 488,676,000.00 | 485,332,000.00 | 482,540,000.00 | 480,616,000.00 | 481,116,000.00 | 447,352,000.00 | 443,828,000.00 | 474,948,000.00 | 474,620,000.00 | 471,896,000.00 | 465,468,000.00 | 443,496,000.00 | 464,704,000.00 | 430,996,000.00 | 401,592,000.00 | 381,636,000.00 | 351,600,000.00 | 351,600,000.00 | 366,472,000.00 | - |
EBITDA |
Loading...
|
M | 3,113 | 3,245 | 2,545 | 2,493 | 3,229 | 3,359 | 1,378 | 1,055 | 919 | 734 | 1,262 | 1,545 | 1,289 | 1,294 | 1,920 | 1,488 | 705 | 629 | 672 | 655 | 919 | 553 | 424 | 522 | 600 | 297 | 316 | 244 | 184 | 182 | 179 | 194 | 192 | 147 | 196 | 157 | 163 | 81 | 108 | 73 | 46 | 14 | 13 | 41 | 20 | 40 | 5 | 44 | 31 | 44 | 37 | 26 | 34 | 31 | 64 | 53 | 51 | 48 | 50 | 47 | 47 | 48 | 42 | 43 | 43 | 35 | 31 | 24 | 18 | 14 | 13 | 10 | 9 | 13 | 13 | 11 | 10 | 9 | 8 | 6 | 5 | 1 | 1 | 1 | 0 | - |
Depreciation and Amortization |
Loading...
|
M | 1,396 | 1,450 | 862 | 890 | 1,254 | 1,032 | 918 | 907 | 906 | 931 | 963 | 719 | 685 | 869 | 670 | 649 | 658 | 633 | 608 | 457 | 437 | 273 | 256 | 252 | 181 | 188 | 188 | 192 | 185 | 181 | 169 | 149 | 133 | 132 | 134 | 132 | 128 | 118 | 112 | 108 | 111 | 115 | 114 | 78 | 62 | 57 | 60 | 50 | 49 | 46 | 42 | 40 | 30 | 24 | 20 | 18 | 15 | 15 | 14 | 12 | 12 | 26 | 23 | 23 | 23 | 19 | 18 | 16 | 14 | 11 | 9 | 9 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 1 | 1 | 1 | 0 | - |
EBIT |
Loading...
|
M | 1,717 | 1,795 | 1,683 | 1,603 | 1,975 | 2,327 | 460 | 148 | 13 | -197 | 299 | 826 | 604 | 425 | 1,250 | 839 | 47 | -4 | 64 | 198 | 482 | 280 | 168 | 270 | 419 | 110 | 128 | 52 | -1 | 1 | 9 | 45 | 59 | 15 | 62 | 25 | 35 | -37 | -4 | -35 | -64 | -100 | -101 | -37 | -42 | -18 | -55 | -6 | -18 | -2 | -5 | -14 | 4 | 8 | 45 | 35 | 37 | 33 | 36 | 35 | 35 | 22 | 19 | 21 | 20 | 16 | 13 | 8 | 5 | 3 | 4 | 2 | 2 | 7 | 8 | 6 | 6 | 4 | 2 | 1 | 1 | -68 | 1 | 24 | 0 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Rate (Effective) |
Loading...
|
% | 17.89 | 12.10 | 17.69 | 15.08 | 38.96 | 396.97 | 55.79 | 62.43 | 196.55 | 85.79 | -56.52 | 35.23 | 22.35 | 37.18 | 13.52 | -212.87 | -110.64 | -6,100.00 | 270.31 | 44.51 | 18.67 | -51.46 | 17.97 | -29.44 | 10.65 | 23.42 | 51.70 | 41.76 | 59.91 | -119.18 | -196.43 | -845.61 | -4.32 | -515.71 | 157.98 | 112.24 | 77.36 | -22.93 | -78.15 | -15.33 | -14.32 | 5.30 | -0.32 | 234.85 | -25.54 | 19.96 | -250.51 | 29.95 | 21.69 | 45.88 | 57.56 | 75.90 | 32.14 | -148.23 | 41.99 | 43.72 | 37.68 | 35.36 | 42.07 | 39.11 | 45.45 | 36.17 | 43.03 | 48.07 | 48.23 | 47.54 | 46.34 | 50.35 | 72.63 | 68.35 | 79.16 | 84.47 | 88.72 | 17.61 | -61.19 | 19.99 | 20.00 | 13.28 | 13.30 | 13.31 | 13.36 | -100.00 | -100.00 | -100.00 | 12.22 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Gross Profit Margin |
Loading...
|
% | 68.23 | 69.12 | 75.29 | 75.44 | 74.23 | 74.95 | 73.36 | 72.45 | 72.41 | 72.51 | 73.13 | 74.56 | 73.92 | 74.57 | 74.28 | 74.55 | 74.22 | 74.85 | 74.87 | 75.81 | 75.54 | 73.74 | 73.79 | 74.12 | 74.48 | 74.12 | 73.34 | 73.82 | 72.75 | 72.71 | 72.70 | 74.19 | 74.07 | 75.48 | 75.25 | 75.20 | 74.73 | 75.36 | 75.92 | 76.65 | 76.17 | 76.12 | 75.08 | 77.25 | 76.59 | 78.03 | 76.38 | 77.80 | 78.21 | 78.42 | 78.00 | 77.86 | 79.57 | 79.79 | 80.86 | 80.27 | 81.00 | 80.78 | 80.16 | 80.23 | 79.73 | 79.72 | 79.62 | 79.44 | 79.28 | 78.46 | 77.03 | 76.55 | 75.88 | 76.54 | 75.89 | 75.34 | 76.54 | 76.57 | 76.31 | 77.43 | 81.36 | 81.68 | 80.79 | 79.84 | 81.74 | 100.00 | 100.00 | 100.00 | 82.26 | 276.92 |
Operating Income Margin |
Loading...
|
% | 18.80 | 19.33 | 17.21 | 17.16 | 23.95 | 27.76 | 5.87 | 1.92 | 0.18 | -2.69 | 0.55 | 5.24 | 5.94 | 3.32 | 4.13 | 3.46 | -2.88 | -0.74 | 1.44 | 1.45 | 5.62 | 3.80 | 2.71 | 3.51 | 6.35 | 2.73 | 4.33 | 1.98 | -0.37 | -1.02 | 0.14 | 1.60 | 2.71 | 1.14 | 2.54 | 1.21 | 2.06 | -2.41 | -1.59 | -2.54 | -4.51 | -9.06 | -9.10 | -4.16 | -4.99 | -2.49 | -6.87 | -1.84 | -3.20 | -1.01 | -1.74 | -2.88 | -0.56 | -0.09 | 8.19 | 7.53 | 8.77 | 7.21 | 9.12 | 9.33 | 9.88 | 5.56 | 5.83 | 6.12 | 6.23 | 4.95 | 3.17 | 1.90 | 0.07 | -1.44 | -0.09 | -1.08 | -0.11 | 5.77 | 7.73 | 5.83 | 6.65 | 5.90 | 3.82 | 2.87 | 1.04 | 3.66 | 3.66 | 3.66 | 0.09 | 0.00 |
Net Income Margin |
Loading...
|
% | - | - | 14.04 | 14.73 | 2.41 | -1.17 | 2.68 | 0.88 | 0.38 | -0.38 | 6.82 | 8.44 | 7.87 | 4.59 | 19.95 | 50.96 | 2.03 | -5.11 | -2.42 | 2.28 | 10.49 | 10.05 | 3.10 | 9.11 | 11.44 | 2.37 | 1.92 | 0.69 | -0.39 | -2.24 | -1.74 | 11.27 | 2.02 | -1.41 | -1.47 | -0.05 | 0.27 | -4.55 | -2.81 | -4.63 | -7.90 | -10.18 | -11.56 | 8.00 | -7.59 | -2.50 | -27.94 | -1.34 | -2.80 | -0.65 | -0.64 | -0.78 | 0.11 | 2.39 | 4.91 | 3.74 | 4.71 | 5.76 | 6.26 | 6.71 | 6.05 | 4.75 | 3.66 | 3.80 | 3.86 | 3.40 | 3.38 | 2.12 | 0.45 | 0.36 | 0.26 | 0.00 | 0.00 | 6.54 | 15.84 | 7.01 | 6.82 | 6.57 | 4.64 | 2.88 | 1.25 | -1.15 | 15.78 | 0.51 | 1.95 | 0.00 |
EBITDA Ratio |
Loading...
|
% | 34.09 | 34.94 | 29.19 | 28.98 | 39.15 | 40.06 | 17.58 | 13.67 | 12.40 | 10.02 | 18.39 | 24.37 | 21.62 | 22.25 | 35.43 | 28.89 | 14.49 | 12.97 | 14.89 | 16.39 | 24.59 | 15.35 | 12.50 | 15.91 | 19.96 | 10.43 | 11.77 | 9.54 | 7.72 | 7.92 | 8.33 | 9.54 | 10.01 | 8.14 | 11.44 | 9.59 | 10.76 | 5.63 | 7.79 | 5.53 | 3.78 | 1.26 | 1.23 | 4.26 | 2.27 | 4.76 | 0.67 | 6.01 | 4.45 | 6.97 | 6.26 | 4.83 | 6.75 | 6.88 | 15.00 | 13.34 | 13.62 | 13.54 | 15.09 | 14.99 | 15.55 | 16.56 | 15.06 | 16.47 | 17.26 | 16.00 | 16.03 | 13.64 | 11.37 | 9.49 | 9.94 | 8.74 | 8.81 | 14.81 | 15.86 | 15.49 | 15.67 | 16.46 | 16.29 | 14.60 | 13.92 | 3.66 | 3.66 | 3.66 | 2.20 | - |
EBIT Ratio |
Loading...
|
% | 18.80 | 19.33 | 19.30 | 18.63 | 23.95 | 27.76 | 5.87 | 1.92 | 0.18 | -2.69 | 4.36 | 13.03 | 10.13 | 7.31 | 23.07 | 16.29 | 0.97 | -0.08 | 1.42 | 4.95 | 12.90 | 7.77 | 4.95 | 8.23 | 13.94 | 3.85 | 4.77 | 2.03 | -0.03 | 0.04 | 0.44 | 2.21 | 3.09 | 0.85 | 3.60 | 1.53 | 2.30 | -2.53 | -0.30 | -2.63 | -5.25 | -8.77 | -9.40 | -3.88 | -4.71 | -2.12 | -6.93 | -0.82 | -2.66 | -0.30 | -0.85 | -2.54 | 0.88 | 1.69 | 10.40 | 8.83 | 9.77 | 9.22 | 10.97 | 11.15 | 11.57 | 7.46 | 6.85 | 7.81 | 8.02 | 7.23 | 6.80 | 4.75 | 2.82 | 2.20 | 2.89 | 1.33 | 1.70 | 8.00 | 9.67 | 8.83 | 8.62 | 7.67 | 5.38 | 3.38 | 1.46 | -284.52 | 6.16 | 100.00 | 0.09 | 0.00 |
EBT Ratio |
Loading...
|
% | 20.44 | 17.71 | 17.05 | 17.34 | 3.95 | 0.39 | 6.06 | 2.34 | -0.39 | -2.69 | 4.36 | 13.03 | 10.13 | 7.31 | 23.07 | 16.29 | 0.97 | -0.08 | 1.42 | 4.10 | 12.90 | 6.63 | 3.77 | 7.04 | 12.81 | 3.09 | 3.97 | 1.19 | -0.96 | -1.02 | -0.59 | 1.19 | 1.94 | -0.23 | 2.53 | 0.43 | 1.20 | -3.70 | -1.58 | -4.02 | -6.91 | -10.75 | -11.53 | -5.94 | -6.04 | -3.12 | -7.97 | -1.92 | -3.58 | -1.19 | -1.51 | -3.24 | 0.15 | 0.96 | 8.99 | 7.47 | 8.46 | 9.79 | 11.20 | 11.35 | 11.42 | 7.51 | 7.42 | 8.35 | 8.63 | 8.04 | 7.38 | 5.23 | 3.26 | 2.70 | 3.32 | 1.72 | 2.16 | 8.30 | 10.08 | 9.11 | 8.97 | 8.31 | 5.55 | 3.74 | 1.50 | 3.66 | 3.66 | 3.66 | 2.12 | 0.00 |
StockViz Staff
September 16, 2024
Any question? Send us an email