Constellium Nv

NYSE CSTM

Data sourced from iex and EODHD
Download Data

Constellium Nv Income Statement 2012 - 2024

This table shows the Income Statement for Constellium Nv going from 2012 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31
Revenue
M 1,741 1,572 1,720 1,950 1,956 1,844 2,022 2,275 1,979 1,706 1,587 1,518 1,341 1,243 1,172 1,031 1,437 1,372 1,461 1,538 1,536 1,398 1,428 1,474 1,386 1,248 1,279 1,382 1,328 1,161 1,199 1,233 1,122 1,122 1,259 1,375 936 936 927 920 806 806 862 916 911 814 885 976 935
Cost of Revenue
M 1,579 1,398 1,562 1,737 1,795 1,737 1,889 2,060 1,762 1,551 1,419 1,319 1,199 1,109 1,052 962 1,284 1,241 1,316 1,356 1,392 1,288 1,315 1,303 1,253 1,138 1,140 1,232 1,188 1,039 1,059 1,093 1,017 1,017 1,163 1,283 828 828 799 790 704 704 748 788 784 709 786 823 814
Gross Profit
M 162 173 158 213 161 107 133 215 217 155 168 199 142 134 120 69 153 131 145 182 144 110 113 171 133 110 139 150 140 122 140 140 105 105 96 92 108 108 128 130 102 102 114 128 127 105 99 153 121
Operating Expenses
M 91 94 40 134 99 47 103 88 -31 105 15 32 28 78 56 70 147 76 94 113 64 123 -150 46 116 42 59 77 40 93 56 60 523 523 97 95 118 118 94 60 64 64 45 55 98 29 18 141 33
Selling, General, and Administrative Expenses (SG&A)
M 75 81 70 80 71 75 63 75 68 71 60 67 60 59 55 57 66 70 66 70 68 60 63 60 58 60 61 62 65 64 66 63 61 56 62 62 101 101 49 49 55 55 53 47 55 67 44 50 51
Research and Development (R&D) Expenses
M 15 15 11 13 13 16 11 10 11 9 10 9 11 10 9 7 13 12 12 12 12 9 10 10 11 8 9 8 11 10 8 5 10 10 5 9 11 11 10 8 9 9 9 9 9 6 10 12 8
Other Operating Expenses
M 0 -2 -41 41 15 -44 29 3 -110 25 -55 -44 -43 9 -8 6 68 -6 16 31 -16 54 -223 -24 47 -26 -11 7 -36 19 -18 -8 452 457 30 24 6 6 35 3 0 0 -17 -1 34 -44 -36 79 -26
Costs and Expenses
M -1,489 -1,305 -1,522 -1,644 -1,696 -1,645 -1,786 -1,975 -1,793 -1,471 -1,349 -1,243 -1,128 -1,040 -988 -898 -1,205 -1,157 -1,238 -1,274 -1,312 -1,212 -1,242 -1,233 -1,184 -1,070 -1,070 -1,162 -1,112 -965 -985 -1,025 -951 -951 -1,096 -1,212 -767 -767 -740 -733 -640 -640 -686 -732 -720 -636 -732 -761 -755
Operating Income
M 71 80 118 79 62 60 30 127 248 50 153 167 114 56 64 -1 6 55 51 69 80 -13 263 125 17 68 80 73 100 29 84 80 -418 -418 -1 -3 -10 -10 34 70 38 38 69 73 29 76 81 12 88
Interest Expense
M 33 34 36 30 35 33 36 29 30 41 34 29 34 35 34 42 37 40 46 38 46 32 35 30 34 116 33 36 54 37 45 44 54 54 44 41 21 21 11 7 10 10 10 9 25 15 12 16 9
Non-operating Income/Expense
M -46 -38 -36 -40 -35 -33 -36 -163 -30 -25 55 45 42 -9 10 -6 -71 5 -16 -29 21 -57 213 16 -50 18 7 -9 30 -25 11 8 -458 -458 -31 -22 -57 -57 -32 -5 -16 -16 20 -24 -34 39 35 -94 25
EBT
M 25 42 82 44 27 27 -6 -36 218 9 119 130 59 21 27 -43 -39 12 5 26 39 -55 218 80 -20 -56 38 27 40 -14 33 35 -455 -455 -42 -39 -22 -22 24 43 29 29 62 40 4 60 68 -17 78
Income Tax Provision
M 8 31 18 12 5 -3 -137 -4 39 2 20 22 11 -5 7 -11 -8 -10 4 9 15 2 1 25 4 24 17 12 27 6 18 26 -26 -26 3 8 -6 -6 12 15 -4 -4 21 16 6 5 18 1 23
Income after Tax
M 17 11 64 32 22 30 131 -32 179 7 99 108 48 26 20 -32 -31 22 1 17 24 -57 217 55 -24 -80 21 15 13 -20 15 9 -429 -429 -45 -47 -16 -16 12 28 33 33 41 24 -2 55 50 -18 55
Non-Controlling Interest
M - - 0 -32 -42 2 1 2 2 0 2 1 2 2 1 1 0 2 -19 1 -2 2 1 0 0 -117 180 -95 -1 18 -17 -10 0 2 0 0 0 0 -8 -38 -40 50 -57 -31 0 -73 -65 73 -73
Net Income
M - - 64 64 64 28 130 -34 177 7 97 107 46 24 19 -33 -31 20 20 16 26 -89 250 64 -24 -57 26 19 14 -22 17 10 0 -554 0 0 0 54 8 38 40 46 57 31 0 73 65 -73 73
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 146,796,000.00 149,236,000.00 148,704,000.00 148,190,856.00 147,312,000.00 146,606,000.00 146,759,000.00 144,186,241.00 141,677,000.00 147,170,000.00 147,148,000.00 146,730,106.00 145,896,000.00 145,142,000.00 143,002,000.00 137,901,336.00 137,867,418.00 142,646,000.00 141,911,117.00 140,321,000.00 138,911,841.00 135,319,000.00 140,376,000.00 139,033,632.00 134,473,000.00 123,837,000.00 108,823,000.00 106,703,914.00 106,634,000.00 105,263,158.00 106,472,496.00 105,502,014.00 105,651,106.00 105,651,106.00 105,113,057.00 105,002,508.00 100,000,000.00 100,000,000.00 104,241,827.00 105,268,006.00 104,063,463.00 104,063,463.00 105,027,055.00 95,550,620.00 101,811,560.00 102,775,754.00 102,775,754.00 102,775,754.00 102,775,754.00
EBITDA
M 143 151 195 185 134 138 103 197 314 122 220 178 114 119 115 81 134 127 118 153 142 34 305 132 58 107 94 106 139 69 98 108 77 77 41 60 21 21 78 53 78 78 76 86 35 36 90 182 89
Depreciation and Amortization
M 71 71 77 72 72 78 73 70 66 72 67 65 63 63 64 71 66 73 66 60 57 57 51 46 44 46 41 41 43 46 37 38 41 41 32 35 17 17 12 -17 13 13 7 13 4 7 5 1 1
EBIT
M 71 80 118 113 62 60 30 127 248 50 153 113 51 56 51 10 68 54 52 93 85 -23 254 86 14 61 53 65 96 23 61 70 36 36 9 25 4 4 66 70 65 65 69 73 31 29 85 181 88
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 0 0 0 0 0 0 0
Tax Rate (Effective)
% 32.00 74.42 21.95 27.27 18.52 -11.11 2,283.33 11.11 17.89 22.22 16.81 16.92 18.64 -23.81 25.93 25.58 20.51 -83.33 80.00 34.62 38.46 -3.64 0.46 31.25 -20.00 -42.86 44.74 44.44 67.50 -42.86 54.55 74.29 5.71 5.71 -7.14 -20.51 27.27 27.27 50.00 34.88 -13.79 -13.79 33.87 40.00 150.00 8.33 26.47 -5.88 29.49
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit Margin
% 9.30 11.04 9.19 10.92 8.23 5.80 6.58 9.45 10.97 9.09 10.59 13.11 10.59 10.78 10.24 6.69 10.65 9.55 9.92 11.83 9.38 7.87 7.91 11.60 9.60 8.81 10.87 10.85 10.54 10.51 11.68 11.35 9.36 9.36 7.63 6.69 11.54 11.54 13.81 14.13 12.66 12.66 13.23 13.97 13.94 12.90 11.19 15.68 12.94
Operating Income Margin
% 4.10 5.08 6.86 4.05 3.17 3.25 1.48 5.58 12.53 2.93 9.64 11.00 8.50 4.51 5.46 -0.10 0.42 4.01 3.49 4.49 5.21 -0.93 18.42 8.48 1.23 5.45 6.25 5.28 7.53 2.50 7.01 6.49 -37.25 -37.25 -0.08 -0.22 -1.07 -1.07 3.67 7.61 4.71 4.71 8.00 7.97 3.18 9.34 9.15 1.23 9.41
Net Income Margin
% - - 3.72 3.28 3.27 1.52 6.43 -1.49 8.94 0.41 6.11 7.05 3.43 1.93 1.62 -3.20 -2.16 1.46 1.37 1.04 1.68 -6.37 17.51 4.34 -1.73 -4.57 2.03 1.39 1.05 -1.88 1.41 0.83 0.00 -49.38 0.00 0.00 0.00 5.76 0.85 4.14 4.96 5.66 6.57 3.40 0.00 8.94 7.34 -7.51 7.84
EBITDA Ratio
% 8.20 9.61 11.34 9.49 6.85 7.48 5.09 8.66 15.87 7.15 13.86 11.73 8.50 9.57 9.81 7.86 9.32 9.26 8.08 9.95 9.24 2.43 21.36 8.96 4.18 8.57 7.35 7.67 10.47 5.94 8.17 8.76 6.86 6.86 3.26 4.36 2.24 2.24 8.41 5.76 9.68 9.68 8.82 9.39 3.84 4.42 10.17 18.65 9.52
EBIT Ratio
% 4.10 5.08 6.86 5.79 3.17 3.25 1.48 5.58 12.53 2.93 9.64 7.44 3.80 4.51 4.35 0.97 4.73 3.94 3.56 6.05 5.53 -1.65 17.79 5.83 1.01 4.89 4.14 4.70 7.23 1.98 5.09 5.68 3.21 3.21 0.71 1.82 0.43 0.43 7.12 7.61 8.06 8.06 8.00 7.97 3.40 3.56 9.60 18.55 9.41
EBT Ratio
% 1.44 2.67 4.77 2.26 1.38 1.46 -0.30 -1.58 11.02 0.53 7.50 8.56 4.40 1.69 2.30 -4.17 -2.71 0.87 0.34 1.69 2.54 -3.93 15.27 5.43 -1.44 -4.49 2.97 1.95 3.01 -1.21 2.75 2.84 -40.55 -40.55 -3.34 -2.84 -2.35 -2.35 2.59 4.67 3.60 3.60 7.19 4.37 0.44 7.37 7.68 -1.74 8.34

StockViz Staff

September 19, 2024

Any question? Send us an email